|
|
|
|
|
|
|
|
|
|
|
March 31, 2016 | December 31, 2015 | ||||||
Equity method investments | $ | 309 | $ | 304 | |||
Cost method investments | 23 | 23 | |||||
Total investments | $ | 332 | $ | 327 |
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
Total revenues | $ | 284 | $ | 244 | |||
Gross operating profit | 70 | 60 | |||||
Income (loss) from continuing operations | 20 | (13 | ) | ||||
Net income (loss) | 20 | (13 | ) |
|
March 31, 2016 | December 31, 2015 | ||||||
Marketable securities held by the Hyatt Gold Passport Fund | $ | 393 | $ | 384 | |||
Marketable securities held to fund deferred compensation plans (Note 9) | 332 | 333 | |||||
Marketable securities held to fund our captive insurance company | 78 | 82 | |||||
Total marketable securities held to fund operating programs | $ | 803 | $ | 799 | |||
Less current portion of marketable securities held for operating programs included in cash and cash equivalents, short-term investments, and prepaids and other assets | (143 | ) | (121 | ) | |||
Marketable securities held to fund operating programs included in other assets | $ | 660 | $ | 678 |
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
Hyatt Gold Passport Fund | $ | 1 | $ | 1 | |||
Deferred compensation plans | — | 7 | |||||
Total net gains and interest income from marketable securities held to fund operating programs | $ | 1 | $ | 8 |
March 31, 2016 | December 31, 2015 | ||||||
Interest bearing money market funds | $ | 49 | $ | 5 | |||
Time deposits | 30 | 30 | |||||
Preferred shares | 328 | 335 |
March 31, 2016 | Cash and Cash Equivalents | Short-term Investments | Prepaids and Other Assets | Other Assets | |||||||||||||||
Level One - Quoted Prices in Active Markets for Identical Assets | |||||||||||||||||||
Interest bearing money market funds | $ | 58 | $ | 58 | $ | — | $ | — | $ | — | |||||||||
Mutual funds | 332 | — | — | — | 332 | ||||||||||||||
Level Two - Significant Other Observable Inputs | |||||||||||||||||||
Time deposits | 47 | — | 37 | — | 10 | ||||||||||||||
U.S. government obligations | 132 | — | — | 38 | 94 | ||||||||||||||
U.S. government agencies | 79 | — | 17 | 12 | 50 | ||||||||||||||
Corporate debt securities | 181 | — | 1 | 44 | 136 | ||||||||||||||
Mortgage-backed securities | 26 | — | — | 7 | 19 | ||||||||||||||
Asset-backed securities | 24 | — | — | 7 | 17 | ||||||||||||||
Municipal and provincial notes and bonds | 3 | — | — | 1 | 2 | ||||||||||||||
Level Three - Significant Unobservable Inputs | |||||||||||||||||||
Preferred shares | 328 | — | — | — | 328 | ||||||||||||||
Total | $ | 1,210 | $ | 58 | $ | 55 | $ | 109 | $ | 988 |
December 31, 2015 | Cash and Cash Equivalents | Short-term Investments | Prepaids and Other Assets | Other Assets | |||||||||||||||
Level One - Quoted Prices in Active Markets for Identical Assets | |||||||||||||||||||
Interest bearing money market funds | $ | 18 | $ | 18 | $ | — | $ | — | $ | — | |||||||||
Mutual funds | 333 | — | — | — | 333 | ||||||||||||||
Level Two - Significant Other Observable Inputs | |||||||||||||||||||
Time deposits | 45 | — | 38 | — | 7 | ||||||||||||||
U.S. government obligations | 131 | — | — | 32 | 99 | ||||||||||||||
U.S. government agencies | 83 | — | 6 | 10 | 67 | ||||||||||||||
Corporate debt securities | 168 | — | 2 | 36 | 130 | ||||||||||||||
Mortgage-backed securities | 26 | — | — | 6 | 20 | ||||||||||||||
Asset-backed securities | 27 | — | — | 7 | 20 | ||||||||||||||
Municipal and provincial notes and bonds | 3 | — | — | 1 | 2 | ||||||||||||||
Level Three - Significant Unobservable Inputs | |||||||||||||||||||
Preferred shares | 335 | — | — | — | 335 | ||||||||||||||
Total | $ | 1,169 | $ | 18 | $ | 46 | $ | 92 | $ | 1,013 |
2016 | 2015 | ||||||
Fair value at January 1 | $ | 335 | $ | 280 | |||
Gross unrealized gains | — | 2 | |||||
Gross unrealized losses | (7 | ) | — | ||||
Fair value at March 31 | $ | 328 | $ | 282 |
March 31, 2016 | December 31, 2015 | ||||
Expected term | 0.5 years | 0.75 years | |||
Risk-free Interest Rate | 0.39 | % | 0.57 | % | |
Volatility | 48.0 | % | 46.0 | % | |
Dividend Yield | 12.0 | % | 12.0 | % |
|
March 31, 2016 | December 31, 2015 | ||||||
Unsecured financing to hotel owners | $ | 122 | $ | 120 | |||
