|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
| • | American Midstream (Midla), LLC, which owns and operates approximately 370 miles of interstate pipeline that runs from the Monroe gas field in northern Louisiana south through Mississippi to Baton Rouge, Louisiana. | ||
| • | American Midstream (AlaTenn), LLC, which owns and operates approximately 295 miles of interstate pipeline that runs through the Tennessee River Valley from Selmer, Tennessee to Huntsville, Alabama and serves an eight-county area in Alabama, Mississippi and Tennessee. |
|
|||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Revenue
|
||||||||||||||||
|
Transportation — firm
|
$ | 2,077 | $ | 2,085 | $ | 7,572 | $ | 7,527 | ||||||||
|
Transportation — interruptible
|
888 | 773 | 2,671 | 2,341 | ||||||||||||
|
Sales of natural gas, NGLs and condensate
|
53,833 | 50,221 | 179,545 | 145,594 | ||||||||||||
|
Other
|
207 | 79 | 586 | 224 | ||||||||||||
|
Realized gain (loss) on early termination of commodity derivatives
|
— | — | (2,998 | ) | — | |||||||||||
|
Unrealized gain (loss) on commodity derivatives
|
953 | (205 | ) | (19 | ) | (231 | ) | |||||||||
|
|
||||||||||||||||
|
Total revenue
|
$ | 57,958 | $ | 52,953 | $ | 187,357 | $ | 155,455 | ||||||||
|
|
||||||||||||||||
|
|||
|
|||
| September 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (in thousands) | ||||||||
|
Risk management assets:
|
||||||||
|
Commodity derivatives
|
$ | 1,153 | $ | — | ||||
|
Interest rate derivatives
|
— | — | ||||||
|
|
||||||||
|
|
||||||||
|
|
$ | 1,153 | $ | — | ||||
|
|
||||||||
|
|
||||||||
|
Risk management liabilities:
|
||||||||
|
Commodity derivatives
|
$ | 502 | $ | — | ||||
|
Interest rate derivatives
|
— | — | ||||||
|
|
||||||||
|
|
||||||||
|
|
$ | 502 | $ | — | ||||
|
|
||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (in thousands) | ||||||||||||||||
|
Commodity derivatives
|
$ | 953 | $ | (205 | ) | $ | (19 | ) | $ | (231 | ) | |||||
|
Interest rate derivatives
|
— | (8 | ) | — | (23 | ) | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
|
$ | 953 | $ | (213 | ) | $ | (19 | ) | $ | (254 | ) | |||||
|
|
||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (in thousands) | ||||||||||||||||
|
Fair value asset (liability), beginning
|
$ | (302 | ) | $ | 344 | $ | — | $ | 77 | |||||||
|
Realized gain (loss) on early termination of commodity derivatives
|
— | — | (2,998 | ) | — | |||||||||||
|
Unrealized gain (loss) on commodity derivatives
|
953 | (205 | ) | (19 | ) | (231 | ) | |||||||||
|
Unrealized gain (loss) on interest rate cap
|
— | (8 | ) | — | (23 | ) | ||||||||||
|
Purchases
|
— | — | 670 | 308 | ||||||||||||
|
Settlements
|
— | 2,998 | — | |||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Fair value asset (liability), ending
|
$ | 651 | $ | 131 | $ | 651 | $ | 131 | ||||||||
|
|
||||||||||||||||
|
|||
| September 30, | December 31, | |||||||||||
| Useful Life | 2011 | 2010 | ||||||||||
| (in thousands) | ||||||||||||
|
Land
|
