STONEMOR PARTNERS LP, 10-Q filed on 5/9/2016
Quarterly Report
Document and Entity Information
3 Months Ended
Mar. 31, 2016
May 1, 2016
Document Information [Line Items]
 
 
Document Type
10-Q 
 
Amendment Flag
false 
 
Document Period End Date
Mar. 31, 2016 
 
Document Fiscal Year Focus
2016 
 
Document Fiscal Period Focus
Q1 
 
Trading Symbol
STON 
 
Entity Registrant Name
STONEMOR PARTNERS LP 
 
Entity Central Index Key
0001286131 
 
Current Fiscal Year End Date
--12-31 
 
Entity Filer Category
Large Accelerated Filer 
 
Entity Common Stock, Shares Outstanding
 
35,077,494 
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2016
Dec. 31, 2015
Current assets:
 
 
Cash and cash equivalents
$ 13,486 
$ 15,153 
Accounts receivable, net of allowance
69,718 
68,415 
Prepaid expenses
3,955 
5,367 
Other current assets
22,602 
18,863 
Total current assets
109,761 
107,798 
Long-term accounts receivable, net of allowance
95,091 
95,167 
Cemetery property
342,244 
342,639 
Property and equipment, net of accumulated depreciation
104,507 
104,330 
Merchandise trusts, restricted, at fair value
480,008 
464,676 
Perpetual care trusts, restricted, at fair value
310,207 
307,804 
Deferred selling and obtaining costs
114,921 
111,542 
Deferred tax assets
40 
40 
Goodwill
69,851 
69,851 
Intangible assets
66,654 
67,209 
Other assets
15,204 
15,069 
Total assets
1,708,488 
1,686,125 
Current liabilities:
 
 
Accounts payable and accrued liabilities
35,212 
31,875 
Accrued interest
5,023 
1,503 
Current portion, long-term debt
1,459 
2,440 
Total current liabilities
41,694 
35,818 
Long-term debt, net of deferred financing costs
318,136 
316,399 
Deferred revenues, net
659,730 
637,536 
Deferred tax liabilities
17,850 
17,833 
Merchandise liability
171,967 
173,097 
Perpetual care trust corpus
310,207 
307,804 
Other long-term liabilities
15,271 
13,960 
Total liabilities
1,534,855 
1,502,447 
Commitments and contingencies
   
   
Partners' Capital
 
 
General partner interest
(11,495)
(10,038)
Common limited partners' interests
185,128 
193,716 
Total partners' capital
173,633 
183,678 
Total liabilities and partners' capital
$ 1,708,488 
$ 1,686,125 
Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Revenues:
 
 
Total revenues
$ 74,582 
$ 67,417 
Costs and Expenses:
 
 
Cost of goods sold
8,557 
7,083 
Selling expense
14,576 
13,910 
General and administrative expense
9,204 
9,329 
Corporate overhead
10,311 
9,083 
Depreciation and amortization
3,065 
2,952 
Total cost and expenses
75,309 
70,772 
Operating loss
(727)
(3,355)
Other gains (losses), net
(882)
 
Interest expense
(5,790)
(5,463)
Loss before income taxes
(7,399)
(8,818)
Income tax benefit (expense)
(260)
(65)
Net loss
(7,659)
(8,883)
General partner's interest
(93)
(120)
Limited partners' interest
(7,566)
(8,763)
Net loss per limited partner unit (basic and diluted)
$ (0.23)
$ (0.30)
Weighted average number of limited partners' units outstanding (basic and diluted)
32,539 
29,230 
Cemetery
 
 
Revenues:
 
 
Merchandise
30,975 
26,937 
Services
12,832 
13,910 
Investment and other
14,452 
11,310 
Total revenues
58,259 
52,157 
Costs and Expenses:
 
 
Cemetery expense
15,856 
16,265 
Depreciation and amortization
1,970 
1,906 
Operating loss
8,096 
3,664 
Funeral Home
 
 
Revenues:
 
 
Merchandise
7,456 
7,075 
Services
8,867 
8,185 
Total revenues
16,323 
15,260 
Costs and Expenses:
 
 
Cost of goods sold
2,149 
2,376 
Services
6,451 
5,593 
Other
5,140 
4,181 
Depreciation and amortization
877 
799 
Operating loss
$ 1,706 
$ 2,311 
Consolidated Statement of Partners' Capital (USD $)
In Thousands, except Share data
Total
USD ($)
Outstanding Common Units
Common Limited Partners
USD ($)
General Partner
USD ($)
Beginning Balance at Dec. 31, 2015
$ 183,678 
 
$ 193,716 
$ (10,038)
Beginning Balance (in units) at Dec. 31, 2015
 
32,108,782 
 
 
Issuance of common units
20,083 
 
20,083 
 
Issuance of common units (in units)
 
727,474 
 
 
Common unit awards under incentive plans
407 
 
407 
 
Common unit awards under incentive plans (in units)
 
9,293 
 
 
Net loss
(7,659)
 
(7,566)
(93)
Cash distributions
(21,387)
 
(20,023)
(1,364)
Unit distributions paid in kind
(1,489)
 
(1,489)
 
Unit distributions paid in kind (in units)
55,737 
55,737 
 
 
Ending Balance at Mar. 31, 2016
$ 173,633 
 
$ 185,128 
$ (11,495)
Ending Balance (in units) at Mar. 31, 2016
 
32,901,286 
 
 
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash Flows From Operating Activities:
 
 
Net loss
$ (7,659)
$ (8,883)
Adjustments to reconcile net loss to net cash provided by operating activities:
 
 
Cost of lots sold
2,006 
2,048 
Depreciation and amortization
3,065 
2,952 
Non-cash compensation expense
407 
272 
Non-cash interest expense
757 
734 
Other gains (losses), net
882 
 
Changes in assets and liabilities:
 
 
Accounts receivable, net of allowance
(1,227)
(4,477)
Merchandise trust fund
(11,613)
(10,231)
Other assets
(2,649)
1,161 
Deferred selling and obtaining costs
(3,379)
(5,109)
Deferred revenue
18,475 
24,842 
Deferred taxes (net)
17 
(135)
Payables and other liabilities
6,152 
2,679 
Net cash provided by operating activities
5,234 
5,853 
Cash Flows From Investing Activities:
 
 
Cash paid for capital expenditures
(4,560)
(2,815)
Proceeds from asset sales
138 
 
Net cash used in investing activities
(4,422)
(2,815)
Cash Flows From Financing Activities:
 
 
Cash distributions
(21,387)
(17,948)
Proceeds from borrowings
10,500 
20,335 
Repayments of debt
(10,355)
(9,395)
Proceeds from issuance of common units
18,763 
 
Cost of financing activities
 
(34)
Net cash provided by (used in) financing activities
(2,479)
(7,042)
Net decrease in cash and cash equivalents
(1,667)
(4,004)
Cash and cash equivalents-Beginning of period
15,153 
10,401 
Cash and cash equivalents-End of period
13,486 
6,397 
Supplemental disclosure of cash flow information:
 
 
Cash paid during the period for interest
1,513 
1,176 
Cash paid during the period for income taxes
376 
66 
Non-cash investing and financing activities:
 
 
Acquisition of assets by financing
$ 56 
$ 137 
GENERAL
GENERAL

1. GENERAL

Nature of Operations

StoneMor Partners L.P. (the “Partnership”) is a provider of funeral and cemetery products and services in the death care industry in the United States. As of March 31, 2016, the Partnership operated 307 cemeteries in 27 states and Puerto Rico, of which 276 are owned and 31 are operated under lease, management or operating agreements. The Partnership also owned and operated 104 funeral homes in 19 states and Puerto Rico.

Basis of Presentation

The accompanying consolidated financial statements, which are unaudited except for the balance sheet at December 31, 2015, which is derived from audited financial statements, are presented in accordance with the requirements of Form 10-Q and accounting principles generally accepted in the United States (“GAAP”) for interim reporting. They do not include all disclosures normally made in financial statements contained in Form 10-K. In management’s opinion, all adjustments necessary for a fair presentation of the Partnership’s financial position, results of operations and cash flows for the periods disclosed have been made. These interim consolidated financial statements should be read in conjunction with the audited financial statements and notes thereto presented in the Partnership’s Annual Report on Form 10-K for the year ended December 31, 2015. Certain amounts in the prior year’s financial statements have been reclassified to conform to the current year presentation. The results of operations for the three months ended March 31, 2016 may not necessarily be indicative of the results of operations for the full year ending December 31, 2016.

The Partnership has revised its presentation of Goodwill and Intangible assets, now presenting each separately on the unaudited consolidated balance sheet. The comparative balance sheet was adjusted to conform to this revised presentation.

Principles of Consolidation

The unaudited consolidated financial statements include the accounts of each of the Partnership’s wholly-owned subsidiaries. These statements also include the accounts of the merchandise and perpetual care trusts in which the Partnership has a variable interest and is the primary beneficiary. The Partnership operates 31 cemeteries under long-term lease, operating or management contracts. The operations of 16 of these managed cemeteries have been consolidated.

