|
|
|
|
|
|
|
|
|
⋅ | Successfully raised $1.565 million in the form of private placements of common shares to accredited investors. Funds have been used to fund current operations; |
⋅ | Recently expanded and continue to optimize production of existing manufacturing capabilities to increase product revenues; |
⋅ | Continued development of white gemstone material to expand our product offerings and enhance our product marketability; and |
⋅ | Continue to explore strategic joint ventures and technology licensing agreements to expand Company revenue and cash flow. |
| | September 30, | | ||||
| | 2015 | | 2014 | | ||
Common stock options and warrants | | | 2,015,753 | | | 6,459,295 | |
Non-vested restricted stock | | | 2,085,000 | | | | |
| | September 30, | | March 31, | | ||
| | 2015 | | 2015 | | ||
Raw materials and supplies | | $ | 43,684 | | $ | 58,390 | |
Work in process | | | 40,882 | | | 31,371 | |
Finished goods | | | 248,898 | | | 205,999 | |
| | $ | 333,464 | | $ | 295,760 | |
| | Years | |
Machinery and equipment | | 3 to15 | |
Furniture and fixtures | | 3 to10 | |
Engineering equipment | | 5 to 12 | |
|
| | | | September 30, | | March 31, | | ||
| | Life | | 2015 | | 2015 | | ||
Patents, gross | | 6.75 19.46 | | $ | 8,135,063 | | $ | 8,135,063 | |
In-process research and development | | Indefinite | | | 1,832,370 | | | 1,832,370 | |
| | | | | 9,967,433 | | | 9,967,433 | |
Accumulated amortization | | | | | (2,306,905) | | | (1,919,485) | |
Net intangible assets | | | | $ | 7,660,528 | | $ | 8,047,948 | |
Fiscal Year Ending | | | | |
Six months ending March 31, 2016 | | $ | 387,420 | |
March 31, 2017 | | | 774,840 | |
March 31, 2018 | | | 774,840 | |
March 31, 2019 | | | 774,840 | |
March 31, 2020 | | | 595,159 | |
Thereafter | | $ | 2,521,059 | |
|
|
|
|
Restricted Stock | | Shares | | |
Restricted stock outstanding March 31, 2015 | | | | |
Granted | | | 2,085,000 | |
Vested | | | | |
Expired/cancelled | | | | |
Restricted stock outstanding September 30, 2015 | | | 2,085,000 | |
| | | | Weighted- | | Weighted-Average | | |||
| | | | Average Exercise | | Remaining | | |||
Options | | Shares | | Price | | Contractual Term | | |||
Employee options outstanding March 31, 2015 | | | 232,500 | | $ | 0.35 | | | 1.45 | |
Granted | | | 685,000 | | | 1.03 | | | 9.61 | |
Exercised | | | (11,125) | | | 0.51 | | | | |
Expired/cancelled | | | (212,000) | | | 0.83 | | | | |
Employee options outstanding September 30, 2015 | | | 694,375 | | $ | 0.87 | | | 7.63 | |
Exercisable at September 30, 2015 | | | 12,000 | | $ | 0.33 | | | 0.99 | |
| | | | Weighted | | ||
| | | | Average | | ||
| | | | Grant-Date | | ||
Non-vested Shares | | Shares | | Fair Value | | ||
Non-vested at March 31, 2015 | | | 209,375 | | | 0.21 | |
Granted | | | 685,000 | | | 0.98 | |
Vested | | | | | | | |
Expired/cancelled: non-vested | | | (212,000) | | | 0.76 | |
Non-vested at September 30, 2015 | | | 682,375 | | $ | 0.81 | |
| | | Options Outstanding | | Options Exercisable | | |||||||||||
| | | | | Weighted Average | | | | | | | | |||||
| | | | | Remaining | | Weighted | | Number | | | | |||||
Exercise | | Number | | Contractual Life | | Average Exercise | | of | | Weighted Average | | ||||||
Price | | Outstanding | | (years) | | Price | | Shares | | Exercise Price | | ||||||
$ | 1.03 | | | 535,000 | | | 9.61 | | $ | 1.03 | | | | | $ | | |
$ | 0.33 | | | 159,375 | | | 0.99 | | | 0.33 | | | 12,000 | | | 0.33 | |
| | | | 694,375 | | | 7.63 | | $ | 0.87 | | | 12,000 | | $ | 0.33 | |
|
|
|
Balance of ownership interest in joint venture at March 31, 2015 | | $ | 30,041 | |
Aggregate fiscal 2016 equity gain share of joint venture income | | | 34,702 | |
Balance of ownership interest in joint venture at September 30, 2015 | | $ | 64,743 | |
| | | | |
Cumulative recognized income on ownership interest in joint venture at September 30, 2015 | | $ | 63,743 | |
Revenues | | $ | 382,261 | |
Expenses | | | 312,859 | |
Net Income | | $ | 69,402 | |
| | | | |
Total Assets | | $ | 680,755 | |
| | | | |
Total Liabilities | | $ | 551,270 | |
Total Partners Capital | | | 129,485 | |
Total Liabilities and Partner Capital | | $ | 680,755 | |
|
⋅ | Successfully raised $1.565 million in the form of private placements of common shares to accredited investors. Funds have been used to fund current operations; |
⋅ | Recently expanded and continue to optimize production of existing manufacturing capabilities to increase product revenues; |
