|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
• | Our consolidated statements of income and comprehensive income for the three and nine months ended September 30, 2013, consist entirely of the consolidated results of Phillips 66. Our consolidated statements of income and comprehensive income for the three months ended September 30, 2012, consist entirely of the consolidated results of Phillips 66. Our consolidated statements of income and comprehensive income for the nine months ended September 30, 2012, consist of the consolidated results of Phillips 66 for the five months ended September 30, 2012, and of the combined results of the downstream businesses for the four months ended April 30, 2012. |
• | Our consolidated balance sheet at September 30, 2013, and December 31, 2012, consists of the consolidated balances of Phillips 66. |
• | Our consolidated statement of cash flows for the nine months ended September 30, 2013, consists entirely of the consolidated results of Phillips 66. Our consolidated statement of cash flows for the nine months ended September 30, 2012, consists of the consolidated results of Phillips 66 for the five months ended September 30, 2012, and the combined results of the downstream businesses for the four months ended April 30, 2012. |
• | Our consolidated statement of changes in equity for the nine months ended September 30, 2013, consists entirely of the consolidated results of Phillips 66. Our consolidated statement of changes in equity for the nine months ended September 30, 2012, consists of both the combined activity for the downstream businesses prior to April 30, 2012, and the consolidated activity for Phillips 66 completed at and subsequent to the Separation on April 30, 2012. |
• | We disaggregated the former Refining and Marketing (R&M) segment into two separate operating segments titled "Refining" and "Marketing and Specialties." |
• | We moved our Transportation and power businesses from the former R&M segment to the Midstream and Marketing and Specialties (M&S) segments, respectively. |
|
|
|
Millions of Dollars | ||||||
September 30 2013 | December 31 2012 | |||||
Crude oil and petroleum products | $ | 4,470 | 3,138 | |||
Materials and supplies | 267 | 292 | ||||
$ | 4,737 | 3,430 |
|
|
Millions of Dollars | ||||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||
Revenues | $ | 8,742 | 8,347 | 24,954 | 25,409 | |||||||
Income before income taxes | 821 | 1,498 | 3,587 | 4,074 | ||||||||
Net income | 801 | 1,449 | 3,526 | 3,982 |
|
Millions of Dollars | ||||||||||||||||||
September 30, 2013 | December 31, 2012 | |||||||||||||||||
Gross PP&E | Accum. D&A | Net PP&E | Gross PP&E | Accum. D&A | Net PP&E | |||||||||||||
Midstream | $ | 2,642 | 1,081 | 1,561 | 2,460 | 1,016 | 1,444 | |||||||||||
Chemicals | — | — | — | — | — | — | ||||||||||||
Refining | 18,894 | 6,557 | 12,337 | 17,989 | 5,913 | 12,076 | ||||||||||||
Marketing and Specialties | 1,425 | 738 | 687 | 2,500 | 1,078 | 1,422 | ||||||||||||
Corporate and Other | 930 | 438 | 492 | 880 | 415 | 465 | ||||||||||||
$ | 23,891 | 8,814 | 15,077 | 23,829 | 8,422 | 15,407 |
|
Millions of Dollars | ||||||
September 30 2013 | December 31 2012 | |||||
Midstream | $ | 518 | 518 | |||
Refining | 1,933 | 1,934 | ||||
Marketing and Specialties | 777 | 892 | ||||
$ | 3,228 | 3,344 |
|
Millions of Dollars | ||||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||
Midstream | $ | — | 248 | — | 524 | |||||||
Refining | 1 | — | 2 | 42 | ||||||||
Marketing and Specialties | — | — | 15 | — | ||||||||
Corporate and Other | — | — | 9 | — | ||||||||
$ | 1 | 248 | 26 | 566 |
|
|
|
|
Millions of Dollars | ||||||
September 30 2013 | December 31 2012 | |||||
Assets | ||||||
Prepaid expenses and other current assets | $ | 1,026 | 767 | |||
Other assets | 11 | 3 | ||||
Liabilities | ||||||
Other accruals | 1,038 | 766 | ||||
Other liabilities and deferred credits | 8 | 3 |
Millions of Dollars | ||||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||
Sales and other operating revenues | $ | (44 | ) | (232 | ) | 74 | (48 | ) | ||||
Equity in earnings of affiliates | (12 | ) | 5 | (13 | ) | 5 | ||||||
Other income (loss) | (24 | ) | (9 | ) | 3 | 44 | ||||||
Purchased crude oil and products | (78 | ) | (86 | ) | 85 | 7 |
Open Position Long/(Short) | |||||
September 30 2013 | December 31 2012 | ||||
Commodity | |||||
Crude oil, refined products and NGL (millions of barrels) | (25 | ) | (8 | ) |
|
• | Cash and cash equivalents: The carrying amount reported on the balance sheet approximates fair value. |
• | Accounts and notes receivable: The carrying amount reported on the balance sheet approximates fair value. |
• | Debt: The carrying amount of our floating-rate debt approximates fair value. The fair value of our fixed-rate debt is estimated based on quoted market prices. |
• | Commodity swaps: Fair value is estimated based on forward market prices and approximates the exit price at period end. When forward market prices are not available, fair value is estimated using the forward prices of a similar commodity with adjustments for differences in quality or location. |
• | Futures: Fair values are based on quoted market prices obtained from the New York Mercantile Exchange, the InterContinental Exchange Futures or other traded exchanges. |
• | Forward-exchange contracts: Fair values are estimated by comparing the contract rate to the forward rate in effect at the end of the respective reporting periods and approximating the exit price at those dates. |
• | Level 1: Fair value measured with unadjusted quoted prices from an active market for identical assets or liabilities. |
• | Level 2: Fair value measured with: 1) adjusted quoted prices from an active market for similar assets; or 2) other valuation inputs that are directly or indirectly observable. |
• | Level 3: Fair value measured with unobservable inputs that are significant to the measurement. |
Millions of Dollars | ||||||||||||||||||||||
September 30, 2013 | ||||||||||||||||||||||
Fair Value Hierarchy | Total Fair Value of Gross Assets & Liabilities | Effect of Counterparty Netting | Effect of Collateral Netting | Difference in Carrying Value and Fair Value | Net Carrying Value Presented on the Balance Sheet | Cash Collateral Received or Paid, Not Offset on Balance Sheet | ||||||||||||||||
Level 1 | Level 2 | Level 3 | ||||||||||||||||||||
Commodity Derivative Assets | ||||||||||||||||||||||
Exchange-cleared instruments | $ | 692 | 268 | — | 960 | (931 | ) | (1 | ) | — | 28 | — | ||||||||||
OTC instruments | — | 25 | — | 25 | (11 | ) | — | — | 14 | — | ||||||||||||
Physical forward contracts* | — | 47 | 5 | 52 | (1 | ) | — | — | 51 | — | ||||||||||||
Rabbi trust assets | 61 | — | — | 61 | N/A | N/A | — | 61 | N/A | |||||||||||||
$ | 753 | 340 | 5 | 1,098 | (943 | ) | (1 | ) | — | 154 | ||||||||||||
Commodity Derivative Liabilities | ||||||||||||||||||||||
Exchange-cleared instruments | $ | 705 | 249 | — | 954 | (931 | ) | (23 | ) | — | — | — | ||||||||||
OTC instruments | — | 39 | — | 39 | (11 | ) | — | — | 28 | — | ||||||||||||
Physical forward contracts* | — | 52 | 1 | 53 | (1 | ) | — | — | 52 | — | ||||||||||||
Floating-rate debt | 50 | — | — | 50 | N/A | N/A | — | 50 | N/A | |||||||||||||
Fixed-rate debt, excluding capital leases** | — | 6,102 | — | 6,102 | N/A | N/A | (193 | ) | 5,909 | N/A | ||||||||||||
$ | 755 | 6,442 | 1 | 7,198 | (943 | ) | (23 | ) | (193 | ) | 6,039 |
Millions of Dollars | ||||||||||||||||||||||
December 31, 2012 | ||||||||||||||||||||||
Fair Value Hierarchy | Total Fair Value of Gross Assets & Liabilities | Effect of Counterparty Netting | Effect of Collateral Netting | Difference in Carrying Value and Fair Value | Net Carrying Value Presented on the Balance Sheet | Cash Collateral Received or Paid, Not Offset on Balance Sheet | ||||||||||||||||
Level 1 | Level 2 | Level 3 | ||||||||||||||||||||
Commodity Derivative Assets | ||||||||||||||||||||||
