| BUSINESS
|
|
|
|
|
|
1. BUSINESS
Overview
Global Cash Access Holdings, Inc. (“Holdings”) is a holding company, the principal asset of which is the capital stock of Global Cash Access, Inc. (“GCA”). Unless otherwise indicated, the terms “the Company,” “Holdings,” “we,” “us” and “our” refer to Holdings together with its consolidated subsidiaries.
We are a global provider of cash access services and related equipment and services to the gaming industry. Our products and services: (a) provide gaming establishment patrons access to cash through a variety of methods, including Automated Teller Machine (“ATM”) cash withdrawals, credit card cash access transactions, point-of-sale (“POS”) debit card transactions, check verification and warranty services and money transfers; (b) provide integrated cash access devices and related services, such as slot machine ticket redemption and jackpot kiosks to the gaming industry; (c) provide products and services that improve credit decision-making, automate cashier operations and enhance patron marketing activities for gaming establishments; and (d) provide online payment processing solutions for gaming operators in states that offer intra-state, Internet-based gaming and lottery activities.
|
2. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
Our unaudited condensed consolidated financial statements included herein have been prepared by us pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Some of the information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States have been condensed or omitted pursuant to such rules and regulations, although we believe the disclosures are adequate to make the information presented not misleading. In the opinion of management, all adjustments (which include normal recurring adjustments) necessary for a fair presentation of results for the interim periods have been made. The results for the three months ended March 31, 2014 are not necessarily indicative of results to be expected for the full fiscal year.
Our unaudited condensed consolidated financial statements should be read in conjunction with the annual consolidated financial statements and notes thereto included within our Annual Report on Form 10-K for the year ended December 31, 2013 (the “2013 10-K”).
Principles of Consolidation
Intercompany transactions and balances have been eliminated in consolidation.
Cash and Cash Equivalents
Cash and cash equivalents include cash and all balances on deposit in banks and financial institutions. We consider all highly liquid investments with maturities of three months or less at the time of purchase to be cash and cash equivalents. Such balances generally exceed the federal insurance limits; however, we periodically evaluate the creditworthiness of these institutions to minimize risk.
Restricted Cash and Cash Equivalents
As part of our Internet cash access activity, we hold deposits on behalf of lottery patrons. These funds can be utilized by lottery patrons for the purchase of lottery tickets. We reflect this cash as restricted cash and maintain a liability for these funds in accounts payable and accrued expenses. In addition, we have a sponsorship agreement that requires us to maintain a minimum deposit as collateral for any potential chargeback loss activity occurring as a result of the sponsorship arrangement. All interest received on this deposit is recorded to restricted cash and cash equivalents.
ATM Funding Agreements
We obtain all of the cash required to operate our ATMs through various ATM Funding Agreements. Some gaming establishments provide the cash utilized within the ATM (“Site-Funded”). The Site-Funded receivables generated for the amount of cash dispensed from transactions performed at our ATMs are owned by us and we are liable to the gaming establishment for the face amount of the cash dispensed. In our condensed consolidated balance sheets, the amount of the receivable for transactions processed on these ATM transactions is included within settlement receivables and the amount due to the gaming establishment for the face amount of dispensing transactions is included within settlement liabilities.
For the Non-Site-Funded locations, our Contract Cash Solutions Agreement with Wells Fargo allows us to use funds owned by Wells Fargo to provide the currency needed for normal operating requirements for our ATMs. For the use of these funds, we pay Wells Fargo a cash usage fee on the average daily balance of funds utilized multiplied by a contractually defined cash usage rate. Under this agreement, all currency supplied by Wells Fargo remains the sole property of Wells Fargo at all times until it is dispensed, at which time Wells Fargo obtains an interest in the corresponding settlement receivable. As the cash is never an asset of ours, supplied cash is not reflected on our balance sheet. We are charged a cash usage fee for the cash used in these ATMs, which is included as interest expense in our condensed consolidated statements of income and comprehensive income. We recognize the fees as interest expense due to the similar operational characteristics to a revolving line of credit, the fact that the fees are calculated on a financial index and the fees are paid for access to a capital resource.
Settlement Receivables and Settlement Liabilities
In the credit card cash access and POS debit card cash access transactions provided by us, the gaming establishment is reimbursed for the cash disbursed to gaming patrons through the issuance of a negotiable instrument or through electronic settlement. We receive reimbursement from the patron’s credit or debit card issuer for the transaction in an amount equal to the amount owed to the gaming establishment plus the fee charged to the patron. This reimbursement is included within the settlement receivables on our condensed consolidated balance sheets. The amounts owed to gaming establishments are included within settlement liabilities on our condensed consolidated balance sheets.
Warranty Receivables
If a gaming establishment chooses to have a check warranted it sends a request to our third party check warranty service provider, asking whether it would be willing to accept the risk of cashing the check. If the check warranty provider accepts the risk and warrants the check, the gaming establishment negotiates the patron’s check by providing cash for the face amount of the check. If the check is dishonored by the patron’s bank upon presentment, the gaming establishment invokes the warranty, and the check warranty service provider purchases the check from the gaming establishment for the full check amount and then pursues collection activities on its own. In our Central Credit Check Warranty product under our agreement with the third party service provider, we receive all of the check warranty revenue. We are exposed to risk for the losses associated with any warranted items that cannot be collected from patrons issuing the items. Warranty receivables are defined as any amounts paid by the third party check warranty service provider to gaming establishments to purchase dishonored checks. Additionally, we pay a fee to the third party check warranty service provider for its services. The warranty receivables amount is recorded in other receivables, net on our condensed consolidated balance sheets. On a monthly basis, we evaluate the collectability of the outstanding balances and establish a reserve for the face amount of the expected losses on these receivables. The warranty expense associated with this reserve is included within cost of revenues (exclusive of depreciation and amortization) on our condensed consolidated statements of income and comprehensive income.
Unamortized Debt Issuance Costs
Debt issuance costs incurred in connection with long-term borrowings are capitalized and amortized to interest expense based upon the related debt agreements using the effective interest method. Unamortized debt issuance costs are included in prepaid and other assets on our condensed consolidated balance sheets.
Property, Equipment and Leasehold Improvements
Property, equipment and leasehold improvements are stated at cost, less accumulated depreciation, computed using the straight-line method over the lesser of the estimated life of the related assets, generally three to five years, or the related lease term.
Repairs and maintenance costs are expensed as incurred.
Upon sale or retirement, the costs and related accumulated depreciation are eliminated from the accounts and any resulting gain or loss is reflected in our condensed consolidated statements of income and comprehensive income.
Property, equipment and leasehold improvements are reviewed for impairment whenever events or circumstances indicate that their carrying amounts may not be recoverable. Impairment is indicated when undiscounted future cash flows do not exceed the asset’s carrying value. There was no impairment for any of our property, equipment, or leasehold improvements for the three months ended March 31, 2014 and 2013.
Goodwill
Goodwill represents the excess of the purchase price over the identifiable tangible and intangible assets acquired plus liabilities assumed arising from business combinations.
