| Goodwill
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||
As of September 30, 2010 | ||||||||||||
As | As | |||||||||||
in thousands | Reported | Correction | Restated | |||||||||
|
||||||||||||
Assets
|
||||||||||||
Current deferred income taxes
|
$66,718 | ($1,950 | ) | $64,768 | ||||||||
Prepaid expenses
|
42,729 | (8,450 | ) | 34,279 | ||||||||
|
||||||||||||
Total current assets
|
932,144 | (10,400 | ) | 921,744 | ||||||||
Goodwill
|
3,093,979 | 2,321 | 3,096,300 | |||||||||
|
||||||||||||
Total assets
|
$8,529,597 | ($8,079 | ) | $8,521,518 | ||||||||
|
||||||||||||
Liabilities
|
||||||||||||
Noncurrent deferred income taxes
|
$849,925 | $6,706 | $856,631 | |||||||||
|
||||||||||||
Total liabilities
|
4,490,743 | 6,706 | 4,497,449 | |||||||||
|
||||||||||||
Equity
|
||||||||||||
Retained earnings
|
1,606,754 | (14,785 | ) | 1,591,969 | ||||||||
|
||||||||||||
Total equity
|
4,038,854 | (14,785 | ) | 4,024,069 | ||||||||
|
||||||||||||
Total liabilities and equity
|
$8,529,597 | ($8,079 | ) | $8,521,518 | ||||||||
|
|
|
||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30 | September 30 | |||||||||||||||
in thousands | 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
||||||||||||||||
Discontinued Operations
|
||||||||||||||||
Pretax earnings (loss) from results
|
($4,068 | ) | $4,425 | ($481 | ) | $3,565 | ||||||||||
Gain on disposal, net of transaction bonus
|
0 | 0 | 11,056 | 7,912 | ||||||||||||
Income tax (provision) benefit
|
1,615 | (1,770 | ) | (4,176 | ) | (4,572 | ) | |||||||||
|
||||||||||||||||
Earnings (loss) on discontinued operations,
net of tax
|
($2,453 | ) | $2,655 | $6,399 | $6,905 | |||||||||||
|
|
|
|
|
||||||||||||||||
Fair Value 1 | ||||||||||||||||
September 30 | December 31 | September 30 | ||||||||||||||
in thousands | Balance Sheet Location | 2011 | 2010 | 2010 | ||||||||||||
|
||||||||||||||||
Liabilities
|
||||||||||||||||
Interest rate swaps
|
Other current liabilities | $0 | $0 | $3,044 | ||||||||||||
|
||||||||||||||||
Total hedging instrument liabilities
|
$0 | $0 | $3,044 | |||||||||||||
|
1 | See Note 7 for further discussion of the fair value determination. |
Three Months Ended | Nine Months Ended | |||||||||||||||||||
Location on | September 30 | September 30 | ||||||||||||||||||
in thousands | Statement | 2011 | 2010 | 2011 | 2010 | |||||||||||||||
Cash Flow Hedges
|
||||||||||||||||||||
Loss recognized in OCI
(effective portion) |
OCI | $0 | ($307 | ) | $0 | ($881 | ) | |||||||||||||
Loss reclassified from AOCI
|
Interest | |||||||||||||||||||
(effective portion)
|
expense | (1,519 | ) | (4,799 | ) | (10,191 | ) | (14,695 | ) | |||||||||||
|
|
||||||||||||
Level 1 | ||||||||||||
September 30 | December 31 | September 30 | ||||||||||
in thousands | 2011 | 2010 | 2010 | |||||||||
|
||||||||||||
Fair Value Recurring
|
||||||||||||
Rabbi Trust
|
||||||||||||
Mutual funds
|
$12,816 | $13,960 | $13,146 | |||||||||
Equities
|
5,746 | 9,336 | 7,456 | |||||||||
|
||||||||||||
Total assets
|
$18,562 | $23,296 | $20,602 | |||||||||
|
|
||||||||||||
Level 2 | ||||||||||||
September 30 | December 31 | September 30 | ||||||||||
in thousands | 2011 | 2010 | 2010 | |||||||||
|
||||||||||||
Fair Value Recurring
|
||||||||||||
Medium-term investments
|
$0 | $0 | $3,910 | |||||||||
Interest rate swaps
|
0 | 0 | (3,044 | ) | ||||||||
Rabbi Trust
|
||||||||||||
Common/collective trust funds
|
1,965 | 2,431 | 2,361 | |||||||||
|
||||||||||||
Net asset
|
$1,965 | $2,431 | $3,227 | |||||||||
|
|
||||||||
As of December 31, 2010 | ||||||||
Impairment | ||||||||
in thousands | Level 3 | Charges | ||||||
|
||||||||
Fair Value Nonrecurring
|
||||||||
Property, plant & equipment
|
$1,536 | $2,500 | ||||||
Assets held for sale
|
9,625 | 1,436 | ||||||
|
||||||||
Totals
|
$11,161 | $3,936 | ||||||
|
|
|
||||||||||||||||
September 30 | December 31 | September 30 | ||||||||||||||
in thousands | 2011 | 2010 | 2010 | |||||||||||||
|
||||||||||||||||
Accumulated Other Comprehensive Loss
|
||||||||||||||||
Cash flow hedges
|
($32,785 | ) | ($39,137 | ) | ($41,521 | ) | ||||||||||
Pension and postretirement plans
|
(132,158 | ) | (138,202 | ) | (142,308 | ) | ||||||||||
|
||||||||||||||||
Total
|
($164,943 | ) | ($177,339 | ) | ($183,829 | ) | ||||||||||
|
|
||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30 | September 30 | |||||||||||||||
in thousands | 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
||||||||||||||||
Reclassification Adjustment for Cash Flow
Hedges
|
||||||||||||||||
Interest expense
|
$1,499 | $4,779 | $10,131 | $14,634 | ||||||||||||
Benefit from income taxes
|
(599 | ) | (1,930 | ) | (3,778 | ) | (6,287 | ) | ||||||||
|
||||||||||||||||
Total
|
$900 | $2,849 | $6,353 | $8,347 | ||||||||||||
|
||||||||||||||||
Amortization of Pension and Postretirement
Plan Actuarial Loss and Prior Service Cost
|
||||||||||||||||
Cost of goods sold
|
$2,407 | $1,193 | $7,104 | $3,569 | ||||||||||||
Selling, administrative and general expenses
|
715 | 399 | 2,260 | 1,209 | ||||||||||||
Benefit from income taxes