Exchange-cleared instruments | $ | 380 | 309 | — | 689 | (672 | ) | (8 | ) | — | 9 | — | ||||||||||
OTC instruments | — | 15 | — | 15 | (7 | ) | — | — | 8 | — | ||||||||||||
Physical forward contracts* | — | 61 | 2 | 63 | 4 | — | — | 67 | — | |||||||||||||
Rabbi trust assets | 50 | — | — | 50 | N/A | N/A | — | 50 | N/A | |||||||||||||
$ | 430 | 385 | 2 | 817 | (675 | ) | (8 | ) | — | 134 | ||||||||||||
Commodity Derivative Liabilities | ||||||||||||||||||||||
Exchange-cleared instruments | $ | 393 | 328 | — | 721 | (672 | ) | (42 | ) | — | 7 | (7 | ) | |||||||||
OTC instruments | — | 13 | — | 13 | (7 | ) | — | — | 6 | — | ||||||||||||
Physical forward contracts* | — | 31 | 1 | 32 | 4 | — | — | 36 | — | |||||||||||||
Floating-rate debt | 1,050 | — | — | 1,050 | N/A | N/A | — | 1,050 | N/A | |||||||||||||
Fixed-rate debt, excluding capital leases** | — | 6,508 | — | 6,508 | N/A | N/A | (590 | ) | 5,918 | N/A | ||||||||||||
$ | 1,443 | 6,880 | 1 | 8,324 | (675 | ) | (42 | ) | (590 | ) | 7,017 |
Millions of Dollars | |||||||||||||||
Fair Value Measurements Using | |||||||||||||||
Fair Value* | Level 1 Inputs | Level 2 Inputs | Level 3 Inputs | Before- Tax Loss | |||||||||||
September 30, 2013 | |||||||||||||||
Net properties, plants and equipment (held for use) | $ | 22 | 22 | — | — | 27 | |||||||||
September 30, 2012 | |||||||||||||||
Net properties, plants and equipment (held for use) | $ | 33 | 33 | — | — | 43 | |||||||||
Net properties, plants and equipment (held for sale) | 32 | 32 | — | — | 42 | ||||||||||
Equity method investment | 283 | — | — | 283 | 480 |
|
|
Millions of Dollars | ||||||||||||||||||
Pension Benefits | Other Benefits | |||||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||||
U.S. | Int’l. | U.S. | Int’l. | |||||||||||||||
Components of Net Periodic Benefit Cost | ||||||||||||||||||
Three Months Ended September 30 | ||||||||||||||||||
Service cost | $ | 31 | 9 | 30 | 7 | 2 | 1 | |||||||||||
Interest cost | 23 | 7 | 25 | 8 | 2 | 2 | ||||||||||||
Expected return on plan assets | (30 | ) | (7 | ) | (30 | ) | (7 | ) | — | — | ||||||||
Amortization of prior service cost | 1 | — | — | — | — | — | ||||||||||||
Recognized net actuarial loss (gain) | 21 | 4 | 19 | 2 | — | (1 | ) | |||||||||||
Subtotal net periodic benefit cost | 46 | 13 | 44 | 10 | 4 | 2 | ||||||||||||
Allocated benefit cost from ConocoPhillips | — | — | — | — | — | — | ||||||||||||
Total net periodic benefit cost | $ | 46 | 13 | 44 | 10 | 4 | 2 | |||||||||||
Nine Months Ended September 30 | ||||||||||||||||||
Service cost | $ | 93 | 27 | 51 | 14 | 6 | 2 | |||||||||||
Interest cost | 69 | 23 | 41 | 17 | 5 | 3 | ||||||||||||
Expected return on plan assets | (90 | ) | (22 | ) | (50 | ) | (14 | ) | — | — | ||||||||
Amortization of prior service cost (credit) | 2 | (1 | ) | 1 | — | (1 | ) | — | ||||||||||
Recognized net actuarial loss (gain) | 63 | 12 | 31 | 5 | — | (1 | ) | |||||||||||
Subtotal net periodic benefit cost | 137 | 39 | 74 | 22 | 10 | 4 | ||||||||||||
Allocated benefit cost from ConocoPhillips | — | — | 71 | 13 | — | 7 | ||||||||||||
Total net periodic benefit cost | $ | 137 | 39 | 145 | 35 | 10 | 11 |
|
Millions of Dollars | ||||||||||||
Defined Benefit Plans | Foreign Currency Translation | Hedging | Accumulated Other Comprehensive Loss | |||||||||
December 31, 2012 | $ | (778 | ) | 466 | (2 | ) | (314 | ) | ||||
Other comprehensive income (loss) before reclassifications | (1 | ) | (99 | ) | 1 | (99 | ) | |||||
Amounts reclassified from accumulated other comprehensive income (loss)* | ||||||||||||
Amortization of defined benefit plan items** | ||||||||||||
Actuarial losses | 46 | — | — | 46 | ||||||||
Net current period other comprehensive income (loss) | 45 | (99 | ) | 1 | (53 | ) | ||||||
September 30, 2013 | $ | (733 | ) | 367 | (1 | ) | (367 | ) |
|
Millions of Dollars | ||||||
Nine Months Ended | ||||||
September 30 | ||||||
2013 | 2012 | |||||
Noncash Investing and Financing Activities | ||||||
Increase in net PP&E and debt related to capital lease obligation | $ | 177 | — | |||
Transfer of net PP&E in accordance with the Separation and Distribution Agreement with ConocoPhillips | — | 374 | ||||
Transfer of employee benefit obligations in accordance with the Separation and Distribution Agreement with ConocoPhillips | — | 1,234 | ||||
Increase in deferred tax assets associated with the employee benefit liabilities transferred in accordance with the Separation and Distribution Agreement with ConocoPhillips | — | 461 | ||||
Cash Payments | ||||||
Interest | $ | 146 | 28 | |||
Income taxes* | 1,001 | 927 |
|
Millions of Dollars | ||||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||
Operating revenues and other income (a) | $ | 2,064 | 1,883 | 5,866 | 6,119 | |||||||
Purchases (b) | 4,998 | 4,176 | 13,762 | 18,984 | ||||||||
Operating expenses and selling, general and administrative expenses (c) | 28 | 32 | 80 | 175 | ||||||||
Interest expense (d) | 2 | 2 | 6 | 6 |
(a) | We sold crude oil to MRC. NGL and other petrochemical feedstocks, along with solvents, were sold to CPChem, and gas oil and hydrogen feedstocks were sold to Excel. Certain feedstocks and intermediate products were sold to WRB. We also acted as agent for WRB in supplying other crude oil and feedstocks, wherein the transactional amounts did not impact operating revenues. In addition, we charged several of our affiliates, including CPChem and MSLP, for the use of common facilities, such as steam generators, waste and water treaters, and warehouse facilities. |
(b) | We purchased refined products from WRB. We also acted as agent for WRB in distributing asphalt and solvents, wherein the transactional amounts did not impact purchases. We purchased natural gas and NGL from DCP Midstream and CPChem for use in our refinery processes and other feedstocks from various affiliates. We purchased refined products from MRC. We also paid fees to various pipeline equity companies for transporting finished refined products. In addition, we paid a price upgrade to MSLP for heavy crude processing. We purchased base oils and fuel products from Excel for use in our refining and specialty businesses. |
(c) | We paid utility and processing fees to various affiliates. |
(d) | We incurred interest expense on a note payable to MSLP. See Note 6—Investments, Loans and Long-Term Receivables, for additional information on loans to affiliated companies. |
|
• | We disaggregated the former R&M segment into two separate operating segments titled "Refining" and "Marketing and Specialties." |
• | We moved our Transportation and power businesses from the former R&M segment to the Midstream and Marketing and Specialties segments, respectively. |
1) | Midstream—Gathers, processes, transports and markets natural gas; and transports, fractionates and markets NGL in the United States. In addition, this segment transports crude oil and other feedstocks to our refineries and other locations, and delivers refined and specialty products to market. The Midstream segment includes, among other businesses, our 50 percent equity investment in DCP Midstream. |
2) | Chemicals—Manufactures and markets petrochemicals and plastics on a worldwide basis. The Chemicals segment consists of our 50 percent equity investment in CPChem. |
3) | Refining—Buys, sells and refines crude oil and other feedstocks at 15 refineries, mainly in the United States, Europe and Asia. |
4) | Marketing and Specialties—Purchases for resale and markets refined products, mainly in the United States and Europe. In addition, this segment includes the manufacturing and marketing of specialty products (such as lubricants and flow improvers), as well as power generation operations. |
Millions of Dollars | ||||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||
Sales and Other Operating Revenues | ||||||||||||
Midstream | ||||||||||||
Total sales | $ | 1,480 | 1,573 | 4,490 | 5,334 | |||||||