We test for impairment annually on a reporting unit basis, at the beginning of our fourth fiscal quarter, or more often under certain circumstances. The annual impairment test is completed using either: a qualitative Step 0 assessment based on reviewing relevant events and circumstances; or a quantitative Step 1 assessment, which determines the fair value of the reporting unit using an income approach that discounts future cash flows based on the estimated future results of our reporting units and a market approach that compares market multiples of comparable companies to determine whether or not any impairment exists. If the fair value of a reporting unit is less than its carrying amount, we use the Step 2 assessment to determine the impairment. We do not believe that any of our goodwill was impaired as of March 31, 2014 and December 31, 2013.
Other Intangible Assets
Other intangible assets consist primarily of customer contracts (rights to provide cash access services to gaming establishment customers) acquired through business combinations and acquisitions, capitalized software development costs and the acquisition cost of our patent related to the 3-in-1 rollover technology acquired in 2005. Customer contracts require us to make renewal assumptions, which impact the estimated useful lives of such assets. Capitalized software development costs require us to make certain judgments as to the stages of development and costs eligible for capitalization. Capitalized software costs placed in service are amortized over their useful lives, generally not to exceed three years. The acquisition cost of the 3-in-1 rollover patent is being amortized over the term of the patent, which expires in 2018. Other intangible assets are reviewed annually for impairment based on the fair value of our reporting units as compared to the carrying amounts, or whenever events or circumstances indicate that the carrying amounts may not be recoverable. This assessment requires the use of estimates about future operating results. Changes in forecasted operations can materially affect these estimates, which could materially affect our results of operations. We do not believe that any of our other intangible assets were impaired as of March 31, 2014 and December 31, 2013.
Fair Values of Financial Instruments
The fair value of a financial instrument represents the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. Fair value estimates are made at a specific point in time, based upon relevant market information about the financial instrument.
The carrying amount of cash and cash equivalents, restricted cash and cash equivalents, other receivables, net, settlement receivables, settlement liabilities, accounts payable and accrued expenses approximates fair value due to the short-term maturities of these instruments. The fair value of our borrowings are estimated based on various inputs to determine a market price, such as: market demand and supply, size of tranche, maturity and similar instruments trading in more active markets. The fair values of all other financial instruments approximate their book values as the instruments are short-term in nature or contain market rates of interest.
Interest Rate Cap
In conjunction with the terms and conditions of the Senior Credit Facility, we purchased a $150.0 million notional amount interest rate cap with an effective date of January 5, 2012 and a term of three years. We purchased this interest rate cap to partially reduce our exposure to increases in the London Interbank Offer Rate (“LIBOR’) above 1.5% during the term of the interest rate cap with respect to our variable rate debt obligations under the Senior Credit Facility and our obligations under the Contract Cash Solutions Agreement with Wells Fargo. This interest rate cap is recorded in other assets in the balance sheet, and is marked to market based on a quoted market price with the effects offset in our condensed consolidated statements of income and comprehensive income. The interest rate cap carrying value and fair value approximate each other and these values were insignificant as of March 31, 2014 and December 31, 2013.
The following table presents the fair value and carrying value of our borrowings (amounts in thousands):
|
|
Level of |
|
|
|
Carrying | ||
|
|
Hierarchy(*) |
|
Fair Value |
|
Value | ||
|
|
|
|
|
|
| ||
March 31, 2014 |
|
|
|
|
|
| ||
Senior credit facility |
|
2 |
|
$ |
100,188 |
|
$ |
100,000 |
|
|
|
|
|
|
| ||
December 31, 2013 |
|
|
|
|
|
| ||
Senior credit facility |
|
2 |
|
$ |
104,030 |
|
$ |
103,000 |
(*) Level 1 indicates that the fair value is determined by using quoted prices in active markets for identical investments. Level 2 indicates that the fair value is determined using pricing inputs other than quoted prices in active markets such as models or other valuation methodologies. Level 3 indicates that the fair value is determined using pricing inputs that are unobservable for the investment and include situations where there is little, if any, market activity for the investment. Significant management estimates and judgment are used in the determination of the fair value of level 3 pricing inputs.
Inventory
Inventory primarily consists of parts as well as finished goods and work-in-progress. Inventory is stated at lower of cost or market accounted for using the average cost method. The cost of inventory includes cost of materials, labor, overhead and freight.
Revenue Recognition
We recognize revenue when evidence of an arrangement exists, services have been rendered, the price is fixed or determinable and collectability is reasonably assured. We evaluate our revenue streams for proper timing of revenue recognition. Revenue is recognized as products are delivered and or services are performed.
In certain cases, we also enter into revenue arrangements that include the delivery of multiple elements. Revenue recognition for these types of transactions occurs when the relevant criteria for each multiple deliverable element have been met.
Cost of Revenues (exclusive of depreciation and amortization)
The cost of revenues (exclusive of depreciation and amortization) represents the direct costs required to perform revenue generating transactions. The principal costs included within cost of revenues (exclusive of depreciation and amortization) are commissions paid to gaming establishments, interchange fees paid to credit and debit card networks, transaction processing fees to our transaction processor, inventory costs associated with the sale of our integrated kiosks and check cashing warranties.
Advertising, Marketing and Promotional Costs
We expense advertising, marketing and promotional costs as incurred. Total advertising, marketing and promotional costs, included in operating expenses in our condensed consolidated statements of income and comprehensive income, were $0.2 million and $0.1 million for the three months ended March 31, 2014 and 2013, respectively.
Income Taxes
Income tax expense includes U.S. and international income taxes, plus the provision for U.S. taxes on undistributed earnings of international subsidiaries not deemed to be permanently invested. Since it is management’s practice and intent to reinvest the earnings in the international operations of our foreign subsidiaries, U.S. federal income taxes have not been provided on the undistributed earnings of any foreign subsidiaries except for GCA Macau. Some items of income and expense are not reported in tax returns and our condensed consolidated financial statements in the same year. The tax effect of such temporary differences is reported as deferred income taxes.
Foreign Currency Translation
Foreign currency denominated assets and liabilities for those foreign entities for which the local currency is the functional currency are translated into U.S. dollars based on exchange rates prevailing at the end of each year. Revenues and expenses are translated at average exchange rates during the year. The effects of foreign exchange gains and losses arising from these translations are included as a component of other comprehensive income on our condensed consolidated statements of income and comprehensive income.
Translation adjustments on intercompany balances of a long-term investment nature are recorded as a component of accumulated other comprehensive income on our condensed consolidated balance sheets.
Use of Estimates
We have made estimates and judgments affecting the amounts reported in our condensed consolidated financial statements and the accompanying notes. The actual results may differ from these estimates. These accounting estimates incorporated into the condensed consolidated financial statements include, but are not limited to:
· |
the estimated reserve for warranty expense associated with our check warranty receivables; |
· |
the valuation and recognition of share-based compensation; |
· |
the valuation allowance on our deferred income tax assets; |
· |
the estimated cash flows in assessing the recoverability of long-lived assets; |
· |
the budgets for future performance, weighted average cost of capital (“WACC”) and growth rates as well as other factors used in our annual goodwill and other intangible assets impairment evaluations; |
· |
the renewal assumptions used for customer contracts to estimate the useful lives of such assets; and |
· |
the judgments used to determine the stages of development and costs eligible for capitalization as internally developed software. |
Earnings Applicable to Common Stock
Basic earnings per share is calculated by dividing net income by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflect the effect of potential common stock resulting from assumed stock option exercises and vesting of restricted stock.