Less allowance for losses | (100 | ) | (98 | ) | |||
Less current portion included in receivables, net | (2 | ) | (2 | ) | |||
Total long-term financing receivables, net | $ | 20 | $ | 20 |
Secured Financing | Unsecured Financing | Total | |||||||||
Allowance at January 1, 2016 | $ | — | $ | 98 | $ | 98 | |||||
Provisions | — | 1 | 1 | ||||||||
Other Adjustments | — | 1 | 1 | ||||||||
Allowance at March 31, 2016 | $ | — | $ | 100 | $ | 100 |
Secured Financing | Unsecured Financing | Total | |||||||||
Allowance at January 1, 2015 | $ | 13 | $ | 87 | $ | 100 | |||||
Provisions | — | 2 | 2 | ||||||||
Other Adjustments | — | (1 | ) | (1 | ) | ||||||
Allowance at March 31, 2015 | $ | 13 | $ | 88 | $ | 101 |
March 31, 2016 | |||||||||||||||
Gross Loan Balance (Principal and Interest) | Related Allowance | Net Financing Receivables | Gross Receivables on Non-Accrual Status | ||||||||||||
Loans | $ | 15 | $ | — | $ | 15 | $ | — | |||||||
Impaired loans (1) | 60 | (60 | ) | — | 60 | ||||||||||
Total loans | 75 | (60 | ) | 15 | 60 | ||||||||||
Other financing arrangements | 47 | (40 | ) | 7 | 40 | ||||||||||
Total unsecured financing receivables | $ | 122 | $ | (100 | ) | $ | 22 | $ | 100 |
December 31, 2015 | |||||||||||||||
Gross Loan Balance (Principal and Interest) | Related Allowance | Net Financing Receivables | Gross Receivables on Non-Accrual Status | ||||||||||||
Loans | $ | 15 | $ | — | $ | 15 | $ | — | |||||||
Impaired loans (2) | 58 | (58 | ) | — | 58 | ||||||||||
Total loans | 73 | (58 | ) | 15 | 58 | ||||||||||
Other financing arrangements | 47 | (40 | ) | 7 | 40 | ||||||||||
Total unsecured financing receivables | $ | 120 | $ | (98 | ) | $ | 22 | $ | 98 |
|
|
March 31, 2016 | Weighted- Average Useful Lives in Years | December 31, 2015 | ||||||||
Management and franchise agreement intangibles | $ | 522 | 25 | $ | 535 | |||||
Lease related intangibles | 133 | 111 | 136 | |||||||
Advanced booking intangibles | 12 | 5 | 12 | |||||||
Brand intangible | 7 | — | 7 | |||||||
Other | 7 | 12 | 8 | |||||||
681 | 698 | |||||||||
Less accumulated amortization | (135 | ) | (151 | ) | ||||||
Intangibles, net | $ | 546 | $ | 547 |
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
Amortization expense | $ | 7 | $ | 8 |
|
Asset (Liability) | |||||||||||||||||||
March 31, 2016 | |||||||||||||||||||
Carrying Value | Fair Value | Quoted Prices in Active Markets for Identical Assets (Level One) | Significant Other Observable Inputs (Level Two) | Significant Unobservable Inputs (Level Three) | |||||||||||||||
Debt, excluding capital lease obligations | $ | (1,690 | ) | $ | (1,791 | ) | $ | — | $ | (1,709 | ) | $ | (82 | ) |
Asset (Liability) | |||||||||||||||||||
December 31, 2015 | |||||||||||||||||||
Carrying Value | Fair Value | Quoted Prices in Active Markets for Identical Assets (Level One) | Significant Other Observable Inputs (Level Two) | Significant Unobservable Inputs (Level Three) | |||||||||||||||
Debt, excluding capital lease obligations | $ | (1,354 | ) | $ | (1,421 | ) | $ | — | $ | (1,277 | ) | $ | (144 | ) |
|
March 31, 2016 | December 31, 2015 | ||||||
Deferred gains on sales of hotel properties | $ | 362 | $ | 367 | |||
Deferred compensation plans | 332 | 333 | |||||
Hyatt Gold Passport Fund | 275 | 280 | |||||
Guarantee liabilities (see Note 11) | 113 | 120 | |||||
Other | 364 | 347 | |||||
Total | $ | 1,446 | $ | 1,447 |
|
|
The Four Managed Hotels in France | Other Performance Guarantees | All Performance Guarantees | ||||||||||||||||||||||
2016 | 2015 | 2016 | 2015 | 2016 | 2015 | |||||||||||||||||||
Beginning balance, January 1 | $ | 93 | $ | 106 | $ | 4 | $ | 5 | $ | 97 | $ | 111 | ||||||||||||
Amortization of initial guarantee obligation liability into income | (8 | ) | (2 | ) | — | — | (8 | ) | (2 | ) | ||||||||||||||
Performance guarantee expense, net | 19 | 16 | — | — | 19 | 16 | ||||||||||||||||||
Net (payments) receipts during the period | (14 | ) | 1 | (1 | ) | (1 | ) | (15 | ) | — | ||||||||||||||
Foreign currency exchange, net | 4 | (13 | ) | — | — | 4 | (13 | ) | ||||||||||||||||
Ending balance, March 31 | $ | 94 | $ | 108 | $ | 3 | $ | 4 | $ | 97 | $ | 112 |
Property Description | Maximum Guarantee Amount | Amount Recorded at March 31, 2016 | Amount Recorded at December 31, 2015 | Year of Guarantee Expiration | ||||||||||
