CARE.COM INC, 10-Q filed on 4/28/2016
Quarterly Report
Document and Entity Information
3 Months Ended
Mar. 26, 2016
Apr. 22, 2016
Document and Entity Information [Abstract]
 
 
Document Type
10-Q 
 
Amendment Flag
false 
 
Document Period End Date
Mar. 26, 2016 
 
Document Fiscal Year Focus
2016 
 
Document Fiscal Period Focus
Q1 
 
Trading Symbol
CRCM 
 
Entity Registrant Name
Care.com Inc 
 
Entity Central Index Key
0001412270 
 
Current Fiscal Year End Date
--12-31 
 
Entity Filer Category
Non-accelerated Filer 
 
Entity Common Stock, Shares Outstanding
 
32,573,006 
Entity Well Known, Seasoned Issuer
No 
 
Entity Voluntary Filers
No 
 
Entity Current Reporting Status
Yes 
 
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Mar. 26, 2016
Dec. 26, 2015
Current assets:
 
 
Cash and cash equivalents
$ 52,292 
$ 61,240 
Accounts receivable (net of allowance of $161 and $125, respectively)
3,101 
3,107 
Unbilled accounts receivable
3,826 
3,595 
Prepaid expenses and other current assets
3,072 
2,599 
Current assets of discontinued operations
315 
439 
Total current assets
62,606 
70,980 
Property and equipment, net
5,982 
6,371 
Intangible assets, net
3,075 
3,389 
Goodwill
58,961 
58,631 
Other non-current assets
3,102 
3,098 
Non-current assets of discontinued operations
Total assets
133,726 
142,478 
Current liabilities:
 
 
Accounts payable
3,209 
3,189 
Accrued expenses and other current liabilities
13,158 
12,413 
Deferred revenue
14,884 
13,435 
Current liabilities of discontinued operations
386 
17,883 
Total current liabilities
31,637 
46,920 
Deferred tax liability
3,166 
3,166 
Other non-current liabilities
4,239 
4,140 
Total liabilities
39,042 
54,226 
Contingencies
Preferred Stock, $0.001 par value; 5,000 shares authorized, no shares issued
 
 
Common stock, $0.001 par value; 300,000 shares authorized; 32,070 and 32,276 shares issued and outstanding, respectively
32 
32 
Additional paid-in capital
283,028 
283,669 
Accumulated deficit
(188,099)
(194,854)
Accumulated other comprehensive loss
(277)
(595)
Treasury stock, at cost (478 shares at March 26, 2016)
Total stockholders' equity
94,684 
88,252 
Total liabilities and stockholders' equity
$ 133,726 
$ 142,478 
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) (USD $)
In Thousands, except Share data, unless otherwise specified
Mar. 26, 2016
Dec. 26, 2015
Statement of Financial Position [Abstract]
 
 
Common stock, par value, in dollars per share
$ 0.001 
$ 0.001 
Common stock, shares authorized
300,000,000 
300,000,000 
Common stock, shares issued
32,070,000 
32,276,000 
Common stock, shares outstanding
32,070,000 
32,276,000 
Preferred stock, par value, in dollars per share
$ 0.001 
$ 0.001 
Preferred stock, shares authorized
5,000,000 
5,000,000 
Preferred stock, shares issued
Preferred stock, shares outstanding
Allowance for accounts receivable
$ 161 
$ 125 
Treasury stock, shares
478,000 
 
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended
Mar. 26, 2016
Mar. 28, 2015
Income Statement [Abstract]
 
 
Revenue
$ 39,266 
$ 32,049 
Cost of revenue
7,242 
6,272 
Operating expenses:
 
 
Selling and marketing
19,467 
20,357 
Research and development
4,875 
4,609 
General and administrative
7,819 
7,625 
Depreciation and amortization
972 
1,231 
Total operating expenses
33,133 
33,822 
Operating loss
(1,109)
(8,045)
Other expense, net
(14)
(1,191)
Loss from continuing operations before income taxes
(1,123)
(9,236)
Provision for income taxes
560 
Loss from continuing operations
(1,123)
(9,796)
Income (Loss) from discontinued operations, net of tax
7,878 
(2,216)
Net income (loss)
$ 6,755 
$ (12,012)
Net income (loss) per share (Basic):
 
 
Income (loss) from continuing operations, basic (in dollars per share)
$ (0.03)
$ (0.31)
Income (loss) from discontinued operations, basic (in dollars per share)
$ 0.24 
$ (0.07)
Net income (loss) per share, basic (in dollars per share)
$ 0.21 
$ (0.38)
Net income (loss) per share (Diluted):
 
 
Income (loss) from continuing operations, diluted (in dollars per share)
$ (0.03)
$ (0.31)
Income (loss) from discontinued operations, diluted (in dollars per share)
$ 0.23 
$ (0.07)
Net income (loss) per share, diluted (in dollars per share)
$ 0.20 
$ (0.38)
Weighted-average shares outstanding:
 
 
Weighted average number of shares outstanding, basic
32,229,000 
31,763,000 
Weighted average number of shares outstanding, diluted
33,588,000 
31,763,000 
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 26, 2016
Mar. 28, 2015
Statement of Comprehensive Income [Abstract]
 
 
Net income (loss)
$ 6,755 
$ (12,012)
Other comprehensive income (loss):
 
 
Foreign currency translation adjustments
318 
(1,004)
Comprehensive income (loss)
$ 7,073 
$ (13,016)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 26, 2016
Mar. 28, 2015
Cash flows from operating activities
 
 
Net income (loss)
$ 6,755 
$ (12,012)
Income (Loss) from discontinued operations, net of tax
7,878 
(2,216)
Loss from continuing operations
(1,123)
(9,796)
Adjustments to reconcile net loss from continuing operations to net cash provided by (used in) operating activities:
 
 
Stock-based compensation
1,368 
826 
Depreciation and amortization
1,169 
1,424 
Deferred taxes
498 
Foreign currency remeasurement loss
24 
1,171 
Other non-cash operating expenses
(56)
(56)
Changes in operating assets and liabilities, net of effects from acquisitions:
 
 
Accounts receivable
(256)
Unbilled accounts receivable
(231)
(336)
Prepaid expenses and other current assets
(465)
(518)
Other non-current assets
14 
Accounts payable
19 
3,167 
Accrued expenses and other current liabilities
558 
(669)
Deferred revenue
1,437 
2,286 
Other non-current liabilities
154 
187 
Net cash provided by (used in) operating activities by continuing operations
2,856 
(2,058)
Net cash provided by (used in) operating activities
2,602 
(2,499)
Net cash provided by (used in) operating activities by continuing operations
5,458 
(4,557)
Cash flows from investing activities
 
 
Purchases of property and equipment
(26)
(3,272)
Payments for acquisitions, net of cash acquired
(420)
Changes in restricted cash balance
73 
Net cash used in investing activities
(446)
(3,199)
Cash flows from financing activities
 
 
Proceeds from exercise of common stock options
579 
524 
Payments of contingent consideration previously established in purchase accounting
(1,840)
Net cash provided by (used in) financing activities by continuing operations
579 
(1,316)
Net cash used in financing activities by discontinued operations
(14,510)
Net cash used in financing activities
(13,931)
(1,316)
Effect of exchange rate changes on cash and cash equivalents
(29)
(64)
Net decrease in cash and cash equivalents
(8,948)
(9,136)
Cash and cash equivalents, beginning of the period
61,240 
71,881 
Cash and cash equivalents, end of the period
52,292 
62,745 
Supplemental disclosure of cash flow activities
 
 
Cash paid for taxes
68 
Supplemental disclosure of non-cash operating, investing and financing activities
 