$ | 41 | $ | 41 | ||||||||
|
Buildings and improvements
|
4 to 40 | 4,684 | 2,523 | |||||||||
|
Processing and treating plants
|
8 to 40 | 10,978 | 11,954 | |||||||||
|
Pipelines
|
5 to 40 | 146,905 | 143,805 | |||||||||
|
Compressors
|
4 to 20 | 8,032 | 7,163 | |||||||||
|
Equipment
|
8 to 20 | 1,653 | 1,711 | |||||||||
|
Computer software
|
5 | 1,506 | 1,390 | |||||||||
|
|
||||||||||||
|
Total property, plant and equipment
|
173,799 | 168,587 | ||||||||||
|
Accumulated depreciation
|
(36,209 | ) | (21,779 | ) | ||||||||
|
|
||||||||||||
|
Property, plant and equipment, net
|
$ | 137,590 | $ | 146,808 | ||||||||
|
|
||||||||||||
|
|||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (in thousands) | ||||||||||||||||
|
Balance at beginning of period
|
$ | 7,921 | $ | 6,646 | $ | 7,249 | $ | — | ||||||||
|
Additions
|
— | — | — | 6,084 | ||||||||||||
|
Reductions
|
(486 | ) | — | (486 | ) | — | ||||||||||
|
Expenditures
|
(2 | ) | (2 | ) | (10 | ) | (8 | ) | ||||||||
|
Accretion expense
|
352 | 304 | 1,032 | 872 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Balance at end of period
|
$ | 7,785 | $ | 6,948 | $ | 7,785 | $ | 6,948 | ||||||||
|
|
||||||||||||||||
|
|||
| September 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
| (in thousands) | ||||||||
|
Term loan facility
|
$ | — | $ | 45,000 | ||||
|
Revolving loan facility
|
29,350 | 11,370 | ||||||
|
|
||||||||
|
|
29,350 | 56,370 | ||||||
|
Less: current portion
|
— | 6,000 | ||||||
|
|
||||||||
|
|
$ | 29,350 | $ | 50,370 | ||||
|
|
||||||||
|
|||
| • |
each common unit held by AIM Midstream Holdings reverse split into 0.485 common units,
resulting in the ownership by AIM Midstream Holdings of an aggregate of 5,327,205 common
units, representing an aggregate 97.1% limited partner interest in us;
|
||
| • |
the common units held by AIM Midstream Holdings then converted into 801,139
common units and 4,526,066 subordinated units;
|
||
| • |
each general partner unit held by our general partner reverse split into 0.485
general partner units, resulting in the ownership by our general partner of an aggregate of
108,718 general partner units, representing a 2.0% general partner interest in us;
|
| • |
each common
unit held by participants in our general partner’s long term incentive plan (the “LTIP”), reverse split into 0.485 common
units, resulting in their ownership of an aggregate of 50,946 common units, representing an
aggregate 0.9% limited partner interest in us; and
|
| • |
each outstanding phantom unit granted to participants in our LTIP reverse split into
0.485 phantom units, resulting in their holding an aggregate of 209,824 phantom units.
|
| • |
AIM Midstream Holdings contributed 76,019 common units to our general partner as a
capital contribution, and;
|
| • |
our general
partner contributed to us the common units contributed to it by AIM Midstream
Holdings in exchange for 76,019 general partner units in order to maintain its 2.0%
general partner interest in us.