The Partnership operates 15 cemeteries under long-term leases and other agreements that do not qualify as acquisitions for accounting purposes. As a result, the Partnership did not consolidate all of the existing assets and liabilities related to these cemeteries. The Partnership has consolidated the existing assets and liabilities of the merchandise and perpetual care trusts associated with these cemeteries as variable interest entities since the Partnership controls and receives the benefits and absorbs any losses from operating these trusts. Under the long-term leases, and other agreements associated with these properties, which are subject to certain termination provisions, the Partnership is the exclusive operator of these cemeteries and earns revenues related to sales of merchandise, services, and interment rights, and incurs expenses related to such sales, including the maintenance and upkeep of these cemeteries. Upon termination of these contracts, the Partnership will retain all of the benefits and related contractual obligations incurred from sales generated during the contract period. The Partnership has also recognized the existing merchandise liabilities that it assumed as part of these agreements.

New Accounting Pronouncements

In the second quarter of 2014, the Financial Accounting Standards Board (“FASB”) issued Update No. 2014-09, “Revenue from Contracts with Customers (Topic 606)” (“ASU 2014-09”), which supersedes the revenue recognition requirements in “Topic 605—Revenue Recognition” and most industry-specific guidance. The core principle of ASU 2014-09 is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. During the third quarter of 2015, Update No. 2015-14, “Revenue from Contracts with Customers (Topic 606)” was released, deferring the effective date of the amendments to annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. Early application is permitted, only as of an annual reporting period beginning after December 15, 2016. During the first quarter of 2016, Update No. 2016-08, “Revenue from Contracts with Customers (Topic 606)” was released, which clarifies the implementation guidance on principal versus agent considerations. During the second quarter of 2016, Update No. 2016-10, “Revenue from Contracts with Customers (Topic 606)” was released, which clarifies the implementation guidance on identifying performance obligations. The Partnership will adopt the requirements of these updates upon the effective date of January 1, 2018, and is evaluating the potential impact of the adoption on its financial position, results of operations or related disclosures.

In the first quarter of 2016, the FASB issued Update No. 2016-01, “Financial Instruments (Subtopic 825-10)” (“ASU 2016-01”). The core principle of ASU 2016-01 is that equity investments should be measured at fair value with changes in the fair value recognized through net income. The amendment is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. Early application is not permitted for the key aspects of the amendment. The Partnership will adopt the requirements of ASU 2016-01 upon its effective date of January 1, 2018, and is evaluating the potential impact of the adoption on its financial position, results of operations and related disclosures.

In the first quarter of 2016, the FASB issued Update No. 2016-02, “Leases (Topic 842)” (“ASU 2016-02”). The core principle of ASU 2016-02 is that all leases create an asset and a liability for lessees and recognition of those lease assets and lease liabilities represents an improvement over previous GAAP, which did not require lease assets and lease liabilities to be recognized for most leases. The amendment is effective for annual reporting periods beginning after December 15, 2018, including interim periods within those fiscal years. Early application is permitted. The Partnership plans to adopt the requirements of ASU 2016-02 upon its effective date of January 1, 2019, and is evaluating the potential impact of the adoption on its financial position, results of operations and related disclosures.

Use of Estimates

The preparation of the Partnership’s unaudited consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the unaudited consolidated financial statements, as well as the reported amounts of revenue and expense during the reporting periods. The Partnership’s unaudited consolidated financial statements are based on a number of significant estimates, including revenue and expense accruals, depreciation and amortization, merchandise trusts and perpetual care trusts asset valuation, allowance for cancellations, unit-based compensation, merchandise liability, deferred sales revenue, deferred margin, deferred merchandise trust investment earnings, deferred obtaining costs, assets and liabilities obtained via business combinations and income taxes. As a result, actual results could differ from those estimates.

Net Income (Loss) per Common Unit

Basic net income (loss) attributable to common limited partners per unit is computed by dividing net income (loss) attributable to common limited partners, which is determined after the deduction of the general partner’s interest, by the weighted average number of common limited partner units outstanding during the period. Net income (loss) attributable to common limited partners is determined by deducting net income attributable to participating securities, if applicable and net income (loss) attributable to the general partner’s units. The general partner’s interest in net income (loss) is calculated on a quarterly basis based upon its units and incentive distributions to be distributed for the quarter, with a priority allocation of net income to the general partner’s incentive distributions, if any, in accordance with the partnership agreement, and the remaining net income (loss) allocated with respect to the general partner’s and limited partners’ ownership interests.

The Partnership presents net income (loss) per unit under the two-class method for master limited partnerships, which considers whether the incentive distributions of a master limited partnership represent a participating security when considered in the calculation of earnings per unit under the two-class method. The two-class method considers whether the partnership agreement contains any contractual limitations concerning distributions to the incentive distribution rights that would impact the amount of earnings to allocate to the incentive distribution rights for each reporting period. If distributions are contractually limited to the incentive distribution rights’ share of currently designated available cash for distributions as defined under the partnership agreement, undistributed earnings in excess of available cash should not be allocated to the incentive distribution rights. Under the two-class method, management of the Partnership believes the partnership agreement contractually limits cash distributions to available cash; therefore, undistributed earnings are not allocated to the incentive distribution rights.

 

Unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and are included in the computation of earnings per unit pursuant to the two-class method. Phantom unit awards, which consist of common units issuable under the terms of its long-term incentive plan (see Note 12), contain non-forfeitable rights to distribution equivalents of the Partnership. The participation rights would result in a non-contingent transfer of value each time the Partnership declares a distribution or distribution equivalent right during the award’s vesting period. However, unless the contractual terms of the participating securities require the holders to share in the losses of the entity, net loss is not allocated to the participating securities. As such, the net income utilized in the calculation of net income (loss) per unit must be after the allocation of only net income to the phantom units on a pro-rata basis.

The following is a reconciliation of net income (loss) allocated to the common limited partners for purposes of calculating net income (loss) attributable to common limited partners per unit (in thousands, except unit data):

 

     Three months ended March 31,  
     2016      2015  

Net loss

   $ (7,659    $ (8,883

Less: General partner’s interest

     (93      (120
  

 

 

    

 

 

 

Net loss attributable to common limited partners

   $ (7,566    $ (8,763
  

 

 

    

 

 

 

Diluted net income (loss) attributable to common limited partners per unit is calculated by dividing net income (loss) attributable to common limited partners, less income allocable to participating securities, by the sum of the weighted average number of common limited partner units outstanding and the dilutive effect of unit option awards, as calculated by the treasury stock or if converted methods, as applicable. Unit options consist of common units issuable upon payment of an exercise price by the participant under the terms of the Partnership’s long-term incentive plan (see Note 12).

The following table sets forth the reconciliation of the Partnership’s weighted average number of common limited partner units used to compute basic net income (loss) attributable to common limited partners per unit with those used to compute diluted net income (loss) attributable to common limited partners per unit (in thousands):

 

     Three months ended March 31,  
     2016      2015  

Weighted average number of common limited partner units—basic

     32,539         29,230   

Add effect of dilutive incentive awards (1)

     —           —     
  

 

 

    

 

 

 

Weighted average number of common limited partner units—diluted

     32,539         29,230   
  

 

 

    

 

 

 

 

(1) The diluted weighted average number of limited partners’ units outstanding presented on the consolidated statement of operations does not include 292,670 units and 185,194 units for the three months ended March 31, 2016 and March 31, 2015, respectively, as their effects would be anti-dilutive.
ACQUISITIONS
ACQUISITIONS

2. ACQUISITIONS

2015 Acquisitions

During the year ended December 31, 2015, the Partnership acquired the following properties and related assets, net of certain assumed liabilities:

 

    One funeral home for cash consideration of $0.9 million on July 21, 2015;

 

    Three funeral homes and one cemetery for cash consideration of $5.7 million on August 6, 2015;

 

    Two cemeteries for cash consideration of $1.5 million on August 20, 2015;

 

    One funeral home for cash consideration of $5.0 million on August 31, 2015, and an additional $1.0 million paid in five annual installments beginning on the 1st anniversary of the closing date; and

 

    One cemetery and two funeral homes for cash consideration of $5.7 million on December 1, 2015.

The Partnership accounted for these transactions under the acquisition method of accounting. Accordingly, the Partnership evaluated the identifiable assets acquired and liabilities assumed at their respective acquisition date fair values. All other costs incurred associated with the acquisition of the assets noted were expensed as incurred. The following table presents the Partnership’s values assigned to the assets acquired and liabilities assumed in the acquisitions, based on their estimated fair values at the dates of the acquisition, which may be prospectively adjusted as additional information is received (in thousands):

 

Assets:

  

Accounts receivable

   $ 2,761   

Cemetery and funeral home property

     7,018   

Property and equipment

     5,941   

Inventory

     53   

Merchandise trusts, restricted

     15,075   

Perpetual care trusts, restricted

     4,134   

Intangible assets

     406   
  

 

 

 

Total assets

     35,388   
  

 

 

 

Liabilities:

  

Deferred margin

     6,618   

Merchandise liabilities

     14,414   

Perpetual care trust corpus

     4,134   

Other liabilities

     21   
  

 

 

 

Total liabilities

     25,187   
  

 

 

 

Fair value of net assets acquired

     10,201   
  

 

 

 

Consideration paid—cash

     18,800   

Deferred cash consideration

     876   
  

 

 

 

Total consideration paid

     19,676   
  

 

 

 

Gain on bargain purchase

   $ 1,540   
  

 

 

 

Goodwill from purchase

   $ 11,015   
  

 

 

 

The Partnership recorded goodwill of $1.1 million and $9.9 million in the Cemetery and Funeral Home reporting units, respectively, with regard to the properties acquired during the year ended December 31, 2015.