 
Unpaid purchases of property and equipment
301 
Issuance of preferred and common stock in connection with acquisitions
4,878 
Fair value of common shares received from legal settlement (Note 3)
$ 2,593 
$ 0 
Description of Business and Summary of Significant Accounting Policies
Description of Business and Summary of Significant Accounting Policies
Description of Business and Summary of Significant Accounting Policies
Care.com, Inc. (the “Company”, “we”, “us”, and “our”), a Delaware corporation, was incorporated on October 27, 2006. We are the world’s largest online marketplace for finding and managing family care. Our consumer matching solutions enable families to connect to caregivers and caregiving services in a reliable and easy way, and our payment solutions enable families to pay caregivers electronically online or via their mobile device and to manage their household payroll and tax matters with Care.com HomePay. In addition, we serve employers by providing access to our platform to employer-sponsored families and care-related businesses—such as day care centers, nanny agencies and home care agencies—who wish to market their services to our care-seeking families and recruit our caregiver members.
Certain Significant Risks and Uncertainties
We operate in a dynamic industry and, accordingly, our business is affected by a variety of factors. For example, we believe that negative changes in any of the following areas could have a significant negative effect on our future financial position, results of operations or cash flows: rates of revenue growth; member engagement and usage of our existing and new products; protection of our brand; retention of qualified employees and key personnel; management of our growth; scaling and adaptation of existing technology and network infrastructure; competition in our market; performance of acquisitions and investments; protection of our intellectual property; protection of customers’ information and privacy concerns; security measures related to our website; and access to capital at acceptable terms, among other things.
Basis of Presentation
The accompanying condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) and applicable rules and regulations of the Securities and Exchange Commission regarding interim financial reporting. Certain information and note disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. Therefore, these condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes included in our Annual Report on Form 10-K for the fiscal year ended December 26, 2015, filed on March 1, 2016.
There have been no material changes in our significant accounting policies for the three months ended March 26, 2016 as compared to the significant accounting policies described in our Annual Report on Form 10-K for the fiscal year ended December 26, 2015.
The condensed consolidated balance sheet as of December 26, 2015, included herein was derived from the audited financial statements as of that date, but does not include all disclosures including notes required by GAAP on an annual reporting basis.
In the opinion of management, the accompanying condensed consolidated financial statements reflect all normal recurring adjustments necessary to present fairly the financial position, results of operations, and cash flows for the interim periods, and are not necessarily indicative of the results of operations to be anticipated for fiscal 2016 or any future period.
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of the Company and our wholly owned subsidiaries, after elimination of all intercompany balances and transactions. We have prepared the accompanying financial statements in conformity with GAAP.
Fiscal Year-End
We operate and report using a 52 or 53 week fiscal year ending on the Saturday in December closest and prior to December 31. Accordingly, our fiscal quarters end on the Saturday that falls closest to the last day of the third month of each quarter.
Subsequent Events Consideration
We consider events or transactions that occur after the balance sheet date but prior to the issuance of the financial statements to provide additional evidence for certain estimates or to identify matters that require additional disclosure. Subsequent events have been evaluated as required. There were no material recognized subsequent events recorded in the condensed consolidated financial statements as of and for the three months ended March 26, 2016.
Recently Issued and Adopted Accounting Pronouncements
In March 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-09, Compensation- Stock Compensation (Topic 718). The guidance changes how companies account for certain aspects of share-based payments to employees. Entities will be required to recognize income tax effects of awards in the income statement when the awards vest or are settled. The guidance also allows an employer to repurchase more of an employee's shares than it can today for tax withholding purposes providing for withholding at the employee's maximum rate as opposed to the minimum rate without triggering liability accounting and to make a policy election to account for forfeitures as they occur. The updated guidance is effective for annual periods beginning after December 15, 2017, and is applicable to the Company in fiscal 2018. Early adoption is permitted. We are currently evaluating the impact of the adoption of ASU 2016-09 on our consolidated financial position and results of operations.
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). The guidance requires an entity to recognize a right-of-use asset and a lease liability for virtually all of its leases with terms of more than 12 months. Recognition, measurement and presentation of expenses will depend on classification as a finance or operating lease. The amendments also require certain quantitative and qualitative disclosures about leasing arrangements. The guidance is effective for annual periods beginning after December 15, 2018. Early adoption is permitted. The updated guidance requires a modified retrospective adoption. We are currently evaluating the impact of the adoption of ASU 2016-02 on our consolidated financial position and results of operations.
In November 2015, the FASB issued ASU No. 2015-17, Balance Sheet Classification of Deferred Taxes. ASU 2015-17 simplifies the presentation of deferred income taxes by eliminating the requirement for entities to separate deferred income tax liabilities and assets into current and non-current amounts in the balance sheet. Rather, it requires that deferred tax assets and liabilities are classified as non-current in the balance sheet. We adopted this standard prospectively for the year-ended December 26, 2015. The adoption of this standard has no effect on our statements of consolidated operations and cash flows.
In September 2015, the FASB released ASU No. 2015-16, Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments.  ASU 2015-16 eliminates the requirement that an acquirer in a business combination account for measurement-period adjustments retrospectively. Instead, an acquirer will recognize a measurement-period adjustment during the period in which it determines the amount of the adjustment. The guidance is effective for public business entities for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. There were no measurement period adjustments for which this guidance would apply.
In April 2015, the FASB issued ASU No. 2015-05, Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement, which amends ASC 350. The amendments provide guidance as to whether a cloud computing arrangement (e.g., software as a service, platform as a service, infrastructure as a service, and other similar arrangements) includes a software license, and based on that determination, how to account for such arrangements. ASU 2015-05 is effective for fiscal years, and interim periods therein, beginning after December 15, 2015 and may be applied on either a prospective or retrospective basis. Early adoption is not permitted. We adopted this standard in the first quarter on a prospective basis. The adoption of this standard has no effect on our statements of operations and cash flows in the quarter ended March 26, 2016.
In February 2015, the FASB issued ASU No. 2015-02, Consolidation (Topic 810)-Amendments to the Consolidation Analysis, which amends the criteria for determining which entities are considered variable interest entities, or VIEs, amends the criteria for determining if a service provider possesses a variable interest in a VIE and ends the deferral granted to investment companies for application of the VIE consolidation model. ASU 2015-02 is effective for annual periods, and interim periods therein, beginning after December 15, 2015. The adoption of this standard has no effect on our consolidated statements of operations and cash flows.
In August 2014, the FASB issued ASU No. 2014-15, Disclosure of Uncertainties about an Entity's Ability to Continue as a Going Concern. ASU 2014-15 requires management to evaluate, at each annual or interim reporting period, whether there are conditions or events that exist that raise substantial doubt about an entity's ability to continue as a going concern within one year after the date the financial statements are issued and provide related disclosures. ASU 2014-15 is effective for annual periods ending after December 15, 2016 and earlier application is permitted. We are currently evaluating the effect of the adoption of ASU 2014-15, but the adoption is not expected to have a material effect on our consolidated financial statements or disclosures.
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. ASU 2014-09 will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. In August 2015, the FASB issued ASU No. 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, which deferred the effective date of ASU 2014-09 by one year to December 15, 2017 for interim and annual reporting periods beginning after that date. Early adoption is permitted but not before the original effective date of December 15, 2016. We are evaluating the effect that ASU 2014-09 will have on our consolidated financial statements and related disclosures. The standard permits the use of either the full retrospective or modified retrospective approach. We have not yet selected a transition method nor have we determined the effect of the standard on our ongoing financial reporting.
Fair Value Measurements
Fair Value Measurements
Fair Value Measurements
The following table presents information about our assets and liabilities measured at fair value on a recurring basis as of March 26, 2016 and December 26, 2015 and indicates the fair value hierarchy of the valuation techniques we utilized to determine such fair value (in thousands):
 
March 26, 2016
 
December 26, 2015
 
Fair Value Measurements Using Input Types
 
 
 
Fair Value Measurements Using Input Types
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Money market mutual funds
$
20,441

 
$

 
$

 
$
20,441

 
$
25,420

 
$

 
$

 
$
25,420

Total assets
$
20,441

 
$

 
$

 
$
20,441

 
$
25,420

 
$

 
$

 
$
25,420

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contingent acquisition consideration (included in current liabilities of discontinued operations)
$

 
$

 
$

 
$

 
$
8,163

 
$

 
$
7,878

 
$
16,041

Total liabilities
$

 
$

 
$

 
$

 
$
8,163

 
$

 
$
7,878

 
$
16,041


The following table sets forth a summary of changes in the fair value of our contingent acquisition consideration which represents recurring measurements that are classified within Level 3 of the fair value hierarchy wherein fair value is estimated using significant unobservable inputs (in thousands):
 
March 26, 2016
 
Contingent Acquisition
Consideration
 
 
Beginning balance (December 26, 2015)
$
7,878

Decrease in fair value included in earnings
(441
)
Contingent acquisition consideration payments
(7,437
)
Ending balance
$


During the three months ended March 26, 2016, we entered into a settlement agreement with the previous shareholders of Citrus Lane. The settlement agreement relates to our acquisition of Citrus Lane and the merger agreement pursuant to which the acquisition was consummated. Under the terms of the settlement agreement, we paid the previous shareholders of Citrus Lane $15.6 million of contingent consideration payments that were valued at $16.0 million as of December 26, 2015 ($16.4 million was the undiscounted value at the time of the acquisition) that was otherwise payable to them in the event Citrus Lane achieved certain milestones in 2015 and 2016. Refer to Note 3 for further discussion on the impact of the settlement in the first quarter of 2016.
Non-Recurring Fair Value Measurements
We re-measure the fair value of certain assets and liabilities upon the occurrence of certain events. Such assets are comprised of long-lived assets, including property and equipment, intangible assets and goodwill. In the three months ended March 26, 2016 and March 28, 2015, no significant remeasurements were necessary. Other financial instruments not measured or recorded at fair value in the accompanying condensed consolidated balance sheets principally consist of accounts receivable, accounts payable, and accrued liabilities. The estimated fair values of these instruments approximate their carrying values due to their short-term nature.
Discontinued Operations
Discontinued Operations
Discontinued Operations
During the third quarter of fiscal 2015 we made the decision to exit the Citrus Lane business through either a sale or wind-down as it was no longer a strategic priority. In the fourth quarter of fiscal 2015, we made the decision to shut down the business and had substantially completed our plans for exiting the business. As such, financial results of Citrus Lane have been presented within income (loss) from discontinued operations, net of tax on the consolidated statements of operations for the three months ended March 26, 2016 and March 28, 2015. Assets and liabilities of Citrus Lane to be disposed of are presented as assets from discontinued operations and liabilities from discontinued operations on the consolidated balance sheets as of March 26, 2016 and December 26, 2015.
In February 2016, we entered into a settlement agreement with the previous shareholders of Citrus Lane. The settlement agreement relates to our acquisition of Citrus Lane and the merger agreement pursuant to which the acquisition was consummated. Under the terms of the settlement agreement, we paid the previous shareholders of Citrus Lane $15.6 million in contingent consideration payments that were valued at $16.0 million as of December 26, 2015 ($16.4 million was the undiscounted value at the time of the acquisition) that was otherwise payable to them in the event Citrus Lane achieved certain milestones in 2015 and 2016. In exchange, the former shareholders have forfeited the $5.0 million in original cash consideration that was being held in an escrow account, as well as the 0.4 million shares of common stock issued at closing (valued at $2.0 million as of the February 2016 settlement date and $3.9 million as of the original closing date) and 0.1 million shares of common stock which was subject to the achievement of certain milestones in 2015 and 2016 (valued at $0.6 million as of the February 2016 settlement date and $1.1 million as of the original closing date) offered as part of the deal consideration. The Company has recorded the receipt of these shares a Treasury Stock with a cost of $0 on the condensed consolidated balance sheet as of March 26, 2016. As a result of this settlement, and based on our assessment that there was not a clear and direct link to the original consideration transferred at the acquisition date, we have recognized a gain within income (loss) from discontinued operations on the consolidated statements of operations for the three months ended March 26, 2016 of $8.0 million.
The following table presents financial results of the Citrus Lane business included in income (loss) from discontinued operations, net of tax for the three months ended March 26, 2016 and March 28, 2015 (in thousands):
 