Share-Based Compensation
Share-based payment awards result in a cost that is measured at fair value on the award’s grant date.
Our time-based stock options expected to be exercised and restricted stock expected to be vested currently, and in future periods, were measured at fair value on the grant date using the Black Scholes model. The compensation expense associated with these awards is recognized on a straight-line basis over the awards’ vesting periods.
During the three months ended March 31, 2014, we issued a market-based performance option to our Chief Executive Officer that will vest if our average stock price in any period of 30 consecutive trading days meets certain target prices during a four year period that commenced on the grant date of this option. If these target prices are not met during such four year period, the unvested shares underlying the option will terminate. The option was measured at fair value on the grant date using a lattice-based valuation model based on the median time horizon from the date of grant for this option to the vesting date for those paths that achieved the target threshold(s). The compensation expense associated with this award is recognized on a straight-line basis over the median vesting period calculated under such valuation model.
Forfeitures are estimated at the grant date for our time-based and market-based options, with such estimates updated periodically; and with actual forfeitures recognized currently to the extent they differ from the estimates. Unless otherwise provided by the administrator of the 2005 Plan, an option granted under the 2005 Plan generally expires ten years from the date of grant. The exercise price of stock options is generally the closing market price of our common stock on the date of the stock option grant.
|
3. ATM FUNDING AGREEMENTS
Our Contract Cash Solutions Agreement with Wells Fargo allows us to utilize a maximum of $500.0 million. This agreement is scheduled to terminate on November 30, 2015. The outstanding balances of ATM cash we utilized were $324.8 million and $427.1 million as of March 31, 2014 and December 31, 2013, respectively. The cash usage fees were $0.6 million for the three months ended March 31, 2014 and 2013. We are exposed to interest rate risk to the extent that the applicable LIBOR increases, subject to the interest rate cap.
We are responsible for any losses of cash in the ATMs under our agreement with Wells Fargo and we are self-insured for this risk. We incurred no material losses related to this self-insurance for the three months ended March 31, 2014 and 2013.
We operate ATMs at certain customer gaming establishments where the gaming establishments provide the cash required for the ATMs’ operational needs. We are required to reimburse the customer for the amount of cash dispensed from these Site-Funded ATMs. The Site-Funded ATM liability is included within settlement liabilities on our condensed consolidated balance sheets and was $116.6 million and $68.9 million as of March 31, 2014 and December 31, 2013, respectively.
|
4. ACCOUNTS PAYABLE AND ACCRUED EXPENSES
The following table presents our accounts payable and accrued expenses (amounts in thousands):
|
|
At | ||||
|
|
March 31, 2014 |
|
December 31, 2013 | ||
|
|
|
|
| ||
Accounts payable |
|
$ |
40,122 |
|
$ |
35,662 |
Payroll and related expenses |
|
3,081 |
|
4,758 | ||
Processing and related expenses |
|
5,186 |
|
4,330 | ||
Deferred revenues |
|
12,807 |
|
7,883 | ||
Other |
|
9,871 |
|
8,068 | ||
|
|
|
|
| ||
Total accounts payable and accrued expenses |
|
$ |
71,067 |
|
$ |
60,701 |
|
5. BORROWINGS
Senior Credit Facility
We have a Credit Agreement (“the Credit Agreement”) with certain lenders, Deutsche Bank Trust Company Americas, as Administrative Agent and Wells Fargo Securities, LLC, as Syndication Agent. The Credit Agreement provides for a $210.0 million term loan facility and a $35.0 million revolving credit facility (the “Senior Credit Facility”). The revolving credit facility includes provisions for the issuance of up to $10.0 million of letters of credit and up to $5.0 million in swing-line loans.
The term loan requires principal repayments of one quarter of 1% of the aggregate initial principal amount of term loans, adjusted for any non-mandatory prepayments per quarter, as well as annual mandatory prepayment provisions based on an excess cash flow sweep equal to a fixed percentage of excess cash flow (as defined in the Credit Agreement). The remaining principal is due on the maturity date, March 1, 2016. The Credit Agreement contains mandatory prepayment provisions which, under certain circumstances, such as asset or equity sales, obligate us to apply defined portions of our cash flow to prepayment of the Senior Credit Facility.
We had $100.0 million of outstanding indebtedness under the Senior Credit Facility, all of which was outstanding under the term loan facility as of March 31, 2014.
In May 2013, we entered into a second amendment to our Credit Agreement, dated March 1, 2011, among Deutsche Bank Trust Company Americas, as administrative agent and the various lenders who are a party thereto (the “Amended Credit Agreement”). The Amended Credit Agreement reduces the interest rate on borrowings under the term loan facility from LIBOR plus a margin of 5.5% (subject to a minimum LIBOR rate of 1.50%) to LIBOR plus a margin of 3.0% (subject to a minimum LIBOR rate of 1.0%). In addition, the original Credit Agreement provided for an increase option permitting us to arrange with existing and/or new lenders for them to provide up to an aggregate of $50.0 million in additional term loan commitments. The Amended Credit Agreement now provides us with an increase option to arrange with existing and/or new lenders additional term loan and/or revolving credit facility loan amounts in excess of $50.0 million so long as our total leverage ratio after giving effect to such additional loan amount does not exceed 2.50:1.00 (as such leverage ratio is calculated and defined under the Amended Credit Agreement).
The weighted average interest rate was 4.0% for the three months ended March 31, 2014. We also had no amounts outstanding under our letter of credit sub facility that is part of our revolving credit facility as of March 31, 2014. The Senior Credit Facility is unconditionally guaranteed by Holdings and each direct and indirect domestic subsidiary of GCA. All amounts owing under the Senior Credit Facility are secured by a first priority perfected security interest in all stock (but only 65% of the stock of foreign subsidiaries), other equity interests and promissory notes owned by us and a first priority perfected security interest in all other tangible and intangible assets owned by us and our guarantors.
The Credit Agreement contains customary affirmative and negative covenants, financial covenants, representations and warranties and events of defaults. We were in compliance with the required covenants as of March 31, 2014.
|
6. COMMITMENTS AND CONTINGENCIES
We are subject to a variety of claims and suits that arise from time to time in the ordinary course of business. We do not believe the liabilities, if any, which may ultimately result from the outcome of such matters, individually or in the aggregate, will have a material adverse impact on our financial position, liquidity or results of operations.
|
7. SHAREHOLDERS’ EQUITY
Common Stock Repurchase Program
Our current share repurchase program grants us the authority to repurchase up to $40.0 million of our outstanding common stock over a two year period, which commenced in the first quarter of 2013. We have repurchased approximately 0.3 million and 0.6 million shares of common stock for cash of $2.5 million and $4.7 million under the share repurchase program during the three months ended March 31, 2014 and 2013, respectively. Since its inception, we have repurchased $20.7 million in cash with $19.3 million remaining under the program as of March 31, 2014. We completed the share repurchases with cash on hand and we intend to continue to use cash on hand for these share repurchases. The repurchase program authorizes us to buy our common stock from time to time through open market, privately negotiated or other transactions, including pursuant to trading plans established in accordance with Rules 10b5-1 and 10b-18 of the Securities Exchange Act of 1934, as amended, or by a combination of such methods. The share repurchase program is subject to prevailing market conditions and other considerations and may be suspended or discontinued at any time.