|
(1,237 | ) | (629 | ) | (3,321 | ) | (2,093 | ) | ||||||||
|
||||||||||||||||
Total
|
$1,885 | $963 | $6,043 | $2,685 | ||||||||||||
|
||||||||||||||||
Total reclassifications from AOCI to earnings
|
$2,785 | $3,812 | $12,396 | $11,032 | ||||||||||||
|
|
|
||||||||||||||||
PENSION BENEFITS | Three Months Ended | Nine Months Ended | ||||||||||||||
September 30 | September 30 | |||||||||||||||
in thousands | 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
||||||||||||||||
Components of Net Periodic Benefit Cost
|
||||||||||||||||
Service cost
|
$5,190 | $4,805 | $15,571 | $14,413 | ||||||||||||
Interest cost
|
10,595 | 10,405 | 31,787 | 31,216 | ||||||||||||
Expected return on plan assets
|
(12,370 | ) | (12,530 | ) | (37,110 | ) | (37,591 | ) | ||||||||
Amortization of prior service cost
|
85 | 115 | 255 | 345 | ||||||||||||
Amortization of actuarial loss
|
2,918 | 1,438 | 8,753 | 4,314 | ||||||||||||
|
||||||||||||||||
Net periodic pension benefit cost
|
$6,418 | $4,233 | $19,256 | $12,697 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Pretax reclassification from OCI included in
net periodic pension benefit cost
|
$3,003 | $1,553 | $9,008 | $4,659 | ||||||||||||
|
|
||||||||||||||||
OTHER POSTRETIREMENT BENEFITS | Three Months Ended | Nine Months Ended | ||||||||||||||
September 30 | September 30 | |||||||||||||||
in thousands | 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
||||||||||||||||
Components of Net Periodic Benefit Cost
|
||||||||||||||||
Service cost
|
$1,197 | $1,066 | $3,592 | $3,199 | ||||||||||||
Interest cost
|
1,613 | 1,663 | 4,838 | 4,988 | ||||||||||||
Amortization of prior service credit
|
(169 | ) | (183 | ) | (506 | ) | (547 | ) | ||||||||
Amortization of actuarial loss
|
288 | 222 | 862 | 666 | ||||||||||||
|
||||||||||||||||
Net periodic postretirement benefit cost
|
$2,929 | $2,768 | $8,786 | $8,306 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Pretax reclassification from OCI included in
net periodic postretirement benefit cost
|
$119 | $39 | $356 | $119 | ||||||||||||
|
|
September 30 | December 31 | September 30 | ||||||||||
dollars in thousands | 2011 | 2010 | 2010 | |||||||||
|
||||||||||||
Short-term Borrowings
|
||||||||||||
Bank borrowings
|
$0 | $285,500 | $0 | |||||||||
|
||||||||||||
Total
|
$0 | $285,500 | $0 | |||||||||
|
||||||||||||
Bank Borrowings
|
||||||||||||
Maturity
|
n/a | 3 - 74 days | n/a | |||||||||
Weighted-average interest rate
|
n/a | 0.59 | % | n/a | ||||||||
|
■ | repay and terminate our $450,000,000 floating-rate term loan due in 2015, | |
■ | fund the purchase through a tender offer of $165,443,000 of our outstanding 5.60% notes due in 2012 and $109,556,000 of our outstanding 6.30% notes due in 2013, | |
■ | repay $275,000,000 outstanding under our revolving credit facility, | |
■ | and for general corporate purposes. |
September 30 | December 31 | September 30 | ||||||||||
in thousands | 2011 | 2010 | 2010 | |||||||||
|
||||||||||||
Long-term Debt
|
||||||||||||
Floating-rate
notes due 2010
|
$0 | $0 | $325,000 | |||||||||
5.60% notes due 2012 1
|
134,496 | 299,773 | 299,746 | |||||||||
6.30% notes due 2013 2
|
140,337 | 249,729 | 249,704 | |||||||||
Floating-rate term loan due 2015
|
0 | 450,000 | 450,000 | |||||||||
10.125% notes due 2015 3
|
153,640 | 149,597 | 149,582 | |||||||||
6.50% notes due 2016 4
|
519,072 | 0 | 0 | |||||||||
6.40% notes due 2017 5
|
349,865 | 349,852 | 349,848 | |||||||||
7.00% notes due 2018 6
|
399,684 | 399,658 | 399,649 | |||||||||
10.375% notes due 2018 7
|
248,491 | 248,391 | 248,360 | |||||||||
7.50% notes due 2021 8
|
600,000 | 0 | 0 | |||||||||
7.15% notes due 2037 9
|
239,544 | 249,324 | 249,322 | |||||||||
Medium-term notes
|
21,000 | 21,000 | 21,000 | |||||||||
Industrial revenue bonds
|
14,000 | 14,000 | 14,000 | |||||||||
Other notes
|
1,309 | 1,438 | 1,559 | |||||||||
|
||||||||||||
Total
|
$2,821,438 | $2,432,762 | $2,757,770 | |||||||||
|
||||||||||||
Less current maturities of long-term debt
|
5,215 | 5,246 | 325,249 | |||||||||
|
||||||||||||
Total long-term debt
|
$2,816,223 | $2,427,516 | $2,432,521 | |||||||||
|
||||||||||||
|
||||||||||||
Estimated fair value of total long-term debt
|
$2,649,207 | $2,559,059 | $2,689,770 | |||||||||
|
1 | Includes decreases for unamortized discounts, as follows: September 30, 2011 - $61 thousand, December 31, 2010 - $227 thousand and September 30, 2010 - $254 thousand. The effective interest rate for these notes is 6.57%. | |
2 | Includes decreases for unamortized discounts, as follows: September 30, 2011 - $107 thousand, December 31, 2010 - $271 thousand and September 30, 2010 - $296 thousand. The effective interest rate for these notes is 7.48%. | |
3 | Includes an increase for the unamortized portion of the deferred gain realized upon the August 2011 settlement of interest rate swaps, as follows: September 30, 2011 - $3,995 thousand. Additionally, includes decreases for unamortized discounts, as follows: September 30, 2011 - $355 thousand, December 31, 2010 - $403 thousand and September 30, 2010 - $418 thousand. The effective interest rate for these notes is 9.59%. | |