Intersegment eliminations | (224 | ) | (198 | ) | (666 | ) | (662 | ) | ||||
Total Midstream | 1,256 | 1,375 | 3,824 | 4,672 | ||||||||
Chemicals | 2 | 2 | 7 | 8 | ||||||||
Refining | ||||||||||||
Total sales | 32,343 | 31,207 | 93,198 | 98,892 | ||||||||
Intersegment eliminations | (18,868 | ) | (18,793 | ) | (55,235 | ) | (55,377 | ) | ||||
Total Refining | 13,475 | 12,414 | 37,963 | 43,515 | ||||||||
Marketing and Specialties | ||||||||||||
Total sales | 29,844 | 29,306 | 87,835 | 88,272 | ||||||||
Intersegment eliminations | (383 | ) | (158 | ) | (947 | ) | (1,001 | ) | ||||
Total Marketing and Specialties | 29,461 | 29,148 | 86,888 | 87,271 | ||||||||
Corporate and Other | 7 | 6 | 22 | 9 | ||||||||
Consolidated sales and other operating revenues | $ | 44,201 | 42,945 | 128,704 | 135,475 | |||||||
Net Income (Loss) Attributable to Phillips 66 | ||||||||||||
Midstream | $ | 148 | (72 | ) | 348 | (39 | ) | |||||
Chemicals | 262 | 153 | 725 | 577 | ||||||||
Refining | (2 | ) | 1,545 | 1,401 | 2,854 | |||||||
Marketing and Specialties | 240 | 98 | 760 | 338 | ||||||||
Corporate and Other | (113 | ) | (125 | ) | (334 | ) | (314 | ) | ||||
Consolidated net income attributable to Phillips 66 | $ | 535 | 1,599 | 2,900 | 3,416 |
Millions of Dollars | ||||||
September 30 2013 | December 31 2012 | |||||
Total Assets | ||||||
Midstream | $ | 5,319 | 4,641 | |||
Chemicals | 4,140 | 3,816 | ||||
Refining | 27,409 | 26,834 | ||||
Marketing and Specialties | 7,257 | 8,012 | ||||
Corporate and Other | 6,858 | 4,770 | ||||
Consolidated total assets | $ | 50,983 | 48,073 |
|
|
|
• | Phillips 66 and Phillips 66 Company (in each case, reflecting investments in subsidiaries utilizing the equity method of accounting). |
• | All other nonguarantor subsidiaries. |
• | The consolidating adjustments necessary to present Phillips 66's results on a consolidated basis. |
Millions of Dollars | |||||||||||
Three Months Ended September 30, 2013 | |||||||||||
Statement of Income | Phillips 66 | Phillips 66 Company | All Other Subsidiaries | Consolidating Adjustments | Total Consolidated | ||||||
Revenues and Other Income | |||||||||||
Sales and other operating revenues | $ | — | 29,196 | 15,005 | — | 44,201 | |||||
Equity in earnings of affiliates | 579 | 786 | 166 | (884 | ) | 647 | |||||
Net gain on dispositions | — | 8 | — | — | 8 | ||||||
Other income (loss) | (1 | ) | (13 | ) | 7 | — | (7 | ) | |||
Intercompany revenues | — | 258 | 5,482 | (5,740 | ) | — | |||||
Total Revenues and Other Income | 578 | 30,235 | 20,660 | (6,624 | ) | 44,849 | |||||
Costs and Expenses | |||||||||||
Purchased crude oil and products | — | 26,864 | 17,506 | (5,624 | ) | 38,746 | |||||
Operating expenses | — | 815 | 178 | (6 | ) | 987 | |||||
Selling, general and administrative expenses | 1 | 244 | 133 | (24 | ) | 354 | |||||
Depreciation and amortization | — | 182 | 54 | — | 236 | ||||||
Impairments | — | 1 | — | — | 1 | ||||||
Taxes other than income taxes | — | 1,324 | 2,301 | (1 | ) | 3,624 | |||||
Accretion on discounted liabilities | — | 4 | 2 | — | 6 | ||||||
Interest and debt expense | 66 | 4 | 83 | (85 | ) | 68 | |||||
Foreign currency transaction losses | — | 1 | — | — | 1 | ||||||
Total Costs and Expenses | 67 | 29,439 | 20,257 | (5,740 | ) | 44,023 | |||||
Income before income taxes | 511 | 796 | 403 | (884 | ) | 826 | |||||
Provision (benefit) for income taxes | (24 | ) | 217 | 93 | — | 286 | |||||
Net income | 535 | 579 | 310 | (884 | ) | 540 | |||||
Less: net income attributable to noncontrolling interests | — | — | 5 | — | 5 | ||||||
Net Income Attributable to Phillips 66 | $ | 535 | 579 | 305 | (884 | ) | 535 | ||||
Comprehensive Income | $ | 734 | 777 | 495 | (1,267 | ) | 739 |
Millions of Dollars | |||||||||||
Three Months Ended September 30, 2012 | |||||||||||
Statement of Income | Phillips 66 | Phillips 66 Company | All Other Subsidiaries | Consolidating Adjustments | Total Consolidated | ||||||
Revenues and Other Income | |||||||||||
Sales and other operating revenues | $ | — | 28,495 | 14,450 | — | 42,945 | |||||
Equity in earnings of affiliates | 1,652 | 1,071 | 161 | (1,925 | ) | 959 | |||||
Net loss on dispositions | — | (1 | ) | — | — | (1 | ) | ||||
Other income (loss) | — | 6 | (2 | ) | — | 4 | |||||
Intercompany revenues | 1 | 551 | 6,192 | (6,744 | ) | — | |||||
Total Revenues and Other Income | 1,653 | 30,122 | 20,801 | (8,669 | ) | 43,907 | |||||
Costs and Expenses | |||||||||||
Purchased crude oil and products | — | 25,037 | 17,859 | (6,707 | ) | 36,189 | |||||
Operating expenses | — | 725 | 171 | (12 | ) | 884 | |||||
Selling, general and administrative expenses | 2 | 333 | 119 | (22 | ) | 432 | |||||
Depreciation and amortization | — | 170 | 59 | — | 229 | ||||||
Impairments | — | 44 | 204 | — | 248 | ||||||
Taxes other than income taxes | — | 1,302 | 2,109 | (1 | ) | 3,410 | |||||
Accretion on discounted liabilities | — | 6 | 1 | — | 7 | ||||||
Interest and debt expense | 71 | 4 | 1 | (2 | ) | 74 | |||||
Foreign currency transaction gains | — | — | (15 | ) | — | (15 | ) | ||||
Total Costs and Expenses | 73 | 27,621 | 20,508 | (6,744 | ) | 41,458 | |||||
Income before income taxes | 1,580 | 2,501 | 293 | (1,925 | ) | 2,449 | |||||
Provision (benefit) for income taxes | (19 | ) | 849 | 18 | — | 848 | |||||
Net income | 1,599 | 1,652 | 275 | (1,925 | ) | 1,601 | |||||
Less: net income attributable to noncontrolling interests | — | — | 2 | — | 2 | ||||||
Net Income Attributable to Phillips 66 | $ | 1,599 | 1,652 | 273 | (1,925 | ) | 1,599 | ||||
Comprehensive Income | $ | 1,827 | 1,880 | 487 | (2,364 | ) | 1,830 |
Millions of Dollars | |||||||||||
Nine Months Ended September 30, 2013 | |||||||||||
Statement of Income | Phillips 66 | Phillips 66 Company | All Other Subsidiaries | Consolidating Adjustments | Total Consolidated | ||||||
Revenues and Other Income | |||||||||||
Sales and other operating revenues | $ | — | 86,169 | 42,535 | — | 128,704 | |||||
Equity in earnings of affiliates | 3,035 | 2,735 | 401 | (3,867 | ) | 2,304 | |||||
Net gain on dispositions | — | 49 | 1 | — | 50 | ||||||
Other income (loss) | (3 | ) | 36 | 32 | — | 65 | |||||
Intercompany revenues | — | 987 | 16,183 | (17,170 | ) | — | |||||
Total Revenues and Other Income | 3,032 | 89,976 | 59,152 | (21,037 | ) | 131,123 | |||||
Costs and Expenses | |||||||||||
Purchased crude oil and products | — | 78,037 | 50,073 | (16,823 | ) | 111,287 | |||||
Operating expenses | — | 2,435 | 583 | (20 | ) | 2,998 | |||||
Selling, general and administrative expenses | 5 | 713 | 412 | (70 | ) | 1,060 | |||||
Depreciation and amortization | — | 542 | 170 | — | 712 | ||||||
Impairments | — | (2 | ) | 28 | — | 26 | |||||
Taxes other than income taxes | — | 3,828 | 6,623 | (1 | ) | 10,450 | |||||
Accretion on discounted liabilities | — | 14 | 4 | — | 18 | ||||||
Interest and debt expense | 200 | 10 | 253 | (256 | ) | 207 | |||||
Foreign currency transaction (gains) losses | — | 1 | (17 | ) | — | (16 | ) | ||||
Total Costs and Expenses | 205 | 85,578 | 58,129 | (17,170 | ) | 126,742 | |||||
Income before income taxes | 2,827 | 4,398 | 1,023 | (3,867 | ) | 4,381 | |||||
Provision (benefit) for income taxes | (73 | ) | 1,363 | 181 | — | 1,471 | |||||
Net income | 2,900 | 3,035 | 842 | (3,867 | ) | 2,910 | |||||
Less: net income attributable to noncontrolling interests | — | — | 10 | — | 10 | ||||||
Net Income Attributable to Phillips 66 | $ | 2,900 | 3,035 | 832 | (3,867 | ) | 2,900 | ||||
Comprehensive Income | $ | 2,847 | 2,982 | 754 | (3,726 | ) | 2,857 |
Millions of Dollars | |||||||||||
Nine Months Ended September 30, 2012 | |||||||||||
Statement of Income | Phillips 66 | Phillips 66 Company | All Other Subsidiaries | Consolidating Adjustments | Total Consolidated | ||||||
Revenues and Other Income | |||||||||||
Sales and other operating revenues | $ | — | 89,075 | 46,400 | — | 135,475 | |||||