⋅ | Continued development of white gemstone material to expand our product offerings and enhance our product marketability; and |
⋅ | Continue to explore strategic joint ventures and technology licensing agreements to expand Company revenue and cash flow. |
| | September 30, | | ||||
| | 2015 | | 2014 | | ||
Common stock options and warrants | | | 2,015,753 | | | 6,459,295 | |
Non-vested restricted stock | | | 2,085,000 | | | | |
| | September 30, | | March 31, | | ||
| | 2015 | | 2015 | | ||
Raw materials and supplies | | $ | 43,684 | | $ | 58,390 | |
Work in process | | | 40,882 | | | 31,371 | |
Finished goods | | | 248,898 | | | 205,999 | |
| | $ | 333,464 | | $ | 295,760 | |
| | Years | |
Machinery and equipment | | 3 to15 | |
Furniture and fixtures | | 3 to10 | |
Engineering equipment | | 5 to 12 | |
|
| | September 30, | | ||||
| | 2015 | | 2014 | | ||
Common stock options and warrants | | | 2,015,753 | | | 6,459,295 | |
Non-vested restricted stock | | | 2,085,000 | | | | |
| | September 30, | | March 31, | | ||
| | 2015 | | 2015 | | ||
Raw materials and supplies | | $ | 43,684 | | $ | 58,390 | |
Work in process | | | 40,882 | | | 31,371 | |
Finished goods | | | 248,898 | | | 205,999 | |
| | $ | 333,464 | | $ | 295,760 | |
| | Years | |
Machinery and equipment | | 3 to15 | |
Furniture and fixtures | | 3 to10 | |
Engineering equipment | | 5 to 12 | |
|
| | | | September 30, | | March 31, | | ||
| | Life | | 2015 | | 2015 | | ||
Patents, gross | | 6.75 19.46 | | $ | 8,135,063 | | $ | 8,135,063 | |
In-process research and development | | Indefinite | | | 1,832,370 | | | 1,832,370 | |
| | | | | 9,967,433 | | | 9,967,433 | |
Accumulated amortization | | | | | (2,306,905) | | | (1,919,485) | |
Net intangible assets | | | | $ | 7,660,528 | | $ | 8,047,948 | |
Fiscal Year Ending | | | | |
Six months ending March 31, 2016 | | $ | 387,420 | |
March 31, 2017 | | | 774,840 | |
March 31, 2018 | | | 774,840 | |
March 31, 2019 | | | 774,840 | |
March 31, 2020 | | | 595,159 | |
Thereafter | | $ | 2,521,059 | |
|
Restricted Stock | | Shares | | |
Restricted stock outstanding March 31, 2015 | | | | |
Granted | | | 2,085,000 | |
Vested | | | | |
Expired/cancelled | | | | |
Restricted stock outstanding September 30, 2015 | | | 2,085,000 | |
| | | | Weighted- | | Weighted-Average | | |||
| | | | Average Exercise | | Remaining | | |||
Options | | Shares | | Price | | Contractual Term | | |||
Employee options outstanding March 31, 2015 | | | 232,500 | | $ | 0.35 | | | 1.45 | |
Granted | | | 685,000 | | | 1.03 | | | 9.61 | |
Exercised | | | (11,125) | | | 0.51 | | | | |
Expired/cancelled | | | (212,000) | | | 0.83 | | | | |
Employee options outstanding September 30, 2015 | | | 694,375 | | $ | 0.87 | | | 7.63 | |
Exercisable at September 30, 2015 | | | 12,000 | | $ | 0.33 | | | 0.99 | |
| | | | Weighted | | ||
| | | | Average | | ||
| | | | Grant-Date | | ||
Non-vested Shares | | Shares | | Fair Value | | ||
Non-vested at March 31, 2015 | | | 209,375 | | | 0.21 | |
Granted | | | 685,000 | | | 0.98 | |
Vested | | | | | | | |
Expired/cancelled: non-vested | | | (212,000) | | | 0.76 | |
Non-vested at September 30, 2015 | | | 682,375 | | $ | 0.81 | |
| | | Options Outstanding | | Options Exercisable | | |||||||||||
| | | | | Weighted Average | | | | | | | | |||||
| | | | | Remaining | | Weighted | | Number | | | | |||||
Exercise | | Number | | Contractual Life | | Average Exercise | | of | | Weighted Average | | ||||||
Price | | Outstanding | | (years) | | Price | | Shares | | Exercise Price | | ||||||
$ | 1.03 | | | 535,000 | | | 9.61 | | $ | 1.03 | | | | | $ | | |
$ | 0.33 | | | 159,375 | | | 0.99 | | | 0.33 | | | 12,000 | | | 0.33 | |
| | | | 694,375 | | | 7.63 | | $ | 0.87 | | | 12,000 | | $ | 0.33 | |
|
Balance of ownership interest in joint venture at March 31, 2015 | | $ | 30,041 | |
Aggregate fiscal 2016 equity gain share of joint venture income | | | 34,702 | |
Balance of ownership interest in joint venture at September 30, 2015 | | $ | 64,743 | |
| | | | |
Cumulative recognized income on ownership interest in joint venture at September 30, 2015 | | $ | 63,743 | |
Revenues | | $ | 382,261 | |
Expenses | | | 312,859 | |
Net Income | | $ | 69,402 | |
| | | | |
Total Assets | | $ | 680,755 | |
| | | | |
Total Liabilities | | $ | 551,270 | |
Total Partners Capital | | | 129,485 | |
Total Liabilities and Partner Capital | | $ | 680,755 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|