4 | Includes an increase for the unamortized portion of the deferred gain realized upon the August 2011 settlement of interest rate swaps, as follows: September 30, 2011 - $19,072 thousand. The effective interest rate for these notes is 6.01%. | |
5 | Includes decreases for unamortized discounts, as follows: September 30, 2011 - $135 thousand, December 31, 2010 - $148 thousand and September 30, 2010 - $152 thousand. The effective interest rate for these notes is 7.41%. | |
6 | Includes decreases for unamortized discounts, as follows: September 30, 2011 - $316 thousand, December 31, 2010 - $342 thousand and September 30, 2010 - $351 thousand. The effective interest rate for these notes is 7.87%. | |
7 | Includes decreases for unamortized discounts, as follows: September 30, 2011 - $1,509 thousand, December 31, 2010 - $1,609 thousand and September 30, 2010 - $1,640 thousand. The effective interest rate for these notes is 10.58%. | |
8 | The effective interest rate for these notes is 7.74%. | |
9 | Includes decreases for unamortized discounts, as follows: September 30, 2011 - $644 thousand, December 31, 2010 - $676 thousand and September 30, 2010 - $678 thousand. The effective interest rate for these notes is 8.06%. |
|
|
||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30 | September 30 | |||||||||||||||
in thousands | 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
||||||||||||||||
ARO Operating Costs
|
||||||||||||||||
Accretion
|
$1,894 | $2,081 | $6,189 | $6,525 | ||||||||||||
Depreciation
|
1,947 | 3,050 | 5,342 | 9,390 | ||||||||||||
|
||||||||||||||||
Total
|
$3,841 | $5,131 | $11,531 | $15,915 | ||||||||||||
|
|
||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30 | September 30 | |||||||||||||||
in thousands | 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
||||||||||||||||
Asset Retirement Obligations
|
||||||||||||||||
Balance at beginning of period
|
$160,733 | $162,168 | $162,730 | $167,757 | ||||||||||||
Liabilities incurred
|
1,456 | 1,016 | 1,734 | 2,457 | ||||||||||||
Liabilities settled
|
(6,238 | ) | (4,762 | ) | (12,202 | ) | (8,879 | ) | ||||||||
Accretion expense
|
1,894 | 2,081 | 6,189 | 6,525 | ||||||||||||
Revisions up (down)
|
139 | (288 | ) | (467 | ) | (7,645 | ) | |||||||||
|
||||||||||||||||
Balance at end of period
|
$157,984 | $160,215 | $157,984 | $160,215 | ||||||||||||
|
|
|
||||
September 30 | ||||
in thousands | 2011 | |||
|
||||
Standby Letters of Credit
|
||||
Risk management requirement for insurance claims
|
$41,083 | |||
Payment surety required by utilities
|
133 | |||
Contractual reclamation/restoration requirements
|
8,482 | |||
Financial requirement for industrial revenue bond
|
14,230 | |||
|
||||
Total
|
$63,928 | |||
|
|
September 30 | December 31 | September 30 | ||||||||||
in thousands | 2011 | 2010 | 2010 | |||||||||
|
||||||||||||
Held for Sale
|
||||||||||||
Current assets
|
$2,644 | $3,460 | $3,729 | |||||||||
Property, plant & equipment, net
|
20,934 | 9,625 | 10,709 | |||||||||
Other assets
|
3,305 | 122 | 144 | |||||||||
|
||||||||||||
Total assets held for sale
|
$26,883 | $13,207 | $14,582 | |||||||||
|
||||||||||||
Current liabilities
|
$0 | $116 | $460 | |||||||||
Other liabilities
|
1,474 | 0 | 0 | |||||||||
|
||||||||||||
Total liabilities of assets held for sale
|
$1,474 | $116 | $460 | |||||||||
|
|
GOODWILL | ||||||||||||||||||||
in thousands | Aggregates | Concrete | Asphalt Mix | Cement | Total | |||||||||||||||
|
||||||||||||||||||||
Gross Carrying Amount
|
||||||||||||||||||||
Total as of December 31, 2010
|
$3,005,383 | $0 | $91,633 | $252,664 | $3,349,680 | |||||||||||||||
|
||||||||||||||||||||
Goodwill of divested businesses
|
(10,300 | ) | 0 | 0 | 0 | (10,300 | ) | |||||||||||||
|
||||||||||||||||||||
Total as of September 30, 2011
|
$2,995,083 | $0 | $91,633 | $252,664 | $3,339,380 | |||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Accumulated Impairment Losses
|
||||||||||||||||||||
Total as of December 31, 2010
|
$0 | $0 | $0 | ($252,664 | ) | ($252,664 | ) | |||||||||||||
|
||||||||||||||||||||
Goodwill impairment loss
|
0 | 0 | 0 | 0 | 0 | |||||||||||||||
|
||||||||||||||||||||
Total as of September 30, 2011
|
$0 | $0 | $0 | ($252,664 | ) | ($252,664 | ) | |||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Goodwill, net of Accumulated
Impairment Losses
|
||||||||||||||||||||
Total as of December 31, 2010
|
$3,005,383 | $0 | $91,633 | $0 | $3,097,016 | |||||||||||||||
|
||||||||||||||||||||
Total as of September 30, 2011
|
$2,995,083 | $0 | $91,633 | $0 | $3,086,716 | |||||||||||||||
|
1 | The goodwill of divested businesses relates to the 2011 divestiture as discussed in Note 14. |
|
|
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30 | September 30 | |||||||||||||||
in millions | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Total Revenues
|
||||||||||||||||
Aggregates 1
|
||||||||||||||||
Segment revenues
|