Hotel properties in India | $ | 170 | $ | 26 | $ | 27 | 2020 | |||||||
Hotel property in Brazil | 74 | 3 | 4 | 2020 | ||||||||||
Vacation ownership property | 34 | — | — | 2016 | ||||||||||
Hotel property in Minnesota | 25 | 2 | 2 | 2021 | ||||||||||
Hotel property in Arizona | 23 | 3 | 3 | 2019 | ||||||||||
Hotel property in Hawaii | 15 | 3 | 3 | 2017 | ||||||||||
Hotel property in Colorado | 15 | — | — | 2016 | ||||||||||
Other | 21 | — | — | various, through 2020 | ||||||||||
Total Debt Repayment Guarantees | $ | 377 | $ | 37 | $ | 39 |
|
Stockholders’ equity | Noncontrolling interests in consolidated subsidiaries | Total equity | |||||||||
Balance at January 1, 2016 | $ | 3,991 | $ | 4 | $ | 3,995 | |||||
Net income | 34 | — | 34 | ||||||||
Other comprehensive income | 20 | — | 20 | ||||||||
Repurchase of common stock | (63 | ) | — | (63 | ) | ||||||
Employee stock plan issuance | 1 | — | 1 | ||||||||
Share-based payment activity | 13 | — | 13 | ||||||||
Balance at March 31, 2016 | $ | 3,996 | $ | 4 | $ | 4,000 | |||||
Stockholders’ equity | Noncontrolling interests in consolidated subsidiaries | Total equity | |||||||||
Balance at January 1, 2015 | $ | 4,627 | $ | 4 | $ | 4,631 | |||||
Net income | 22 | — | 22 | ||||||||
Other comprehensive loss | (53 | ) | — | (53 | ) | ||||||
Repurchase of common stock | (187 | ) | — | (187 | ) | ||||||
Employee stock plan issuance | 1 | — | 1 | ||||||||
Share-based payment activity | 12 | — | 12 | ||||||||
Balance at March 31, 2015 | $ | 4,422 | $ | 4 | $ | 4,426 |
Balance at January 1, 2016 | Current period other comprehensive income (loss) before reclassification | Amount Reclassified from Accumulated Other Comprehensive Loss | Balance at March 31, 2016 | ||||||||||||
Foreign currency translation adjustments | $ | (257 | ) | $ | 24 | $ | — | $ | (233 | ) | |||||
Unrealized gains (losses) on AFS securities | 39 | (4 | ) | — | 35 | ||||||||||
Unrecognized pension cost | (7 | ) | — | — | (7 | ) | |||||||||
Unrealized losses on derivative instruments | (5 | ) | — | — | (5 | ) | |||||||||
Accumulated Other Comprehensive Income (Loss) | $ | (230 | ) | $ | 20 | $ | — | $ | (210 | ) | |||||
Balance at January 1, 2015 | Current period other comprehensive income (loss) before reclassification | Amount Reclassified from Accumulated Other Comprehensive Loss | Balance at March 31, 2015 | ||||||||||||
Foreign currency translation adjustments | $ | (155 | ) | $ | (55 | ) | $ | — | $ | (210 | ) | ||||
Unrealized gains on AFS securities | 6 | 2 | — | 8 | |||||||||||
Unrecognized pension cost | (5 | ) | — | — | (5 | ) | |||||||||
Unrealized losses on derivative instruments | (6 | ) | — | — | (6 | ) | |||||||||
Accumulated Other Comprehensive Loss | $ | (160 | ) | $ | (53 | ) | $ | — | $ | (213 | ) |
|
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
SARs | $ | 7 | $ | 7 | |||
RSUs | 8 | 8 | |||||
PSUs and PSSs | 1 | 1 | |||||
Total stock-based compensation recorded within selling, general, and administrative expenses | $ | 16 | $ | 16 |
|
|
• | Owned and leased hotels—This segment derives its earnings from owned and leased hotel properties located predominantly in the United States but also in certain international locations and for purposes of segment Adjusted EBITDA, includes our pro rata share of the Adjusted EBITDA of our unconsolidated hospitality ventures, based on our ownership percentage of each venture. |
• | Americas management and franchising—This segment derives its earnings primarily from a combination of hotel management and licensing of our portfolio of brands to franchisees located in the United States, Latin America, Canada and the Caribbean. This segment’s revenues also include the reimbursement of costs incurred on behalf of managed hotel property owners and franchisees with no added margin. These costs relate primarily to payroll costs at managed properties where the Company is the employer. These revenues and costs are recorded on the lines other revenues from managed properties and other costs from managed properties, respectively. The intersegment revenues relate to management fees that are collected from the Company’s owned hotels, which are eliminated in consolidation. |
