|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
Amortized Cost | Unrealized Gains | Unrealized Losses | Fair Value | ||||||||||||
June 30, 2015 | |||||||||||||||
U.S. agency obligations | $ | 145,414 | $ | 16 | $ | (5 | ) | $ | 145,425 | ||||||
Money market mutual funds | 8,015 | — | — | 8,015 | |||||||||||
153,429 | 16 | (5 | ) | 153,440 | |||||||||||
Included in cash and cash equivalents | 20,535 | — | — | 20,535 | |||||||||||
Included in marketable securities | $ | 132,894 | $ | 16 | $ | (5 | ) | $ | 132,905 |
Amortized Cost | Unrealized Gains | Unrealized Losses | Fair Value | ||||||||||||
December 31, 2014 | |||||||||||||||
U.S. agency obligations | $ | 177,297 | $ | 4 | $ | (44 | ) | $ | 177,257 | ||||||
U.S. treasury securities | 5,580 | 1 | — | 5,581 | |||||||||||
Money market mutual funds | 1,919 | — | — | 1,919 | |||||||||||
184,796 | 5 | (44 | ) | 184,757 | |||||||||||
Included in cash and cash equivalents | 3,480 | — | — | 3,480 | |||||||||||
Included in marketable securities | $ | 175,093 | $ | 5 | $ | (41 | ) | $ | 175,057 | ||||||
Included in marketable securities, noncurrent | $ | 6,223 | $ | — | $ | (3 | ) | $ | 6,220 |
|
Level 1 | Level 2 | Total | |||||||||
June 30, 2015 | |||||||||||
Cash equivalents: | |||||||||||
Money market mutual funds | 8,015 | — | 8,015 | ||||||||
U.S. agency obligations | — | 12,520 | 12,520 | ||||||||
Marketable securities: | |||||||||||
U.S. agency obligations | — | 132,905 | 132,905 | ||||||||
$ | 8,015 | $ | 145,425 | $ | 153,440 |
Level 1 | Level 2 | Total | |||||||||
December 31, 2014 | |||||||||||
Cash equivalents: | |||||||||||
Money market mutual funds | $ | 1,919 | $ | — | $ | 1,919 | |||||
U.S. agency obligations | — | 1,561 | 1,561 | ||||||||
Marketable securities: | |||||||||||
U.S. agency obligations | — | 175,696 | 175,696 | ||||||||
U.S. treasury securities | — | 5,581 | 5,581 | ||||||||
$ | 1,919 | $ | 182,838 | $ | 184,757 |
|
As of | |||||||
June 30, 2015 | December 31, 2014 | ||||||
Leasehold improvements | $ | 1,058 | $ | 1,058 | |||
Computer equipment | 3,641 | 3,247 | |||||
Software | 874 | 874 | |||||
Capitalization of internal-use software | 1,155 | 291 | |||||
Furniture and equipment | 301 | 301 | |||||
Construction in process | 537 | — | |||||
Total | 7,566 | 5,771 | |||||
Accumulated depreciation | (3,051 | ) | (2,141 | ) | |||
Property and equipment, net | $ | 4,515 | $ | 3,630 |
|
|
As of | |||||||
June 30, 2015 | December 31, 2014 | ||||||
Subscription | $ | 17,373 | $ | 14,826 | |||
Professional services—implementation | 3,622 | 2,974 | |||||
Professional services—communications | 3,130 | 2,908 | |||||
Total current | 24,125 | 20,708 | |||||
Subscription | 2,090 | 1,950 | |||||
Professional services—implementation | 4,816 | 4,327 | |||||
Professional services—communications | 732 | 375 | |||||
Total noncurrent | 7,638 | 6,652 | |||||
Total | $ | 31,763 | $ | 27,360 |
|
|
Options Outstanding | Weighted- Average Exercise Price | Aggregate Intrinsic Value | ||||||||
Balance at December 31, 2014 | 16,392,539 | $ | 4.40 | $ | 128,541 | |||||
Stock option grants | 491,900 | $ | 8.95 | |||||||
Stock options exercised | (3,107,786 | ) | $ | 1.02 | ||||||
Stock options canceled | (1,766,650 | ) | $ | 6.80 | ||||||
Balance at June 30, 2015 | 12,010,003 | $ | 5.11 | $ | 53,906 |
Six Months Ended June 30, | |||
2015 | 2014 | ||
Volatility | 53% | 60% | |
Expected life (in years) | 6.17 | 5.0-6.2 | |
Risk-free interest rate | 1.38%-1.91% | 1.53%-1.99% | |
Dividend yield | —% | —% |
Number of Shares Outstanding | Weighted- Average Grant Date Fair Value | |||||
Balance at December 31, 2014 | 1,398,893 | $ | 11.06 | |||
Restricted Stock Units granted | 3,318,000 | $ | 8.73 | |||
Restricted Stock Units vested | — | $ | — | |||
Restricted Stock Units forfeited | (316,900 | ) | $ | 10.26 | ||
Balance at June 30, 2015 | 4,399,993 | $ | 9.36 |