Equity in earnings of affiliates | 3,514 | 2,786 | 346 | (4,138 | ) | 2,508 | |||||
Net gain (loss) on dispositions | — | 190 | (1 | ) | — | 189 | |||||
Other income (loss) | — | (40 | ) | 122 | — | 82 | |||||
Intercompany revenues | 1 | 2,047 | 18,474 | (20,522 | ) | — | |||||
Total Revenues and Other Income | 3,515 | 94,058 | 65,341 | (24,660 | ) | 138,254 | |||||
Costs and Expenses | |||||||||||
Purchased crude oil and products | — | 80,833 | 56,541 | (20,459 | ) | 116,915 | |||||
Operating expenses | — | 2,448 | 555 | (43 | ) | 2,960 | |||||
Selling, general and administrative expenses | 3 | 963 | 318 | (23 | ) | 1,261 | |||||
Depreciation and amortization | — | 490 | 179 | — | 669 | ||||||
Impairments | — | 45 | 521 | — | 566 | ||||||
Taxes other than income taxes | — | 3,922 | 6,384 | (1 | ) | 10,305 | |||||
Accretion on discounted liabilities | — | 13 | 5 | — | 18 | ||||||
Interest and debt expense | 140 | 24 | 2 | 4 | 170 | ||||||
Foreign currency transaction gains | — | — | (22 | ) | — | (22 | ) | ||||
Total Costs and Expenses | 143 | 88,738 | 64,483 | (20,522 | ) | 132,842 | |||||
Income before income taxes | 3,372 | 5,320 | 858 | (4,138 | ) | 5,412 | |||||
Provision (benefit) for income taxes | (44 | ) | 1,806 | 229 | — | 1,991 | |||||
Net income | 3,416 | 3,514 | 629 | (4,138 | ) | 3,421 | |||||
Less: net income attributable to noncontrolling interests | — | — | 5 | — | 5 | ||||||
Net Income Attributable to Phillips 66 | $ | 3,416 | 3,514 | 624 | (4,138 | ) | 3,416 | ||||
Comprehensive Income | $ | 3,026 | 3,632 | 617 | (3,564 | ) | 3,711 |
Millions of Dollars | |||||||||||
At September 30, 2013 | |||||||||||
Balance Sheet | Phillips 66 | Phillips 66 Company | All Other Subsidiaries | Consolidating Adjustments | Total Consolidated | ||||||
Assets | |||||||||||
Cash and cash equivalents | $ | — | 1,886 | 4,056 | — | 5,942 | |||||
Accounts and notes receivable | 10 | 3,010 | 7,353 | (629 | ) | 9,744 | |||||
Inventories | — | 2,509 | 2,228 | — | 4,737 | ||||||
Prepaid expenses and other current assets | 8 | 291 | 363 | — | 662 | ||||||
Total Current Assets | 18 | 7,696 | 14,000 | (629 | ) | 21,085 | |||||
Investments and long-term receivables | 31,764 | 24,652 | 7,267 | (52,955 | ) | 10,728 | |||||
Net properties, plants and equipment | — | 11,788 | 3,289 | — | 15,077 | ||||||
Goodwill | — | 3,226 | 2 | — | 3,228 | ||||||
Intangibles | — | 696 | 17 | — | 713 | ||||||
Other assets | 40 | 113 | 2 | (3 | ) | 152 | |||||
Total Assets | $ | 31,822 | 48,171 | 24,577 | (53,587 | ) | 50,983 | ||||
Liabilities and Equity | |||||||||||
Accounts payable | $ | — | 7,369 | 6,004 | (629 | ) | 12,744 | ||||
Short-term debt | — | 18 | 6 | — | 24 | ||||||
Accrued income and other taxes | — | 273 | 616 | — | 889 | ||||||
Employee benefit obligations | — | 287 | 45 | — | 332 | ||||||
Other accruals | 98 | 256 | 337 | — | 691 | ||||||
Total Current Liabilities | 98 | 8,203 | 7,008 | (629 | ) | 14,680 | |||||
Long-term debt | 5,796 | 156 | 180 | — | 6,132 | ||||||
Asset retirement obligations and accrued environmental costs | — | 525 | 162 | — | 687 | ||||||
Deferred income taxes | — | 4,595 | 1,041 | (3 | ) | 5,633 | |||||
Employee benefit obligations | — | 1,060 | 226 | — | 1,286 | ||||||
Other liabilities and deferred credits | 4,516 | 2,010 | 6,162 | (12,117 | ) | 571 | |||||
Total Liabilities | 10,410 | 16,549 | 14,779 | (12,749 | ) | 28,989 | |||||
Common stock | 16,887 | 25,937 | 8,447 | (34,384 | ) | 16,887 | |||||
Retained earnings | 5,031 | 6,191 | 837 | (7,029 | ) | 5,030 | |||||
Accumulated other comprehensive income (loss) | (506 | ) | (506 | ) | 70 | 575 | (367 | ) | |||
Noncontrolling interests | — | — | 444 | — | 444 | ||||||
Total Liabilities and Equity | $ | 31,822 | 48,171 | 24,577 | (53,587 | ) | 50,983 |
Millions of Dollars | |||||||||||
At December 31, 2012 | |||||||||||
Balance Sheet | Phillips 66 | Phillips 66 Company | All Other Subsidiaries | Consolidating Adjustments | Total Consolidated | ||||||
Assets | |||||||||||
Cash and cash equivalents | $ | — | 2,410 | 1,064 | — | 3,474 | |||||
Accounts and notes receivable | 47 | 2,889 | 8,456 | (989 | ) | 10,403 | |||||
Inventories | — | 1,938 | 1,492 | — | 3,430 | ||||||
Prepaid expenses and other current assets | 11 | 403 | 241 | — | 655 | ||||||
Total Current Assets | 58 | 7,640 | 11,253 | (989 | ) | 17,962 | |||||
Investments and long-term receivables | 28,796 | 20,798 | 6,235 | (45,358 | ) | 10,471 | |||||
Net properties, plants and equipment | — | 11,714 | 3,693 | — | 15,407 | ||||||
Goodwill | — | 3,344 | — | — | 3,344 | ||||||
Intangibles | — | 710 | 14 | — | 724 | ||||||
Other assets | 78 | 114 | 9 | (36 | ) | 165 | |||||
Total Assets | $ | 28,932 | 44,320 | 21,204 | (46,383 | ) | 48,073 | ||||
Liabilities and Equity | |||||||||||
Accounts payable | $ | 17 | 7,014 | 4,668 | (989 | ) | 10,710 | ||||
Short-term debt | — | 13 | — | — | 13 | ||||||
Accrued income and other taxes | — | 245 | 656 | — | 901 | ||||||
Employee benefit obligations | — | 391 | 50 | — | 441 | ||||||
Other accruals | 50 | 279 | 88 | — | 417 | ||||||
Total Current Liabilities | 67 | 7,942 | 5,462 | (989 | ) | 12,482 | |||||
Long-term debt | 6,795 | 165 | 1 | — | 6,961 | ||||||
Asset retirement obligations and accrued environmental costs | — | 563 | 177 | — | 740 | ||||||
Deferred income taxes | — | 4,478 | 1,002 | (36 | ) | 5,444 | |||||
Employee benefit obligations | — | 1,094 | 231 | — | 1,325 | ||||||
Other liabilities and deferred credits | 1,434 | 1,435 | 5,768 | (8,322 | ) | 315 | |||||
Total Liabilities | 8,296 | 15,677 | 12,641 | (9,347 | ) | 27,267 | |||||
Common stock | 18,376 | 25,951 | 8,287 | (34,238 | ) | 18,376 | |||||
Retained earnings | 2,713 | 3,145 | 87 | (3,232 | ) | 2,713 | |||||
Accumulated other comprehensive income (loss) | (453 | ) | (453 | ) | 158 | 434 | (314 | ) | |||
Noncontrolling interests | — | — | 31 | — | 31 | ||||||
Total Liabilities and Equity | $ | 28,932 | 44,320 | 21,204 | (46,383 | ) | 48,073 |
Millions of Dollars | |||||||||||
Nine Months Ended September 30, 2013 | |||||||||||
Statement of Cash Flows | Phillips 66 | Phillips 66 Company | All Other Subsidiaries | Consolidating Adjustments | Total Consolidated | ||||||
Cash Flows From Operating Activities | |||||||||||
Net Cash Provided by Operating Activities | $ | 3,190 | 106 | 1,904 | (70 | ) | 5,130 | ||||
Cash Flows From Investing Activities | |||||||||||
Capital expenditures and investments | — | (683 | ) | (508 | ) | 21 | (1,170 | ) | |||
Proceeds from asset dispositions | — | 62 | 1,126 | — | 1,188 | ||||||
Advances/loans—related parties | — | — | (65 | ) | — | (65 | ) | ||||
Collection of advances/loans—related parties | — | — | 100 | — | 100 | ||||||
Net Cash Provided by (Used in) Investing Activities | — | (621 | ) | 653 | 21 | 53 | |||||
Cash Flows From Financing Activities | |||||||||||
Repayment of debt | (1,000 | ) | (14 | ) | (1 | ) | — | (1,015 | ) | ||
Issuance of common stock | (4 | ) | — | — | — | (4 | ) | ||||
Repurchase of common stock | (1,602 | ) | — | — | — | (1,602 | ) | ||||
Dividends paid on common stock | (575 | ) | — | (70 | ) | 70 | (575 | ) | |||
Net proceeds from issuance of Phillips 66 Partners LP common units | — | — | 404 | — | 404 | ||||||
Other | (9 | ) | 5 | 20 | (21 | ) | (5 | ) | |||
Net Cash Provided by (Used in) Financing Activities | (3,190 | ) | (9 | ) | 353 | 49 | (2,797 | ) | |||
Effect of Exchange Rate Changes on Cash and Cash Equivalents | — | — | 82 | — | 82 | ||||||
Net Change in Cash and Cash Equivalents | — | (524 | ) | 2,992 | — | 2,468 | |||||
Cash and cash equivalents at beginning of period | — | 2,410 | 1,064 | — | 3,474 | ||||||
Cash and Cash Equivalents at End of Period | $ | — | 1,886 | 4,056 | — | 5,942 |
Millions of Dollars | |||||||||||
Nine Months Ended September 30, 2012 | |||||||||||
Statement of Cash Flows | Phillips 66 | Phillips 66 Company | All Other Subsidiaries | Consolidating Adjustments | Total Consolidated | ||||||