$514.7 | $514.3 | $1,324.8 | $1,369.5 | ||||||||||||
Intersegment sales
|
(42.4 | ) | (44.8 | ) | (111.8 | ) | (119.2 | ) | ||||||||
Net sales
|
472.3 | 469.5 | 1,213.0 | 1,250.3 | ||||||||||||
Concrete 2
|
||||||||||||||||
Segment revenues
|
101.4 | 105.1 | 281.8 | 293.0 | ||||||||||||
Intersegment sales
|
0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||
Net sales
|
101.4 | 105.1 | 281.8 | 293.0 | ||||||||||||
Asphalt Mix
|
||||||||||||||||
Segment revenues
|
128.9 | 115.8 | 304.4 | 282.3 | ||||||||||||
Intersegment sales
|
0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||
Net sales
|
128.9 | 115.8 | 304.4 | 282.3 | ||||||||||||
Cement 3
|
||||||||||||||||
Segment revenues
|
19.1 | 20.3 | 52.5 | 61.2 | ||||||||||||
Intersegment sales
|
(6.7 | ) | (10.9 | ) | (23.0 | ) | (29.7 | ) | ||||||||
Net sales
|
12.4 | 9.4 | 29.5 | 31.5 | ||||||||||||
Total
|
||||||||||||||||
Net sales
|
715.0 | 699.8 | 1,828.7 | 1,857.1 | ||||||||||||
Delivery revenues
|
45.8 | 43.4 | 121.2 | 115.5 | ||||||||||||
Total revenues
|
$760.8 | $743.2 | $1,949.9 | $1,972.6 | ||||||||||||
Gross Profit
|
||||||||||||||||
Aggregates
|
$113.4 | $125.2 | $227.0 | $262.5 | ||||||||||||
Concrete
|
(8.9 | ) | (10.1 | ) | (32.3 | ) | (31.7 | ) | ||||||||
Asphalt Mix
|
12.3 | 13.4 | 20.4 | 21.8 | ||||||||||||
Cement
|
(1.0 | ) | (1.8 | ) | (5.6 | ) | (2.6 | ) | ||||||||
Total
|
$115.8 | $126.7 | $209.5 | $250.0 | ||||||||||||
Depreciation, Depletion,
|
||||||||||||||||
Accretion and Amortization
|
||||||||||||||||
Aggregates
|
$70.3 | $74.5 | $211.5 | $222.6 | ||||||||||||
Concrete
|
13.1 | 13.6 | 39.3 | 40.1 | ||||||||||||
Asphalt Mix
|
1.9 | 2.2 | 5.9 | 6.7 | ||||||||||||
Cement
|
4.5 | 5.8 | 13.6 | 15.3 | ||||||||||||
Corporate and other unallocated
|
1.1 | 1.6 | 3.4 | 4.5 | ||||||||||||
Total
|
$90.9 | $97.7 | $273.7 | $289.2 | ||||||||||||
1 | Includes crushed stone, sand and gravel, sand, other aggregates, as well as transportation and service revenues associated with the aggregates business. | |
2 | Includes ready-mixed concrete, concrete block, precast concrete, as well as building materials purchased for resale. | |
3 | Includes cement and calcium products. |
|
Nine Months Ended | |||||||||||||
September 30 | |||||||||||||
in thousands | 2011 | 2010 | |||||||||||
Cash Payments (Refunds)
|
|||||||||||||
Interest (exclusive of amount capitalized)
|
$102,260 | $101,917 | |||||||||||
Income taxes
|
(31,127 | ) | 3,897 | ||||||||||
Noncash Investing and Financing Activities
|
|||||||||||||
Accrued liabilities for purchases of property, plant
& equipment
|
6,511 | 4,674 | |||||||||||
Stock issued for pension contribution (Note 9)
|
0 | 53,864 | |||||||||||
Amounts referable to business acquisition (Note 14)
|
|||||||||||||
Liabilities assumed
|
13,774 | 150 | |||||||||||
Fair value of equity consideration
|
18,529 | 0 | |||||||||||
|
■ | CALIFORNIA WATER SERVICE COMPANY — On June 6, 2008, we were served in an action styled California Water Service Company v. Dow, et al., now pending in the San Mateo County Superior Court, California. According to the complaint, California Water Service Company “owns and/or operates public drinking water systems, and supplies drinking water to hundreds of thousands of residents and businesses throughout California.” The complaint alleges that water wells in a number of communities have been contaminated with perc. The plaintiff is seeking compensatory damages and punitive damages. As a result of the discovery to date, which has focused principally on issues such as legal injury (as defined by the maximum contaminant level for perc) and the statute of limitations, the number of wells at issue has been reduced from 244 to 14. Recently, plaintiffs identified 63 dry cleaners that allegedly used perc in the vicinity of the 14 wells at issue, and discovery has commenced on those dry cleaners. At this time, plaintiffs have not established that our perc was used at any specific dry cleaner or that we are liable for any alleged contamination of a specific well. |
■ | CITY OF SUNNYVALE CALIFORNIA — On January 6, 2009, we were served in an action styled City of Sunnyvale v. Legacy Vulcan Corporation, f/k/a Vulcan Materials Company, filed in the San Mateo County Superior Court, California. The plaintiffs are seeking cost recovery and other damages for alleged environmental contamination from perc and its breakdown products at the Sunnyvale Town Center Redevelopment Project. Based on the discovery to date, we do not believe that plaintiffs can meet their burden of proof to establish that our perc was used at sites in a redevelopment project area or that we are liable for any alleged contamination. Discovery is ongoing. Trial is scheduled for September 2012. |