• | ASPAC management and franchising—This segment derives its earnings primarily from a combination of hotel management and licensing of our portfolio of brands to franchisees located in Southeast Asia, as well as greater China, Australia, South Korea, Japan and Micronesia. This segment’s revenues also include the reimbursement of costs incurred on behalf of managed hotel property owners and franchisees with no added margin. These costs relate primarily to reservations, marketing and IT costs. These revenues and costs are recorded on the lines other revenues from managed properties and other costs from managed properties, respectively. The intersegment revenues relate to management fees that are collected from the Company’s owned hotels, which are eliminated in consolidation. |
• | EAME/SW Asia management—This segment derives its earnings primarily from hotel management of our portfolio of brands located primarily in Europe, Africa, the Middle East, India and Nepal, as well as countries along the Persian Gulf and the Arabian Sea. This segment’s revenues also include the reimbursement of costs incurred on behalf of managed hotel property owners with no added margin. These costs relate primarily to reservations, marketing and IT costs. These revenues and costs are recorded on the lines other revenues from managed properties and other costs from managed properties, respectively. The intersegment revenues relate to management fees that are collected from the Company’s owned hotels, which are eliminated in consolidation. |
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
Owned and leased hotels | |||||||
Owned and leased hotels revenues | $ | 516 | $ | 509 | |||
Adjusted EBITDA | 131 | 124 | |||||
Depreciation and amortization | 68 | 71 | |||||
Americas management and franchising | |||||||
Management and franchise fees revenues | 91 | 88 | |||||
Other revenues from managed properties | 421 | 400 | |||||
Intersegment revenues (a) | 20 | 19 | |||||
Adjusted EBITDA | 76 | 73 | |||||
Depreciation and amortization | 5 | 5 | |||||
ASPAC management and franchising | |||||||
Management and franchise fees revenues | 22 | 21 | |||||
Other revenues from managed properties | 21 | 19 | |||||
Intersegment revenues (a) | — | — | |||||
Adjusted EBITDA | 12 | 12 | |||||
Depreciation and amortization | — | — | |||||
EAME/SW Asia management | |||||||
Management and franchise fees revenues | 16 | 16 | |||||
Other revenues from managed properties | 15 | 14 | |||||
Intersegment revenues (a) | 2 | 3 | |||||
Adjusted EBITDA | 8 | 7 | |||||
Depreciation and amortization | 1 | 1 | |||||
Corporate and other | |||||||
Revenues | 9 | 9 | |||||
Adjusted EBITDA | (33 | ) | (31 | ) | |||
Depreciation and amortization | 7 | 2 | |||||
Eliminations (a) | |||||||
Revenues | (22 | ) | (22 | ) | |||
Adjusted EBITDA | — | — | |||||
Depreciation and amortization | — | — | |||||
TOTAL | |||||||
Revenues | $ | 1,089 | $ | 1,054 | |||
Adjusted EBITDA | 194 | 185 | |||||
Depreciation and amortization | 81 | 79 |
(a) | Intersegment revenues are included in the management and franchise fees revenues and eliminated in Eliminations. |
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
Adjusted EBITDA | $ | 194 | $ | 185 | |||
Equity earnings (losses) from unconsolidated hospitality ventures | 2 | (6 | ) | ||||
Stock-based compensation expense (see Note 13) | (16 | ) | (16 | ) | |||
Gain on sale of real estate | — | 8 | |||||
Other loss, net (see Note 17) | (4 | ) | (18 | ) | |||
Pro rata share of unconsolidated hospitality ventures Adjusted EBITDA | (28 | ) | (23 | ) | |||
EBITDA | 148 | 130 | |||||
Depreciation and amortization | (81 | ) | (79 | ) | |||
Interest expense | (17 | ) | (17 | ) | |||
Provision for income taxes | (16 | ) | (12 | ) | |||
Net income attributable to Hyatt Hotels Corporation | $ | 34 | $ | 22 |
|
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
Performance guarantee expense, net (see Note 11) | $ | (19 | ) | $ | (16 | ) | |
Foreign currency losses, net | — | (7 | ) | ||||
Interest income | 1 | 2 | |||||
Depreciation recovery | 5 | 1 | |||||
Guarantee liability amortization (see Note 11) | 8 | 2 | |||||
Other | 1 | — | |||||
Other loss, net | $ | (4 | ) | $ | (18 | ) |
|
|