The following data presents pro forma revenues, net income (loss) and basic and diluted net income (loss) per unit for the Partnership as if the acquisitions consummated during the year ended December 31, 2015 had occurred as of January 1, 2015. The Partnership prepared these pro forma unaudited financial results for comparative purposes only; they may not be indicative of the results that would have occurred if the acquisitions consummated during the year ended December 31, 2015 had occurred as of January 1, 2015 or the results that will be attained in future periods (in thousands, except per unit data):

 

     Three months ended March 31,  
     2016      2015  

Revenue

   $ 74,582       $ 69,217   

Net loss

     (7,659      (8,774

Net loss per limited partner unit (basic and diluted)

   $ (.23    $ (.30

The properties acquired in 2015 have contributed $2.3 million of revenue and $0.4 million of operating profit for the three months ended March 31, 2016.

ACCOUNTS RECEIVABLE, NET OF ALLOWANCE
ACCOUNTS RECEIVABLE, NET OF ALLOWANCE

3. ACCOUNTS RECEIVABLE, NET OF ALLOWANCE

Accounts receivable, net of allowance, consists of the following at the dates indicated (in thousands):

 

     March 31, 2016      December 31, 2015  

Customer receivables

   $ 209,974       $ 207,645   

Unearned finance income

     (20,144      (20,078

Allowance for contract cancellations

     (25,021      (23,985
  

 

 

    

 

 

 

Accounts receivable, net of allowance

     164,809         163,582   

Less: current portion, net of allowance

     69,718         68,415   
  

 

 

    

 

 

 

Long-term portion, net of allowance

   $ 95,091       $ 95,167   
  

 

 

    

 

 

 

Activity in the allowance for contract cancellations is as follows (in thousands):

 

     Three months ended March 31,  
     2016      2015  

Balance, beginning of period

   $ 23,985       $ 22,138   

Provision for cancellations

     6,073         6,072   

Charge-offs, net

     (5,037      (4,995
  

 

 

    

 

 

 

Balance, end of period

   $ 25,021       $ 23,215   
  

 

 

    

 

 

 
CEMETERY PROPERTY
CEMETERY PROPERTY

4. CEMETERY PROPERTY

Cemetery property consists of the following at the dates indicated (in thousands):

 

     March 31, 2016      December 31, 2015  

Developed land

   $ 83,357       $ 83,834   

Undeveloped land

     169,867         169,482   

Mausoleum crypts and lawn crypts

     77,403         77,526   

Other land

     11,617         11,797   
  

 

 

    

 

 

 

Cemetery property

   $ 342,244       $ 342,639   
  

 

 

    

 

 

 
PROPERTY AND EQUIPMENT
PROPERTY AND EQUIPMENT

5. PROPERTY AND EQUIPMENT

Property and equipment consists of the following at the dates indicated (in thousands):

 

     March 31, 2016      December 31, 2015  

Building and improvements

   $ 120,328       $ 117,034   

Furniture and equipment

     52,973         54,346   
  

 

 

    

 

 

 

Property and equipment, gross

     173,301         171,380   

Less: accumulated depreciation

     (68,794      (67,050
  

 

 

    

 

 

 

Property and equipment, net of accumulated depreciation

   $ 104,507       $ 104,330   
  

 

 

    

 

 

 

Depreciation expense was $2.5 million and $2.4 million for the three months ended March 31, 2016 and 2015, respectively.

MERCHANDISE TRUSTS
MERCHANDISE TRUSTS

6. MERCHANDISE TRUSTS

At March 31, 2016 and December 31, 2015, the Partnership’s merchandise trusts consisted of investments in debt and equity marketable securities and cash equivalents, both directly as well as through mutual and investment funds. Certain assets acquired in connection with the Partnership’s 2015 acquisitions (see Note 2) are based upon preliminary estimated values assigned to the assets by the Partnership at the date of acquisition, and will be adjusted when additional information is received.

 

All of these investments are classified as Available for Sale and accordingly, all of the assets are carried at fair value. All of these investments are considered either Level 1 or Level 2 assets pursuant to the three-level hierarchy (see Note 14). There were no Level 3 assets.

The merchandise trusts are variable interest entities (VIE) for which the Partnership is the primary beneficiary. The assets held in the merchandise trusts are required to be used to purchase the merchandise and provide the services to which they relate. If the value of these assets falls below the cost of purchasing such merchandise and providing such services, the Partnership may be required to fund this shortfall.

The Partnership included $8.2 million of investments held in trust by the West Virginia Funeral Directors Association at March 31, 2016 and December 31, 2015 in its merchandise trust assets. As required by law, the Partnership deposits a portion of certain funeral merchandise sales in West Virginia into a trust that is held by the West Virginia Funeral Directors Association. These trusts are recognized at their account value, which approximates fair value.

A reconciliation of the Partnership’s merchandise trust activities for the three months ended March 31, 2016 is presented below (in thousands):

 

     Three months ended March 31,  
     2016      2015  

Balance, beginning of period

   $ 464,676       $ 484,820   

Contributions

     13,305         16,540   

Distributions

     (7,797      (11,537

Interest and dividends

     5,773         3,874   

Capital gain distributions

     219         —     

Realized gains and losses

     1,270         5,702   

Taxes

     (37      (15

Fees

     (383      (737

Unrealized change in fair value

     2,982         (10,640
  

 

 

    

 

 

 

Balance, end of period

   $ 480,008       $ 488,007   
  

 

 

    

 

 

 

During the three months ended March 31, 2016, purchases and sales of securities available for sale included in trust investments were approximately $6.4 million and $12.6 million, respectively.

 

The cost and market value associated with the assets held in the merchandise trusts as of March 31, 2016 and December 31, 2015 were as follows (in thousands):

 

                 Gross      Gross        
     Fair Value           Unrealized      Unrealized     Fair  

March 31, 2016

   Hierarchy Level    Cost      Gains      Losses     Value  

Short-term investments

   1    $ 54,308       $ —         $ —        $ 54,308   

Fixed maturities:

             

U.S. governmental securities

   2      97         8         (1     104   

Corporate debt securities

   2      9,963         35         (758     9,240   

Other debt securities

   2      7,150         22         —          7,172   
     

 

 

    

 

 

    

 

 

   

 

 

 

Total fixed maturities

        17,210         65         (759     16,516   
     

 

 

    

 

 

    

 

 

   

 

 

 

Mutual funds—debt securities

   1      235,915         2,339         (8,818     229,436   

Mutual funds—equity securities

   1      139,336         1,650         (12,062     128,924   

Equity securities

   1      41,571         1,087         (4,852     37,806   

Other invested assets

   2      2,063         2         (355     1,710   
     

 

 

    

 

 

    

 

 

   

 

 

 

Total managed investments

      $ 490,403       $ 5,143       $ (26,846   $ 468,700   
     

 

 

    

 

 

    

 

 

   

 

 

 

Assets acquired via acquisition

        3,075         —           —          3,075   

West Virginia Trust Receivable

        8,233         —           —          8,233   
     

 

 

    

 

 

    

 

 

   

 

 

 

Total

      $ 501,711       $ 5,143       $ (26,846   $ 480,008   
     

 

 

    

 

 

    

 

 

   

 

 

 
     Fair Value           Gross
Unrealized
     Gross
Unrealized
    Fair  

December 31, 2015

   Hierarchy Level    Cost      Gains      Losses     Value  

Short-term investments

   1    $ 35,150       $ —         $ —        $ 35,150   

Fixed maturities:

             

U.S. governmental securities

   2      98         6         (3     101   

Corporate debt securities

   2      11,922         8         (546     11,384   

Other debt securities

   2      7,150         11         (7     7,154   
     

 

 

    

 

 

    

 

 

   

 

 

 

Total fixed maturities

        19,170         25         (556     18,639   
     

 

 

    

 

 

    

 

 

   

 

 

 

Mutual funds—debt securities

   1      232,096         86         (10,713     221,469   

Mutual funds—equity securities

   1      139,341         69         (12,249     127,161   

Equity securities

   1      49,563         1,127         (2,474     48,216   

Other invested assets

   2      1,681         —           —          1,681   
     

 

 

    

 

 

    

 

 

   

 

 

 

Total managed investments

      $ 477,001       $ 1,307       $ (25,992   $ 452,316   
     

 

 

    

 

 

    

 

 

   

 

 

 

Assets acquired via acquisition

        4,185         —           —          4,185   

West Virginia Trust Receivable

        8,175         —           —          8,175   
     

 

 

    

 

 

    

 

 

   

 

 

 

Total

      $ 489,361       $ 1,307       $ (25,992   $ 464,676   
     

 

 

    

 

 

    

 

 

   

 

 

 

The contractual maturities of debt securities as of March 31, 2016 were as follows below:

 

     Less than
1 year
     1 year through
5 years
     6 years through
10 years
     More than
10 years
 

U.S. governmental securities

   $ 10       $ 12       $ 82       $ —     

Corporate debt securities

     —           7,008         2,232         —     

Other debt securities

     3,680         3,492         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

   $ 3,690       $ 10,512       $ 2,314       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Temporary Declines in Fair Value

The Partnership evaluates declines in fair value below cost for each asset held in the merchandise trusts on a quarterly basis.