|
|
|
Amortized Cost | Unrealized Gains | Unrealized Losses | Fair Value | ||||||||||||
June 30, 2015 | |||||||||||||||
U.S. agency obligations | $ | 145,414 | $ | 16 | $ | (5 | ) | $ | 145,425 | ||||||
Money market mutual funds | 8,015 | — | — | 8,015 | |||||||||||
153,429 | 16 | (5 | ) | 153,440 | |||||||||||
Included in cash and cash equivalents | 20,535 | — | — | 20,535 | |||||||||||
Included in marketable securities | $ | 132,894 | $ | 16 | $ | (5 | ) | $ | 132,905 |
Amortized Cost | Unrealized Gains | Unrealized Losses | Fair Value | ||||||||||||
December 31, 2014 | |||||||||||||||
U.S. agency obligations | $ | 177,297 | $ | 4 | $ | (44 | ) | $ | 177,257 | ||||||
U.S. treasury securities | 5,580 | 1 | — | 5,581 | |||||||||||
Money market mutual funds | 1,919 | — | — | 1,919 | |||||||||||
184,796 | 5 | (44 | ) | 184,757 | |||||||||||
Included in cash and cash equivalents | 3,480 | — | — | 3,480 | |||||||||||
Included in marketable securities | $ | 175,093 | $ | 5 | $ | (41 | ) | $ | 175,057 | ||||||
Included in marketable securities, noncurrent | $ | 6,223 | $ | — | $ | (3 | ) | $ | 6,220 |
|
Level 1 | Level 2 | Total | |||||||||
June 30, 2015 | |||||||||||
Cash equivalents: | |||||||||||
Money market mutual funds | 8,015 | — | 8,015 | ||||||||
U.S. agency obligations | — | 12,520 | 12,520 | ||||||||
Marketable securities: | |||||||||||
U.S. agency obligations | — | 132,905 | 132,905 | ||||||||
$ | 8,015 | $ | 145,425 | $ | 153,440 |
Level 1 | Level 2 | Total | |||||||||
December 31, 2014 | |||||||||||
Cash equivalents: | |||||||||||
Money market mutual funds | $ | 1,919 | $ | — | $ | 1,919 | |||||
U.S. agency obligations | — | 1,561 | 1,561 | ||||||||
Marketable securities: | |||||||||||
U.S. agency obligations | — | 175,696 | 175,696 | ||||||||
U.S. treasury securities | — | 5,581 | 5,581 | ||||||||
$ | 1,919 | $ | 182,838 | $ | 184,757 |
|
As of | |||||||
June 30, 2015 | December 31, 2014 | ||||||
Leasehold improvements | $ | 1,058 | $ | 1,058 | |||
Computer equipment | 3,641 | 3,247 | |||||
Software | 874 | 874 | |||||
Capitalization of internal-use software | 1,155 | 291 | |||||
Furniture and equipment | 301 | 301 | |||||
Construction in process | 537 | — | |||||
Total | 7,566 | 5,771 | |||||
Accumulated depreciation | (3,051 | ) | (2,141 | ) | |||
Property and equipment, net | $ | 4,515 | $ | 3,630 |
|
As of | |||||||
June 30, 2015 | December 31, 2014 | ||||||
Subscription | $ | 17,373 | $ | 14,826 | |||
Professional services—implementation | 3,622 | 2,974 | |||||
Professional services—communications | 3,130 | 2,908 | |||||
Total current | 24,125 | 20,708 | |||||
Subscription | 2,090 | 1,950 | |||||
Professional services—implementation | 4,816 | 4,327 | |||||
Professional services—communications | 732 | 375 | |||||
Total noncurrent | 7,638 | 6,652 | |||||
Total | $ | 31,763 | $ | 27,360 |
|
Number of Shares Outstanding | Weighted- Average Grant Date Fair Value | |||||
Balance at December 31, 2014 | 1,398,893 | $ | 11.06 | |||
Restricted Stock Units granted | 3,318,000 | $ | 8.73 | |||
Restricted Stock Units vested | — | $ | — | |||
Restricted Stock Units forfeited | (316,900 | ) | $ | 10.26 | ||
Balance at June 30, 2015 | 4,399,993 | $ | 9.36 |
Options Outstanding | Weighted- Average Exercise Price | Aggregate Intrinsic Value | ||||||||
Balance at December 31, 2014 | 16,392,539 | $ | 4.40 | $ | 128,541 | |||||
Stock option grants | 491,900 | $ | 8.95 | |||||||
Stock options exercised | (3,107,786 | ) | $ | 1.02 | ||||||
Stock options canceled | (1,766,650 | ) | $ | 6.80 | ||||||
Balance at June 30, 2015 | 12,010,003 | $ | 5.11 | $ | 53,906 |
Six Months Ended June 30, | |||
2015 | 2014 | ||
Volatility | 53% | 60% | |
Expected life (in years) | 6.17 | 5.0-6.2 | |
Risk-free interest rate | 1.38%-1.91% | 1.53%-1.99% | |
Dividend yield | —% | —% |
|
|
|
|
|
|
|
|
|
|
|
|
|