Fiscal Year Ended
 
March 26, 2016
 
March 28, 2015
 
 
 
 
Revenue
$
82

 
$
3,071

Cost of revenue
94

 
3,276

Operating expenses:
 
 
 
Selling and marketing
41

 
685

Research and development
11

 
406

General and administrative
(7,942
)
 
876

Depreciation and amortization

 
44

Operating income (loss)
7,878

 
(2,216
)
Other expense, net

 

Loss from discontinued operations before income taxes
7,878

 
(2,216
)
Loss on disposal of assets before income taxes

 

Provision for income tax

 

Income (Loss) from discontinued operations
$
7,878

 
$
(2,216
)
The major components of current assets and current liabilities of the Citrus Lane business were as follows (in thousands):
 
March 26, 2016
 
December 26, 2015
Assets
 
 
 
Accounts receivable
$
158

 
$
92

Prepaid expenses and other current assets
87

 
28

Inventory
70

 
319

Total current assets
315

 
439

Property and equipment, net

 
9

Total assets
$
315

 
$
448

 
 
 
 
Liabilities
 
 
 
Accounts payable
$

 
$
435

Accrued expenses and other liabilities
386

 
1,325

Deferred revenue

 
82

Current contingent acquisition consideration

 
16,041

Total liabilities
$
386

 
$
17,883

Supplemental Balance Sheet Information
Supplemental Balance Sheet Information
Supplemental Balance Sheet Information
The following table presents the detail of property and equipment, net for the periods presented (in thousands):
 
March 26,
2016
 
December 26,
2015
 
 
 
 
Computer equipment
$
2,277

 
$
2,236

Furniture and fixtures
1,616

 
1,611

Software
1,374

 
1,374

Leasehold improvements
3,849

 
3,847

Total
9,116

 
9,068

Less accumulated depreciation
(3,134
)
 
(2,697
)
Property and equipment, net
$
5,982

 
$
6,371


Depreciation expense for the three months ended March 26, 2016 and March 28, 2015 was $0.4 million and $0.4 million, respectively.
The following table presents the detail of accrued expenses and other current liabilities for the periods presented (in thousands):
 
March 26,
2016
 
December 26,
2015
 
 
 
 
Payroll and compensation
$
2,706

 
$
5,167

Tax-related expense
803

 
801

Marketing expenses
6,530

 
3,451

Other accrued expenses
3,119

 
2,994

Total accrued expenses and other current liabilities
$
13,158

 
$
12,413

Goodwill and Intangible Assets
Goodwill and Intangible Assets
Goodwill and Intangible Assets
The following table presents the change in goodwill for the periods presented (in thousands):
Balance as of December 26, 2015
$
58,631

Effect of currency translation
330

Balance as of March 26, 2016
$
58,961


The following table presents the detail of intangible assets for the periods presented (dollars in thousands):
 
Gross Carrying Value
 
Accumulated Amortization
 
Net Carrying Value
 
Weighted-Average Remaining Life (Years)
 
 
 
 
 
 
 
 
March 26, 2016
 
 
 
 
 
 
 
Indefinite lived intangibles
$
242

 
$

 
$
242

 
N/A
Trademarks and trade names
4,427

 
(4,158
)
 
269

 
3.3
Proprietary software
5,202

 
(4,026
)
 
1,176

 
1.8
Website
50

 
(47
)
 
3

 
0.4
Training materials
30

 
(30
)
 

 
0.0
Non-compete agreements
131

 
(115
)
 
16

 
1.4
Leasehold interests
170

 
(92
)
 
78

 
3.1
Caregiver relationships
290

 
(290
)
 

 
0.0
Customer relationships
8,794

 
(7,503
)
 
1,291

 
3.7
Total
$
19,336

 
$
(16,261
)
 
$
3,075

 
 
 
 
 
 
 
 
 
 
December 26, 2015
 
 
 
 
 
 
 
Indefinite lived intangibles
$
242

 

 
$
242

 
N/A
Trademarks and trade names
4,417

 
(4,133
)
 
284

 
3.5
Proprietary software
4,751

 
(3,802
)
 
949

 
1.6
Website
50

 
(44
)
 
6

 
0.6
Training materials
30

 
(30
)
 

 
0.0
Non-compete agreements
130

 
(111
)
 
19

 
1.6
Leasehold interests
170

 
(86
)
 
84

 
3.4
Caregiver relationships
285

 
(285
)
 

 
0.0
Customer relationships
8,782

 
(6,977
)
 
1,805

 
3.1
Total
$
18,857

 
$
(15,468
)
 
$
3,389

 
 

Amortization expense was $0.7 million and $1.0 million for the three months ended March 26, 2016 and March 28, 2015, respectively. Of these amounts, $0.5 million and $0.8 million was classified as a component of depreciation and amortization, and $0.2 million and $0.2 million was classified as a component of cost of revenue in the condensed consolidated statements of operations for the three months ended March 26, 2016 and March 28, 2015, respectively.
As of March 26, 2016, the estimated future amortization expense related to intangible assets for future fiscal years was as follows (in thousands):
2016 remaining
$
1,351

2017
689

2018
343

2019
145

2020
96

Thereafter
209

Total
$
2,833

Contingencies
Contingencies
Contingencies
Legal matters
From time to time, we have or may become party to litigation incident to the ordinary course of business. We assess the likelihood of any adverse judgments or outcomes with respect to these matters and determine loss contingency assessments on a gross basis after assessing the probability of incurrence of a loss and whether a loss is reasonably estimable. In addition, we consider other relevant factors that could impact our ability to reasonably estimate a loss. A determination of the amount of reserves required, if any, for these contingencies is made after analyzing each matter. Our reserve may change in the future due to new developments or changes in strategy in handling these matters. Although the results of litigation and claims cannot be predicted with certainty, we currently believe that the final outcome of all pending matters will not have a material adverse effect on our business, consolidated financial position, results of operations, or cash flows. Regardless of the outcome, litigation can adversely impact us due to defense and settlement costs, diversion of management resources, and other factors.
Stockholders’ Equity
Stockholders’ Equity
Stockholders’ Equity
Stock-Based Compensation
The following table summarizes stock-based compensation in our accompanying condensed consolidated statements of operations (in thousands):
 
Three Months Ended
 
March 26, 2016
 
March 28, 2015
 
 
 
 
Cost of revenue
$
75

 
$
36

Selling and marketing
185

 
143

Research and development
230

 
73

General and administrative
878

 
574

Loss from discontinued operations
5

 
112

   Total stock-based compensation
$
1,373

 
$
938


Pursuant to our 2014 Incentive Award Plan (the “2014 Plan”), during the three months ended March 26, 2016, we granted 0.6 million restricted stock units (RSUs) to certain employees and directors and 0.5 million performance based RSUs to certain members of senior management. Each recipient of performance based RSUs is eligible to receive up to 100% of the shares granted on the achievement of certain financial targets for fiscal 2016. If those targets are reached, the award will vest over a four-year period retroactive to March 2016 as continued services are performed. Management is recognizing expense straight-line over the required service period based on its estimate of number of shares that will vest. If there is a change in the estimate of the number of shares that are probable of vesting, we will cumulatively adjust compensation expense in the period that the change in estimate is made.
RSUs are not included in issued and outstanding common stock until the shares are vested and released. The fair value of the RSUs is measured based on the market price of the underlying common stock as of the date of grant, reduced by the purchase price of $0.001 per share.  The weighted average grant-date fair value per share and the total fair value of vested shares from RSU grants was $7.70 and $0.8 million, respectively, for the three months ended March 26, 2016. During the three months ended March 28, 2015, no RSUs were granted to employees.
During the three months ended March 26, 2016, we granted 1.3 million stock options to certain employees and directors at a weighted average grant-date fair value per share of $2.68. During the three months ended March 28, 2015, no stock options were granted to employees.
The following table presents the assumptions used to estimate the fair value of options granted during the periods presented:
 
Three Months Ended
 
March 26,
2016
 
March 28,
2015
Risk-free interest rate
1.63%
 
1.85 - 1.95%
Expected term (years)
6.25
 
6.25
Volatility
38.24%
 
47.1 - 47.3%
Expected dividend yield
 

A summary of stock option and RSU activity for the three months ended March 26, 2016 was as follows (in thousands for shares and intrinsic value):
 
 
 
 
 
 
 
 
 