Treasury Stock
In addition to open market purchases of common stock authorized under the Common Stock Repurchase Program, employees may direct us to withhold vested shares of restricted stock to satisfy the minimum statutory withholding requirements applicable to their restricted stock vesting. We repurchased or withheld from restricted stock awards approximately 31,000 shares and 6,000 shares of common stock at an aggregate purchase price of approximately $0.3 million and $0.1 million to satisfy the minimum applicable tax withholding obligations incident to the vesting of such restricted stock awards during the three months ended March 31, 2014 and 2013, respectively.
|
8. WEIGHTED AVERAGE COMMON SHARES
The weighted average number of common shares outstanding used in the computation of basic and diluted earnings per share is as follows (in thousands):
|
|
Three Months Ended March 31, | |||
|
|
2014 |
|
2013 | |
|
|
|
|
| |
|
|
|
|
| |
Weighted average number of common shares outstanding - basic |
|
65,910 |
|
66,697 | |
|
|
|
|
| |
Potential dilution from equity awards(1) |
|
1,460 |
|
1,185 | |
|
|
|
|
| |
Weighted average number of common shares outstanding - diluted |
|
67,370 |
|
67,882 | |
|
| ||||
(1) The potential dilution excludes the weighted average effect of equity awards to acquire 5.1 million and 5.6 million of our common stock for the three months ended March 31, 2014 and 2013, respectively, because the application of the treasury stock method, as required, makes them anti-dilutive.
|
9. SHARE-BASED COMPENSATION
Equity Incentive Awards
In January 2005, we adopted the 2005 Stock Incentive Plan (the “2005 Plan”) to attract and retain the best available personnel, to provide additional incentives to employees, directors and consultants and thus to promote the success of our business. The 2005 Plan is administered by the Board of Directors but may be administered by our Compensation Committee. The administrator of the 2005 Plan has the authority to select individuals who are to receive options or other equity incentive awards under the 2005 Plan and to specify the terms and conditions of grants of options or other equity incentive awards, the vesting provisions, the term and the exercise price.
Generally, our time-based stock options granted under the 2005 Plan (other than those granted to non-employee directors) will vest at a rate of 25% of the shares underlying the option after one year and the remaining shares vest in equal portions over the following 36 months, such that all shares are vested after four years.
Our market-based performance stock option granted under the 2005 Plan will vest if our average stock price in any period of 30 consecutive trading days meets certain target prices during a four year period that commenced on the date of grant for this option. If these target prices are not met during such four year period, the unvested shares underlying the option will terminate.
The vesting provisions of restricted stock are similar to those applicable to time-based stock options. As these restricted shares are issued primarily to our employees, many of the shares issued will be withheld by us to satisfy the statutory withholding requirements applicable to the restricted stock grants. Therefore, as these awards vest the actual number of shares outstanding as a result of the restricted stock awards is reduced. These shares will vest over a period of four years.
A summary of award activity under the 2005 Plan is as follows (in thousands):
|
|
Stock Options Granted |
|
Restricted Stock |
|
Equity Awards Available for Grant |
|
|
|
|
|
|
|
|
|
Outstanding, December 31, 2013 |
|
8,872 |
|
404 |
|
4,399 |
|
|
|
|
|
|
|
|
|
Additional authorized shares |
|
- |
|
- |
|
1,978 |
|
Granted |
|
2,008 |
|
- |
|
(2,008) |
|
Exercised options or vested shares |
|
(484) |
|
(107) |
|
- |
|
Canceled or forfeited |
|
(336) |
|
(97) |
|
433 |
|
|
|
|
|
|
|
|
|
Outstanding, March 31, 2014 |
|
10,060 |
|
200 |
|
4,802 |
|
Stock Options
The fair value of our time-based options was determined as of the date of grant using the Black Scholes option pricing model with the following weighted-average assumptions:
|
|
Three Months Ended March 31, |
| ||
|
|
2014 |
|
2013 |
|
|
|
|
|
|
|
Risk-free interest rate |
|
1% |
|
1% |
|
Expected life of options (in years) |
|
4 |
|
4 |
|
Expected volatility |
|
53% |
|
61% |
|
Expected dividend yield |
|
0% |
|
0% |
|
The fair value of our market performance-based options was determined as of the date of grant using a lattice-based option valuation model with the following weighted-average assumptions:
|
|
Three Months Ended March 31, |
|
|
|
2014 |
|
|
|
|
|
Risk-free interest rate |
|
1% |
|
Measurement period (in years) |
|
4 |
|
Expected volatility |
|
51% |
|
Expected dividend yield |
|
0% |
|
The following table presents the options activity under the 2005 Stock Plan:
|
|
Number of Common Shares (in thousands) |
|
Weighted Average (per share) |
|
Weighted Average Life Remaining (years) |
|
Aggregate Intrinsic Value (in thousands) |
| ||
|
|
|
|
|
|
|
|
|
| ||
Outstanding, December 31, 2013 |
|
8,872 |
|
$ |
7.54 |
|
5.9 |
|
$ |
27,301 |
|
|
|
|
|
|
|
|
|
|
| ||
Granted |
|
2,008 |
|
8.92 |
|
|
|
|
| ||
Exercised |
|
(484) |
|
4.93 |
|
|
|
|
| ||
Canceled or forfeited |
|
(336) |
|
6.89 |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
| ||
Outstanding, March 31, 2014 |
|
10,060 |
|
$ |
7.96 |
|
6.2 |
|
$ |
6,441 |
|
|
|
|
|
|
|
|
|
|
| ||
Vested and expected to vest, March 31, 2014 |
|
9,496 |
|
$ |
7.99 |
|
6.0 |
|
$ |
6,113 |
|
|
|
|
|
|
|
|
|
|
| ||
Exercisable, March 31, 2014 |
|
6,330 |
|
$ |
8.22 |
|
4.5 |
|
$ |
4,556 |
|
There were 2.0 million and 1.2 million options granted during the three months ended March 31, 2014 and 2013, respectively. The weighted average grant date fair value per share of the options granted was $3.88 and $3.32 for the three months ended March 31, 2014 and 2013, respectively. The total intrinsic value of options exercised was $1.7 million and $0.7 million for the three months ended March 31, 2014 and 2013, respectively.
There was $12.0 million in unrecognized compensation expense related to options expected to vest as of March 31, 2014. This cost is expected to be recognized on a straight-line basis over a weighted average period of 3.1 years. We received $2.4 million in proceeds from the exercise of options and recorded $1.6 million in non-cash compensation expense related to options granted that are expected to vest for the three months ended March 31, 2014.