|
| September 30, | December 31, | September 30, | ||||||||||
| 2011 | 2010 | 2010 | ||||||||||
| (in thousands) | ||||||||||||
|
Limited partner units
|
4,526 | 5,363 | 4,994 | |||||||||
|
Limited partner subordinated units
|
4,526 | — | — | |||||||||
|
General partner units
|
185 | 109 | 102 | |||||||||
|
|||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Outstanding at beginning of period
|
209,824 | 237,055 | 205,864 | 175,237 | ||||||||||||
|
Granted
|
— | — | 19,414 | 61,818 | ||||||||||||
|
Vested
|
— | — | (15,454 | ) | — | |||||||||||
|
|
||||||||||||||||
|
Outstanding at end of period
|
209,824 | 237,055 | 209,824 | 237,055 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Grant date fair value per share
|
$ | 14.70 to $19.69 | $ | 14.70 to $16.15 | $ | 14.70 to $19.69 | $ | 14.70 to $16.15 | ||||||||
|
|||
| Payments Due by Period (in thousands) | ||||||||||||||||||||||||||||
| Total | 2011 | 2012 | 2013 | 2014 | 2015 | Thereafter | ||||||||||||||||||||||
|
Operating leases and service contract
|
$ | 1,918 | $ | 144 | $ | 415 | $ | 361 | $ | 377 | $ | 367 | $ | 254 | ||||||||||||||
|
ARO
|
7,785 | — | — | — | — | — | 7,785 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total
|
$ | 9,703 | $ | 144 | $ | 415 | $ | 361 | $ | 377 | $ | 367 | $ | 8,039 | ||||||||||||||
|
|
||||||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (in thousands) | ||||||||||||||||
|
Operating leases
|
$ | 177 | $ | 227 | $ | 578 | $ | 545 | ||||||||
|
ARO
|
2 | 2 | 10 | 8 | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 179 | $ | 229 | $ | 588 | $ | 553 | ||||||||
|
|
||||||||||||||||
|
|||
|
|||
| Gathering | ||||||||||||
| and | ||||||||||||
| Processing | Transmission | Total | ||||||||||
| (in thousands) | ||||||||||||
|
Three months ended September 30, 2011
|
||||||||||||
|
Revenue
|
$ | 41,218 | $ | 15,787 | $ | 57,005 | ||||||
|
Segment gross margin (a),(b)
|
6,821 | 2,825 | 9,646 | |||||||||
|
Realized gains (loss) on early termination of commodity derivatives
|
— | — | — | |||||||||
|
Unrealized gains (loss) on commodity derivatives
|
953 | — | 953 | |||||||||
|
Direct operating expenses
|
3,385 | |||||||||||
|
Selling, general and administrative expenses
|
2,497 | |||||||||||
|
Advisory services agreement termination fee
|
2,500 | |||||||||||
|
Equity compensation expense
|
331 | |||||||||||
|
Depreciation expense
|
5,261 | |||||||||||
|
Interest expense
|
1,378 | |||||||||||
|
Gain on sale of assets, net
|
586 | |||||||||||
|
Net income (loss)
|
(4,167 | ) | ||||||||||
| Gathering | ||||||||||||
| and | ||||||||||||
| Processing | Transmission | Total | ||||||||||
| (in thousands) | ||||||||||||
|
Three months ended Sepetmber 30, 2010
|
||||||||||||
|
Revenue
|
$ | 34,974 | $ | 18,184 | $ | 53,158 | ||||||
|
Segment gross margin (a)
|
5,720 | 2,717 | 8,437 | |||||||||
|
Direct operating expenses
|
3,097 | |||||||||||
|
Selling, general and administrative expenses
|
1,803 | |||||||||||
|
Equity compensation expense
|
464 | |||||||||||
|
Depreciation expense
|
5,014 | |||||||||||
|
Interest expense
|
1,419 | |||||||||||
|
Net income (loss)
|
(3,360 | ) | ||||||||||
| Gathering | ||||||||||||
| and | ||||||||||||
| Processing | Transmission | Total | ||||||||||
| (in thousands) | ||||||||||||
|
Nine months ended September 30, 2011
|
||||||||||||
|
Revenue
|
$ | 138,487 | $ | 51,887 | $ | 190,374 | ||||||
|
Segment gross margin (a)(b)
|
22,988 | 9,661 | 32,649 | |||||||||
|
Realized gains (loss) on early termination of commodity derivatives
|
(2,998 | ) | — | (2,998 | ) | |||||||
|
Unrealized gains (loss) on commodity derivatives
|
(19 | ) | — | (19 | ) | |||||||
|
Direct operating expenses
|
9,548 | |||||||||||
|
Selling, general and administrative expenses
|
7,649 | |||||||||||
|
Advisory services agreement termination fee
|
2,500 | |||||||||||
|
Equity compensation expense
|
2,989 | |||||||||||
|
Depreciation expense
|
15,468 | |||||||||||
|
Interest expense
|
3,923 | |||||||||||