Restricted Stock Units
 
Shares
 
Weighted-Average Remaining Contractual Term (Years)
 
Weighted-Average Exercise Price
 
Aggregate Intrinsic Value
 
Shares
 
Weighted-Average Grant Date Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding as of December 26, 2015
3,482

 
5.93
 
$
6.52

 
$
8,891

 
1,306

 
$
7.42

Granted(1)
1,295

 
 
 
$
6.70

 
 
 
1,074

 
6.66

Settled (RSUs)

 
 
 

 
 
 
(101
)
 
7.70

Exercised
(172
)
 
 
 
$
3.39

 
 
 

 

Canceled and forfeited
(98
)
 
 
 
$
11.57

 
 
 
(48
)
 
6.86

Outstanding as of March 26, 2016
4,507

 
7.18
 
$
6.58

 
$
4,784

 
2,231

 
$
7.11

Vested and exercisable as of March 26, 2016
2,644

 
5.73
 
$
5.40

 
$
4,771

 
N/A
 
N/A
Vested and expected to vest as of March 26, 2016(2)
4,211

 
7.01
 
$
6.50

 
$
4,783

 
1,581

 
$
7.13

____________________________
(1) For RSUs, includes both time-based and performance-based restricted stock units
(2) Options and RSUs expected to vest reflect an estimated forfeiture rate
Aggregate intrinsic value represents the difference between the closing stock price of our common stock and the exercise price of outstanding, in-the-money options. Our closing stock price as reported on the New York Stock Exchange as of March 24, 2016, the final trading day of the three months ended March 26, 2016, was $5.89. The total intrinsic value of options exercised and RSUs vested was approximately $1.2 million for the three months ended March 26, 2016. The aggregate fair value of the options that vested during the three months ended March 26, 2016 was $1.4 million.
As of March 26, 2016, total unrecognized compensation cost, adjusted for estimated forfeitures, related to non-vested stock options and RSUs was approximately $5.5 million and $11.2 million, respectively, which is expected to be recognized over a weighted-average period of 2.6 years and 3.4 years, respectively, to the extent they are probable of vesting. As of March 26, 2016, we had 2,406,323 shares available for grant under the 2014 Plan.
Common Stock
As of March 26, 2016, we had reserved the following shares of common stock for future issuance in connection with the following (in thousands):
 
March 26, 2016
Options issued and outstanding
4,506,981

Restricted stock units issued and outstanding
2,231,239

Common stock available for stock-based award grants under incentive award plans
2,406,323

Total
9,144,543

Net Income (Loss) Per Share
Net Loss Per Share
Net Income (Loss) Per Share
Basic net income (loss) per share is computed by dividing net income (loss) by the weighted-average number of common shares outstanding during the period. Diluted net income (loss) per share is computed by dividing net income (loss) by the weighted-average number of common shares outstanding during the period and potentially dilutive common stock equivalents, except in cases where the effect of common stock equivalent would be anti-dilutive. Potential common stock equivalents consist of common stock issuable upon exercise of stock options as well as shares issuable under outstanding contingent consideration arrangements.
The calculations of basic and diluted net income per share and basic and dilutive weighted average shares outstanding for the three months ended March 26, 2016 and March 28, 2015 were as follows:
 
Three Months Ended
 
March 26,
2016
 
March 28,
2015
Net income (loss)
$
6,755

 
$
(12,012
)
 
 
 
 
Weighted average shares outstanding
32,229

 
31,763

 
 
 
 
Dilutive impact from:
 
 
 
Options outstanding
861

 

Restricted stock units
498

 

Dilutive weighted average shares outstanding
33,588

 
31,763

 
 
 
 
Income (Loss) per share
 
 
 
Basic
$
0.21

 
$
(0.38
)
Dilutive
$
0.20

 
$
(0.38
)


The following equity shares were excluded from the calculation of diluted net loss per share from continuing operations because their effect would have been anti-dilutive for the periods presented (in thousands):
 
Three Months Ended
 
March 26,
2016
 
March 28,
2015
Stock options
1,794

 
3,966

Restricted stock units
1,733

 

Income Taxes
Income Taxes
Income Taxes
We recorded income tax expense of $0.0 million and $0.6 million for the three months ended March 26, 2016 and March 28, 2015, respectively. We project to record a tax provision of $1.2 million for the year ended December 31, 2016 related to the amortization of goodwill associated with the acquisition of HomePay for tax purposes, for which there is no corresponding book deduction, and certain state taxes based on operating income that are payable without regard to tax loss carryforwards. Our tax provision for the three months ended March 28, 2015 related to the amortization of HomePay goodwill for tax purposes for which there is no corresponding book deduction, and certain state taxes based on operating income that are payable without regard to our tax loss carry forwards.
Segment and Geographical Information
Segment and Geographical Information
Segment and Geographical Information
We consider operating segments to be components of the Company in which separate financial information is available that is evaluated regularly by our chief operating decision maker in deciding how to allocate resources and in assessing performance. Our chief operating decision maker is the CEO. The CEO reviews financial information presented on a consolidated basis for purposes of allocating resources and evaluating financial performance. Prior to our decision to exit the Citrus Lane business in fiscal 2015, we had determined that we had two operating and reporting segments, CRCM Businesses, Excluding Citrus Lane and Citrus Lane. Subsequent to our decision to exit the Citrus Lane business, we have concluded that we have a single operating and reportable segment. Segment information for the three months ended March 26, 2016 and March 28, 2015 was as follows (in thousands):
 
 
Three Months Ended
 
 
March 26,
2016
 
March 28,
2015
U.S. Consumer Business
 
$
32,096

 
$
26,632

Other
 
7,170

 
5,417

Total revenue
 
$
39,266

 
$
32,049

No country outside of the United States provided greater than 10% of our total revenue. Revenue is classified by the major geographic areas in which our customers are located. The following table summarizes total revenue generated by our geographic locations (dollars in thousands):
 
Three Months Ended
 
March 26,
2016
 
March 28,
2015
United States
$
35,911

 
$
29,451

International
3,355

 
2,598

Total revenue
$
39,266

 
$
32,049

Our long-lived assets are primarily located in the United States and are not allocated to any specific region. Therefore, geographic information is presented only for total revenue.
Other Expense, Net
Other Expense, Net
Other Expense, Net
Other expense, net consisted of the following (in thousands):
 
Three Months Ended
 
March 26,
2016
 
March 28,
2015
Interest income
$
16

 
$
34

Interest expense
(1
)
 
(28
)
Other expense, net
(29
)
 
(1,197
)
Total other expense, net
$
(14
)
 