Cash Flows From Operating Activities | |||||||||||
Net Cash Provided by (Used in) Operating Activities | $ | (44 | ) | 7,300 | (4,265 | ) | — | 2,991 | |||
Cash Flows From Investing Activities | |||||||||||
Capital expenditures and investments | — | (606 | ) | (231 | ) | 10 | (827 | ) | |||
Proceeds from asset dispositions | — | 210 | 49 | — | 259 | ||||||
Advances/loans—related parties | — | — | (100 | ) | — | (100 | ) | ||||
Collection of advances/loans—related parties | — | — | 7 | (7 | ) | — | |||||
Net Cash Used in Investing Activities | — | (396 | ) | (275 | ) | 3 | (668 | ) | |||
Cash Flows From Financing Activities | |||||||||||
Contributions from (distributions to) ConocoPhillips | (7,469 | ) | (3,837 | ) | 6,051 | — | (5,255 | ) | |||
Issuance of debt | 7,794 | — | — | — | 7,794 | ||||||
Repayment of debt | — | (204 | ) | (9 | ) | 7 | (206 | ) | |||
Issuance of common stock | 23 | — | — | — | 23 | ||||||
Repurchase of common stock | (111 | ) | — | — | — | (111 | ) | ||||
Dividends paid on common stock | (125 | ) | — | — | — | (125 | ) | ||||
Other | (68 | ) | 28 | 10 | (10 | ) | (40 | ) | |||
Net Cash Provided by (Used in) Financing Activities | 44 | (4,013 | ) | 6,052 | (3 | ) | 2,080 | ||||
Effect of Exchange Rate Changes on Cash and Cash Equivalents | — | — | 27 | — | 27 | ||||||
Net Change in Cash and Cash Equivalents | — | 2,891 | 1,539 | — | 4,430 | ||||||
Cash and cash equivalents at beginning of period | — | — | — | — | — | ||||||
Cash and Cash Equivalents at End of Period | $ | — | 2,891 | 1,539 | — | 4,430 |
|
• | Our consolidated statements of income and comprehensive income for the three and nine months ended September 30, 2013, consist entirely of the consolidated results of Phillips 66. Our consolidated statements of income and comprehensive income for the three months ended September 30, 2012, consist entirely of the consolidated results of Phillips 66. Our consolidated statements of income and comprehensive income for the nine months ended September 30, 2012, consist of the consolidated results of Phillips 66 for the five months ended September 30, 2012, and of the combined results of the downstream businesses for the four months ended April 30, 2012. |
• | Our consolidated balance sheet at September 30, 2013, and December 31, 2012, consists of the consolidated balances of Phillips 66. |
• | Our consolidated statement of cash flows for the nine months ended September 30, 2013, consists entirely of the consolidated results of Phillips 66. Our consolidated statement of cash flows for the nine months ended September 30, 2012, consists of the consolidated results of Phillips 66 for the five months ended September 30, 2012, and the combined results of the downstream businesses for the four months ended April 30, 2012. |
• | Our consolidated statement of changes in equity for the nine months ended September 30, 2013, consists entirely of the consolidated results of Phillips 66. Our consolidated statement of changes in equity for the nine months ended September 30, 2012, consists of both the combined activity for the downstream businesses prior to April 30, 2012, and the consolidated activity for Phillips 66 completed at and subsequent to the Separation on April 30, 2012. |
• | We disaggregated the former Refining and Marketing (R&M) segment into two separate operating segments titled "Refining" and "Marketing and Specialties." |
• | We moved our Transportation and power businesses from the former R&M segment to the Midstream and Marketing and Specialties (M&S) segments, respectively. |
|
Millions of Dollars | ||||||
September 30 2013 | December 31 2012 | |||||
Crude oil and petroleum products | $ | 4,470 | 3,138 | |||
Materials and supplies | 267 | 292 | ||||
$ | 4,737 | 3,430 |
|
Millions of Dollars | ||||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||
Revenues | $ | 8,742 | 8,347 | 24,954 | 25,409 | |||||||
Income before income taxes | 821 | 1,498 | 3,587 | 4,074 | ||||||||
Net income | 801 | 1,449 | 3,526 | 3,982 |
|
Millions of Dollars | ||||||||||||||||||
September 30, 2013 | December 31, 2012 | |||||||||||||||||
Gross PP&E | Accum. D&A | Net PP&E | Gross PP&E | Accum. D&A | Net PP&E | |||||||||||||
Midstream | $ | 2,642 | 1,081 | 1,561 | 2,460 | 1,016 | 1,444 | |||||||||||
Chemicals | — | — | — | — | — | — | ||||||||||||
Refining | 18,894 | 6,557 | 12,337 | 17,989 | 5,913 | 12,076 | ||||||||||||
Marketing and Specialties | 1,425 | 738 | 687 | 2,500 | 1,078 | 1,422 | ||||||||||||
Corporate and Other | 930 | 438 | 492 | 880 | 415 | 465 | ||||||||||||
$ | 23,891 | 8,814 | 15,077 | 23,829 | 8,422 | 15,407 |
|
Millions of Dollars | ||||||
September 30 2013 | December 31 2012 | |||||
Midstream | $ | 518 | 518 | |||
Refining | 1,933 | 1,934 | ||||
Marketing and Specialties | 777 | 892 | ||||
$ | 3,228 | 3,344 |
|
Millions of Dollars | ||||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||
Midstream | $ | — | 248 | — | 524 | |||||||
Refining | 1 | — | 2 | 42 | ||||||||
Marketing and Specialties | — | — | 15 | — | ||||||||
Corporate and Other | — | — | 9 | — | ||||||||
$ | 1 | 248 | 26 | 566 |
|
Millions of Dollars | ||||||
September 30 2013 | December 31 2012 | |||||
Assets | ||||||
Prepaid expenses and other current assets | $ | 1,026 | 767 | |||
Other assets | 11 | 3 | ||||
Liabilities | ||||||
Other accruals | 1,038 | 766 | ||||
Other liabilities and deferred credits | 8 | 3 |
Millions of Dollars | ||||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||
Sales and other operating revenues | $ | (44 | ) | (232 | ) | 74 | (48 | ) | ||||
Equity in earnings of affiliates | (12 | ) | 5 | (13 | ) | 5 | ||||||
Other income (loss) | (24 | ) | (9 | ) | 3 | 44 | ||||||
Purchased crude oil and products | (78 | ) | (86 | ) | 85 | 7 |
Open Position Long/(Short) | |||||
September 30 2013 | December 31 2012 | ||||
Commodity | |||||
Crude oil, refined products and NGL (millions of barrels) | (25 | ) | (8 | ) |
|
Millions of Dollars | ||||||||||||||||||||||
September 30, 2013 | ||||||||||||||||||||||
Fair Value Hierarchy | Total Fair Value of Gross Assets & Liabilities | Effect of Counterparty Netting | Effect of Collateral Netting | Difference in Carrying Value and Fair Value | Net Carrying Value Presented on the Balance Sheet | Cash Collateral Received or Paid, Not Offset on Balance Sheet | ||||||||||||||||
Level 1 | Level 2 | Level 3 | ||||||||||||||||||||
Commodity Derivative Assets | ||||||||||||||||||||||
Exchange-cleared instruments | $ | 692 | 268 | — | 960 | (931 | ) | (1 | ) | — | 28 | — | ||||||||||
OTC instruments | — | 25 | — | 25 | (11 | ) | — | — | 14 | — | ||||||||||||
Physical forward contracts* | — | 47 | 5 | 52 | (1 | ) | — | — | 51 | — | ||||||||||||
Rabbi trust assets | 61 | — | — | 61 | N/A | N/A | — | 61 | N/A | |||||||||||||
$ | 753 | 340 | 5 | 1,098 | (943 | ) | (1 | ) | — | 154 | ||||||||||||
Commodity Derivative Liabilities | ||||||||||||||||||||||
Exchange-cleared instruments | $ | 705 | 249 | — | 954 | (931 | ) | (23 | ) | — | — | — | ||||||||||
OTC instruments | — | 39 | — | 39 | (11 | ) | — | — | 28 | — | ||||||||||||
Physical forward contracts* | — | 52 | 1 | 53 | (1 | ) | — | — | 52 | — | ||||||||||||
Floating-rate debt | 50 | — | — | 50 | N/A | N/A | — | 50 | N/A | |||||||||||||
Fixed-rate debt, excluding capital leases** | — | 6,102 | — | 6,102 | N/A | N/A | (193 | ) | 5,909 | N/A | ||||||||||||
$ | 755 | 6,442 | 1 | 7,198 | (943 | ) | (23 | ) | (193 | ) | 6,039 |
Millions of Dollars | ||||||||||||||||||||||
December 31, 2012 | ||||||||||||||||||||||
Fair Value Hierarchy | Total Fair Value of Gross Assets & Liabilities | Effect of Counterparty Netting | Effect of Collateral Netting | Difference in Carrying Value and Fair Value | Net Carrying Value Presented on the Balance Sheet | Cash Collateral Received or Paid, Not Offset on Balance Sheet | ||||||||||||||||
Level 1 | Level 2 | Level 3 | ||||||||||||||||||||
Commodity Derivative Assets | ||||||||||||||||||||||