There was $10.5 million in unrecognized compensation expense related to options expected to vest as of March 31, 2013. This cost was expected to be recognized on a straight-line basis over a weighted average period of 2.9 years. We received $1.0 million in proceeds from the exercise of options and recorded $1.1 million in non-cash compensation expense related to options granted that are expected to vest for the three months ended March 31, 2013.
Restricted Stock
The following table presents a summary of non-vested share awards for our time-based restricted shares:
|
|
Shares Outstanding (in thousands) |
|
Weighted Average Grant Date Fair Value (per share) |
| |
|
|
|
|
|
| |
Outstanding, December 31, 2013 |
|
404 |
|
$ |
7.05 |
|
|
|
|
|
|
| |
Vested |
|
(107) |
|
3.79 |
| |
Forfeited |
|
(97) |
|
6.90 |
| |
|
|
|
|
|
| |
Outstanding, March 31, 2014 |
|
200 |
|
$ |
7.11 |
|
There was no restricted stock granted during the three months ended March 31, 2014. There were 0.4 million shares of time-based restricted shares granted for the three months ended March 31, 2013. The weighted average grant date fair value per share of restricted stock granted was $7.09 for the three months ended March 31, 2013. The total fair value of shares vested were $0.7 million and $0.2 million for the three months ended March 31, 2014 and 2013, respectively.
There was $1.7 million in unrecognized compensation expense related to shares of time-based restricted shares expected to vest as of March 31, 2014. This cost is expected to be recognized on a straight-line basis over a weighted average period of 2.8 years. There were 0.1 million shares of time-based restricted shares vested and we recorded $0.4 million in non-cash compensation expense related to the restricted stock granted that is expected to vest for the three months ended March 31, 2014.
There was $2.6 million in unrecognized compensation expense related to shares of time-based restricted shares expected to vest as of March 31, 2013. This cost was expected to be recognized on a straight-line basis over a weighted average period of 3.8 years. There were 26,000 shares of time-based restricted shares vested and we recorded $0.1 million in non-cash compensation expense related to the restricted stock granted that is expected to vest for the three months ended March 31, 2013.
|
10. INCOME TAXES
The provision for income tax reflected an effective income tax rate of 34.7% for the three months ended March 31, 2014, which was lower than the statutory federal rate of 35.0% primarily due to the favorable foreign tax rate applicable to our foreign source income. The provision for income tax reflected an effective income tax rate of 37.0% for the same period in the prior year, which was greater than the statutory federal rate of 35.0% due in part to state taxes and the non-cash compensation expenses related to stock options.
We have analyzed filing positions in all of the federal, state and foreign jurisdictions where it is required to file income tax returns, as well as all open tax years in these jurisdictions. We believe that our income tax filing positions and deductions will be sustained upon audit and we do not anticipate any adjustments that will result in a material change to our financial position. We may from time to time be assessed interest or penalties by tax jurisdictions, although any such assessments historically have been minimal and immaterial to our financial results. Our policy for recording interest and penalties associated with audits and unrecognized tax benefits is to record such items as a component of income tax expense.
|
11. SEGMENT INFORMATION
Operating segments are components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker, or decision-making group, in deciding how to allocate resources and in assessing performance. Our chief operating decision-making group consists of the Chief Executive Officer and Chief Financial Officer. The operating segments are reviewed separately because each represents products or services that can be, and often are, marketed and sold separately to our customers.
We operate in three distinct business segments: (1) cash advance, (2) ATM and (3) check services. These segments are monitored separately by management for performance against its internal forecast and are consistent with our internal management reporting. The Other segment consists of certain lines of business, none of which exceeds the established materiality for segment reporting, and includes: Integrated Kiosk Sales, Kiosk Parts and Services, Central Credit reporting services and Casino Marketing Services, among others.
We do not allocate depreciation and amortization expenses to the business segments. Certain corporate overhead expenses have been allocated to the segments for identifiable items related to such segments or based on a reasonable methodology.
Our business is predominantly domestic, with no specific regional concentrations and no significant assets in foreign locations.
Major Customers
For the three months ended March 31, 2014 and 2013, none of our customers had combined revenues from all segments equal to or greater than 10%. Our five largest customers accounted for approximately 33% and 37% of revenues for the three months ended March 31, 2014 and 2013, respectively.
The accounting policies of the operating segments are the same as those described in the summary of significant accounting policies.
The following tables present our segment information (in thousands):
|
|
For the Three Months Ended March 31, |
| ||||
|
|
2014 |
|
2013 |
| ||
|
|
|
|
|
| ||
Revenues |
|
|
|
|
| ||
Cash advance |
|
$ |
62,029 |
|
$ |
58,695 |
|
ATM |
|
73,330 |
|
75,276 |
| ||
Check services |
|
5,264 |
|
5,871 |
| ||
Other |
|
9,948 |
|
6,980 |
| ||
|
|
|
|
|
| ||
Total revenues |
|
$ |
150,571 |
|
$ |
146,822 |
|
|
|
|
|
|
| ||
Operating income |
|
|
|
|
| ||
Cash advance |
|
$ |
18,113 |
|
$ |
15,745 |
|
ATM |
|
6,264 |
|
6,979 |
| ||
Check services |
|
2,872 |
|
3,396 |
| ||
Other |
|
3,996 |
|
3,444 |
| ||
Corporate |
|
(18,232) |
|
(16,663) |
| ||
|
|
|
|
|
| ||
Total operating income |
|
$ |
13,013 |
|
$ |
12,901 |
|
|
|
At |
| ||||
|
|
March 31, 2014 |
|
December 31, 2013 |
| ||
Total assets |
|
|
|
|
| ||
Cash advance |
|
$ |
140,577 |
|
$ |
145,939 |
|
ATM |
|
65,589 |
|
69,627 |
| ||
Check services |
|
29,639 |
|
30,930 |
| ||
Other |
|
65,324 |
|
56,946 |
| ||
Corporate |
|
297,516 |
|
223,885 |
| ||
|
|
|
|
|
| ||
Total assets |
|
$ |
598,645 |
|
$ |
527,327 |
|
|
12. SUBSEQUENT EVENTS
In April 2014, we executed a stock purchase agreement to acquire all of the outstanding capital stock of NEWave, Inc., (“NEWave”) using cash available. NEWave is a supplier of compliance and efficiency software to the gaming industry and we believe this acquisition will complement our integrated solutions. The acquisition of NEWave will not have a material impact on our results of operations and financial condition.
|
Basis of Presentation
Our unaudited condensed consolidated financial statements included herein have been prepared by us pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Some of the information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States have been condensed or omitted pursuant to such rules and regulations, although we believe the disclosures are adequate to make the information presented not misleading. In the opinion of management, all adjustments (which include normal recurring adjustments) necessary for a fair presentation of results for the interim periods have been made. The results for the three months ended March 31, 2014 are not necessarily indicative of results to be expected for the full fiscal year.
Our unaudited condensed consolidated financial statements should be read in conjunction with the annual consolidated financial statements and notes thereto included within our Annual Report on Form 10-K for the year ended December 31, 2013 (the “2013 10-K”).
Principles of Consolidation
Intercompany transactions and balances have been eliminated in consolidation.