$
(1,191
)
Description of Business and Summary of Significant Accounting Policies (Policies)
Basis of Presentation
The accompanying condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) and applicable rules and regulations of the Securities and Exchange Commission regarding interim financial reporting. Certain information and note disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. Therefore, these condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes included in our Annual Report on Form 10-K for the fiscal year ended December 26, 2015, filed on March 1, 2016.
There have been no material changes in our significant accounting policies for the three months ended March 26, 2016 as compared to the significant accounting policies described in our Annual Report on Form 10-K for the fiscal year ended December 26, 2015.
The condensed consolidated balance sheet as of December 26, 2015, included herein was derived from the audited financial statements as of that date, but does not include all disclosures including notes required by GAAP on an annual reporting basis.
In the opinion of management, the accompanying condensed consolidated financial statements reflect all normal recurring adjustments necessary to present fairly the financial position, results of operations, and cash flows for the interim periods, and are not necessarily indicative of the results of operations to be anticipated for fiscal 2016 or any future period.
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of the Company and our wholly owned subsidiaries, after elimination of all intercompany balances and transactions. We have prepared the accompanying financial statements in conformity with GAAP.
Fiscal Year-End
We operate and report using a 52 or 53 week fiscal year ending on the Saturday in December closest and prior to December 31. Accordingly, our fiscal quarters end on the Saturday that falls closest to the last day of the third month of each quarter.
Subsequent Events Consideration
We consider events or transactions that occur after the balance sheet date but prior to the issuance of the financial statements to provide additional evidence for certain estimates or to identify matters that require additional disclosure. Subsequent events have been evaluated as required. There were no material recognized subsequent events recorded in the condensed consolidated financial statements as of and for the three months ended March 26, 2016.
Recently Issued and Adopted Accounting Pronouncements
In March 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-09, Compensation- Stock Compensation (Topic 718). The guidance changes how companies account for certain aspects of share-based payments to employees. Entities will be required to recognize income tax effects of awards in the income statement when the awards vest or are settled. The guidance also allows an employer to repurchase more of an employee's shares than it can today for tax withholding purposes providing for withholding at the employee's maximum rate as opposed to the minimum rate without triggering liability accounting and to make a policy election to account for forfeitures as they occur. The updated guidance is effective for annual periods beginning after December 15, 2017, and is applicable to the Company in fiscal 2018. Early adoption is permitted. We are currently evaluating the impact of the adoption of ASU 2016-09 on our consolidated financial position and results of operations.
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). The guidance requires an entity to recognize a right-of-use asset and a lease liability for virtually all of its leases with terms of more than 12 months. Recognition, measurement and presentation of expenses will depend on classification as a finance or operating lease. The amendments also require certain quantitative and qualitative disclosures about leasing arrangements. The guidance is effective for annual periods beginning after December 15, 2018. Early adoption is permitted. The updated guidance requires a modified retrospective adoption. We are currently evaluating the impact of the adoption of ASU 2016-02 on our consolidated financial position and results of operations.
In November 2015, the FASB issued ASU No. 2015-17, Balance Sheet Classification of Deferred Taxes. ASU 2015-17 simplifies the presentation of deferred income taxes by eliminating the requirement for entities to separate deferred income tax liabilities and assets into current and non-current amounts in the balance sheet. Rather, it requires that deferred tax assets and liabilities are classified as non-current in the balance sheet. We adopted this standard prospectively for the year-ended December 26, 2015. The adoption of this standard has no effect on our statements of consolidated operations and cash flows.
In September 2015, the FASB released ASU No. 2015-16, Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments.  ASU 2015-16 eliminates the requirement that an acquirer in a business combination account for measurement-period adjustments retrospectively. Instead, an acquirer will recognize a measurement-period adjustment during the period in which it determines the amount of the adjustment. The guidance is effective for public business entities for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. There were no measurement period adjustments for which this guidance would apply.
In April 2015, the FASB issued ASU No. 2015-05, Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement, which amends ASC 350. The amendments provide guidance as to whether a cloud computing arrangement (e.g., software as a service, platform as a service, infrastructure as a service, and other similar arrangements) includes a software license, and based on that determination, how to account for such arrangements. ASU 2015-05 is effective for fiscal years, and interim periods therein, beginning after December 15, 2015 and may be applied on either a prospective or retrospective basis. Early adoption is not permitted. We adopted this standard in the first quarter on a prospective basis. The adoption of this standard has no effect on our statements of operations and cash flows in the quarter ended March 26, 2016.
In February 2015, the FASB issued ASU No. 2015-02, Consolidation (Topic 810)-Amendments to the Consolidation Analysis, which amends the criteria for determining which entities are considered variable interest entities, or VIEs, amends the criteria for determining if a service provider possesses a variable interest in a VIE and ends the deferral granted to investment companies for application of the VIE consolidation model. ASU 2015-02 is effective for annual periods, and interim periods therein, beginning after December 15, 2015. The adoption of this standard has no effect on our consolidated statements of operations and cash flows.
In August 2014, the FASB issued ASU No. 2014-15, Disclosure of Uncertainties about an Entity's Ability to Continue as a Going Concern. ASU 2014-15 requires management to evaluate, at each annual or interim reporting period, whether there are conditions or events that exist that raise substantial doubt about an entity's ability to continue as a going concern within one year after the date the financial statements are issued and provide related disclosures. ASU 2014-15 is effective for annual periods ending after December 15, 2016 and earlier application is permitted. We are currently evaluating the effect of the adoption of ASU 2014-15, but the adoption is not expected to have a material effect on our consolidated financial statements or disclosures.
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. ASU 2014-09 will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. In August 2015, the FASB issued ASU No. 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, which deferred the effective date of ASU 2014-09 by one year to December 15, 2017 for interim and annual reporting periods beginning after that date. Early adoption is permitted but not before the original effective date of December 15, 2016. We are evaluating the effect that ASU 2014-09 will have on our consolidated financial statements and related disclosures. The standard permits the use of either the full retrospective or modified retrospective approach. We have not yet selected a transition method nor have we determined the effect of the standard on our ongoing financial reporting.
Fair Value Measurements (Tables)
The following table presents information about our assets and liabilities measured at fair value on a recurring basis as of March 26, 2016 and December 26, 2015 and indicates the fair value hierarchy of the valuation techniques we utilized to determine such fair value (in thousands):
 
March 26, 2016
 
December 26, 2015
 
Fair Value Measurements Using Input Types
 
 
 
Fair Value Measurements Using Input Types
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Money market mutual funds
$
20,441

 
$

 
$

 
$
20,441

 
$
25,420

 
$

 
$

 
$
25,420

Total assets
$
20,441

 
$

 
$

 
$
20,441

 
$
25,420

 
$

 
$

 
$
25,420

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contingent acquisition consideration (included in current liabilities of discontinued operations)
$

 
$

 
$

 
$

 
$
8,163

 
$

 
$
7,878

 
$
16,041

Total liabilities
$

 
$

 
$

 
$

 
$
8,163

 
$

 
$
7,878

 
$
16,041

The following table sets forth a summary of changes in the fair value of our contingent acquisition consideration which represents recurring measurements that are classified within Level 3 of the fair value hierarchy wherein fair value is estimated using significant unobservable inputs (in thousands):
 
March 26, 2016
 
Contingent Acquisition
Consideration
 
 
Beginning balance (December 26, 2015)
$
7,878

Decrease in fair value included in earnings
(441
)
Contingent acquisition consideration payments
(7,437
)
Ending balance
$


Discontinued Operations (Tables)
Disposal Groups, Including Discontinued Operations
The following table presents financial results of the Citrus Lane business included in income (loss) from discontinued operations, net of tax for the three months ended March 26, 2016 and March 28, 2015 (in thousands):
 
Fiscal Year Ended
 
March 26, 2016
 
March 28, 2015
 
 
 
 
Revenue
$
82

 
$
3,071

Cost of revenue
94

 
3,276

Operating expenses:
 
 
 
Selling and marketing
41

 
685

Research and development
11

 
406

General and administrative
(7,942
)
 
876

Depreciation and amortization

 
44

Operating income (loss)
7,878

 
(2,216
)
Other expense, net

 

Loss from discontinued operations before income taxes
7,878

 
(2,216
)
Loss on disposal of assets before income taxes

 

Provision for income tax

 

Income (Loss) from discontinued operations
$
7,878

 
$
(2,216
)
The major components of current assets and current liabilities of the Citrus Lane business were as follows (in thousands):
 
March 26, 2016
 
December 26, 2015
Assets
 
 
 
Accounts receivable
$
158

 
$
92

Prepaid expenses and other current assets
87

 
28

Inventory
70

 
319

Total current assets
315

 
439

Property and equipment, net

 
9

Total assets
$
315

 
$
448

 
 
 
 
Liabilities
 
 
 
Accounts payable
$

 
$
435

Accrued expenses and other liabilities
386

 
1,325

Deferred revenue

 
82

Current contingent acquisition consideration

 
16,041

Total liabilities
$
386

 
$
17,883

Supplemental Balance Sheet Information (Tables)
The following table presents the detail of property and equipment, net for the periods presented (in thousands):
 
March 26,
2016
 
December 26,
2015
 
 
 
 
Computer equipment
$
2,277

 
$
2,236

Furniture and fixtures
1,616

 
1,611

Software
1,374

 
1,374

Leasehold improvements
3,849

 
3,847

Total
9,116

 
9,068

Less accumulated depreciation
(3,134
)
 
(2,697
)
Property and equipment, net
$
5,982

 
$
6,371

The following table presents the detail of accrued expenses and other current liabilities for the periods presented (in thousands):
 
March 26,
2016
 
December 26,
2015
 
 
 
 
Payroll and compensation
$
2,706

 
$
5,167

Tax-related expense
803

 
801

Marketing expenses
6,530

 
3,451

Other accrued expenses
3,119

 
2,994

Total accrued expenses and other current liabilities
$
13,158

 
$
12,413

Goodwill and Intangible Assets (Tables)
The following table presents the change in goodwill for the periods presented (in thousands):
Balance as of December 26, 2015
$
58,631

Effect of currency translation
330

Balance as of March 26, 2016
$
58,961

The following table presents the detail of intangible assets for the periods presented (dollars in thousands):
 
Gross Carrying Value
 
Accumulated Amortization
 
Net Carrying Value
 
Weighted-Average Remaining Life (Years)
 
 
 
 
 
 
 
 
March 26, 2016
 
 
 
 
 
 
 
Indefinite lived intangibles
$
242

 
$

 
$
242

 
N/A
Trademarks and trade names
4,427

 
(4,158
)
 
269

 
3.3
Proprietary software
5,202

 
(4,026
)
 
1,176

 
1.8
Website
50

 
(47
)
 
3

 
0.4
Training materials
30

 
(30
)
 

 
0.0
Non-compete agreements
131

 
(115
)
 
16

 
1.4
Leasehold interests
170

 
(92
)
 
78

 
3.1
Caregiver relationships
290

 
(290
)
 

 
0.0
Customer relationships
8,794

 
(7,503
)
 
1,291

 
3.7
Total
$
19,336

 
$
(16,261
)
 
$
3,075

 
 
 
 
 
 
 
 
 
 
December 26, 2015
 
 
 
 
 
 
 
Indefinite lived intangibles
$
242

 

 
$
242

 
N/A
Trademarks and trade names
4,417

 
(4,133
)
 
284

 
3.5
Proprietary software
4,751

 
(3,802
)
 
949

 
1.6
Website
50

 
(44
)
 
6

 
0.6
Training materials
30

 
(30
)
 

 
0.0
Non-compete agreements
130

 
(111
)
 
19

 
1.6
Leasehold interests
170

 
(86
)
 
84

 
3.4
Caregiver relationships
285

 
(285
)
 

 
0.0
Customer relationships
8,782

 
(6,977
)
 
1,805

 
3.1
Total
$
18,857

 
$
(15,468
)
 
$
3,389

 
 
The following table presents the detail of intangible assets for the periods presented (dollars in thousands):
 
Gross Carrying Value
 
Accumulated Amortization
 
Net Carrying Value
 
Weighted-Average Remaining Life (Years)
 
 
 
 
 
 
 
 
March 26, 2016
 
 
 
 
 
 
 
Indefinite lived intangibles
$
242

 
$

 
$
242

 
N/A
Trademarks and trade names
4,427

 
(4,158
)
 