 

An aging of unrealized losses on the Partnership’s investments in debt and equity securities within the merchandise trusts as of March 31, 2016 and December 31, 2015 is presented below (in thousands):

 

     Less than 12 months      12 Months or more      Total  
     Fair      Unrealized      Fair      Unrealized      Fair      Unrealized  

March 31, 2016

   Value      Losses      Value      Losses      Value      Losses  

Fixed maturities:

                 

U.S. governmental securities

   $ 7       $ —         $ 26       $ 1       $ 33       $ 1   

Corporate debt securities

     6,671         587         1,525         171         8,196         758   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

     6,678         587         1,551         172         8,229         759   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Mutual funds—debt securities

     116,564         5,634         39,450         3,184         156,014         8,818   

Mutual funds—equity securities

     79,319         10,473         6,721         1,589         86,040         12,062   

Equity securities

     27,142         4,328         1,722         524         28,864         4,852   

Other invested assets

     —           —           22         355         22         355   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 229,703       $ 21,022       $ 49,466       $ 5,824       $ 279,169       $ 26,846   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Less than 12 months      12 Months or more      Total  
     Fair      Unrealized      Fair      Unrealized      Fair      Unrealized  

December 31, 2015

   Value      Losses      Value      Losses      Value      Losses  

Fixed maturities:

                 

U.S. governmental securities

   $ —         $ —         $ 33       $ 3       $ 33       $ 3   

Corporate debt securities

     7,247         411         1,513         135         8,760         546   

Other debt securities

     2,883         7         —           —           2,883         7   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

     10,130         418         1,546         138         11,676         556   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Mutual funds—debt securities

     121,777         6,938         36,682         3,775         158,459         10,713   

Mutual funds—equity securities

     58,467         10,994         5,465         1,255         63,932         12,249   

Equity securities

     21,480         2,275         649         199         22,129         2,474   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 211,854       $ 20,625       $ 44,342       $ 5,367       $ 256,196       $ 25,992   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

For all securities in an unrealized loss position, the Partnership evaluated the severity of the impairment and length of time that a security has been in a loss position and concluded the decline in fair value below the asset’s cost was temporary in nature. In addition, the Partnership is not aware of any circumstances that would prevent the future market value recovery for these securities.

Other-Than-Temporary Impairment of Trust Assets

The Partnership assesses its merchandise trust assets for other-than-temporary declines in fair value on a quarterly basis. During the three months ended March 31, 2016, the Partnership determined that there were no other than temporary impairments to the investment portfolio in the merchandise trusts. During the three months ended March 31, 2015, the Partnership determined that there were two securities with an aggregate cost basis of approximately $0.6 million and an aggregate fair value of approximately $0.4 million, resulting in an impairment of $0.2 million, wherein such impairment was considered to be other-than-temporary. Accordingly, the Partnership adjusted the cost basis of these assets to their current value and offset this change against deferred revenue. This reduction in deferred revenue will be reflected in earnings in future periods as the underlying merchandise is delivered or the underlying service is performed.

PERPETUAL CARE TRUSTS
PERPETUAL CARE TRUSTS

7. PERPETUAL CARE TRUSTS

At March 31, 2016 and December 31, 2015, the Partnership’s perpetual care trusts consisted of investments in debt and equity marketable securities and cash equivalents, both directly as well as through mutual and investment funds. Certain assets acquired in connection with the Partnership’s 2015 acquisitions (see Note 2) are based upon preliminary estimated values assigned to the assets by the Partnership at the date of acquisition, and will be adjusted when additional information is received.

All of these investments are classified as Available for Sale and accordingly, all of the assets are carried at fair value. All of these investments are considered either Level 1 or Level 2 assets pursuant to the three-level hierarchy (see Note 14). There were no Level 3 assets. The perpetual care trusts are VIEs for which the Partnership is the primary beneficiary.

 

A reconciliation of the Partnership’s perpetual care trust activities for the years ended March 31, 2016 is presented below (in thousands):

 

     Three months ended March 31,  
     2016      2015  

Balance, beginning of period

   $ 307,804       $ 345,105   

Contributions

     2,474         6,478   

Distributions

     (3,723      (2,793

Interest and dividends

     4,149         3,649   

Capital gain distributions

     81         —     

Realized gains and losses

     74         15,699   

Taxes

     (97      (134

Fees

     (287      (534

Unrealized change in fair value

     (268      (22,287
  

 

 

    

 

 

 

Balance, end of period

   $ 310,207       $ 345,183   
  

 

 

    

 

 

 

During the three months ended March 31, 2016, purchases and sales of securities available for sale included in trust investments were approximately $5.5 million and $0.3 million, respectively.

The cost and market value associated with the assets held in the perpetual care trusts as of March 31, 2016 and December 31, 2015 were as follows (in thousands):

 

                 Gross      Gross        
     Fair Value           Unrealized      Unrealized     Fair  

March 31, 2016

   Hierarchy Level    Cost      Gains      Losses     Value  

Short-term investments

   1    $ 34,322       $ —         $ —        $ 34,322   

Fixed maturities:

             

U.S. governmental securities

   2      190         16         (1     205   

Corporate debt securities

   2      22,635         134         (1,311     21,458   
     

 

 

    

 

 

    

 

 

   

 

 

 

Total fixed maturities

        22,825         150         (1,312     21,663   
     

 

 

    

 

 

    

 

 

   

 

 

 

Mutual funds—debt securities

   1      190,212         1,804         (6,713     185,303   

Mutual funds—equity securities

   1      68,471         1,457         (4,338     65,590   

Equity securities

   1      2,185         577         (8     2,754   

Other invested assets

   2      10         4         —          14   
     

 

 

    

 

 

    

 

 

   

 

 

 

Total managed investments

      $ 318,025       $ 3,992       $ (12,371   $ 309,646   
     

 

 

    

 

 

    

 

 

   

 

 

 

Assets acquired via acquisition

        561         —           —          561   
     

 

 

    

 

 

    

 

 

   

 

 

 

Total

      $ 318,586       $ 3,992       $ (12,371   $ 310,207   
     

 

 

    

 

 

    

 

 

   

 

 

 

December 31, 2015

   Fair Value
Hierarchy Level
   Cost      Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Fair Value  

Short-term investments

   1    $ 36,618       $ —         $ —        $ 36,618   

Fixed maturities:

             

U.S. governmental securities

   2      126         14         —          140   

Corporate debt securities

   2      22,837         57         (845     22,049   

Other debt securities

   2      36         —           (1     35   
     

 

 

    

 

 

    

 

 

   

 

 

 

Total fixed maturities

        22,999         71         (846     22,224   
     

 

 

    

 

 

    

 

 

   

 

 

 

Mutual funds—debt securities

   1      184,866         35         (7,180     177,721   

Mutual funds—equity securities

   1      68,079         1,054         (1,713     67,420   

Equity securities

   1      2,319         636         (7     2,948   

Other invested assets

   2      473         1         (162     312   
     

 

 

    

 

 

    

 

 

   

 

 

 

Total managed investments

      $ 315,354       $ 1,797       $ (9,908   $ 307,243   
     

 

 

    

 

 

    

 

 

   

 

 

 

Assets acquired via acquisition

        561         —           —          561   
     

 

 

    

 

 

    

 

 

   

 

 

 

Total

      $ 315,915       $ 1,797       $ (9,908   $ 307,804   
     

 

 

    

 

 

    

 

 

   

 

 

 

 

The contractual maturities of debt securities as of March 31, 2016 were as follows below:

 

     Less than
1 year
     1 year through
5 years
     6 years through
10 years
     More than
10 years
 

U.S. governmental securities

   $ 112       $ —         $ 39       $ 54   

Corporate debt securities

     148         16,914         4,396         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

   $ 260       $ 16,914       $ 4,435       $ 54   
  

 

 

    

 

 

    

 

 

    

 

 

 

Temporary Declines in Fair Value

The Partnership evaluates declines in fair value below cost of each individual asset held in the perpetual care trusts on a quarterly basis.

An aging of unrealized losses on the Partnership’s investments in debt and equity securities within the perpetual care trusts as of March 31, 2016 and December 31, 2015 is presented below (in thousands):

 

     Less than 12 months      12 Months or more      Total  
     Fair      Unrealized      Fair      Unrealized      Fair      Unrealized  

March 31, 2016

   Value      Losses      Value      Losses      Value      Losses  

Fixed maturities:

                 

U.S. governmental securities

   $ —         $ —         $ 26       $ 1       $ 26       $ 1   

Corporate debt securities

     13,119         956         3,288         355         16,407         1,311   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

     13,119         956         3,314         356         16,433         1,312   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Mutual funds—debt securities

     77,522         4,128         52,063         2,585         129,585         6,713   

Mutual funds—equity securities

     41,149         3,751         3,478         587         44,627         4,338   

Equity securities

     492         8         —           —           492         8   

Other invested assets

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 132,282       $ 8,843       $ 58,855       $ 3,528       $ 191,137       $ 12,371   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Less than 12 months      12 Months or more      Total  
     Fair      Unrealized      Fair      Unrealized      Fair      Unrealized  

December 31, 2015

   Value      Losses      Value      Losses      Value      Losses  

Fixed maturities:

                 

U.S. governmental securities

   $ —         $ —         $ 112       $ —         $ 112       $ —     

Corporate debt securities

     12,482         535         4,505         310         16,987         845   

Other debt securities

     35         1         —           —           35         1   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

     12,517         536         4,617         310         17,134         846   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Mutual funds—debt securities

     81,215         4,263         50,774         2,917         131,989         7,180   

Mutual funds—equity securities

     16,514         1,363         4,308         350         20,822         1,713   

Equity securities

     488         6         1,137         1         1,625         7   

Other invested assets

     —           —           315         162         315         162   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 110,734       $ 6,168       $ 61,151       $ 3,740       $ 171,885       $ 9,908   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

For all securities in an unrealized loss position, the Partnership evaluated the severity of the impairment and length of time that a security has been in a loss position and concluded the decline in fair value below the asset’s cost was temporary in nature. In addition, the Partnership is not aware of any circumstances that would prevent the future market value recovery for these securities.