Cash and Cash Equivalents
Cash and cash equivalents include cash and all balances on deposit in banks and financial institutions. We consider all highly liquid investments with maturities of three months or less at the time of purchase to be cash and cash equivalents. Such balances generally exceed the federal insurance limits; however, we periodically evaluate the creditworthiness of these institutions to minimize risk.
Restricted Cash and Cash Equivalents
As part of our Internet cash access activity, we hold deposits on behalf of lottery patrons. These funds can be utilized by lottery patrons for the purchase of lottery tickets. We reflect this cash as restricted cash and maintain a liability for these funds in accounts payable and accrued expenses. In addition, we have a sponsorship agreement that requires us to maintain a minimum deposit as collateral for any potential chargeback loss activity occurring as a result of the sponsorship arrangement. All interest received on this deposit is recorded to restricted cash and cash equivalents.
ATM Funding Agreements
We obtain all of the cash required to operate our ATMs through various ATM Funding Agreements. Some gaming establishments provide the cash utilized within the ATM (“Site-Funded”). The Site-Funded receivables generated for the amount of cash dispensed from transactions performed at our ATMs are owned by us and we are liable to the gaming establishment for the face amount of the cash dispensed. In our condensed consolidated balance sheets, the amount of the receivable for transactions processed on these ATM transactions is included within settlement receivables and the amount due to the gaming establishment for the face amount of dispensing transactions is included within settlement liabilities.
For the Non-Site-Funded locations, our Contract Cash Solutions Agreement with Wells Fargo allows us to use funds owned by Wells Fargo to provide the currency needed for normal operating requirements for our ATMs. For the use of these funds, we pay Wells Fargo a cash usage fee on the average daily balance of funds utilized multiplied by a contractually defined cash usage rate. Under this agreement, all currency supplied by Wells Fargo remains the sole property of Wells Fargo at all times until it is dispensed, at which time Wells Fargo obtains an interest in the corresponding settlement receivable. As the cash is never an asset of ours, supplied cash is not reflected on our balance sheet. We are charged a cash usage fee for the cash used in these ATMs, which is included as interest expense in our condensed consolidated statements of income and comprehensive income. We recognize the fees as interest expense due to the similar operational characteristics to a revolving line of credit, the fact that the fees are calculated on a financial index and the fees are paid for access to a capital resource.
Settlement Receivables and Settlement Liabilities
In the credit card cash access and POS debit card cash access transactions provided by us, the gaming establishment is reimbursed for the cash disbursed to gaming patrons through the issuance of a negotiable instrument or through electronic settlement. We receive reimbursement from the patron’s credit or debit card issuer for the transaction in an amount equal to the amount owed to the gaming establishment plus the fee charged to the patron. This reimbursement is included within the settlement receivables on our condensed consolidated balance sheets. The amounts owed to gaming establishments are included within settlement liabilities on our condensed consolidated balance sheets.
Warranty Receivables
If a gaming establishment chooses to have a check warranted it sends a request to our third party check warranty service provider, asking whether it would be willing to accept the risk of cashing the check. If the check warranty provider accepts the risk and warrants the check, the gaming establishment negotiates the patron’s check by providing cash for the face amount of the check. If the check is dishonored by the patron’s bank upon presentment, the gaming establishment invokes the warranty, and the check warranty service provider purchases the check from the gaming establishment for the full check amount and then pursues collection activities on its own. In our Central Credit Check Warranty product under our agreement with the third party service provider, we receive all of the check warranty revenue. We are exposed to risk for the losses associated with any warranted items that cannot be collected from patrons issuing the items. Warranty receivables are defined as any amounts paid by the third party check warranty service provider to gaming establishments to purchase dishonored checks. Additionally, we pay a fee to the third party check warranty service provider for its services. The warranty receivables amount is recorded in other receivables, net on our condensed consolidated balance sheets. On a monthly basis, we evaluate the collectability of the outstanding balances and establish a reserve for the face amount of the expected losses on these receivables. The warranty expense associated with this reserve is included within cost of revenues (exclusive of depreciation and amortization) on our condensed consolidated statements of income and comprehensive income.
Unamortized Debt Issuance Costs
Debt issuance costs incurred in connection with long-term borrowings are capitalized and amortized to interest expense based upon the related debt agreements using the effective interest method. Unamortized debt issuance costs are included in prepaid and other assets on our condensed consolidated balance sheets.
Property, Equipment and Leasehold Improvements
Property, equipment and leasehold improvements are stated at cost, less accumulated depreciation, computed using the straight-line method over the lesser of the estimated life of the related assets, generally three to five years, or the related lease term.
Repairs and maintenance costs are expensed as incurred.
Upon sale or retirement, the costs and related accumulated depreciation are eliminated from the accounts and any resulting gain or loss is reflected in our condensed consolidated statements of income and comprehensive income.
Property, equipment and leasehold improvements are reviewed for impairment whenever events or circumstances indicate that their carrying amounts may not be recoverable. Impairment is indicated when undiscounted future cash flows do not exceed the asset’s carrying value. There was no impairment for any of our property, equipment, or leasehold improvements for the three months ended March 31, 2014 and 2013.
Goodwill
Goodwill represents the excess of the purchase price over the identifiable tangible and intangible assets acquired plus liabilities assumed arising from business combinations.
We test for impairment annually on a reporting unit basis, at the beginning of our fourth fiscal quarter, or more often under certain circumstances. The annual impairment test is completed using either: a qualitative Step 0 assessment based on reviewing relevant events and circumstances; or a quantitative Step 1 assessment, which determines the fair value of the reporting unit using an income approach that discounts future cash flows based on the estimated future results of our reporting units and a market approach that compares market multiples of comparable companies to determine whether or not any impairment exists. If the fair value of a reporting unit is less than its carrying amount, we use the Step 2 assessment to determine the impairment. We do not believe that any of our goodwill was impaired as of March 31, 2014 and December 31, 2013.
Other Intangible Assets
Other intangible assets consist primarily of customer contracts (rights to provide cash access services to gaming establishment customers) acquired through business combinations and acquisitions, capitalized software development costs and the acquisition cost of our patent related to the 3-in-1 rollover technology acquired in 2005. Customer contracts require us to make renewal assumptions, which impact the estimated useful lives of such assets. Capitalized software development costs require us to make certain judgments as to the stages of development and costs eligible for capitalization. Capitalized software costs placed in service are amortized over their useful lives, generally not to exceed three years. The acquisition cost of the 3-in-1 rollover patent is being amortized over the term of the patent, which expires in 2018. Other intangible assets are reviewed annually for impairment based on the fair value of our reporting units as compared to the carrying amounts, or whenever events or circumstances indicate that the carrying amounts may not be recoverable. This assessment requires the use of estimates about future operating results. Changes in forecasted operations can materially affect these estimates, which could materially affect our results of operations. We do not believe that any of our other intangible assets were impaired as of March 31, 2014 and December 31, 2013.
Fair Values of Financial Instruments
The fair value of a financial instrument represents the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. Fair value estimates are made at a specific point in time, based upon relevant market information about the financial instrument.