• | Owned and leased hotels—This segment derives its earnings from owned and leased hotel properties located predominantly in the United States but also in certain international locations and for purposes of segment Adjusted EBITDA, includes our pro rata share of the Adjusted EBITDA of our unconsolidated hospitality ventures, based on our ownership percentage of each venture. |
• | Americas management and franchising—This segment derives its earnings primarily from a combination of hotel management and licensing of our portfolio of brands to franchisees located in the United States, Latin America, Canada and the Caribbean. This segment’s revenues also include the reimbursement of costs incurred on behalf of managed hotel property owners and franchisees with no added margin. These costs relate primarily to payroll costs at managed properties where the Company is the employer. These revenues and costs are recorded on the lines other revenues from managed properties and other costs from managed properties, respectively. The intersegment revenues relate to management fees that are collected from the Company’s owned hotels, which are eliminated in consolidation. |
• | ASPAC management and franchising—This segment derives its earnings primarily from a combination of hotel management and licensing of our portfolio of brands to franchisees located in Southeast Asia, as well as greater China, Australia, South Korea, Japan and Micronesia. This segment’s revenues also include the reimbursement of costs incurred on behalf of managed hotel property owners and franchisees with no added margin. These costs relate primarily to reservations, marketing and IT costs. These revenues and costs are recorded on the lines other revenues from managed properties and other costs from managed properties, respectively. The intersegment revenues relate to management fees that are collected from the Company’s owned hotels, which are eliminated in consolidation. |
• | EAME/SW Asia management—This segment derives its earnings primarily from hotel management of our portfolio of brands located primarily in Europe, Africa, the Middle East, India and Nepal, as well as countries along the Persian Gulf and the Arabian Sea. This segment’s revenues also include the reimbursement of costs incurred on behalf of managed hotel property owners with no added margin. These costs relate primarily to reservations, marketing and IT costs. These revenues and costs are recorded on the lines other revenues from managed properties and other costs from managed properties, respectively. The intersegment revenues relate to management fees that are collected from the Company’s owned hotels, which are eliminated in consolidation. |
|
March 31, 2016 | December 31, 2015 | ||||||
Equity method investments | $ | 309 | $ | 304 | |||
Cost method investments | 23 | 23 | |||||
Total investments | $ | 332 | $ | 327 |
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
Total revenues | $ | 284 | $ | 244 | |||
Gross operating profit | 70 | 60 | |||||
Income (loss) from continuing operations | 20 | (13 | ) | ||||
Net income (loss) | 20 | (13 | ) |
|
March 31, 2016 | December 31, 2015 | ||||||
Marketable securities held by the Hyatt Gold Passport Fund | $ | 393 | $ | 384 | |||
Marketable securities held to fund deferred compensation plans (Note 9) | 332 | 333 | |||||
Marketable securities held to fund our captive insurance company | 78 | 82 | |||||
Total marketable securities held to fund operating programs | $ | 803 | $ | 799 | |||
Less current portion of marketable securities held for operating programs included in cash and cash equivalents, short-term investments, and prepaids and other assets | (143 | ) | (121 | ) | |||
Marketable securities held to fund operating programs included in other assets | $ | 660 | $ | 678 |
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
Hyatt Gold Passport Fund | $ | 1 | $ | 1 | |||
Deferred compensation plans | — | 7 | |||||
Total net gains and interest income from marketable securities held to fund operating programs | $ | 1 | $ | 8 |
March 31, 2016 | December 31, 2015 | ||||||
Interest bearing money market funds | $ | 49 | $ | 5 | |||
Time deposits | 30 | 30 | |||||
Preferred shares | 328 | 335 |