■ | SUFFOLK COUNTY WATER AUTHORITY — On July 29, 2010, we were served in an action styled Suffolk County Water Authority v. The Dow Chemical Company, et al., in the Supreme Court for Suffolk County, State of New York. The complaint alleges that the plaintiff “owns and/or operates drinking water systems and supplies drinking water to thousands of residents and businesses, in Suffolk County, New York.” The complaint alleges that perc and its breakdown products “have been and are contaminating and damaging Plaintiff’s drinking water supply wells.” The plaintiff is seeking compensatory and punitive damages. At this time, plaintiffs have not established that our perc was used at any specific dry cleaner, much less that we are liable for any alleged contamination. Discovery is being phased, with the initial focus on legal injury and the statute of limitations. Phase One discovery is now closed and we have filed a partial motion for summary judgment on these issues. | |
■ | ADDAIR — This is a purported class action case for medical monitoring and personal injury damages styled Addair et al. v. Processing Company, LLC, et al., pending in the Circuit Court of Wyoming County, West Virginia. The plaintiffs allege various personal injuries from exposure to perc used in coal sink labs. By Order dated September 20, 2011, the Court denied class action certification. | |
■ | WEST VIRGINIA COAL SINK LAB LITIGATION — This is a mass tort action consisting of over 100 cases filed in 17 different counties in West Virginia from September 1 to October 13, 2010, for medical monitoring and personal injury damages for exposure to perc and carbon tetrachloride used in coal sink labs. The West Virginia Supreme Court of Appeals, in an order entered January 19, 2011, transferred all of these cases (referred to as Jeffrey Blount v. Arkema, Inc., et al.) to the West Virginia Mass Litigation Panel. Discovery is ongoing. The panel has scheduled a trial of some or all of this matter for September 2012. | |
■ | SANTARSIERO — This is a case styled Robert Santarsiero v. R.V. Davies, et al., pending in Supreme Court, New York County, New York. We were brought in as a third-party defendant by original defendant R.V. Davies. The plaintiff, who was alleging perc exposure, is now deceased. The case has been stayed pending further information about this development. | |
■ | R.R. STREET INDEMNITY — Street, a former distributor of perc manufactured by us, alleges that we owe Street, and its insurer (National Union), a defense and indemnity in several of these litigation matters, as well as some prior litigation which we have now settled. National Union alleges that we are obligated to contribute to National Union’s share of defense fees, costs and any indemnity payments made on Street’s behalf. We have had discussions with Street about the nature and extent of indemnity obligations, if any, and to date there has been no resolution of these issues. |
|
|
|
||||||||||||
As of September 30, 2010 | ||||||||||||
As | As | |||||||||||
in thousands | Reported | Correction | Restated | |||||||||
|
||||||||||||
Assets
|
||||||||||||
Current deferred income taxes
|
$66,718 | ($1,950 | ) | $64,768 | ||||||||
Prepaid expenses
|
42,729 | (8,450 | ) | 34,279 | ||||||||
|
||||||||||||
Total current assets
|
932,144 | (10,400 | ) | 921,744 | ||||||||
Goodwill
|
3,093,979 | 2,321 | 3,096,300 | |||||||||
|
||||||||||||
Total assets
|
$8,529,597 | ($8,079 | ) | $8,521,518 | ||||||||
|
||||||||||||
Liabilities
|
||||||||||||
Noncurrent deferred income taxes
|
$849,925 | $6,706 | $856,631 | |||||||||
|
||||||||||||
Total liabilities
|
4,490,743 | 6,706 | 4,497,449 | |||||||||
|
||||||||||||
Equity
|
||||||||||||
Retained earnings
|
1,606,754 | (14,785 | ) | 1,591,969 | ||||||||
|
||||||||||||
Total equity
|
4,038,854 | (14,785 | ) | 4,024,069 | ||||||||
|
||||||||||||
Total liabilities and equity
|
$8,529,597 | ($8,079 | ) | $8,521,518 | ||||||||
|
|
|
||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30 | September 30 | |||||||||||||||
in thousands | 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
||||||||||||||||
Discontinued Operations
|
||||||||||||||||
Pretax earnings (loss) from results
|
($4,068 | ) | $4,425 | ($481 | ) | $3,565 | ||||||||||
Gain on disposal, net of transaction bonus
|
0 | 0 | 11,056 | 7,912 | ||||||||||||
Income tax (provision) benefit
|
1,615 | (1,770 | ) | (4,176 | ) | (4,572 | ) | |||||||||
|
||||||||||||||||
Earnings (loss) on discontinued operations,
net of tax
|
($2,453 | ) | $2,655 | $6,399 | $6,905 | |||||||||||
|
|
|
||||||||||||||||
Fair Value 1 | ||||||||||||||||
September 30 | December 31 | September 30 | ||||||||||||||
in thousands | Balance Sheet Location | 2011 | 2010 | 2010 | ||||||||||||
|
||||||||||||||||
Liabilities
|
||||||||||||||||
Interest rate swaps
|
Other current liabilities | $0 | $0 | $3,044 | ||||||||||||
|
||||||||||||||||
Total hedging instrument liabilities
|
$0 | $0 | $3,044 | |||||||||||||
|
Three Months Ended | Nine Months Ended | |||||||||||||||||||
Location on | September 30 | September 30 | ||||||||||||||||||
in thousands | Statement | 2011 | 2010 | 2011 | 2010 | |||||||||||||||
Cash Flow Hedges
|
||||||||||||||||||||
Loss recognized in OCI
(effective portion) |
OCI | $0 | ($307 | ) | $0 | ($881 | ) | |||||||||||||
Loss reclassified from AOCI
|