|
Gain on sale of assets, net
|
586 | |||||||||||
|
Net income (loss)
|
(11,859 | ) | ||||||||||
| Gathering | ||||||||||||
| and | ||||||||||||
| Processing | Transmission | Total | ||||||||||
| (in thousands) | ||||||||||||
|
Nine months ended September 30, 2010
|
||||||||||||
|
Revenue
|
$ | 119,663 | $ | 36,023 | $ | 155,686 | ||||||
|
Segment gross margin (a)
|
17,457 | 9,675 | 27,132 | |||||||||
|
Direct operating expenses
|
9,370 | |||||||||||
|
Selling, general and administrative expenses
|
5,061 | |||||||||||
|
Equity compensation expense
|
1,255 | |||||||||||
|
Depreciation expense
|
14,962 | |||||||||||
|
Interest expense
|
4,151 | |||||||||||
|
Net income (loss)
|
(7,667 | ) | ||||||||||
| (a) | Segment gross margin for our Gathering and Processing segment consists of total revenue less purchases of natural gas, NGLs and condensate. Segment gross margin for our Transmission segment consists of total revenue, less purchases of natural gas. Gross margin consists of the sum of the segment gross margin amounts for each of these segments. As an indicator of our operating performance, gross margin should not be considered an alternative to, or more meaningful than, net income or cash flow from operations as determined in accordance with GAAP. Our gross margin may not be comparable to a similarly titled measure of another company because other entities may not calculate gross margin in the same manner. | |
| (b) | Realized gains (losses) from the early termination of commodity derivatives and unrealized gains (losses) from derivative mark-to-market adjustments are included in total revenue and segment gross margin in our Gathering and Processing segment for the three and nine months ended September 30, 2010. Effective January 1, 2011, we changed our segment gross margin measure to exclude unrealized non-cash mark-to-market adjustments related to our commodity derivatives. For the three and nine months ended September 30, 2011, $1.0 million and less than ($0.1) million, respectively, in unrealized gains (losses) on commodity derivatives were excluded from our Gathering and Processing segment gross margin. Effective April 1, 2011 we changed our segment gross margin measure to exclude realized early termination costs on commodity derivatives. For the three and nine months ended September 30, 2011, zero dollars and ($3.0) million in realized (losses) on early termination of commodity derivatives were excluded from our Gathering and Processing segment gross margin. |
|
|||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Net loss attributable to general partner and limited partners
|
$ | (4,167 | ) | $ | (3,360 | ) | $ | (11,859 | ) | $ | (7,667 | ) | ||||
|
Weighted average general partner and limited partner units
outstanding(a)(b)
|
7,932 | 5,098 | 6,421 | 5,079 | ||||||||||||
|
Earnings per general partner and limited partner unit (basic
and diluted)
|
$ | (0.53 | ) | $ | (0.66 | ) | $ | (1.85 | ) | $ | (1.51 | ) | ||||
|
Net loss attributable to limited partners
|
$ | (4,084 | ) | $ | (3,293 | ) | $ | (11,622 | ) | $ | (7,514 | ) | ||||
|
Weighted average limited partner units outstanding(a)(b)
|
7,774 | 5,001 | 6,296 | 4,982 | ||||||||||||
|
Earnings per limited partner unit (basic and diluted)
|
$ | (0.53 | ) | $ | (0.66 | ) | $ | (1.85 | ) | $ | (1.51 | ) | ||||
|
Net loss attributable to general partner
|
$ | (83 | ) | $ | (67 | ) | $ | (237 | ) | $ | (153 | ) | ||||
|
Weighted average general partner units outstanding
|
158 | 97 | 125 | 97 | ||||||||||||
|
Earnings per general partner unit (basic and diluted)
|
$ | (0.53 | ) | $ | (0.69 | ) | $ | (1.90 | ) | $ | (1.58 | ) | ||||
| a) | Includes unvested phantom units with DERs, which are considered participating securities, of 237,055 as of September 30, 2010. There were no such unvested phantom units with DERs at September 30, 2011. | |
| b) | Gives effect to the reverse unit split as described in Note 8, “Partners’ Equity”. |
|
|||