Other-Than-Temporary Impairment of Trust Assets

The Partnership assesses its perpetual care trust assets for other-than-temporary declines in fair value on a quarterly basis. During the three months ended March 31, 2016 and 2015, the Partnership determined that there were no other than temporary impairments to the investment portfolio in the perpetual care trusts.

GOODWILL AND INTANGIBLE ASSETS
GOODWILL AND INTANGIBLE ASSETS

8. GOODWILL AND INTANGIBLE ASSETS

Goodwill

The Partnership has recorded goodwill of approximately $69.9 million as of March 31, 2016 and December 31, 2015. This amount represents the excess of the purchase price over the fair value of identifiable net assets acquired.

The Partnership tests goodwill for impairment at each year end by comparing its reporting units’ estimated fair values to carrying values. There were no goodwill impairments recognized by the Partnership during the periods presented. Management will continue to evaluate goodwill at least annually or when impairment indicators arise.

Intangible Assets

The Partnership has intangible assets with finite lives recognized in connection with acquisitions and long-term lease, management and operating agreements. The Partnership amortizes these intangible assets over their estimated useful lives.

The following table reflects the components of intangible assets as of March 31, 2016 and December 31, 2015 (in thousands):

 

     March 31, 2016      December 31, 2015  
     Gross Carrying      Accumulated     Net Intangible      Gross Carrying      Accumulated     Net Intangible  
     Amount      Amortization     Asset      Amount      Amortization     Asset  

Lease and management agreements

   $ 59,758       $ (1,826   $ 57,932       $ 59,758       $ (1,577   $ 58,181   

Underlying contract value

     6,239         (1,053     5,186         6,239         (1,014     5,225   

Non-compete agreements

     5,486         (3,197     2,289         5,656         (3,112     2,544   

Other intangible assets

     1,439         (192     1,247         1,439         (180     1,259   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total intangible assets

   $ 72,922       $ (6,268   $ 66,654       $ 73,092       $ (5,883   $ 67,209   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Amortization expense for intangible assets was $0.6 million for both the three months ended March 31, 2016 and 2015. The following is estimated amortization expense related to intangible assets with finite lives for the periods noted below (in thousands):

 

2016 (remainder)

   $ 1,625   

2017

   $ 1,956   

2018

   $ 1,708   

2019

   $ 1,440   

2020

   $ 1,266   
LONG-TERM DEBT
LONG-TERM DEBT

9. LONG-TERM DEBT

Total debt consists of the following at the dates indicated (in thousands):

 

     March 31, 2016      December 31, 2015  

Credit Facility:

     

Working Capital Draws

   $ 106,500       $ 105,000   

Acquisition Draws

     44,500         44,500   

7.875% Senior Notes, due June 2021

     172,292         172,186   

Notes payable—acquisition debt

     642         687   

Notes payable—acquisition non-competes

     1,356         1,629   

Insurance and vehicle financing

     1,386         2,336   

Less deferred financing costs, net of accumulated amortization

     (7,081      (7,499
  

 

 

    

 

 

 

Total debt

     319,595         318,839   

Less current maturities

     (1,459      (2,440
  

 

 

    

 

 

 

Total long-term debt

   $ 318,136       $ 316,399   
  

 

 

    

 

 

 

Credit Facility

The Partnership is a party to the Fourth Amended and Restated Credit Agreement, as amended (the “Credit Agreement”) which provides for a single revolving credit facility of $180.0 million (the “Credit Facility”) maturing on December 19, 2019. Additionally the Credit Agreement provides for an uncommitted ability to increase the Credit Facility by an additional $70.0 million. The Partnership’s obligations under the Credit Facility are secured by substantially all of the assets of the Partnership, excluding those held in trust. Borrowings under the Credit Facility are classified as either acquisition draws or working capital draws. Acquisition draws may be utilized to finance permitted acquisitions, the purchase and construction of mausoleums and related costs or the net amount of merchandise trust deposits. Working capital draws may be utilized to finance working capital requirements, capital expenditures and for other general corporate purposes. The amount of the Credit Facility that is available for working capital draws is subject to a borrowing formula equal to 85% of eligible accounts receivable, as defined within the Credit Agreement. At March 31, 2016, the amount available under the Credit Facility for working capital advances under this limit was $140.1 million, of which $106.5 million was outstanding at March 31, 2016.

Each individual acquisition draw is subject to equal quarterly amortization of the principal amount, with annual principal payments comprised of ten percent of the related advance amount, commencing on the second anniversary of such advance, with the remaining principal due on December 19, 2019, subject to certain mandatory prepayment requirements. Up to $10.0 million of the Credit Facility may be in the form of standby letters of credit, of which there were none outstanding at March 31, 2016 and December 31, 2015.

Borrowings under the Credit Facility bear interest, at the Partnership’s election, at either an adjusted LIBOR rate plus an applicable margin between 2.25% and 4.00% per annum or the base rate (which is the higher of the bank’s prime rate, the Federal funds rate plus 0.5% or one-month LIBOR plus 1.00%) plus an applicable margin between 1.25% and 3.00% per annum. The Partnership is also required to pay a fee on the unused portion of the Credit Facility at a rate between 0.375% and 0.8% per annum, which is included within interest expense on the Partnership’s consolidated statements of operations. On March 31, 2016, the weighted average interest rate on outstanding borrowings under the Credit Facility was 3.9%.

The Credit Agreement contains customary covenants that limit the Partnership’s ability to incur additional indebtedness, grant liens, make loans or investments, make cash distributions if a default exists or would result from the distribution, merger or consolidation with other persons, or engage in certain asset dispositions including the sale of all or substantially all of its assets. The Partnership was in compliance with these covenants as of March 31, 2016. The Credit Agreement also requires the Partnership to maintain:

 

    Consolidated EBITDA (as defined in the Credit Agreement), calculated over a period of four consecutive fiscal quarters, to be no less than the sum of (i) $80.0 million plus (ii) 80% of the aggregate Consolidated EBITDA for each permitted acquisition completed after June 30, 2014;

 

    the ratio of Consolidated EBITDA (as defined in the Credit Agreement) to Consolidated Debt Service (as defined in the Credit Agreement), calculated over a period of four fiscal quarters, or the Consolidated Debt Service Coverage Ratio, of not less than 2.50 to 1.00 for any period; and

 

    the ratio of Consolidated Funded Indebtedness (as defined in the Credit Agreement) to Consolidated EBITDA (as defined in the Credit Agreement), calculated over a period of four fiscal quarters, or the Consolidated Leverage Ratio, of not greater than 4.00 to 1.00 for any period.

On March 31, 2016, the Partnership’s Consolidated Leverage Ratio and the Consolidated Debt Service Coverage Ratio were 3.30 and 4.53, respectively.

Senior Notes

On May 28, 2013, the Partnership issued $175.0 million aggregate principal amount of 7.875% Senior Notes due 2021 (the “Senior Notes”). The Partnership pays 7.875% interest per annum on the principal amount of the Senior Notes, payable in cash semi-annually in arrears on June 1 and December 1 of each year. The net proceeds from the offering were used to retire a $150.0 million aggregate principal amount of 10.25% Senior Notes due 2017 and the remaining proceeds were used for general corporate purposes. The Senior Notes were issued at 97.832% of par resulting in gross proceeds of $171.2 million with an original issue discount of approximately $3.8 million. The Partnership incurred debt issuance costs and fees of approximately $4.6 million. These costs and fees are deferred and will be amortized over the life of the Senior Notes. The Senior Notes mature on June 1, 2021.

At any time prior to June 1, 2016, the Partnership may redeem up to 35% of the aggregate principal amount of the Senior Notes with the net cash proceeds of certain equity offerings at the redemption price of 107.875%, plus accrued and unpaid interest, if any, to the redemption date, provided that (i) at least 65% of the aggregate principal amount of the Senior Notes remain outstanding and (ii) the redemption occurs within 180 days of the closing date of such equity offering. At any time on or after June 1, 2016, we may redeem the Senior Notes, in whole or in part, at the redemption prices (expressed as percentages of the principal amount) set forth below, together with accrued and unpaid interest, if any, to the redemption date, if redeemed during the 12-month period beginning June 1 of the years indicated:

 

Year

   Percentage  

2016

     105.906

2017

     103.938

2018

     101.969

2019 and thereafter

     100.000

In addition, at any time prior to June 1, 2016, the Partnership may also redeem all or any portion of the Senior Notes, at a redemption price equal to 100% of the principal amount of the Senior Notes redeemed, plus the Applicable Premium (as defined in the Indenture), including accrued and unpaid interest. Subject to certain exceptions, upon the occurrence of a Change of Control (as defined in the Indenture), each holder of the Senior Notes will have the right to require the Partnership to purchase that holder’s Senior Notes for a cash price equal to 101% of the principal amounts to be purchased, plus accrued and unpaid interest.