Exchange-cleared instruments | $ | 380 | 309 | — | 689 | (672 | ) | (8 | ) | — | 9 | — | ||||||||||
OTC instruments | — | 15 | — | 15 | (7 | ) | — | — | 8 | — | ||||||||||||
Physical forward contracts* | — | 61 | 2 | 63 | 4 | — | — | 67 | — | |||||||||||||
Rabbi trust assets | 50 | — | — | 50 | N/A | N/A | — | 50 | N/A | |||||||||||||
$ | 430 | 385 | 2 | 817 | (675 | ) | (8 | ) | — | 134 | ||||||||||||
Commodity Derivative Liabilities | ||||||||||||||||||||||
Exchange-cleared instruments | $ | 393 | 328 | — | 721 | (672 | ) | (42 | ) | — | 7 | (7 | ) | |||||||||
OTC instruments | — | 13 | — | 13 | (7 | ) | — | — | 6 | — | ||||||||||||
Physical forward contracts* | — | 31 | 1 | 32 | 4 | — | — | 36 | — | |||||||||||||
Floating-rate debt | 1,050 | — | — | 1,050 | N/A | N/A | — | 1,050 | N/A | |||||||||||||
Fixed-rate debt, excluding capital leases** | — | 6,508 | — | 6,508 | N/A | N/A | (590 | ) | 5,918 | N/A | ||||||||||||
$ | 1,443 | 6,880 | 1 | 8,324 | (675 | ) | (42 | ) | (590 | ) | 7,017 |
Millions of Dollars | |||||||||||||||
Fair Value Measurements Using | |||||||||||||||
Fair Value* | Level 1 Inputs | Level 2 Inputs | Level 3 Inputs | Before- Tax Loss | |||||||||||
September 30, 2013 | |||||||||||||||
Net properties, plants and equipment (held for use) | $ | 22 | 22 | — | — | 27 | |||||||||
September 30, 2012 | |||||||||||||||
Net properties, plants and equipment (held for use) | $ | 33 | 33 | — | — | 43 | |||||||||
Net properties, plants and equipment (held for sale) | 32 | 32 | — | — | 42 | ||||||||||
Equity method investment | 283 | — | — | 283 | 480 |
|
Millions of Dollars | ||||||||||||||||||
Pension Benefits | Other Benefits | |||||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||||
U.S. | Int’l. | U.S. | Int’l. | |||||||||||||||
Components of Net Periodic Benefit Cost | ||||||||||||||||||
Three Months Ended September 30 | ||||||||||||||||||
Service cost | $ | 31 | 9 | 30 | 7 | 2 | 1 | |||||||||||
Interest cost | 23 | 7 | 25 | 8 | 2 | 2 | ||||||||||||
Expected return on plan assets | (30 | ) | (7 | ) | (30 | ) | (7 | ) | — | — | ||||||||
Amortization of prior service cost | 1 | — | — | — | — | — | ||||||||||||
Recognized net actuarial loss (gain) | 21 | 4 | 19 | 2 | — | (1 | ) | |||||||||||
Subtotal net periodic benefit cost | 46 | 13 | 44 | 10 | 4 | 2 | ||||||||||||
Allocated benefit cost from ConocoPhillips | — | — | — | — | — | — | ||||||||||||
Total net periodic benefit cost | $ | 46 | 13 | 44 | 10 | 4 | 2 | |||||||||||
Nine Months Ended September 30 | ||||||||||||||||||
Service cost | $ | 93 | 27 | 51 | 14 | 6 | 2 | |||||||||||
Interest cost | 69 | 23 | 41 | 17 | 5 | 3 | ||||||||||||
Expected return on plan assets | (90 | ) | (22 | ) | (50 | ) | (14 | ) | — | — | ||||||||
Amortization of prior service cost (credit) | 2 | (1 | ) | 1 | — | (1 | ) | — | ||||||||||
Recognized net actuarial loss (gain) | 63 | 12 | 31 | 5 | — | (1 | ) | |||||||||||
Subtotal net periodic benefit cost | 137 | 39 | 74 | 22 | 10 | 4 | ||||||||||||
Allocated benefit cost from ConocoPhillips | — | — | 71 | 13 | — | 7 | ||||||||||||
Total net periodic benefit cost | $ | 137 | 39 | 145 | 35 | 10 | 11 |
|
Millions of Dollars | ||||||||||||
Defined Benefit Plans | Foreign Currency Translation | Hedging | Accumulated Other Comprehensive Loss | |||||||||
December 31, 2012 | $ | (778 | ) | 466 | (2 | ) | (314 | ) | ||||
Other comprehensive income (loss) before reclassifications | (1 | ) | (99 | ) | 1 | (99 | ) | |||||
Amounts reclassified from accumulated other comprehensive income (loss)* | ||||||||||||
Amortization of defined benefit plan items** | ||||||||||||
Actuarial losses | 46 | — | — | 46 | ||||||||
Net current period other comprehensive income (loss) | 45 | (99 | ) | 1 | (53 | ) | ||||||
September 30, 2013 | $ | (733 | ) | 367 | (1 | ) | (367 | ) |
|
Millions of Dollars | ||||||
Nine Months Ended | ||||||
September 30 | ||||||
2013 | 2012 | |||||
Noncash Investing and Financing Activities | ||||||
Increase in net PP&E and debt related to capital lease obligation | $ | 177 | — | |||
Transfer of net PP&E in accordance with the Separation and Distribution Agreement with ConocoPhillips | — | 374 | ||||
Transfer of employee benefit obligations in accordance with the Separation and Distribution Agreement with ConocoPhillips | — | 1,234 | ||||
Increase in deferred tax assets associated with the employee benefit liabilities transferred in accordance with the Separation and Distribution Agreement with ConocoPhillips | — | 461 | ||||
Cash Payments | ||||||
Interest | $ | 146 | 28 | |||
Income taxes* | 1,001 | 927 |
|
Millions of Dollars | ||||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||
Operating revenues and other income (a) | $ | 2,064 | 1,883 | 5,866 | 6,119 | |||||||
Purchases (b) | 4,998 | 4,176 | 13,762 | 18,984 | ||||||||
Operating expenses and selling, general and administrative expenses (c) | 28 | 32 | 80 | 175 | ||||||||
Interest expense (d) | 2 | 2 | 6 | 6 |
(a) | We sold crude oil to MRC. NGL and other petrochemical feedstocks, along with solvents, were sold to CPChem, and gas oil and hydrogen feedstocks were sold to Excel. Certain feedstocks and intermediate products were sold to WRB. We also acted as agent for WRB in supplying other crude oil and feedstocks, wherein the transactional amounts did not impact operating revenues. In addition, we charged several of our affiliates, including CPChem and MSLP, for the use of common facilities, such as steam generators, waste and water treaters, and warehouse facilities. |
(b) | We purchased refined products from WRB. We also acted as agent for WRB in distributing asphalt and solvents, wherein the transactional amounts did not impact purchases. We purchased natural gas and NGL from DCP Midstream and CPChem for use in our refinery processes and other feedstocks from various affiliates. We purchased refined products from MRC. We also paid fees to various pipeline equity companies for transporting finished refined products. In addition, we paid a price upgrade to MSLP for heavy crude processing. We purchased base oils and fuel products from Excel for use in our refining and specialty businesses. |
(c) | We paid utility and processing fees to various affiliates. |
(d) | We incurred interest expense on a note payable to MSLP. See Note 6—Investments, Loans and Long-Term Receivables, for additional information on loans to affiliated companies. |
|
Millions of Dollars | ||||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||
Sales and Other Operating Revenues | ||||||||||||
Midstream | ||||||||||||
Total sales | $ | 1,480 | 1,573 | 4,490 | 5,334 | |||||||
Intersegment eliminations | (224 | ) | (198 | ) | (666 | ) | (662 | ) | ||||
Total Midstream | 1,256 | 1,375 | 3,824 | 4,672 | ||||||||
Chemicals | 2 | 2 | 7 | 8 | ||||||||
Refining | ||||||||||||
Total sales | 32,343 | 31,207 | 93,198 | 98,892 | ||||||||
Intersegment eliminations | (18,868 | ) | (18,793 | ) | (55,235 | ) | (55,377 | ) | ||||
Total Refining | 13,475 | 12,414 | 37,963 | 43,515 | ||||||||
Marketing and Specialties | ||||||||||||
Total sales | 29,844 | 29,306 | 87,835 | 88,272 | ||||||||
Intersegment eliminations | (383 | ) | (158 | ) | (947 | ) | (1,001 | ) | ||||
Total Marketing and Specialties | 29,461 | 29,148 | 86,888 | 87,271 | ||||||||
Corporate and Other | 7 | 6 | 22 | 9 | ||||||||
Consolidated sales and other operating revenues | $ | 44,201 | 42,945 | 128,704 | 135,475 | |||||||
Net Income (Loss) Attributable to Phillips 66 | ||||||||||||
Midstream | $ | 148 | (72 | ) | 348 | (39 | ) | |||||
Chemicals | 262 | 153 | 725 | 577 | ||||||||
Refining | (2 | ) | 1,545 | 1,401 | 2,854 | |||||||
Marketing and Specialties | 240 | 98 | 760 | 338 | ||||||||
Corporate and Other | (113 | ) | (125 | ) | (334 | ) | (314 | ) | ||||
Consolidated net income attributable to Phillips 66 | $ | 535 | 1,599 | 2,900 | 3,416 |
Millions of Dollars | ||||||