Interest | |||||||||||||||||||
(effective portion)
|
expense | (1,519 | ) | (4,799 | ) | (10,191 | ) | (14,695 | ) | |||||||||||
|
|
||||||||||||
Level 1 | ||||||||||||
September 30 | December 31 | September 30 | ||||||||||
in thousands | 2011 | 2010 | 2010 | |||||||||
|
||||||||||||
Fair Value Recurring
|
||||||||||||
Rabbi Trust
|
||||||||||||
Mutual funds
|
$12,816 | $13,960 | $13,146 | |||||||||
Equities
|
5,746 | 9,336 | 7,456 | |||||||||
|
||||||||||||
Total assets
|
$18,562 | $23,296 | $20,602 | |||||||||
|
|
||||||||||||
Level 2 | ||||||||||||
September 30 | December 31 | September 30 | ||||||||||
in thousands | 2011 | 2010 | 2010 | |||||||||
|
||||||||||||
Fair Value Recurring
|
||||||||||||
Medium-term investments
|
$0 | $0 | $3,910 | |||||||||
Interest rate swaps
|
0 | 0 | (3,044 | ) | ||||||||
Rabbi Trust
|
||||||||||||
Common/collective trust funds
|
1,965 | 2,431 | 2,361 | |||||||||
|
||||||||||||
Net asset
|
$1,965 | $2,431 | $3,227 | |||||||||
|
|
||||||||
As of December 31, 2010 | ||||||||
Impairment | ||||||||
in thousands | Level 3 | Charges | ||||||
|
||||||||
Fair Value Nonrecurring
|
||||||||
Property, plant & equipment
|
$1,536 | $2,500 | ||||||
Assets held for sale
|
9,625 | 1,436 | ||||||
|
||||||||
Totals
|
$11,161 | $3,936 | ||||||
|
|
|
||||||||||||||||
September 30 | December 31 | September 30 | ||||||||||||||
in thousands | 2011 | 2010 | 2010 | |||||||||||||
|
||||||||||||||||
Accumulated Other Comprehensive Loss
|
||||||||||||||||
Cash flow hedges
|
($32,785 | ) | ($39,137 | ) | ($41,521 | ) | ||||||||||
Pension and postretirement plans
|
(132,158 | ) | (138,202 | ) | (142,308 | ) | ||||||||||
|
||||||||||||||||
Total
|
($164,943 | ) | ($177,339 | ) | ($183,829 | ) | ||||||||||
|
|
||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30 | September 30 | |||||||||||||||
in thousands | 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
||||||||||||||||
Reclassification Adjustment for Cash Flow
Hedges
|
||||||||||||||||
Interest expense
|
$1,499 | $4,779 | $10,131 | $14,634 | ||||||||||||
Benefit from income taxes
|
(599 | ) | (1,930 | ) | (3,778 | ) | (6,287 | ) | ||||||||
|
||||||||||||||||
Total
|
$900 | $2,849 | $6,353 | $8,347 | ||||||||||||
|
||||||||||||||||
Amortization of Pension and Postretirement
Plan Actuarial Loss and Prior Service Cost
|
||||||||||||||||
Cost of goods sold
|
$2,407 | $1,193 | $7,104 | $3,569 | ||||||||||||
Selling, administrative and general expenses
|
715 | 399 | 2,260 | 1,209 | ||||||||||||
Benefit from income taxes
|
(1,237 | ) | (629 | ) | (3,321 | ) | (2,093 | ) | ||||||||
|
||||||||||||||||
Total
|
$1,885 | $963 | $6,043 | $2,685 | ||||||||||||
|
||||||||||||||||
Total reclassifications from AOCI to earnings
|
$2,785 | $3,812 | $12,396 | $11,032 | ||||||||||||
|
|
|
||||||||||||||||
PENSION BENEFITS | Three Months Ended | Nine Months Ended | ||||||||||||||
September 30 | September 30 | |||||||||||||||
in thousands | 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
||||||||||||||||
Components of Net Periodic Benefit Cost
|
||||||||||||||||
Service cost
|
$5,190 | $4,805 | $15,571 | $14,413 | ||||||||||||
Interest cost
|
10,595 | 10,405 | 31,787 | 31,216 | ||||||||||||
Expected return on plan assets
|
(12,370 | ) | (12,530 | ) | (37,110 | ) | (37,591 | ) | ||||||||
Amortization of prior service cost
|
85 | 115 | 255 | 345 | ||||||||||||
Amortization of actuarial loss
|
2,918 | 1,438 | 8,753 | 4,314 | ||||||||||||
|
||||||||||||||||
Net periodic pension benefit cost
|
$6,418 | $4,233 | $19,256 | $12,697 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Pretax reclassification from OCI included in
net periodic pension benefit cost
|
$3,003 | $1,553 | $9,008 | $4,659 | ||||||||||||
|
|
||||||||||||||||
OTHER POSTRETIREMENT BENEFITS | Three Months Ended | Nine Months Ended | ||||||||||||||
September 30 | September 30 | |||||||||||||||
in thousands | 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
||||||||||||||||
Components of Net Periodic Benefit Cost
|
||||||||||||||||
Service cost
|
$1,197 | $1,066 | $3,592 | $3,199 | ||||||||||||
Interest cost
|
1,613 | 1,663 | 4,838 | 4,988 | ||||||||||||
Amortization of prior service credit
|
(169 | ) | (183 | ) | (506 | ) | (547 | ) | ||||||||
Amortization of actuarial loss
|
288 | 222 | 862 | 666 | ||||||||||||
|
||||||||||||||||
Net periodic postretirement benefit cost
|
$2,929 | $2,768 | $8,786 | $8,306 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Pretax reclassification from OCI included in
net periodic postretirement benefit cost
|
$119 | $39 | $356 | $119 | ||||||||||||
|
|
September 30 | December 31 | September 30 | ||||||||||
dollars in thousands | 2011 | 2010 | 2010 | |||||||||
|
||||||||||||
Short-term Borrowings
|
||||||||||||
Bank borrowings
|
$0 | $285,500 | $0 | |||||||||
|
||||||||||||
Total
|
$0 | $285,500 | $0 | |||||||||
|
||||||||||||
Bank Borrowings
|
||||||||||||
Maturity
|
n/a | 3 - 74 days | n/a | |||||||||
Weighted-average interest rate
|
n/a | 0.59 | % | n/a | ||||||||
|