March 31, 2016 | Cash and Cash Equivalents | Short-term Investments | Prepaids and Other Assets | Other Assets | |||||||||||||||
Level One - Quoted Prices in Active Markets for Identical Assets | |||||||||||||||||||
Interest bearing money market funds | $ | 58 | $ | 58 | $ | — | $ | — | $ | — | |||||||||
Mutual funds | 332 | — | — | — | 332 | ||||||||||||||
Level Two - Significant Other Observable Inputs | |||||||||||||||||||
Time deposits | 47 | — | 37 | — | 10 | ||||||||||||||
U.S. government obligations | 132 | — | — | 38 | 94 | ||||||||||||||
U.S. government agencies | 79 | — | 17 | 12 | 50 | ||||||||||||||
Corporate debt securities | 181 | — | 1 | 44 | 136 | ||||||||||||||
Mortgage-backed securities | 26 | — | — | 7 | 19 | ||||||||||||||
Asset-backed securities | 24 | — | — | 7 | 17 | ||||||||||||||
Municipal and provincial notes and bonds | 3 | — | — | 1 | 2 | ||||||||||||||
Level Three - Significant Unobservable Inputs | |||||||||||||||||||
Preferred shares | 328 | — | — | — | 328 | ||||||||||||||
Total | $ | 1,210 | $ | 58 | $ | 55 | $ | 109 | $ | 988 |
December 31, 2015 | Cash and Cash Equivalents | Short-term Investments | Prepaids and Other Assets | Other Assets | |||||||||||||||
Level One - Quoted Prices in Active Markets for Identical Assets | |||||||||||||||||||
Interest bearing money market funds | $ | 18 | $ | 18 | $ | — | $ | — | $ | — | |||||||||
Mutual funds | 333 | — | — | — | 333 | ||||||||||||||
Level Two - Significant Other Observable Inputs | |||||||||||||||||||
Time deposits | 45 | — | 38 | — | 7 | ||||||||||||||
U.S. government obligations | 131 | — | — | 32 | 99 | ||||||||||||||
U.S. government agencies | 83 | — | 6 | 10 | 67 | ||||||||||||||
Corporate debt securities | 168 | — | 2 | 36 | 130 | ||||||||||||||
Mortgage-backed securities | 26 | — | — | 6 | 20 | ||||||||||||||
Asset-backed securities | 27 | — | — | 7 | 20 | ||||||||||||||
Municipal and provincial notes and bonds | 3 | — | — | 1 | 2 | ||||||||||||||
Level Three - Significant Unobservable Inputs | |||||||||||||||||||
Preferred shares | 335 | — | — | — | 335 | ||||||||||||||
Total | $ | 1,169 | $ | 18 | $ | 46 | $ | 92 | $ | 1,013 |
2016 | 2015 | ||||||
Fair value at January 1 | $ | 335 | $ | 280 | |||
Gross unrealized gains | — | 2 | |||||
Gross unrealized losses | (7 | ) | — | ||||
Fair value at March 31 | $ | 328 | $ | 282 |
March 31, 2016 | December 31, 2015 | ||||
Expected term | 0.5 years | 0.75 years | |||
Risk-free Interest Rate | 0.39 | % | 0.57 | % | |
Volatility | 48.0 | % | 46.0 | % | |
Dividend Yield | 12.0 | % | 12.0 | % |
|
March 31, 2016 | December 31, 2015 | ||||||
Unsecured financing to hotel owners | $ | 122 | $ | 120 | |||
Less allowance for losses | (100 | ) | (98 | ) | |||
Less current portion included in receivables, net | (2 | ) | (2 | ) | |||
Total long-term financing receivables, net | $ | 20 | $ | 20 |
Secured Financing | Unsecured Financing | Total | |||||||||
Allowance at January 1, 2016 | $ | — | $ | 98 | $ | 98 | |||||
Provisions | — | 1 | 1 | ||||||||
Other Adjustments | — | 1 | 1 | ||||||||
Allowance at March 31, 2016 | $ | — | $ | 100 | $ | 100 |
Secured Financing | Unsecured Financing | Total | |||||||||
Allowance at January 1, 2015 | $ | 13 | $ | 87 | $ | 100 | |||||
Provisions | — | 2 | 2 | ||||||||
Other Adjustments | — | (1 | ) | (1 | ) | ||||||
Allowance at March 31, 2015 | $ | 13 | $ | 88 | $ | 101 |
March 31, 2016 | |||||||||||||||
Gross Loan Balance (Principal and Interest) | Related Allowance | Net Financing Receivables | Gross Receivables on Non-Accrual Status | ||||||||||||
Loans | $ | 15 | $ | — | $ | 15 | $ | — | |||||||
Impaired loans (1) | 60 | (60 | ) | — | 60 | ||||||||||
Total loans | 75 | (60 | ) | 15 | 60 | ||||||||||
Other financing arrangements | 47 | (40 | ) | 7 | 40 | ||||||||||
Total unsecured financing receivables | $ | 122 | $ | (100 | ) | $ | 22 | $ | 100 |
December 31, 2015 | |||||||||||||||
Gross Loan Balance (Principal and Interest) | Related Allowance | Net Financing Receivables | Gross Receivables on Non-Accrual Status | ||||||||||||
Loans | $ | 15 | $ | — | $ | 15 | $ | — | |||||||
Impaired loans (2) | 58 | (58 | ) | — | 58 | ||||||||||
Total loans | 73 | (58 | ) | 15 | 58 | ||||||||||
Other financing arrangements | 47 | (40 | ) | 7 | 40 | ||||||||||