The carrying amount of cash and cash equivalents, restricted cash and cash equivalents, other receivables, net, settlement receivables, settlement liabilities, accounts payable and accrued expenses approximates fair value due to the short-term maturities of these instruments. The fair value of our borrowings are estimated based on various inputs to determine a market price, such as: market demand and supply, size of tranche, maturity and similar instruments trading in more active markets. The fair values of all other financial instruments approximate their book values as the instruments are short-term in nature or contain market rates of interest.
Interest Rate Cap
In conjunction with the terms and conditions of the Senior Credit Facility, we purchased a $150.0 million notional amount interest rate cap with an effective date of January 5, 2012 and a term of three years. We purchased this interest rate cap to partially reduce our exposure to increases in the London Interbank Offer Rate (“LIBOR’) above 1.5% during the term of the interest rate cap with respect to our variable rate debt obligations under the Senior Credit Facility and our obligations under the Contract Cash Solutions Agreement with Wells Fargo. This interest rate cap is recorded in other assets in the balance sheet, and is marked to market based on a quoted market price with the effects offset in our condensed consolidated statements of income and comprehensive income. The interest rate cap carrying value and fair value approximate each other and these values were insignificant as of March 31, 2014 and December 31, 2013.
The following table presents the fair value and carrying value of our borrowings (amounts in thousands):
|
|
Level of |
|
|
|
Carrying | ||
|
|
Hierarchy(*) |
|
Fair Value |
|
Value | ||
|
|
|
|
|
|
| ||
March 31, 2014 |
|
|
|
|
|
| ||
Senior credit facility |
|
2 |
|
$ |
100,188 |
|
$ |
100,000 |
|
|
|
|
|
|
| ||
December 31, 2013 |
|
|
|
|
|
| ||
Senior credit facility |
|
2 |
|
$ |
104,030 |
|
$ |
103,000 |
(*) Level 1 indicates that the fair value is determined by using quoted prices in active markets for identical investments. Level 2 indicates that the fair value is determined using pricing inputs other than quoted prices in active markets such as models or other valuation methodologies. Level 3 indicates that the fair value is determined using pricing inputs that are unobservable for the investment and include situations where there is little, if any, market activity for the investment. Significant management estimates and judgment are used in the determination of the fair value of level 3 pricing inputs.
Inventory
Inventory primarily consists of parts as well as finished goods and work-in-progress. Inventory is stated at lower of cost or market accounted for using the average cost method. The cost of inventory includes cost of materials, labor, overhead and freight.
Revenue Recognition
We recognize revenue when evidence of an arrangement exists, services have been rendered, the price is fixed or determinable and collectability is reasonably assured. We evaluate our revenue streams for proper timing of revenue recognition. Revenue is recognized as products are delivered and or services are performed.
In certain cases, we also enter into revenue arrangements that include the delivery of multiple elements. Revenue recognition for these types of transactions occurs when the relevant criteria for each multiple deliverable element have been met.
Cost of Revenues (exclusive of depreciation and amortization)
The cost of revenues (exclusive of depreciation and amortization) represents the direct costs required to perform revenue generating transactions. The principal costs included within cost of revenues (exclusive of depreciation and amortization) are commissions paid to gaming establishments, interchange fees paid to credit and debit card networks, transaction processing fees to our transaction processor, inventory costs associated with the sale of our integrated kiosks and check cashing warranties.
Advertising, Marketing and Promotional Costs
We expense advertising, marketing and promotional costs as incurred. Total advertising, marketing and promotional costs, included in operating expenses in our condensed consolidated statements of income and comprehensive income, were $0.2 million and $0.1 million for the three months ended March 31, 2014 and 2013, respectively.
Income Taxes
Income tax expense includes U.S. and international income taxes, plus the provision for U.S. taxes on undistributed earnings of international subsidiaries not deemed to be permanently invested. Since it is management’s practice and intent to reinvest the earnings in the international operations of our foreign subsidiaries, U.S. federal income taxes have not been provided on the undistributed earnings of any foreign subsidiaries except for GCA Macau. Some items of income and expense are not reported in tax returns and our condensed consolidated financial statements in the same year. The tax effect of such temporary differences is reported as deferred income taxes.
Foreign Currency Translation
Foreign currency denominated assets and liabilities for those foreign entities for which the local currency is the functional currency are translated into U.S. dollars based on exchange rates prevailing at the end of each year. Revenues and expenses are translated at average exchange rates during the year. The effects of foreign exchange gains and losses arising from these translations are included as a component of other comprehensive income on our condensed consolidated statements of income and comprehensive income.
Translation adjustments on intercompany balances of a long-term investment nature are recorded as a component of accumulated other comprehensive income on our condensed consolidated balance sheets.
Use of Estimates
We have made estimates and judgments affecting the amounts reported in our condensed consolidated financial statements and the accompanying notes. The actual results may differ from these estimates. These accounting estimates incorporated into the condensed consolidated financial statements include, but are not limited to:
· |
the estimated reserve for warranty expense associated with our check warranty receivables; |
· |
the valuation and recognition of share-based compensation; |
· |
the valuation allowance on our deferred income tax assets; |
· |
the estimated cash flows in assessing the recoverability of long-lived assets; |
· |
the budgets for future performance, weighted average cost of capital (“WACC”) and growth rates as well as other factors used in our annual goodwill and other intangible assets impairment evaluations; |
· |
the renewal assumptions used for customer contracts to estimate the useful lives of such assets; and |
· |
the judgments used to determine the stages of development and costs eligible for capitalization as internally developed software. |
Earnings Applicable to Common Stock
Basic earnings per share is calculated by dividing net income by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflect the effect of potential common stock resulting from assumed stock option exercises and vesting of restricted stock.
Share-Based Compensation
Share-based payment awards result in a cost that is measured at fair value on the award’s grant date.
Our time-based stock options expected to be exercised and restricted stock expected to be vested currently, and in future periods, were measured at fair value on the grant date using the Black Scholes model. The compensation expense associated with these awards is recognized on a straight-line basis over the awards’ vesting periods.
During the three months ended March 31, 2014, we issued a market-based performance option to our Chief Executive Officer that will vest if our average stock price in any period of 30 consecutive trading days meets certain target prices during a four year period that commenced on the grant date of this option. If these target prices are not met during such four year period, the unvested shares underlying the option will terminate. The option was measured at fair value on the grant date using a lattice-based valuation model based on the median time horizon from the date of grant for this option to the vesting date for those paths that achieved the target threshold(s). The compensation expense associated with this award is recognized on a straight-line basis over the median vesting period calculated under such valuation model.