269

 
3.3
Proprietary software
5,202

 
(4,026
)
 
1,176

 
1.8
Website
50

 
(47
)
 
3

 
0.4
Training materials
30

 
(30
)
 

 
0.0
Non-compete agreements
131

 
(115
)
 
16

 
1.4
Leasehold interests
170

 
(92
)
 
78

 
3.1
Caregiver relationships
290

 
(290
)
 

 
0.0
Customer relationships
8,794

 
(7,503
)
 
1,291

 
3.7
Total
$
19,336

 
$
(16,261
)
 
$
3,075

 
 
 
 
 
 
 
 
 
 
December 26, 2015
 
 
 
 
 
 
 
Indefinite lived intangibles
$
242

 

 
$
242

 
N/A
Trademarks and trade names
4,417

 
(4,133
)
 
284

 
3.5
Proprietary software
4,751

 
(3,802
)
 
949

 
1.6
Website
50

 
(44
)
 
6

 
0.6
Training materials
30

 
(30
)
 

 
0.0
Non-compete agreements
130

 
(111
)
 
19

 
1.6
Leasehold interests
170

 
(86
)
 
84

 
3.4
Caregiver relationships
285

 
(285
)
 

 
0.0
Customer relationships
8,782

 
(6,977
)
 
1,805

 
3.1
Total
$
18,857

 
$
(15,468
)
 
$
3,389

 
 
As of March 26, 2016, the estimated future amortization expense related to intangible assets for future fiscal years was as follows (in thousands):
2016 remaining
$
1,351

2017
689

2018
343

2019
145

2020
96

Thereafter
209

Total
$
2,833

Stockholders’ Equity (Tables)
The following table summarizes stock-based compensation in our accompanying condensed consolidated statements of operations (in thousands):
 
Three Months Ended
 
March 26, 2016
 
March 28, 2015
 
 
 
 
Cost of revenue
$
75

 
$
36

Selling and marketing
185

 
143

Research and development
230

 
73

General and administrative
878

 
574

Loss from discontinued operations
5

 
112

   Total stock-based compensation
$
1,373

 
$
938

The following table presents the assumptions used to estimate the fair value of options granted during the periods presented:
 
Three Months Ended
 
March 26,
2016
 
March 28,
2015
Risk-free interest rate
1.63%
 
1.85 - 1.95%
Expected term (years)
6.25
 
6.25
Volatility
38.24%
 
47.1 - 47.3%
Expected dividend yield
 
A summary of stock option and RSU activity for the three months ended March 26, 2016 was as follows (in thousands for shares and intrinsic value):
 
 
 
 
 
 
 
 
 
Restricted Stock Units
 
Shares
 
Weighted-Average Remaining Contractual Term (Years)
 
Weighted-Average Exercise Price
 
Aggregate Intrinsic Value
 
Shares
 
Weighted-Average Grant Date Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding as of December 26, 2015
3,482

 
5.93
 
$
6.52

 
$
8,891

 
1,306

 
$
7.42

Granted(1)
1,295

 
 
 
$
6.70

 
 
 
1,074

 
6.66

Settled (RSUs)

 
 
 

 
 
 
(101
)
 
7.70

Exercised
(172
)
 
 
 
$
3.39

 
 
 

 

Canceled and forfeited
(98
)
 
 
 
$
11.57

 
 
 
(48
)
 
6.86

Outstanding as of March 26, 2016
4,507

 
7.18
 
$
6.58

 
$
4,784

 
2,231

 
$
7.11

Vested and exercisable as of March 26, 2016
2,644

 
5.73
 
$
5.40

 
$
4,771

 
N/A
 
N/A
Vested and expected to vest as of March 26, 2016(2)
4,211

 
7.01
 
$
6.50

 
$
4,783

 
1,581

 
$
7.13

____________________________
(1) For RSUs, includes both time-based and performance-based restricted stock units
(2) Options and RSUs expected to vest reflect an estimated forfeiture rate
As of March 26, 2016, we had reserved the following shares of common stock for future issuance in connection with the following (in thousands):
 
March 26, 2016
Options issued and outstanding
4,506,981

Restricted stock units issued and outstanding
2,231,239

Common stock available for stock-based award grants under incentive award plans
2,406,323

Total
9,144,543

Net Income (Loss) Per Share (Tables)
The calculations of basic and diluted net income per share and basic and dilutive weighted average shares outstanding for the three months ended March 26, 2016 and March 28, 2015 were as follows:
 
Three Months Ended
 
March 26,
2016
 
March 28,
2015
Net income (loss)
$
6,755

 
$
(12,012
)
 
 
 
 
Weighted average shares outstanding
32,229

 
31,763

 
 
 
 
Dilutive impact from:
 
 
 
Options outstanding
861

 

Restricted stock units
498

 

Dilutive weighted average shares outstanding
33,588

 
31,763

 
 
 
 
Income (Loss) per share
 
 
 
Basic
$
0.21

 
$
(0.38
)
Dilutive
$
0.20

 
$
(0.38
)
The following equity shares were excluded from the calculation of diluted net loss per share from continuing operations because their effect would have been anti-dilutive for the periods presented (in thousands):
 
Three Months Ended
 
March 26,
2016
 
March 28,
2015
Stock options
1,794

 
3,966

Restricted stock units
1,733

 

Segment and Geographical Information (Tables)
Segment information for the three months ended March 26, 2016 and March 28, 2015 was as follows (in thousands):
 
 
Three Months Ended
 
 
March 26,
2016
 
March 28,
2015
U.S. Consumer Business
 
$
32,096

 
$
26,632

Other
 
7,170

 
5,417

Total revenue
 
$
39,266

 
$
32,049

The following table summarizes total revenue generated by our geographic locations (dollars in thousands):
 
Three Months Ended
 
March 26,
2016
 
March 28,
2015
United States
$
35,911

 
$
29,451

International
3,355

 
2,598

Total revenue
$
39,266

 
$
32,049

Other Expense, Net (Tables)
Schedule of Other Expense, Net
Other expense, net consisted of the following (in thousands):
 
Three Months Ended
 
March 26,
2016
 
March 28,
2015
Interest income
$
16

 
$
34

Interest expense
(1
)
 
(28
)
Other expense, net
(29
)
 
(1,197
)
Total other expense, net
$
(14
)
 
$
(1,191
)
Description of Business and Summary of Significant Accounting Policies - Additional Information (Details)
3 Months Ended
Mar. 26, 2016
Minimum
 
Entity Information [Line Items]
 
Fiscal period duration
364 days 
Maximum
 
Entity Information [Line Items]
 
Fiscal period duration
371 days 
Fair Value Measurements - Assets and Liabilities Measured on a Recurring Basis (Details) (USD $)
In Thousands, unless otherwise specified
Mar. 26, 2016
Dec. 26, 2015
Assets:
 
 
Total assets
$ 20,441 
$ 25,420 
Liabilities:
 
 
Total liabilities
16,041 
Money Market Funds
 
 
Assets:
 
 
Money market mutual funds
20,441 
25,420 
Level 1
 
 
Assets:
 
 
Total assets
20,441 
25,420 
Liabilities:
 
 
Total liabilities
8,163 
Level 1 |
Money Market Funds
 
 
Assets:
 
 
Money market mutual funds
20,441 
25,420 
Level 2
 
 
Assets:
 
 
Total assets
Liabilities:
 
 
Total liabilities
Level 2 |
Money Market Funds
 
 
Assets:
 
 
Money market mutual funds
Level 3
 
 
Assets:
 
 
Total assets
Liabilities:
 
 
Total liabilities
7,878 
Level 3 |
Money Market Funds
 
 
Assets:
 
 
Money market mutual funds
Contingent acquisition consideration
 
 
Liabilities:
 
 
Contingent acquisition consideration (included in current liabilities of discontinued operations)
16,041 
Contingent acquisition consideration |
Level 1
 
 
Liabilities:
 
 
Contingent acquisition consideration (included in current liabilities of discontinued operations)
8,163 
Contingent acquisition consideration |
Level 2
 
 
Liabilities:
 
 
Contingent acquisition consideration (included in current liabilities of discontinued operations)
Contingent acquisition consideration |
Level 3
 
 
Liabilities:
 
 
Contingent acquisition consideration (included in current liabilities of discontinued operations)
$ 0 
$ 7,878 
Fair Value Measurements - Contingent Consideration - Recurring Measurements Classified as Level 3 (Details) (March 26, 2016, USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 26, 2016
March 26, 2016
 
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation
 
Beginning balance (December 26, 2015)
$ 7,878 
Decrease in fair value included in earnings
(441)
Contingent acquisition consideration payments
(7,437)
Ending balance
$ 0 
Fair Value Measurements - Non-Recurring Fair Value Measurements (Details) (Citrus Lane, USD $)
3 Months Ended
Mar. 26, 2016
Dec. 26, 2015
Jul. 17, 2014
Citrus Lane
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
Payment of contingent consideration
$ 15,600,000 
 
 
Contingent acquisition consideration
$ 16,000,000 
$ 16,000,000 
$ 16,400,000 
Discontinued Operations - Additional Information (Details) (USD $)
1 Months Ended 3 Months Ended
Feb. 29, 2016
Mar. 26, 2016
Dec. 26, 2015
Jul. 17, 2014
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]
 
 
 
 
Treasury stock, value
 
$ 0 
$ 0 
 
Gain from discontinued operations, net of tax
 
8,000,000 
 
 
Citrus Lane
 
 
 