September 30 | December 31 | September 30 | ||||||||||
in thousands | 2011 | 2010 | 2010 | |||||||||
|
||||||||||||
Long-term Debt
|
||||||||||||
Floating-rate
notes due 2010
|
$0 | $0 | $325,000 | |||||||||
5.60% notes due 2012 1
|
134,496 | 299,773 | 299,746 | |||||||||
6.30% notes due 2013 2
|
140,337 | 249,729 | 249,704 | |||||||||
Floating-rate term loan due 2015
|
0 | 450,000 | 450,000 | |||||||||
10.125% notes due 2015 3
|
153,640 | 149,597 | 149,582 | |||||||||
6.50% notes due 2016 4
|
519,072 | 0 | 0 | |||||||||
6.40% notes due 2017 5
|
349,865 | 349,852 | 349,848 | |||||||||
7.00% notes due 2018 6
|
399,684 | 399,658 | 399,649 | |||||||||
10.375% notes due 2018 7
|
248,491 | 248,391 | 248,360 | |||||||||
7.50% notes due 2021 8
|
600,000 | 0 | 0 | |||||||||
7.15% notes due 2037 9
|
239,544 | 249,324 | 249,322 | |||||||||
Medium-term notes
|
21,000 | 21,000 | 21,000 | |||||||||
Industrial revenue bonds
|
14,000 | 14,000 | 14,000 | |||||||||
Other notes
|
1,309 | 1,438 | 1,559 | |||||||||
|
||||||||||||
Total
|
$2,821,438 | $2,432,762 | $2,757,770 | |||||||||
|
||||||||||||
Less current maturities of long-term debt
|
5,215 | 5,246 | 325,249 | |||||||||
|
||||||||||||
Total long-term debt
|
$2,816,223 | $2,427,516 | $2,432,521 | |||||||||
|
||||||||||||
|
||||||||||||
Estimated fair value of total long-term debt
|
$2,649,207 | $2,559,059 | $2,689,770 | |||||||||
|
1 | Includes decreases for unamortized discounts, as follows: September 30, 2011 - $61 thousand, December 31, 2010 - $227 thousand and September 30, 2010 - $254 thousand. The effective interest rate for these notes is 6.57%. | |
2 | Includes decreases for unamortized discounts, as follows: September 30, 2011 - $107 thousand, December 31, 2010 - $271 thousand and September 30, 2010 - $296 thousand. The effective interest rate for these notes is 7.48%. | |
3 | Includes an increase for the unamortized portion of the deferred gain realized upon the August 2011 settlement of interest rate swaps, as follows: September 30, 2011 - $3,995 thousand. Additionally, includes decreases for unamortized discounts, as follows: September 30, 2011 - $355 thousand, December 31, 2010 - $403 thousand and September 30, 2010 - $418 thousand. The effective interest rate for these notes is 9.59%. | |
4 | Includes an increase for the unamortized portion of the deferred gain realized upon the August 2011 settlement of interest rate swaps, as follows: September 30, 2011 - $19,072 thousand. The effective interest rate for these notes is 6.01%. | |
5 | Includes decreases for unamortized discounts, as follows: September 30, 2011 - $135 thousand, December 31, 2010 - $148 thousand and September 30, 2010 - $152 thousand. The effective interest rate for these notes is 7.41%. | |
6 | Includes decreases for unamortized discounts, as follows: September 30, 2011 - $316 thousand, December 31, 2010 - $342 thousand and September 30, 2010 - $351 thousand. The effective interest rate for these notes is 7.87%. | |
7 | Includes decreases for unamortized discounts, as follows: September 30, 2011 - $1,509 thousand, December 31, 2010 - $1,609 thousand and September 30, 2010 - $1,640 thousand. The effective interest rate for these notes is 10.58%. | |
8 | The effective interest rate for these notes is 7.74%. | |
9 | Includes decreases for unamortized discounts, as follows: September 30, 2011 - $644 thousand, December 31, 2010 - $676 thousand and September 30, 2010 - $678 thousand. The effective interest rate for these notes is 8.06%. |
|
|
||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30 | September 30 | |||||||||||||||
in thousands | 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
||||||||||||||||
ARO Operating Costs
|
||||||||||||||||
Accretion
|
$1,894 | $2,081 | $6,189 | $6,525 | ||||||||||||
Depreciation
|
1,947 | 3,050 | 5,342 | 9,390 | ||||||||||||
|
||||||||||||||||
Total
|
$3,841 | $5,131 | $11,531 | $15,915 | ||||||||||||
|
|
||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30 | September 30 | |||||||||||||||
in thousands | 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
||||||||||||||||
Asset Retirement Obligations
|
||||||||||||||||
Balance at beginning of period
|
$160,733 | $162,168 | $162,730 | $167,757 | ||||||||||||
Liabilities incurred
|
1,456 | 1,016 | 1,734 | 2,457 | ||||||||||||
Liabilities settled
|
(6,238 | ) | (4,762 | ) | (12,202 | ) | (8,879 | ) | ||||||||
Accretion expense
|
1,894 | 2,081 | 6,189 | 6,525 | ||||||||||||
Revisions up (down)
|
139 | (288 | ) | (467 | ) | (7,645 | ) | |||||||||
|
||||||||||||||||
Balance at end of period
|
$157,984 | $160,215 | $157,984 | $160,215 | ||||||||||||
|
|
|
||||
September 30 | ||||
in thousands | 2011 | |||
|
||||
Standby Letters of Credit
|
||||
Risk management requirement for insurance claims
|
$41,083 | |||
Payment surety required by utilities
|
133 | |||
Contractual reclamation/restoration requirements
|
8,482 | |||
Financial requirement for industrial revenue bond
|
14,230 | |||
|
||||
Total
|
$63,928 | |||
|
|
September 30 | December 31 | September 30 | ||||||||||