September 30 2013 | December 31 2012 | |||||
Total Assets | ||||||
Midstream | $ | 5,319 | 4,641 | |||
Chemicals | 4,140 | 3,816 | ||||
Refining | 27,409 | 26,834 | ||||
Marketing and Specialties | 7,257 | 8,012 | ||||
Corporate and Other | 6,858 | 4,770 | ||||
Consolidated total assets | $ | 50,983 | 48,073 |
|
Millions of Dollars | |||||||||||
Three Months Ended September 30, 2013 | |||||||||||
Statement of Income | Phillips 66 | Phillips 66 Company | All Other Subsidiaries | Consolidating Adjustments | Total Consolidated | ||||||
Revenues and Other Income | |||||||||||
Sales and other operating revenues | $ | — | 29,196 | 15,005 | — | 44,201 | |||||
Equity in earnings of affiliates | 579 | 786 | 166 | (884 | ) | 647 | |||||
Net gain on dispositions | — | 8 | — | — | 8 | ||||||
Other income (loss) | (1 | ) | (13 | ) | 7 | — | (7 | ) | |||
Intercompany revenues | — | 258 | 5,482 | (5,740 | ) | — | |||||
Total Revenues and Other Income | 578 | 30,235 | 20,660 | (6,624 | ) | 44,849 | |||||
Costs and Expenses | |||||||||||
Purchased crude oil and products | — | 26,864 | 17,506 | (5,624 | ) | 38,746 | |||||
Operating expenses | — | 815 | 178 | (6 | ) | 987 | |||||
Selling, general and administrative expenses | 1 | 244 | 133 | (24 | ) | 354 | |||||
Depreciation and amortization | — | 182 | 54 | — | 236 | ||||||
Impairments | — | 1 | — | — | 1 | ||||||
Taxes other than income taxes | — | 1,324 | 2,301 | (1 | ) | 3,624 | |||||
Accretion on discounted liabilities | — | 4 | 2 | — | 6 | ||||||
Interest and debt expense | 66 | 4 | 83 | (85 | ) | 68 | |||||
Foreign currency transaction losses | — | 1 | — | — | 1 | ||||||
Total Costs and Expenses | 67 | 29,439 | 20,257 | (5,740 | ) | 44,023 | |||||
Income before income taxes | 511 | 796 | 403 | (884 | ) | 826 | |||||
Provision (benefit) for income taxes | (24 | ) | 217 | 93 | — | 286 | |||||
Net income | 535 | 579 | 310 | (884 | ) | 540 | |||||
Less: net income attributable to noncontrolling interests | — | — | 5 | — | 5 | ||||||
Net Income Attributable to Phillips 66 | $ | 535 | 579 | 305 | (884 | ) | 535 | ||||
Comprehensive Income | $ | 734 | 777 | 495 | (1,267 | ) | 739 |
Millions of Dollars | |||||||||||
Three Months Ended September 30, 2012 | |||||||||||
Statement of Income | Phillips 66 | Phillips 66 Company | All Other Subsidiaries | Consolidating Adjustments | Total Consolidated | ||||||
Revenues and Other Income | |||||||||||
Sales and other operating revenues | $ | — | 28,495 | 14,450 | — | 42,945 | |||||
Equity in earnings of affiliates | 1,652 | 1,071 | 161 | (1,925 | ) | 959 | |||||
Net loss on dispositions | — | (1 | ) | — | — | (1 | ) | ||||
Other income (loss) | — | 6 | (2 | ) | — | 4 | |||||
Intercompany revenues | 1 | 551 | 6,192 | (6,744 | ) | — | |||||
Total Revenues and Other Income | 1,653 | 30,122 | 20,801 | (8,669 | ) | 43,907 | |||||
Costs and Expenses | |||||||||||
Purchased crude oil and products | — | 25,037 | 17,859 | (6,707 | ) | 36,189 | |||||
Operating expenses | — | 725 | 171 | (12 | ) | 884 | |||||
Selling, general and administrative expenses | 2 | 333 | 119 | (22 | ) | 432 | |||||
Depreciation and amortization | — | 170 | 59 | — | 229 | ||||||
Impairments | — | 44 | 204 | — | 248 | ||||||
Taxes other than income taxes | — | 1,302 | 2,109 | (1 | ) | 3,410 | |||||
Accretion on discounted liabilities | — | 6 | 1 | — | 7 | ||||||
Interest and debt expense | 71 | 4 | 1 | (2 | ) | 74 | |||||
Foreign currency transaction gains | — | — | (15 | ) | — | (15 | ) | ||||
Total Costs and Expenses | 73 | 27,621 | 20,508 | (6,744 | ) | 41,458 | |||||
Income before income taxes | 1,580 | 2,501 | 293 | (1,925 | ) | 2,449 | |||||
Provision (benefit) for income taxes | (19 | ) | 849 | 18 | — | 848 | |||||
Net income | 1,599 | 1,652 | 275 | (1,925 | ) | 1,601 | |||||
Less: net income attributable to noncontrolling interests | — | — | 2 | — | 2 | ||||||
Net Income Attributable to Phillips 66 | $ | 1,599 | 1,652 | 273 | (1,925 | ) | 1,599 | ||||
Comprehensive Income | $ | 1,827 | 1,880 | 487 | (2,364 | ) | 1,830 |
Millions of Dollars | |||||||||||
Nine Months Ended September 30, 2013 | |||||||||||
Statement of Income | Phillips 66 | Phillips 66 Company | All Other Subsidiaries | Consolidating Adjustments | Total Consolidated | ||||||
Revenues and Other Income | |||||||||||
Sales and other operating revenues | $ | — | 86,169 | 42,535 | — | 128,704 | |||||
Equity in earnings of affiliates | 3,035 | 2,735 | 401 | (3,867 | ) | 2,304 | |||||
Net gain on dispositions | — | 49 | 1 | — | 50 | ||||||
Other income (loss) | (3 | ) | 36 | 32 | — | 65 | |||||
Intercompany revenues | — | 987 | 16,183 | (17,170 | ) | — | |||||
Total Revenues and Other Income | 3,032 | 89,976 | 59,152 | (21,037 | ) | 131,123 | |||||
Costs and Expenses | |||||||||||
Purchased crude oil and products | — | 78,037 | 50,073 | (16,823 | ) | 111,287 | |||||
Operating expenses | — | 2,435 | 583 | (20 | ) | 2,998 | |||||
Selling, general and administrative expenses | 5 | 713 | 412 | (70 | ) | 1,060 | |||||
Depreciation and amortization | — | 542 | 170 | — | 712 | ||||||
Impairments | — | (2 | ) | 28 | — | 26 | |||||
Taxes other than income taxes | — | 3,828 | 6,623 | (1 | ) | 10,450 | |||||
Accretion on discounted liabilities | — | 14 | 4 | — | 18 | ||||||
Interest and debt expense | 200 | 10 | 253 | (256 | ) | 207 | |||||
Foreign currency transaction (gains) losses | — | 1 | (17 | ) | — | (16 | ) | ||||
Total Costs and Expenses | 205 | 85,578 | 58,129 | (17,170 | ) | 126,742 | |||||
Income before income taxes | 2,827 | 4,398 | 1,023 | (3,867 | ) | 4,381 | |||||
Provision (benefit) for income taxes | (73 | ) | 1,363 | 181 | — | 1,471 | |||||
Net income | 2,900 | 3,035 | 842 | (3,867 | ) | 2,910 | |||||
Less: net income attributable to noncontrolling interests | — | — | 10 | — | 10 | ||||||
Net Income Attributable to Phillips 66 | $ | 2,900 | 3,035 | 832 | (3,867 | ) | 2,900 | ||||
Comprehensive Income | $ | 2,847 | 2,982 | 754 | (3,726 | ) | 2,857 |
Millions of Dollars | |||||||||||
Nine Months Ended September 30, 2012 | |||||||||||
Statement of Income | Phillips 66 | Phillips 66 Company | All Other Subsidiaries | Consolidating Adjustments | Total Consolidated | ||||||
Revenues and Other Income | |||||||||||
Sales and other operating revenues | $ | — | 89,075 | 46,400 | — | 135,475 | |||||
Equity in earnings of affiliates | 3,514 | 2,786 | 346 | (4,138 | ) | 2,508 | |||||
Net gain (loss) on dispositions | — | 190 | (1 | ) | — | 189 | |||||
Other income (loss) | — | (40 | ) | 122 | — | 82 | |||||
Intercompany revenues | 1 | 2,047 | 18,474 | (20,522 | ) | — | |||||
Total Revenues and Other Income | 3,515 | 94,058 | 65,341 | (24,660 | ) | 138,254 | |||||
Costs and Expenses | |||||||||||
Purchased crude oil and products | — | 80,833 | 56,541 | (20,459 | ) | 116,915 | |||||
Operating expenses | — | 2,448 | 555 | (43 | ) | 2,960 | |||||
Selling, general and administrative expenses | 3 | 963 | 318 | (23 | ) | 1,261 | |||||
Depreciation and amortization | — | 490 | 179 | — | 669 | ||||||
Impairments | — | 45 | 521 | — | 566 | ||||||
Taxes other than income taxes | — | 3,922 | 6,384 | (1 | ) | 10,305 | |||||
Accretion on discounted liabilities | — | 13 | 5 | — | 18 | ||||||
Interest and debt expense | 140 | 24 | 2 | 4 | 170 | ||||||
Foreign currency transaction gains | — | — | (22 | ) | — | (22 | ) | ||||
Total Costs and Expenses | 143 | 88,738 | 64,483 | (20,522 | ) | 132,842 | |||||
Income before income taxes | 3,372 | 5,320 | 858 | (4,138 | ) | 5,412 | |||||
Provision (benefit) for income taxes | (44 | ) | 1,806 | 229 | — | 1,991 | |||||
Net income | 3,416 | 3,514 | 629 | (4,138 | ) | 3,421 | |||||
Less: net income attributable to noncontrolling interests | — | — | 5 | — | 5 | ||||||
Net Income Attributable to Phillips 66 | $ | 3,416 | 3,514 | 624 | (4,138 | ) | 3,416 | ||||
Comprehensive Income | $ | 3,026 | 3,632 | 617 | (3,564 | ) | 3,711 |
Millions of Dollars | |||||||||||
At September 30, 2013 | |||||||||||