 
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]
 
 
 
 
Payment of contingent consideration
 
15,600,000 
 
 
Contingent acquisition consideration
 
16,000,000 
16,000,000 
16,400,000 
Adjustment to consideration transferred, forfeited cash
5,000,000 
 
 
 
Maximum |
Citrus Lane
 
 
 
 
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]
 
 
 
 
Contingent acquisition consideration
 
16,400,000 
 
 
Common Stock |
Citrus Lane
 
 
 
 
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]
 
 
 
 
Adjustments to consideration transferred, shares issued at closing
400,000.0 
 
 
 
Adjustments to consideration transferred, settlement date, value of shares issued at closing
2,000,000 
 
 
 
Adjustments to consideration transferred, closing date, value of shares issued at closing
1,100,000 
 
 
 
Adjustments to consideration transferred, shares subject to milestones
100,000 
 
 
 
Adjustments to consideration transferred, settlement date, value of shares subject to milestones
600,000 
 
 
 
Adjustments to consideration transferred, closing date, value of shares subject to milestones
$ 3,900,000 
 
 
 
Discontinued Operations - Income Statement Disclosure (Details) (Citrus Lane, USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 26, 2016
Mar. 28, 2015
Citrus Lane
 
 
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]
 
 
Revenue
$ 82 
$ 3,071 
Cost of revenue
94 
3,276 
Operating expenses:
 
 
Selling and marketing
41 
685 
Research and development
11 
406 
General and administrative
(7,942)
876 
Depreciation and amortization
44 
Operating income (loss)
7,878 
(2,216)
Other expense, net
Loss from discontinued operations before income taxes
7,878 
(2,216)
Loss on disposal of assets before income taxes
Provision for income tax
Income (Loss) from discontinued operations
$ 7,878 
$ (2,216)
Discontinued Operations - Balance Sheet Disclosure (Details) (USD $)
In Thousands, unless otherwise specified
Mar. 26, 2016
Dec. 26, 2015
Assets
 
 
Total current assets
$ 315 
$ 439 
Citrus Lane
 
 
Assets
 
 
Accounts receivable
158 
92 
Prepaid expenses and other current assets
87 
28 
Inventory
70 
319 
Total current assets
315 
439 
Property and equipment, net
Total assets
315 
448 
Liabilities
 
 
Accounts payable
435 
Accrued expenses and other liabilities
386 
1,325 
Deferred revenue
82 
Current contingent acquisition consideration
16,041 
Total liabilities
$ 386 
$ 17,883 
Supplemental Balance Sheet Information - Property, Plant and Equipment, net (Details) (USD $)
3 Months Ended
Mar. 26, 2016
Mar. 28, 2015
Dec. 26, 2015
Property, Plant and Equipment [Line Items]
 
 
 
Property, plant and equipment, gross
$ 9,116,000 
 
$ 9,068,000 
Less accumulated depreciation
(3,134,000)
 
(2,697,000)
Property and equipment, net
5,982,000 
 
6,371,000 
Depreciation
400,000 
400,000 
 
Computer equipment
 
 
 
Property, Plant and Equipment [Line Items]
 
 
 
Property, plant and equipment, gross
2,277,000 
 
2,236,000 
Furniture and fixtures
 
 
 
Property, Plant and Equipment [Line Items]
 
 
 
Property, plant and equipment, gross
1,616,000 
 
1,611,000 
Furniture and fixtures
 
 
 
Property, Plant and Equipment [Line Items]
 
 
 
Property, plant and equipment, gross
1,374,000 
 
1,374,000 
Software
 
 
 
Property, Plant and Equipment [Line Items]
 
 
 
Property, plant and equipment, gross
$ 3,849,000 
 
$ 3,847,000 
Supplemental Balance Sheet Information - Accrued Expenses and Other Current Liabilities (Details) (USD $)
In Thousands, unless otherwise specified
Mar. 26, 2016
Dec. 26, 2015
Balance Sheet Related Disclosures [Abstract]
 
 
Payroll and compensation
$ 2,706 
$ 5,167 
Tax-related expense
803 
801 
Marketing expenses
6,530 
3,451 
Other accrued expenses
3,119 
2,994 
Total accrued expenses and other current liabilities
$ 13,158 
$ 12,413 
Goodwill and Intangible Assets - Change in Goodwill (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 26, 2016
Goodwill and Intangible Assets Disclosure [Abstract]
 
Balance as of December 26, 2015
$ 58,631 
Effect of currency translation
330 
Balance as of March 26, 2016
$ 58,961 
Goodwill and Intangible Assets - Intangible Assets (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 26, 2016
Mar. 28, 2015
Dec. 26, 2015
Goodwill and Intangible Assets Disclosure [Abstract]
 
 
 
Indefinite lived intangibles
$ 242 
 
$ 242 
Finite-Lived Intangible Assets [Line Items]
 
 
 
Accumulated Amortization
(16,261)
 
(15,468)
Net Carrying Value
2,833 
 
 
Total Gross Carrying Value
19,336 
 
18,857 
Total Accumulated Amortization
(16,261)
 
(15,468)
Total Net Carrying Value
3,075 
 
3,389 
Trademarks and trade names
 
 
 
Finite-Lived Intangible Assets [Line Items]
 
 
 
Gross Carrying Value
4,427 
 
4,417 
Accumulated Amortization
(4,158)
 
(4,133)
Net Carrying Value
269 
 
284 
Total Accumulated Amortization
(4,158)
 
(4,133)
Weighted-Average Remaining Life (Years)
3 years 3 months 
3 years 6 months 
 
Proprietary software
 
 
 
Finite-Lived Intangible Assets [Line Items]
 
 
 
Gross Carrying Value
5,202 
 
4,751 
Accumulated Amortization
(4,026)
 
(3,802)
Net Carrying Value
1,176 
 
949 
Total Accumulated Amortization
(4,026)
 
(3,802)
Weighted-Average Remaining Life (Years)
1 year 9 months 
1 year 7 months 6 days 
 
Website
 
 
 
Finite-Lived Intangible Assets [Line Items]
 
 
 
Gross Carrying Value
50 
 
50 
Accumulated Amortization
(47)
 
(44)
Net Carrying Value
 
Total Accumulated Amortization
(47)
 
(44)
Weighted-Average Remaining Life (Years)
0 years 4 months 15 days 
7 months 6 days 
 
Training materials
 
 
 
Finite-Lived Intangible Assets [Line Items]
 
 
 
Gross Carrying Value
30 
 
30 
Accumulated Amortization
(30)
 
(30)
Net Carrying Value
 
Total Accumulated Amortization
(30)
 
(30)
Weighted-Average Remaining Life (Years)
0 years 
0 years 
 
Non-compete agreements
 
 
 
Finite-Lived Intangible Assets [Line Items]
 
 
 
Gross Carrying Value
131 
 
130 
Accumulated Amortization
(115)
 
(111)
Net Carrying Value
16 
 
19 
Total Accumulated Amortization
(115)
 
(111)
Weighted-Average Remaining Life (Years)
1 year 4 months 15 days 
1 year 7 months 6 days 
 
Leasehold interests
 
 
 
Finite-Lived Intangible Assets [Line Items]
 
 
 
Gross Carrying Value
170 
 
170 
Accumulated Amortization
(92)
 
(86)
Net Carrying Value
78 
 
84 
Total Accumulated Amortization
(92)
 
(86)
Weighted-Average Remaining Life (Years)
3 years 1 month 
3 years 4 months 24 days 
 
Caregiver relationships
 
 
 
Finite-Lived Intangible Assets [Line Items]
 
 
 
Gross Carrying Value
290 
 
285 
Accumulated Amortization
(290)
 
(285)
Net Carrying Value
 
Total Accumulated Amortization
(290)
 
(285)
Weighted-Average Remaining Life (Years)
0 years 
0 years 
 
Customer relationships
 
 
 
Finite-Lived Intangible Assets [Line Items]
 
 
 
Gross Carrying Value
8,794 
 
8,782 
Accumulated Amortization
(7,503)
 
(6,977)
Net Carrying Value
1,291 
 
1,805 
Total Accumulated Amortization
$ (7,503)
 
$ (6,977)
Weighted-Average Remaining Life (Years)
3 years 8 months 
3 years 1 month 6 days 
 
Goodwill and Intangible Assets - Additional Information (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 26, 2016
Mar. 28, 2015
Finite-Lived Intangible Assets [Line Items]
 
 
Amortization of intangible assets
$ 0.7 
$ 1.0 
Depreciation and Amortization
 
 
Finite-Lived Intangible Assets [Line Items]
 
 
Amortization of intangible assets
0.5 
0.8 
Cost of revenue
 
 
Finite-Lived Intangible Assets [Line Items]
 
 
Amortization of intangible assets
$ 0.2 
$ 0.2 
Goodwill and Intangible Assets - Intangible Assets - Future Amortization (Details) (USD $)
In Thousands, unless otherwise specified
Mar. 26, 2016
Goodwill and Intangible Assets Disclosure [Abstract]
 