in thousands | 2011 | 2010 | 2010 | |||||||||
|
||||||||||||
Held for Sale
|
||||||||||||
Current assets
|
$2,644 | $3,460 | $3,729 | |||||||||
Property, plant & equipment, net
|
20,934 | 9,625 | 10,709 | |||||||||
Other assets
|
3,305 | 122 | 144 | |||||||||
|
||||||||||||
Total assets held for sale
|
$26,883 | $13,207 | $14,582 | |||||||||
|
||||||||||||
Current liabilities
|
$0 | $116 | $460 | |||||||||
Other liabilities
|
1,474 | 0 | 0 | |||||||||
|
||||||||||||
Total liabilities of assets held for sale
|
$1,474 | $116 | $460 | |||||||||
|
|
GOODWILL | ||||||||||||||||||||
in thousands | Aggregates | Concrete | Asphalt Mix | Cement | Total | |||||||||||||||
|
||||||||||||||||||||
Gross Carrying Amount
|
||||||||||||||||||||
Total as of December 31, 2010
|
$3,005,383 | $0 | $91,633 | $252,664 | $3,349,680 | |||||||||||||||
|
||||||||||||||||||||
Goodwill of divested businesses
|
(10,300 | ) | 0 | 0 | 0 | (10,300 | ) | |||||||||||||
|
||||||||||||||||||||
Total as of September 30, 2011
|
$2,995,083 | $0 | $91,633 | $252,664 | $3,339,380 | |||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Accumulated Impairment Losses
|
||||||||||||||||||||
Total as of December 31, 2010
|
$0 | $0 | $0 | ($252,664 | ) | ($252,664 | ) | |||||||||||||
|
||||||||||||||||||||
Goodwill impairment loss
|
0 | 0 | 0 | 0 | 0 | |||||||||||||||
|
||||||||||||||||||||
Total as of September 30, 2011
|
$0 | $0 | $0 | ($252,664 | ) | ($252,664 | ) | |||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Goodwill, net of Accumulated
Impairment Losses
|
||||||||||||||||||||
Total as of December 31, 2010
|
$3,005,383 | $0 | $91,633 | $0 | $3,097,016 | |||||||||||||||
|
||||||||||||||||||||
Total as of September 30, 2011
|
$2,995,083 | $0 | $91,633 | $0 | $3,086,716 | |||||||||||||||
|
1 | The goodwill of divested businesses relates to the 2011 divestiture as discussed in Note 14. |
|
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30 | September 30 | |||||||||||||||
in millions | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Total Revenues
|
||||||||||||||||
Aggregates 1
|
||||||||||||||||
Segment revenues
|
$514.7 | $514.3 | $1,324.8 | $1,369.5 | ||||||||||||
Intersegment sales
|
(42.4 | ) | (44.8 | ) | (111.8 | ) | (119.2 | ) | ||||||||
Net sales
|
472.3 | 469.5 | 1,213.0 | 1,250.3 | ||||||||||||
Concrete 2
|
||||||||||||||||
Segment revenues
|
101.4 | 105.1 | 281.8 | 293.0 | ||||||||||||
Intersegment sales
|
0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||
Net sales
|
101.4 | 105.1 | 281.8 | 293.0 | ||||||||||||
Asphalt Mix
|
||||||||||||||||
Segment revenues
|
128.9 | 115.8 | 304.4 | 282.3 | ||||||||||||
Intersegment sales
|
0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||
Net sales
|
128.9 | 115.8 | 304.4 | 282.3 | ||||||||||||
Cement 3
|
||||||||||||||||
Segment revenues
|
19.1 | 20.3 | 52.5 | 61.2 | ||||||||||||
Intersegment sales
|
(6.7 | ) | (10.9 | ) | (23.0 | ) | (29.7 | ) | ||||||||
Net sales
|
12.4 | 9.4 | 29.5 | 31.5 | ||||||||||||
Total
|
||||||||||||||||
Net sales
|
715.0 | 699.8 | 1,828.7 | 1,857.1 | ||||||||||||
Delivery revenues
|
45.8 | 43.4 | 121.2 | 115.5 | ||||||||||||
Total revenues
|
$760.8 | $743.2 | $1,949.9 | $1,972.6 | ||||||||||||
Gross Profit
|
||||||||||||||||
Aggregates
|
$113.4 | $125.2 | $227.0 | $262.5 | ||||||||||||
Concrete
|
(8.9 | ) | (10.1 | ) | (32.3 | ) | (31.7 | ) | ||||||||
Asphalt Mix
|
12.3 | 13.4 | 20.4 | 21.8 | ||||||||||||
Cement
|
(1.0 | ) | (1.8 | ) | (5.6 | ) | (2.6 | ) | ||||||||
Total
|
$115.8 | $126.7 | $209.5 | $250.0 | ||||||||||||
Depreciation, Depletion,
|
||||||||||||||||
Accretion and Amortization
|
||||||||||||||||
Aggregates
|
$70.3 | $74.5 | $211.5 | $222.6 | ||||||||||||
Concrete
|
13.1 | 13.6 | 39.3 | 40.1 | ||||||||||||
Asphalt Mix
|
1.9 | 2.2 | 5.9 | 6.7 | ||||||||||||
Cement
|
4.5 | 5.8 | 13.6 | 15.3 | ||||||||||||
Corporate and other unallocated
|
1.1 | 1.6 | 3.4 | 4.5 | ||||||||||||
Total
|
$90.9 | $97.7 | $273.7 | $289.2 | ||||||||||||
1 | Includes crushed stone, sand and gravel, sand, other aggregates, as well as transportation and service revenues associated with the aggregates business. | |
2 | Includes ready-mixed concrete, concrete block, precast concrete, as well as building materials purchased for resale. | |
3 | Includes cement and calcium products. |
|
Nine Months Ended | |||||||||||||
September 30 | |||||||||||||
in thousands | 2011 | 2010 | |||||||||||
Cash Payments (Refunds)
|
|||||||||||||
Interest (exclusive of amount capitalized)
|
$102,260 | $101,917 | |||||||||||
Income taxes
|
(31,127 | ) | 3,897 | ||||||||||
Noncash Investing and Financing Activities
|
|||||||||||||
Accrued liabilities for purchases of property, plant
& equipment
|
6,511 | 4,674 | |||||||||||
Stock issued for pension contribution (Note 9)
|
0 | 53,864 | |||||||||||
Amounts referable to business acquisition (Note 14)
|
|||||||||||||
Liabilities assumed
|
13,774 | 150 | |||||||||||
Fair value of equity consideration
|
18,529 | 0 | |||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|