Forfeitures are estimated at the grant date for our time-based and market-based options, with such estimates updated periodically; and with actual forfeitures recognized currently to the extent they differ from the estimates. Unless otherwise provided by the administrator of the 2005 Plan, an option granted under the 2005 Plan generally expires ten years from the date of grant. The exercise price of stock options is generally the closing market price of our common stock on the date of the stock option grant.
|
The following table presents the fair value and carrying value of our borrowings (amounts in thousands):
|
|
Level of |
|
|
|
Carrying | ||
|
|
Hierarchy(*) |
|
Fair Value |
|
Value | ||
|
|
|
|
|
|
| ||
March 31, 2014 |
|
|
|
|
|
| ||
Senior credit facility |
|
2 |
|
$ |
100,188 |
|
$ |
100,000 |
|
|
|
|
|
|
| ||
December 31, 2013 |
|
|
|
|
|
| ||
Senior credit facility |
|
2 |
|
$ |
104,030 |
|
$ |
103,000 |
(*) Level 1 indicates that the fair value is determined by using quoted prices in active markets for identical investments. Level 2 indicates that the fair value is determined using pricing inputs other than quoted prices in active markets such as models or other valuation methodologies. Level 3 indicates that the fair value is determined using pricing inputs that are unobservable for the investment and include situations where there is little, if any, market activity for the investment. Significant management estimates and judgment are used in the determination of the fair value of level 3 pricing inputs.
|
The following table presents our accounts payable and accrued expenses (amounts in thousands):
|
|
At | ||||
|
|
March 31, 2014 |
|
December 31, 2013 | ||
|
|
|
|
| ||
Accounts payable |
|
$ |
40,122 |
|
$ |
35,662 |
Payroll and related expenses |
|
3,081 |
|
4,758 | ||
Processing and related expenses |
|
5,186 |
|
4,330 | ||
Deferred revenues |
|
12,807 |
|
7,883 | ||
Other |
|
9,871 |
|
8,068 | ||
|
|
|
|
| ||
Total accounts payable and accrued expenses |
|
$ |
71,067 |
|
$ |
60,701 |
|
The weighted average number of common shares outstanding used in the computation of basic and diluted earnings per share is as follows (in thousands):
|
|
Three Months Ended March 31, | |||
|
|
2014 |
|
2013 | |
|
|
|
|
| |
|
|
|
|
| |
Weighted average number of common shares outstanding - basic |
|
65,910 |
|
66,697 | |
|
|
|
|
| |
Potential dilution from equity awards(1) |
|
1,460 |
|
1,185 | |
|
|
|
|
| |
Weighted average number of common shares outstanding - diluted |
|
67,370 |
|
67,882 | |
|
| ||||
(1) The potential dilution excludes the weighted average effect of equity awards to acquire 5.1 million and 5.6 million of our common stock for the three months ended March 31, 2014 and 2013, respectively, because the application of the treasury stock method, as required, makes them anti-dilutive.
|
A summary of award activity under the 2005 Plan is as follows (in thousands):
|
|
Stock Options Granted |
|
Restricted Stock |
|
Equity Awards Available for Grant |
|
|
|
|
|
|
|
|
|
Outstanding, December 31, 2013 |
|
8,872 |
|
404 |
|
4,399 |
|
|
|
|
|
|
|
|
|
Additional authorized shares |
|
- |
|
- |
|
1,978 |
|
Granted |
|
2,008 |
|
- |
|
(2,008) |
|
Exercised options or vested shares |
|
(484) |
|
(107) |
|
- |
|
Canceled or forfeited |
|
(336) |
|
(97) |
|
433 |
|
|
|
|
|
|
|
|
|
Outstanding, March 31, 2014 |
|
10,060 |
|
200 |
|
4,802 |
|
|
|
Number of Common Shares (in thousands) |
|
Weighted Average (per share) |
|
Weighted Average Life Remaining (years) |
|
Aggregate Intrinsic Value (in thousands) |
| ||
|
|
|
|
|
|
|
|
|
| ||
Outstanding, December 31, 2013 |
|
8,872 |
|
$ |
7.54 |
|
5.9 |
|
$ |
27,301 |
|
|
|
|
|
|
|
|
|
|
| ||
Granted |
|
2,008 |
|
8.92 |
|
|
|
|
| ||
Exercised |
|
(484) |
|
4.93 |
|
|
|
|
| ||
Canceled or forfeited |
|
(336) |
|
6.89 |
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
| ||
Outstanding, March 31, 2014 |
|
10,060 |
|
$ |
7.96 |
|
6.2 |
|
$ |
6,441 |
|
|
|
|
|
|
|
|
|
|
| ||
Vested and expected to vest, March 31, 2014 |
|
9,496 |
|
$ |
7.99 |
|
6.0 |
|
$ |
6,113 |
|
|
|
|
|
|
|
|
|
|
| ||
Exercisable, March 31, 2014 |
|
6,330 |
|
$ |
8.22 |
|
4.5 |
|
$ |
4,556 |
|
|
|
Shares Outstanding (in thousands) |
|
Weighted Average Grant Date Fair Value (per share) |
| |
|
|
|
|
|
| |
Outstanding, December 31, 2013 |
|
404 |
|
$ |
7.05 |
|
|
|
|
|
|
| |
Vested |
|
(107) |
|
3.79 |
| |
Forfeited |
|
(97) |
|
6.90 |
| |
|
|
|
|
|
| |
Outstanding, March 31, 2014 |
|
200 |
|
$ |
7.11 |
|
|
|
Three Months Ended March 31, |
| ||
|
|
2014 |
|
2013 |
|
|
|
|
|
|
|
Risk-free interest rate |
|
1% |
|
1% |
|
Expected life of options (in years) |
|
4 |
|
4 |
|
Expected volatility |
|
53% |
|
61% |
|
Expected dividend yield |
|
0% |
|
0% |
|
|
|
Three Months Ended March 31, |
|
|
|
2014 |
|
|
|
|
|
Risk-free interest rate |
|
1% |
|
Measurement period (in years) |
|
4 |
|
Expected volatility |
|
51% |
|
Expected dividend yield |
|
0% |
|
|
The following tables present our segment information (in thousands):
|
|
For the Three Months Ended March 31, |
| ||||
|
|
2014 |
|
2013 |
| ||
|
|
|
|
|
| ||
Revenues |
|
|
|
|
| ||
Cash advance |
|
$ |
62,029 |
|
$ |
58,695 |
|
ATM |
|
73,330 |
|
75,276 |
| ||
Check services |
|
5,264 |
|
5,871 |
| ||
Other |
|
9,948 |
|
6,980 |
| ||
|
|
|
|
|
| ||
Total revenues |
|
$ |
150,571 |
|
$ |
146,822 |
|
|
|
|
|
|
| ||
Operating income |
|
|
|
|
| ||
Cash advance |
|
$ |
18,113 |
|
$ |
15,745 |
|
ATM |
|
6,264 |
|
6,979 |
| ||
Check services |
|
2,872 |
|
3,396 |
| ||
Other |
|
3,996 |
|
3,444 |
| ||
Corporate |
|
(18,232) |
|
(16,663) |
| ||
|
|
|
|
|
| ||
Total operating income |
|
$ |
13,013 |
|
$ |
12,901 |
|
|
|
At |
| ||||
|
|
March 31, 2014 |
|
December 31, 2013 |
| ||
Total assets |
|
|
|
|
| ||
Cash advance |
|
$ |
140,577 |
|
$ |
145,939 |
|
ATM |
|
65,589 |
|
69,627 |
| ||
Check services |
|
29,639 |
|
30,930 |
| ||
Other |
|
65,324 |
|
56,946 |
| ||
Corporate |
|
297,516 |
|
223,885 |
| ||
|
|
|
|
|
| ||
Total assets |
|
$ |
598,645 |
|
$ |
527,327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|