The Senior Notes are jointly and severally guaranteed by certain of our subsidiaries. The Indenture governing the Senior Notes contains covenants, including limitations of the Partnership’s ability to incur additional indebtedness and liens, make certain dividends, distributions, redemptions or investments, enter into certain transactions with affiliates, make certain asset sales, and engage in certain mergers, consolidations or sales of all or substantially all of the Partnership’s assets. As of March 31, 2016, the Partnership was in compliance with these covenants.

INCOME TAXES
INCOME TAXES

10. INCOME TAXES

The Partnership is not subject to U.S. federal and most state income taxes. The partners of the Partnership are liable for income tax in regard to their distributive share of the Partnership’s taxable income. Such taxable income may vary substantially from net income reported in the accompanying unaudited consolidated financial statements. Certain corporate subsidiaries are subject to federal and state income tax. Deferred tax assets and liabilities are recognized for future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis and tax carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. The Partnership records a valuation allowance against its deferred tax assets if it deems that it is more likely than not that some portion or all of the recorded deferred tax assets will not be realizable in future periods.

As of March 31, 2016, the Partnership had available approximately less than $0.1 million of alternative minimum tax credit carryforwards, which are available indefinitely, and $261.8 million of federal net operating loss carryforwards, which will begin to expire in 2017 and $321.8 million in state net operating loss carryforwards, a portion of which expires annually.

In assessing the realizability of deferred tax assets, management considers whether its more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment. As of March 31, 2016, based on the level of historical taxable income and projections for future taxable income over the periods in which the deferred tax assets are deductible, management believes it is more likely than not that the Partnership will realize the benefits of these deductible differences. The amount of deferred tax assets considered realizable could be reduced in the future if estimates of future taxable income during the carryforward period are reduced.

In accordance with applicable accounting standards, the Partnership recognizes only the impact of income tax positions that, based upon their merits, are more likely than not to be sustained upon audit by a taxing authority. To evaluate its current tax positions in order to identify any material uncertain tax positions, the Partnership developed a policy of identifying and evaluating uncertain tax positions that considers support for each tax position, industry standards, tax return disclosures and schedules and the significance of each position. It is the Partnership’s policy to recognize interest and penalties, if any, related to unrecognized tax benefits in income tax expense. At March 31, 2016 and December 31, 2015, the Partnership had no material uncertain tax positions.

 

The Partnership is not currently under examination by any federal or state jurisdictions. The federal statute of limitations and certain state statutes of limitations are open from 2012 forward.

DEFERRED REVENUES, NET
DEFERRED REVENUES, NET

11. DEFERRED REVENUES, NET

The Partnership defers revenues and all direct costs associated with the sale of pre-need cemetery merchandise and services until the merchandise is delivered or the services are performed. The Partnership recognizes deferred merchandise and service revenues as deferred revenues, net, within long-term liabilities on its consolidated balance sheet. The Partnership recognizes deferred direct costs associated with pre-need cemetery merchandise and service revenues as deferred selling and obtaining costs within long-term assets on its consolidated balance sheet. The Partnership also defers the costs to obtain new pre-need cemetery and new prearranged funeral business as well as the investment earnings on the prearranged services and merchandise trusts.

At March 31, 2016 and December 31, 2015, deferred revenues, net, consisted of the following (in thousands):

 

     March 31, 2016      December 31, 2015  

Deferred revenue

   $ 548,515       $ 531,905   

Deferred merchandise trust revenue

     85,664         80,294   

Deferred merchandise trust unrealized gains (losses)

     (21,703      (24,685

Deferred pre-acquisition margin

     141,584         142,672   

Deferred cost of goods sold

     (94,330      (92,650
  

 

 

    

 

 

 

Deferred revenues, net

   $ 659,730       $ 637,536   
  

 

 

    

 

 

 

Deferred selling and obtaining costs

   $ 114,921       $ 111,542   
LONG-TERM INCENTIVE PLANS
LONG-TERM INCENTIVE PLANS

12. LONG-TERM INCENTIVE PLANS

2014 Long-Term Incentive Plan

During the year ended December 31, 2014, the General Partner’s Board of Directors (the “Board”) and the Partnership’s unitholders approved a 2014 Long-Term Incentive Plan (“2014 LTIP”). The compensation committee of the Board (the “Compensation Committee”) administers the 2014 LTIP. The 2014 LTIP permits the grant of awards, which may be in the form of phantom units, restricted units, unit appreciation rights (“UAR”), or unit options, including performance factors for each, covering an aggregate of 1,500,000 common units, a number that the Board may increase by up to 100,000 common units per year. At March 31, 2016, the estimated number of common units to be issued upon vesting and exercise of outstanding rights under this plan was 105,167, including management’s estimated amounts for awards with performance factors. A cumulative number of 14,455 common units have been issued, leaving 1,380,378 common units available for future grants under the plan, assuming no increases by the Board.

Phantom Unit Awards

Phantom units represent rights to receive a common unit or an amount of cash, or a combination of either, based upon the value of a common unit. Phantom units become payable, in cash or common units, at the Partnership’s election, upon the separation of directors and executives from service or upon the occurrence of certain other events specified in the underlying agreements. Phantom units are subject to terms and conditions determined by the Compensation Committee, which may include vesting restrictions. In tandem with phantom unit grants, the compensation committee may grant distribution equivalent rights (“DERs”), which are the right to receive an amount in cash or common units equal to the cash distributions made by the Partnership with respect to common unit during the period that the underlying phantom unit is outstanding. All phantom units outstanding under the 2014 LTIP at March 31, 2016 contain tandem DERs.

 

The following table sets forth the 2014 LTIP phantom unit award activity for the three months ended March 31, 2016 and 2015, respectively:

 

     Three months ended March 31,  
     2016      2015  

Outstanding, beginning of period

     102,661         2,189   

Granted (1)

     2,506         2,052   
  

 

 

    

 

 

 

Outstanding, end of period (2)

     105,167         4,241   
  

 

 

    

 

 

 

 

(1) The weighted-average grant date fair value for the unit awards on the date of grant was $25.88 and $28.69 for three months ended March 31, 2016 and 2015, respectively. The intrinsic value of unit awards vested during both the three months ended March 31, 2016 and 2015 was $0.1 million.
(2) Based on the closing price of the common units on March 31, 2016, the estimated intrinsic value of the outstanding unit awards was $2.6 million at March 31, 2016.

2004 Long-Term Incentive Plan

The Compensation Committee administers the Partnership’s 2004 Long-Term Incentive Plan (“2004 LTIP”). The 2004 LTIP permitted the grant of awards, which may be in the form of phantom units, restricted units, or unit appreciation rights (“UAR”). At March 31, 2016, the estimated number of common units to be issued upon vesting and exercise of outstanding rights under this plan was 189,155, based upon the closing price of our common units at March 31, 2016. A cumulative number of 626,188 common units have been issued under the 2004 LTIP. There were no awards available for grant under the 2004 LTIP at March 31, 2016 because the plan expired in 2014.

Phantom Unit Awards

Phantom units were credited to participants’ mandatory deferred compensation accounts in connection with DERs accruing on phantom units received under the 2004 LTIP. These DERs continue to accrue until the underlying securities are issued. The following table sets forth the 2004 LTIP activity related to DERs credited as phantom units to the participant’s accounts for the three months ended March 31, 2016 and 2015 respectively:

 

     Three months ended March 31,  
     2016      2015  

Outstanding, beginning of period

     184,457         169,122   

Granted (1)

     4,491         3,671   
  

 

 

    

 

 

 

Outstanding, end of period (2)

     188,948         172,793   
  

 

 

    

 

 

 

 

(1) The weighted-average fair value for the phantom units credited was $26.25 and $28.02 for the three months ended March 31, 2016 and 2015 respectively. The intrinsic value of phantom unit awards vested during both the three months ended March 31, 2016 and 2015 was $0.1 million.
(2) Based on the closing price of the common units on March 31, 2016, the estimated intrinsic value of the outstanding unit awards was $4.6 million at March 31, 2016.

Total compensation expense for phantom units credited under both the 2004 and 2014 plans was approximately $0.2 million and $0.3 million for the three months ended March 31, 2016 and 2015, respectively.

 

Unit Appreciation Rights Awards

UAR awards represent a right to receive an amount equal to the closing price of the Partnership’s common units on the date preceding the exercise date less the exercise price of the UARs, to the extent the closing price of the Partnership’s common units on the date preceding the exercise date is in excess of the exercise price. This amount is then divided by the closing pricing of the Partnership’s common units on the date preceding the exercise date to determine the number of common units to be issued to the participant. UAR awards granted through March 31, 2016 have a five-year contractual term beginning on the grant date and vest ratably over a period of 48 months beginning on the grant date. Of the UAR awards outstanding at March 31, 2016, 18,563 awards will vest within the following twelve months. The following table sets forth the UAR award activity for the three months ended March 31, 2016 and 2015 respectively:

 

     Three months ended March 31,  
     2016      2015  

Outstanding, beginning of period

     66,793         123,000   

Exercised

     —           (10,654
  

 

 

    

 

 

 

Outstanding, end of period (1)

     66,793         112,346   
  

 

 

    

 

 

 

Exercisable, end of period

     39,062         53,969   

 

(1) Based on the closing price of the common units on March 31, 2016 the estimated intrinsic value of the outstanding UARs was less than $0.1 million. The weighted average remaining contractual life for outstanding UAR awards at March 31, 2016 was 2.3 years.