Balance Sheet | Phillips 66 | Phillips 66 Company | All Other Subsidiaries | Consolidating Adjustments | Total Consolidated | ||||||
Assets | |||||||||||
Cash and cash equivalents | $ | — | 1,886 | 4,056 | — | 5,942 | |||||
Accounts and notes receivable | 10 | 3,010 | 7,353 | (629 | ) | 9,744 | |||||
Inventories | — | 2,509 | 2,228 | — | 4,737 | ||||||
Prepaid expenses and other current assets | 8 | 291 | 363 | — | 662 | ||||||
Total Current Assets | 18 | 7,696 | 14,000 | (629 | ) | 21,085 | |||||
Investments and long-term receivables | 31,764 | 24,652 | 7,267 | (52,955 | ) | 10,728 | |||||
Net properties, plants and equipment | — | 11,788 | 3,289 | — | 15,077 | ||||||
Goodwill | — | 3,226 | 2 | — | 3,228 | ||||||
Intangibles | — | 696 | 17 | — | 713 | ||||||
Other assets | 40 | 113 | 2 | (3 | ) | 152 | |||||
Total Assets | $ | 31,822 | 48,171 | 24,577 | (53,587 | ) | 50,983 | ||||
Liabilities and Equity | |||||||||||
Accounts payable | $ | — | 7,369 | 6,004 | (629 | ) | 12,744 | ||||
Short-term debt | — | 18 | 6 | — | 24 | ||||||
Accrued income and other taxes | — | 273 | 616 | — | 889 | ||||||
Employee benefit obligations | — | 287 | 45 | — | 332 | ||||||
Other accruals | 98 | 256 | 337 | — | 691 | ||||||
Total Current Liabilities | 98 | 8,203 | 7,008 | (629 | ) | 14,680 | |||||
Long-term debt | 5,796 | 156 | 180 | — | 6,132 | ||||||
Asset retirement obligations and accrued environmental costs | — | 525 | 162 | — | 687 | ||||||
Deferred income taxes | — | 4,595 | 1,041 | (3 | ) | 5,633 | |||||
Employee benefit obligations | — | 1,060 | 226 | — | 1,286 | ||||||
Other liabilities and deferred credits | 4,516 | 2,010 | 6,162 | (12,117 | ) | 571 | |||||
Total Liabilities | 10,410 | 16,549 | 14,779 | (12,749 | ) | 28,989 | |||||
Common stock | 16,887 | 25,937 | 8,447 | (34,384 | ) | 16,887 | |||||
Retained earnings | 5,031 | 6,191 | 837 | (7,029 | ) | 5,030 | |||||
Accumulated other comprehensive income (loss) | (506 | ) | (506 | ) | 70 | 575 | (367 | ) | |||
Noncontrolling interests | — | — | 444 | — | 444 | ||||||
Total Liabilities and Equity | $ | 31,822 | 48,171 | 24,577 | (53,587 | ) | 50,983 |
Millions of Dollars | |||||||||||
At December 31, 2012 | |||||||||||
Balance Sheet | Phillips 66 | Phillips 66 Company | All Other Subsidiaries | Consolidating Adjustments | Total Consolidated | ||||||
Assets | |||||||||||
Cash and cash equivalents | $ | — | 2,410 | 1,064 | — | 3,474 | |||||
Accounts and notes receivable | 47 | 2,889 | 8,456 | (989 | ) | 10,403 | |||||
Inventories | — | 1,938 | 1,492 | — | 3,430 | ||||||
Prepaid expenses and other current assets | 11 | 403 | 241 | — | 655 | ||||||
Total Current Assets | 58 | 7,640 | 11,253 | (989 | ) | 17,962 | |||||
Investments and long-term receivables | 28,796 | 20,798 | 6,235 | (45,358 | ) | 10,471 | |||||
Net properties, plants and equipment | — | 11,714 | 3,693 | — | 15,407 | ||||||
Goodwill | — | 3,344 | — | — | 3,344 | ||||||
Intangibles | — | 710 | 14 | — | 724 | ||||||
Other assets | 78 | 114 | 9 | (36 | ) | 165 | |||||
Total Assets | $ | 28,932 | 44,320 | 21,204 | (46,383 | ) | 48,073 | ||||
Liabilities and Equity | |||||||||||
Accounts payable | $ | 17 | 7,014 | 4,668 | (989 | ) | 10,710 | ||||
Short-term debt | — | 13 | — | — | 13 | ||||||
Accrued income and other taxes | — | 245 | 656 | — | 901 | ||||||
Employee benefit obligations | — | 391 | 50 | — | 441 | ||||||
Other accruals | 50 | 279 | 88 | — | 417 | ||||||
Total Current Liabilities | 67 | 7,942 | 5,462 | (989 | ) | 12,482 | |||||
Long-term debt | 6,795 | 165 | 1 | — | 6,961 | ||||||
Asset retirement obligations and accrued environmental costs | — | 563 | 177 | — | 740 | ||||||
Deferred income taxes | — | 4,478 | 1,002 | (36 | ) | 5,444 | |||||
Employee benefit obligations | — | 1,094 | 231 | — | 1,325 | ||||||
Other liabilities and deferred credits | 1,434 | 1,435 | 5,768 | (8,322 | ) | 315 | |||||
Total Liabilities | 8,296 | 15,677 | 12,641 | (9,347 | ) | 27,267 | |||||
Common stock | 18,376 | 25,951 | 8,287 | (34,238 | ) | 18,376 | |||||
Retained earnings | 2,713 | 3,145 | 87 | (3,232 | ) | 2,713 | |||||
Accumulated other comprehensive income (loss) | (453 | ) | (453 | ) | 158 | 434 | (314 | ) | |||
Noncontrolling interests | — | — | 31 | — | 31 | ||||||
Total Liabilities and Equity | $ | 28,932 | 44,320 | 21,204 | (46,383 | ) | 48,073 |
Millions of Dollars | |||||||||||
Nine Months Ended September 30, 2013 | |||||||||||
Statement of Cash Flows | Phillips 66 | Phillips 66 Company | All Other Subsidiaries | Consolidating Adjustments | Total Consolidated | ||||||
Cash Flows From Operating Activities | |||||||||||
Net Cash Provided by Operating Activities | $ | 3,190 | 106 | 1,904 | (70 | ) | 5,130 | ||||
Cash Flows From Investing Activities | |||||||||||
Capital expenditures and investments | — | (683 | ) | (508 | ) | 21 | (1,170 | ) | |||
Proceeds from asset dispositions | — | 62 | 1,126 | — | 1,188 | ||||||
Advances/loans—related parties | — | — | (65 | ) | — | (65 | ) | ||||
Collection of advances/loans—related parties | — | — | 100 | — | 100 | ||||||
Net Cash Provided by (Used in) Investing Activities | — | (621 | ) | 653 | 21 | 53 | |||||
Cash Flows From Financing Activities | |||||||||||
Repayment of debt | (1,000 | ) | (14 | ) | (1 | ) | — | (1,015 | ) | ||
Issuance of common stock | (4 | ) | — | — | — | (4 | ) | ||||
Repurchase of common stock | (1,602 | ) | — | — | — | (1,602 | ) | ||||
Dividends paid on common stock | (575 | ) | — | (70 | ) | 70 | (575 | ) | |||
Net proceeds from issuance of Phillips 66 Partners LP common units | — | — | 404 | — | 404 | ||||||
Other | (9 | ) | 5 | 20 | (21 | ) | (5 | ) | |||
Net Cash Provided by (Used in) Financing Activities | (3,190 | ) | (9 | ) | 353 | 49 | (2,797 | ) | |||
Effect of Exchange Rate Changes on Cash and Cash Equivalents | — | — | 82 | — | 82 | ||||||
Net Change in Cash and Cash Equivalents | — | (524 | ) | 2,992 | — | 2,468 | |||||
Cash and cash equivalents at beginning of period | — | 2,410 | 1,064 | — | 3,474 | ||||||
Cash and Cash Equivalents at End of Period | $ | — | 1,886 | 4,056 | — | 5,942 |
Millions of Dollars | |||||||||||
Nine Months Ended September 30, 2012 | |||||||||||
Statement of Cash Flows | Phillips 66 | Phillips 66 Company | All Other Subsidiaries | Consolidating Adjustments | Total Consolidated | ||||||
Cash Flows From Operating Activities | |||||||||||
Net Cash Provided by (Used in) Operating Activities | $ | (44 | ) | 7,300 | (4,265 | ) | — | 2,991 | |||
Cash Flows From Investing Activities | |||||||||||
Capital expenditures and investments | — | (606 | ) | (231 | ) | 10 | (827 | ) | |||
Proceeds from asset dispositions | — | 210 | 49 | — | 259 | ||||||
Advances/loans—related parties | — | — | (100 | ) | — | (100 | ) | ||||
Collection of advances/loans—related parties | — | — | 7 | (7 | ) | — | |||||
Net Cash Used in Investing Activities | — | (396 | ) | (275 | ) | 3 | (668 | ) | |||
Cash Flows From Financing Activities | |||||||||||
Contributions from (distributions to) ConocoPhillips | (7,469 | ) | (3,837 | ) | 6,051 | — | (5,255 | ) | |||
Issuance of debt | 7,794 | — | — | — | 7,794 | ||||||
Repayment of debt | — | (204 | ) | (9 | ) | 7 | (206 | ) | |||
Issuance of common stock | 23 | — | — | — | 23 | ||||||
Repurchase of common stock | (111 | ) | — | — | — | (111 | ) | ||||
Dividends paid on common stock | (125 | ) | — | — | — | (125 | ) | ||||
Other | (68 | ) | 28 | 10 | (10 | ) | (40 | ) | |||
Net Cash Provided by (Used in) Financing Activities | 44 | (4,013 | ) | 6,052 | (3 | ) | 2,080 | ||||
Effect of Exchange Rate Changes on Cash and Cash Equivalents | — | — | 27 | — | 27 | ||||||
Net Change in Cash and Cash Equivalents | — | 2,891 | 1,539 | — | 4,430 | ||||||
Cash and cash equivalents at beginning of period | — | — | — | — | — | ||||||
Cash and Cash Equivalents at End of Period | $ | — | 2,891 | 1,539 | — | 4,430 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|