Total unsecured financing receivables | $ | 120 | $ | (98 | ) | $ | 22 | $ | 98 |
|
March 31, 2016 | Weighted- Average Useful Lives in Years | December 31, 2015 | ||||||||
Management and franchise agreement intangibles | $ | 522 | 25 | $ | 535 | |||||
Lease related intangibles | 133 | 111 | 136 | |||||||
Advanced booking intangibles | 12 | 5 | 12 | |||||||
Brand intangible | 7 | — | 7 | |||||||
Other | 7 | 12 | 8 | |||||||
681 | 698 | |||||||||
Less accumulated amortization | (135 | ) | (151 | ) | ||||||
Intangibles, net | $ | 546 | $ | 547 |
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
Amortization expense | $ | 7 | $ | 8 |
|
Asset (Liability) | |||||||||||||||||||
March 31, 2016 | |||||||||||||||||||
Carrying Value | Fair Value | Quoted Prices in Active Markets for Identical Assets (Level One) | Significant Other Observable Inputs (Level Two) | Significant Unobservable Inputs (Level Three) | |||||||||||||||
Debt, excluding capital lease obligations | $ | (1,690 | ) | $ | (1,791 | ) | $ | — | $ | (1,709 | ) | $ | (82 | ) |
Asset (Liability) | |||||||||||||||||||
December 31, 2015 | |||||||||||||||||||
Carrying Value | Fair Value | Quoted Prices in Active Markets for Identical Assets (Level One) | Significant Other Observable Inputs (Level Two) | Significant Unobservable Inputs (Level Three) | |||||||||||||||
Debt, excluding capital lease obligations | $ | (1,354 | ) | $ | (1,421 | ) | $ | — | $ | (1,277 | ) | $ | (144 | ) |
|
March 31, 2016 | December 31, 2015 | ||||||
Deferred gains on sales of hotel properties | $ | 362 | $ | 367 | |||
Deferred compensation plans | 332 | 333 | |||||
Hyatt Gold Passport Fund | 275 | 280 | |||||
Guarantee liabilities (see Note 11) | 113 | 120 | |||||
Other | 364 | 347 | |||||
Total | $ | 1,446 | $ | 1,447 |
|
The Four Managed Hotels in France | Other Performance Guarantees | All Performance Guarantees | ||||||||||||||||||||||
2016 | 2015 | 2016 | 2015 | 2016 | 2015 | |||||||||||||||||||
Beginning balance, January 1 | $ | 93 | $ | 106 | $ | 4 | $ | 5 | $ | 97 | $ | 111 | ||||||||||||
Amortization of initial guarantee obligation liability into income | (8 | ) | (2 | ) | — | — | (8 | ) | (2 | ) | ||||||||||||||
Performance guarantee expense, net | 19 | 16 | — | — | 19 | 16 | ||||||||||||||||||
Net (payments) receipts during the period | (14 | ) | 1 | (1 | ) | (1 | ) | (15 | ) | — | ||||||||||||||
Foreign currency exchange, net | 4 | (13 | ) | — | — | 4 | (13 | ) | ||||||||||||||||
Ending balance, March 31 | $ | 94 | $ | 108 | $ | 3 | $ | 4 | $ | 97 | $ | 112 |
Property Description | Maximum Guarantee Amount | Amount Recorded at March 31, 2016 | Amount Recorded at December 31, 2015 | Year of Guarantee Expiration | ||||||||||
Hotel properties in India | $ | 170 | $ | 26 | $ | 27 | 2020 | |||||||
Hotel property in Brazil | 74 | 3 | 4 | 2020 | ||||||||||
Vacation ownership property | 34 | — | — | 2016 | ||||||||||
Hotel property in Minnesota | 25 | 2 | 2 | 2021 | ||||||||||
Hotel property in Arizona | 23 | 3 | 3 | 2019 | ||||||||||
Hotel property in Hawaii | 15 | 3 | 3 | 2017 | ||||||||||
Hotel property in Colorado | 15 | — | — | 2016 | ||||||||||
Other | 21 | — | — | various, through 2020 | ||||||||||
Total Debt Repayment Guarantees | $ | 377 | $ | 37 | $ | 39 |
|
Stockholders’ equity | Noncontrolling interests in consolidated subsidiaries | Total equity | |||||||||
Balance at January 1, 2016 | $ | 3,991 | $ | 4 | $ | 3,995 | |||||
Net income | 34 | — | 34 | ||||||||
Other comprehensive income | 20 | — | 20 | ||||||||
Repurchase of common stock | (63 | ) | — | (63 | ) | ||||||
Employee stock plan issuance | 1 | — | 1 | ||||||||
Share-based payment activity | 13 | — | 13 | ||||||||
Balance at March 31, 2016 | $ | 3,996 | $ | 4 | $ | 4,000 | |||||
Stockholders’ equity | Noncontrolling interests in consolidated subsidiaries | Total equity | |||||||||
Balance at January 1, 2015 | $ | 4,627 | $ | 4 | $ | 4,631 | |||||
Net income | 22 | — | 22 | ||||||||
Other comprehensive loss | (53 | ) | — | (53 | ) | ||||||
Repurchase of common stock | (187 | ) | — | (187 | ) | ||||||
Employee stock plan issuance | 1 | — | 1 | ||||||||
Share-based payment activity | 12 | — | 12 | ||||||||
Balance at March 31, 2015 | $ | 4,422 | $ | 4 | $ | 4,426 |