At March 31, 2016, the Partnership had approximately $0.1 million of unrecognized compensation expense related to unvested UAR awards that will be recognized through the year ended December 31, 2018. The Partnership recognized total compensation expense for UAR awards of less than $0.1 million for both the three months ended March 31, 2016 and 2015. The Partnership issued 1,148 common units due to exercised UAR awards for the three months ended March 31, 2015. There were no UAR exercises during the three months ended March 31, 2016.

COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES

13. COMMITMENTS AND CONTINGENCIES

Legal

The Partnership is party to legal proceedings in the ordinary course of its business but does not expect the outcome of any proceedings, individually or in the aggregate, to have a material effect on its financial position or results of operations.

Other

During the first quarter of 2016, the Partnership moved its corporate headquarters to Trevose, Pennsylvania. Due to the relocation, a cease-use expense of $0.5 million was recorded during the period below “Operating income” on the unaudited consolidated statement of operations. This charge represents the net recognition of the discounted liability for future rent payments due under the lease on the previous headquarters, net of estimated sublease collections and deferred rent and lease incentives pertaining to the previous corporate office location.

In connection with the Partnership’s 2014 lease and management agreements with the Archdiocese of Philadelphia, it has committed to pay aggregate fixed rent of $36.0 million in the following amounts:

 

Lease Years 1-5

   None

Lease Years 6-20

   $1,000,000 per Lease Year

Lease Years 21-25

   $1,200,000 per Lease Year

Lease Years 26-35

   $1,500,000 per Lease Year

Lease Years 36-60

   None

The fixed rent for lease years 6 through 11 shall be deferred. If the Archdiocese terminates the agreements pursuant to a lease year 11 termination or the Partnership terminates the agreements as a result of a default by the Archdiocese, prior to the end of lease year 11, the deferred fixed rent shall be retained by the Partnership. If the agreements are not terminated, the deferred fixed rent shall become due and payable 30 days after the end of lease year 11.

FAIR VALUE OF FINANCIAL INSTRUMENTS
FAIR VALUE OF FINANCIAL INSTRUMENTS

14. FAIR VALUE OF FINANCIAL INSTRUMENTS

Management has established a hierarchy to measure the Partnership’s financial instruments at fair value, which requires it to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Observable inputs represent market data obtained from independent sources; whereas, unobservable inputs reflect the Partnership’s own market assumptions, which are used if observable inputs are not reasonably available without undue cost and effort. The hierarchy defines three levels of inputs that may be used to measure fair value:

Level 1 – Unadjusted quoted market prices in active markets for identical, unrestricted assets or liabilities that the reporting entity has the ability to access at the measurement date.

Level 2 – Inputs other than quoted prices included within Level 1 that are observable for the asset and liability or can be corroborated with observable market data for substantially the same contractual term of the asset or liability.

Level 3 – Unobservable inputs that the entity’s own assumptions about the assumptions market participants would use in the pricing of the asset or liability and are consequently not based on market activity but rather through particular valuation techniques.

The Partnership’s current assets and liabilities on its consolidated balance sheets are considered to be financial instruments, and their estimated fair values approximate their carrying values due to their short-term nature and thus are categorized as Level 1. The Partnership’s merchandise and perpetual care trusts consist of investments in debt and equity marketable securities and cash equivalents, are carried at fair value, and are considered either Level 1 or Level 2 (see Note 6 and 7).

The Partnership’s other financial instruments as of March 31, 2016 and December 31, 2015 consist of its Senior Notes and outstanding borrowings under its revolving credit facility (see Note 9). The estimated fair values of the Partnership’s Senior Notes as of March 31, 2016 and December 31, 2015 were $177.2 million and $179.9 million, respectively, based on trades made on those dates, compared with the carrying amounts of $172.3 million and $172.2 million, respectively. As of March 31, 2016 and December 31, 2015, the carrying values of outstanding borrowings under the Partnership’s revolving credit facility (see Note 9), which bears interest at variable interest rates with maturities of 90 days or less, approximated their estimated fair values. The Senior Notes are valued using Level 2 inputs.

SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION
SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION

15. SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION

The Partnership’s Senior Notes are guaranteed by StoneMor Operating LLC and its wholly-owned subsidiaries, other than the co-issuer, as described below. The guarantees are full, unconditional, joint and several. The Partnership, or the “Parent”, and its wholly-owned subsidiary Cornerstone Family Services of West Virginia Subsidiary Inc., are the co-issuers of the Senior Notes. The Partnership’s unaudited consolidated financial statements as of and for the three months ended March 31, 2016 and 2015 include the accounts of cemeteries operated under long-term lease, operating or management agreements. For the purposes of this note, these entities are deemed non-guarantor subsidiaries as they are not wholly-owned by the Partnership. The Partnership’s unaudited consolidated financial statements also contain merchandise and perpetual care trusts that are also deemed non-guarantor subsidiaries for the purposes of this note.

The following unaudited supplemental condensed consolidating financial information reflects the Partnership’s standalone accounts, the combined accounts of the subsidiary co-issuer, the combined accounts of the guarantor subsidiaries, the combined accounts of the non-guarantor subsidiaries, the consolidating adjustments and eliminations and the Partnership’s consolidated accounts as of and for the three months ended March 31, 2016 and 2015. For the purpose of the following financial information, the Partnership’s investments in its subsidiaries and the guarantor subsidiaries’ investments in their respective subsidiaries are presented in accordance with the equity method of accounting (in thousands):

 

CONDENSED CONSOLIDATING BALANCE SHEETS

 

 
            Subsidiary      Guarantor      Non-Guarantor               
March 31, 2016    Parent      Issuer      Subsidiaries      Subsidiaries      Eliminations     Consolidated  

Assets

                

Current assets:

                

Cash and cash equivalents

   $ —         $ —         $ 9,935       $ 3,551       $ —        $ 13,486   

Other current assets

     —           4,946         76,935         14,394         —          96,275   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total current assets

     —           4,946         86,870         17,945         —          109,761   

Long-term accounts receivable

     —           2,836         80,696         11,559         —          95,091   

Cemetery property and equipment

     —           1,030         414,565         31,156         —          446,751   

Merchandise trusts

     —           —           —           480,008         —          480,008   

Perpetual care trusts

     —           —           —           310,207         —          310,207   

Deferred selling and obtaining costs

     —           5,967         93,893         15,061         —          114,921   

Goodwill and intangible assets

     —           —           77,917         58,588         —          136,505   

Other assets

     —           —           13,062         2,182         —          15,244   

Investments in and amounts due from affiliates eliminated upon consolidation

     241,565         149,926         441,455         —           (832,946     —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total assets

   $ 241,565       $ 164,705       $ 1,208,458       $ 926,706       $ (832,946   $ 1,708,488   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Liabilities and Equity

                

Current liabilities

   $ —         $ 24       $ 40,974       $ 696       $ —        $ 41,694   

Long-term debt, net of deferred financing costs

     67,932         104,360         145,844         —           —          318,136   

Deferred revenues, net

     —           27,897         557,831         74,002         —          659,730   

Merchandise liability

     —           5,420         155,195         11,352         —          171,967   

Perpetual care trust corpus

     —           —           —           310,207         —          310,207   

Other long-term liabilities

     —           —           23,436         9,685         —          33,121   

Due to affiliates

     —           —           174,315         457,994         (632,309     —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities

     67,932         137,701         1,097,595         863,936         (632,309     1,534,855   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Partners’ capital

     173,633         27,004         110,863         62,770         (200,637     173,633   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities and partners’ capital

   $ 241,565       $ 164,705       $ 1,208,458       $ 926,706       $ (832,946   $ 1,708,488   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

            Subsidiary      Guarantor      Non-Guarantor               
December 31, 2015    Parent      Issuer      Subsidiaries      Subsidiaries      Eliminations     Consolidated  

Assets

                

Current assets:

                

Cash and cash equivalents

   $ —         $ —         $ 11,869       $ 3,284       $ —        $ 15,153   

Other current assets

     —           4,797         75,337         12,511         —          92,645   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total current assets

     —           4,797         87,206         15,795         —          107,798   

Long-term accounts receivable

     —           2,888         80,969         11,310         —          95,167   

Cemetery property and equipment

     —           1,084         414,785         31,100         —          446,969   

Merchandise trusts

     —           —           —           464,676         —          464,676   

Perpetual care trusts

     —           —           —           307,804         —          307,804   

Deferred selling and obtaining costs

     —           5,967         91,275         14,300         —          111,542   

Goodwill and intangible assets

     —           —           78,223         58,837         —          137,060   

Other assets

     —           —           12,913         2,196         —          15,109   

Investments in and amounts due from affiliates eliminated upon consolidation

     251,678         162,011         428,704         —           (842,393     —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total assets

   $ 251,678       $ 176,747       $ 1,194,075       $ 906,018       $ (842,393   $ 1,686,125   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Liabilities and Equity