2016 remaining
$ 1,351 
2017
689 
2018
343 
2019
145 
2020
96 
Thereafter
209 
Net Carrying Value
$ 2,833 
Stockholders’ Equity - Summary of Stock-based Compensation in Accompanying Consolidated Statements (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 26, 2016
Mar. 28, 2015
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Stock-based compensation
$ 1,373 
$ 938 
Cost of revenue
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Stock-based compensation
75 
36 
Selling and marketing
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Stock-based compensation
185 
143 
Research and development
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Stock-based compensation
230 
73 
General and administrative
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Stock-based compensation
878 
574 
Discontinued Operations
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Stock-based compensation
$ 5 
$ 112 
Stockholders’ Equity - Share Based Compensation Narrative (Details) (USD $)
In Millions, except Share data, unless otherwise specified
3 Months Ended
Mar. 26, 2016
Mar. 28, 2015
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Share price (usd per share)
$ 5.89 
 
Performance-Based Restricted Stock Units
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Restricted stock units granted (shares)
500,000 
 
Award vesting rights, percentage
100.00% 
 
Award vesting period
4 years 
 
Restricted stock units
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Restricted stock units granted (shares)
1,074,000 
Purchase price for vested RSUs (usd per share)
$ 0.001 
 
Weighted average grant date fair value, vested RSUs (usd per share)
$ 7.70 
 
Total fair value of vested RSUs
$ 0.8 
 
Unrecognized compensation cost
11.2 
 
Unrecognized compensation cost, period for recognition
3 years 5 months 
 
Employee Stock Option
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Stock options granted (shares)
1,295,000 
Weighted average exercise price (usd per share)
$ 6.70 
 
The aggregate fair value of the options vested
1.4 
 
Unrecognized compensation cost
5.5 
 
Unrecognized compensation cost, period for recognition
2 years 7 months 
 
Total shares of common stock reserved for future issuance
9,144,543 
 
Stock options
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Intrinsic value of options exercised and RSUs vested
$ 1.2 
 
2014 Plan
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Total shares of common stock reserved for future issuance
2,406,323 
 
Employees And Directors |
Time-Based Restricted Stock Units
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Restricted stock units granted (shares)
600,000 
 
Employees And Directors |
Employee Stock Option
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Stock options granted (shares)
1,300,000 
 
Weighted average exercise price (usd per share)
$ 2.68 
 
Stockholders’ Equity - Stock Options, Valuation Assumptions (Details)
3 Months Ended
Mar. 26, 2016
Mar. 28, 2015
Equity [Abstract]
 
 
Risk-free interest rate
1.63% 
 
Risk-free interest rate, minimum
 
1.85% 
Risk-free interest rate, maximum
 
1.95% 
Expected term (years)
6 years 3 months 
6 years 3 months 
Volatility
38.24% 
 
Volatility, minimum
 
47.10% 
Volatility, maximum
 
47.30% 
Expected dividend yield
0.00% 
0.00% 
Stockholders’ Equity - Summary of Stock Activity (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 26, 2016
Mar. 28, 2015
Dec. 26, 2015
Employee Stock Option
 
 
 
Stock Options, Number of Shares
 
 
 
Outstanding at December 26, 2015 (shares)
3,482,000 
 
 
Granted (shares)
1,295,000 
 
Exercised (shares)
(98,000)
 
 
Canceled and forfeited (shares)
(172,000)
 
 
Outstanding at March 26, 2016 (shares)
4,507,000 
 
3,482,000 
Options vested and exercisable at end of period (shares)
2,644,000 
 
 
Options vested and expected to vest at end of period (shares)
4,211,000 
 
 
Stock Options, Additional Disclosures
 
 
 
Options outstanding, weighted average remaining contractual term, beginning of period
7 years 2 months 6 days 
 
5 years 11 months 5 days 
Options outstanding, weighted average remaining contractual term, end of period
7 years 2 months 6 days 
 
5 years 11 months 5 days 
Options vested and exercisable at end of period, Weighted Average Remaining Contractual Term
5 years 8 months 23 days 
 
 
Options vested and expected to vest at end of period, Weighted Average Remaining Contractual Term
7 years 0 months 2 days 
 
 
Stock Options, Weighted-Average Exercise Price (usd per share)
 
 
 
Outstanding at December 26, 2015 (usd per share)
$ 6.52 
 
 
Granted (usd per share)
$ 6.70 
 
 
Exercised (usd per share)
$ 11.57 
 
 
Canceled and forfeited (usd per share)
$ 3.39 
 
 
Outstanding at March 26, 2016 (usd per share)
$ 6.58 
 
$ 6.52 
Options vested and exercisable, weighted average exercise price (usd per share)
$ 5.40 
 
 
Options vested and expected to vest, weighted average exercise price (usd per share)
$ 6.50 
 
 
Stock Options, Aggregate Intrinsic Value
 
 
 
Options, outstanding, aggregate intrinsic value, beginning of period
$ 8,891 
 
 
Options, outstanding, aggregate intrinsic value, end of period
4,784 
 
8,891 
Options vested and exercisable at end of period, Aggregate Intrinsic Value
4,771 
 
 
Options vested and expected to vest at end of period, Aggregate Intrinsic Value
$ 4,783 
 
 
Restricted stock units
 
 
 
Restricted Stock Units, Number of Shares
 
 
 
Outstanding at December 26, 2015 (shares)
1,306,000 
 
 
Granted (shares)
1,074,000 
 
Settled (RSUs) (shares)
(101,000)
 
 
Canceled and forfeited (shares)
(48,000)
 
 
Outstanding at March 26, 2016 (shares)
2,231,239 
 
 
Vested and expected to vest at end of period (shares)
1,581,000 
 
 
Restricted Stock Units, Weighted Average Grant Date Fair Value (usd per share)
 
 
 
Outstanding at December 26, 2015 (usd per share)
$ 7.42 
 
 
Granted (usd per share)
$ 6.66 
 
 
Settled (RSUs) (usd per share)
$ 7.70 
 
 
Canceled and forfeited (usd per share)
$ 6.86 
 
 
Outstanding at March 26, 2016 (usd per share)
$ 7.11 
 
 
Vested and expected to vest at end of period (usd per share)
$ 7.13 
 
 
Stockholders’ Equity - Shares Reserved for Issuance (Details)
Mar. 26, 2016
Dec. 26, 2015
Employee Stock Option
 
 
Class of Stock [Line Items]
 
 
Options issued and outstanding
4,507,000 
3,482,000 
Common stock available for stock-based award grants under incentive award plans
9,144,543 
 
Restricted stock units
 
 
Class of Stock [Line Items]
 
 
Restricted stock units issued and outstanding
2,231,239 
1,306,000 
2014 Plan
 
 
Class of Stock [Line Items]
 
 
Common stock available for stock-based award grants under incentive award plans
2,406,323 
 
Net Income (Loss) Per Share - Net Income Per Share (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended
Mar. 26, 2016
Mar. 28, 2015
Earnings Per Share, Diluted, by Common Class, Including Two Class Method [Line Items]
 
 
Net income (loss)
$ 6,755 
$ (12,012)
Weighted average shares outstanding
32,229,000 
31,763,000 
Weighted average number of shares outstanding, diluted
33,588,000 
31,763,000 
Earnings Per Share, Basic and Diluted [Abstract]
 
 
Net income (loss) per share, basic (in dollars per share)
$ 0.21 
$ (0.38)
Net income (loss) per share, diluted (in dollars per share)
$ 0.20 
$ (0.38)
Stock options
 
 
Earnings Per Share, Diluted, by Common Class, Including Two Class Method [Line Items]
 
 
Incremental common shares attributable to dilutive effect of share-based payment arrangements
861,000 
Restricted stock units
 
 
Earnings Per Share, Diluted, by Common Class, Including Two Class Method [Line Items]
 
 
Incremental common shares attributable to dilutive effect of share-based payment arrangements
498,000 
Net Income (Loss) Per Share - Antidilutive Securities (Details)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 26, 2016
Mar. 28, 2015
Stock options
 
 
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
 
 
Antidilutive securities (shares)
1,794 
3,966 
Restricted stock units
 
 
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
 
 
Antidilutive securities (shares)
1,733 
Income Taxes (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 26, 2016
Mar. 28, 2015
Dec. 31, 2016
HomePay
Scenario, Forecast
Operating Loss Carryforwards [Line Items]
 
 
 
Income tax expense (benefit)
$ 0 
$ 560 
$ 1,200 
Segment and Geographical Information - Segment Reporting Information by Segment (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 26, 2016
Mar. 28, 2015
Segment Reporting Information [Line Items]
 
 
Revenue
$ 39,266 
$ 32,049 
Other Product Lines
 
 
Segment Reporting Information [Line Items]
 
 
Revenue
7,170 
5,417 
U.S. Consumer Business
 
 
Segment Reporting Information [Line Items]
 
 
Revenue
$ 32,096 
$ 26,632 
Segment and Geographical Information - Revenue by Geographic Location (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 26, 2016
Mar. 28, 2015
Segment Reporting Information [Line Items]
 
 
Total revenue
$ 39,266 
$ 32,049 
United States
 
 
Segment Reporting Information [Line Items]
 
 
Total revenue
35,911 
29,451 
International
 
 
Segment Reporting Information [Line Items]
 
 
Total revenue
$ 3,355 
$ 2,598 
Segment and Geographical Information - Additional Information (Details)
3 Months Ended
Mar. 26, 2016
segment
Segment Reporting [Abstract]
 
Number of operating segments
Other Expense, Net (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 26, 2016
Mar. 28, 2015
Other Income and Expenses [Abstract]
 
 
Interest income
$ 16 
$ 34 
Interest expense
(1)
(28)
Other expense, net
(29)
(1,197)
Total other expense, net
$ (14)
$ (1,191)