Balance at January 1, 2016 | Current period other comprehensive income (loss) before reclassification | Amount Reclassified from Accumulated Other Comprehensive Loss | Balance at March 31, 2016 | ||||||||||||
Foreign currency translation adjustments | $ | (257 | ) | $ | 24 | $ | — | $ | (233 | ) | |||||
Unrealized gains (losses) on AFS securities | 39 | (4 | ) | — | 35 | ||||||||||
Unrecognized pension cost | (7 | ) | — | — | (7 | ) | |||||||||
Unrealized losses on derivative instruments | (5 | ) | — | — | (5 | ) | |||||||||
Accumulated Other Comprehensive Income (Loss) | $ | (230 | ) | $ | 20 | $ | — | $ | (210 | ) | |||||
Balance at January 1, 2015 | Current period other comprehensive income (loss) before reclassification | Amount Reclassified from Accumulated Other Comprehensive Loss | Balance at March 31, 2015 | ||||||||||||
Foreign currency translation adjustments | $ | (155 | ) | $ | (55 | ) | $ | — | $ | (210 | ) | ||||
Unrealized gains on AFS securities | 6 | 2 | — | 8 | |||||||||||
Unrecognized pension cost | (5 | ) | — | — | (5 | ) | |||||||||
Unrealized losses on derivative instruments | (6 | ) | — | — | (6 | ) | |||||||||
Accumulated Other Comprehensive Loss | $ | (160 | ) | $ | (53 | ) | $ | — | $ | (213 | ) |
|
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
SARs | $ | 7 | $ | 7 | |||
RSUs | 8 | 8 | |||||
PSUs and PSSs | 1 | 1 | |||||
Total stock-based compensation recorded within selling, general, and administrative expenses | $ | 16 | $ | 16 |
|
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
Owned and leased hotels | |||||||
Owned and leased hotels revenues | $ | 516 | $ | 509 | |||
Adjusted EBITDA | 131 | 124 | |||||
Depreciation and amortization | 68 | 71 | |||||
Americas management and franchising | |||||||
Management and franchise fees revenues | 91 | 88 | |||||
Other revenues from managed properties | 421 | 400 | |||||
Intersegment revenues (a) | 20 | 19 | |||||
Adjusted EBITDA | 76 | 73 | |||||
Depreciation and amortization | 5 | 5 | |||||
ASPAC management and franchising | |||||||
Management and franchise fees revenues | 22 | 21 | |||||
Other revenues from managed properties | 21 | 19 | |||||
Intersegment revenues (a) | — | — | |||||
Adjusted EBITDA | 12 | 12 | |||||
Depreciation and amortization | — | — | |||||
EAME/SW Asia management | |||||||
Management and franchise fees revenues | 16 | 16 | |||||
Other revenues from managed properties | 15 | 14 | |||||
Intersegment revenues (a) | 2 | 3 | |||||
Adjusted EBITDA | 8 | 7 | |||||
Depreciation and amortization | 1 | 1 | |||||
Corporate and other | |||||||
Revenues | 9 | 9 | |||||
Adjusted EBITDA | (33 | ) | (31 | ) | |||
Depreciation and amortization | 7 | 2 | |||||
Eliminations (a) | |||||||
Revenues | (22 | ) | (22 | ) | |||
Adjusted EBITDA | — | — | |||||
Depreciation and amortization | — | — | |||||
TOTAL | |||||||
Revenues | $ | 1,089 | $ | 1,054 | |||
Adjusted EBITDA | 194 | 185 | |||||
Depreciation and amortization | 81 | 79 |
(a) | Intersegment revenues are included in the management and franchise fees revenues and eliminated in Eliminations. |
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
Adjusted EBITDA | $ | 194 | $ | 185 | |||
Equity earnings (losses) from unconsolidated hospitality ventures | 2 | (6 | ) | ||||
Stock-based compensation expense (see Note 13) | (16 | ) | (16 | ) | |||
Gain on sale of real estate | — | 8 | |||||
Other loss, net (see Note 17) | (4 | ) | (18 | ) | |||
Pro rata share of unconsolidated hospitality ventures Adjusted EBITDA | (28 | ) | (23 | ) | |||
EBITDA | 148 | 130 | |||||
Depreciation and amortization | (81 | ) | (79 | ) | |||
Interest expense | (17 | ) | (17 | ) | |||
Provision for income taxes | (16 | ) | (12 | ) | |||
Net income attributable to Hyatt Hotels Corporation | $ | 34 | $ | 22 |
|
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
Performance guarantee expense, net (see Note 11) | $ | (19 | ) | $ | (16 | ) | |
Foreign currency losses, net | — | (7 | ) | ||||
Interest income | 1 | 2 | |||||
Depreciation recovery | 5 | 1 | |||||
Guarantee liability amortization (see Note 11) | 8 | 2 | |||||
Other | 1 | — | |||||
Other loss, net | $ | (4 | ) | $ | (18 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|