                

Current liabilities

   $ —         $ 12       $ 34,969       $ 837       $ —        $ 35,818   

Long-term debt, net of deferred financing costs

     68,000         104,200         144,199         —           —          316,399   

Deferred revenues, net

     —           27,528         539,878         70,130         —          637,536   

Merchandise liability

     —           5,599         156,838         10,660         —          173,097   

Perpetual care trust corpus

     —           —           —           307,804         —          307,804   

Other long-term liabilities

     —           —           22,299         9,494         —          31,793   

Due to affiliates

     —           —           173,575         445,732         (619,307     —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities

     68,000         137,339         1,071,758         844,657         (619,307     1,502,447   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Partners’ capital

     183,678         39,408         122,317         61,361         (223,086     183,678   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities and partners’ capital

   $ 251,678       $ 176,747       $ 1,194,075       $ 906,018       $ (842,393   $ 1,686,125   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS

 

 
           Subsidiary     Guarantor     Non-Guarantor              
Three months ended March 31, 2016    Parent     Issuer     Subsidiaries     Subsidiaries     Eliminations     Consolidated  

Total revenues

   $ —        $ 1,198      $ 62,077      $ 13,671      $ (2,364   $ 74,582   

Total cost and expenses

     —          (2,551     (63,504     (11,618     2,364        (75,309

Other income (loss)

     —          —          (882     —          —          (882

Net loss from equity investment in subsidiaries

     (6,301     (6,798     —          —          13,099        —     

Interest expense

     (1,358     (2,087     (2,154     (191     —          (5,790
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) before income taxes

     (7,659     (10,238     (4,463     1,862        13,099        (7,399
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income tax benefit (expense)

     —          —          (260     —          —          (260
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (7,659   $ (10,238   $ (4,723   $ 1,862      $ 13,099      $ (7,659
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

           Subsidiary     Guarantor     Non-Guarantor              
Three months ended March 31, 2015    Parent     Issuer     Subsidiaries     Subsidiaries     Eliminations     Consolidated  

Total revenues

   $ —        $ 1,273      $ 58,403      $ 10,662      $ (2,921   $ 67,417   

Total cost and expenses

     —          (2,425     (60,043     (11,225     2,921        (70,772

Net loss from equity investment in subsidiaries

     (7,525     (6,604     —          —          14,129        —     

Interest expense

     (1,358     (2,087     (1,841     (177     —          (5,463
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) before income taxes

     (8,883     (9,843     (3,481     (740     14,129        (8,818
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income tax benefit (expense)

     —          —          (65     —          —          (65
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (8,883   $ (9,843   $ (3,546   $ (740   $ 14,129      $ (8,883
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

 

 
           Subsidiary     Guarantor     Non-Guarantor              
Three months ended March 31, 2016    Parent     Issuer     Subsidiaries     Subsidiaries     Eliminations     Consolidated  

Net cash provided by (used in) operating activities

   $ 2,624      $ 5      $ 7,764      $ 910      $ (6,069   $ 5,234   

Cash Flows From Investing Activities:

            

Cash paid for acquisitions and capital expenditures

     —          (5     (3,774     (643     —          (4,422
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     —          (5     (3,774     (643     —          (4,422
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash Flows From Financing Activities:

            

Cash distributions

     (21,387     —          —          —          —          (21,387

Payments to affiliates

     —          —          (6,069     —          6,069        —     

Net borrowings and repayments of debt

     —          —          145        —          —          145   

Proceeds from issuance of common units

     18,763        —          —          —          —          18,763   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     (2,624     —          (5,924     —          6,069        (2,479
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     —          —          (1,934     267        —          (1,667

Cash and cash equivalents—Beginning of period

     —          —          11,869        3,284        —          15,153   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents—End of period

   $ —        $ —        $ 9,935      $ 3,551      $ —        $ 13,486   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

           Subsidiary     Guarantor     Non-Guarantor              
Three months ended March 31, 2015    Parent     Issuer     Subsidiaries     Subsidiaries     Eliminations     Consolidated  

Net cash provided by (used in) operating activities

   $ 17,948      $ 104      $ 8,699      $ 495      $ (21,393   $ 5,853   

Cash Flows From Investing Activities:

            

Cash paid for acquisitions and capital expenditures

     —          (104     (2,158     (553     —          (2,815
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     —          (104     (2,158     (553     —          (2,815
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash Flows From Financing Activities:

            

Cash distributions

     (17,948     —          —          —          —          (17,948

Payments to affiliates

     —          —          (21,393     —          21,393        —     

Net borrowings and repayments of debt

     —          —          10,940        —          —          10,940   

Other financing activities

     —          —          (34     —          —          (34
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     (17,948     —          (10,487     —          21,393        (7,042
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     —          —          (3,946     (58     —          (4,004

Cash and cash equivalents—Beginning of period

     —          —          7,059        3,342        —          10,401   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents—End of period

   $ —        $ —        $ 3,113      $ 3,284      $ —        $ 6,397   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
ISSUANCES OF LIMITED PARTNER UNITS
ISSUANCES OF LIMITED PARTNER UNITS

16. ISSUANCES OF LIMITED PARTNER UNITS

On November 19, 2015, the Partnership entered into an equity distribution agreement (“ATM Equity Program”) with a group of banks (the “Agents”) whereby it may sell, from time to time, common units representing limited partner interests having an aggregate offering price of up to $100,000,000. During the three months ended March 31, 2016, the Partnership issued 727,474 common units under the ATM Equity Program for net proceeds of $18.8 million.

Pursuant to a Common Unit Purchase Agreement, dated May 19, 2014, by and between the Partnership and American Cemeteries Infrastructure Investors, LLC, a Delaware limited liability company (“ACII”), the Partnership issued 55,737 PIK Units to ACII in lieu of cash distributions of $1.5 million, during the three months ended March 31, 2016.

SEGMENT INFORMATION
SEGMENT INFORMATION

17. SEGMENT INFORMATION

The Partnership’s operations include two reportable operating segments, Cemetery Operations and Funeral Homes. These operating segments reflect the way the Partnership manages its operations and makes business decisions as of March 31, 2016 and represent a change from the comparable period presented. Prior period information was revised to the current year presentation. Operating segment data for the periods indicated were as follows (in thousands):

 

     Three months ended March 31,  
     2016      2015  

Cemetery Operations:

     

Revenues

   $ 58,259       $ 52,157   

Operating costs and expenses

     (48,193      (46,587

Depreciation and amortization

     (1,970      (1,906
  

 

 

    

 

 

 

Segment income

   $ 8,096       $ 3,664   
  

 

 

    

 

 

 

Funeral Homes:

     

Revenues

   $ 16,323       $ 15,260   

Operating costs and expenses

     (13,740      (12,150

Depreciation and amortization

     (877      (799
  

 

 

    

 

 

 

Segment income

   $ 1,706       $ 2,311   
  

 

 

    

 

 

 

Reconciliation of segment income to net loss:

     

Cemeteries

   $ 8,096       $ 3,664   

Funeral homes

     1,706         2,311   
  

 

 

    

 

 

 

Total segment income

     9,802         5,975   
  

 

 

    

 

 

 

Corporate overhead

     (10,311      (9,083

Corporate depreciation and amortization

     (218      (247

Other gains (losses), net

     (882      —     

Interest expense

     (5,790      (5,463

Income tax benefit (expense)

     (260      (65
  

 

 

    

 

 

 

Net loss

   $ (7,659    $ (8,883
  

 

 

    

 

 

 

Capital expenditures:

     

Cemeteries

   $ 1,941       $ 2,566   

Funeral homes

     451         175   

Corporate

     2,168         74   
  

 

 

    

 

 

 

Total capital expenditures

   $ 4,560       $ 2,815   
  

 

 

    

 

 

 
     March 31, 2016      December 31, 2015  

Balance sheet information:

     

Assets:

     

Cemetery Operations

   $ 1,492,486       $ 1,473,694   

Funeral Homes

     194,456         190,443   

Corporate

     21,546         21,988   
  

 

 

    

 

 

 

Total assets

   $ 1,708,488       $ 1,686,125   
  

 

 

    

 

 

 

Goodwill:

     

Cemetery Operations

   $ 25,320       $ 25,320   

Funeral Homes

     44,531         44,531   
  

 

 

    

 

 

 

Total goodwill

   $ 69,851       $ 69,851   
  

 

 

    

 

 

 
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS

18. SUBSEQUENT EVENTS

On April 20, 2016, the Partnership completed a follow-on public offering of 2,000,000 common units at a public offering price of $23.65 per unit. Net proceeds of the offering, after deducting underwriting discounts and offering expenses, were approximately $44.7 million. Additionally, the underwriters exercised their option to purchase an additional 300,000 common units, resulting in net proceeds of $6.8 million, after deducting discounts and offering expenses. The proceeds from the issuances were used to pay down outstanding indebtedness under the Credit Facility.

On April 26, 2016, the Partnership announced a quarterly cash distribution of $0.66 per common unit pertaining to the results for the first quarter of 2016. The distribution is scheduled to be paid May 13, 2016 to common unit holders of record as of the close of business on May 6, 2016.

Subsequent to March 31, 2016, the Partnership issued 176,208 common units under the ATM Equity Program for net proceeds of approximately $4.2 million.

GENERAL (Policies)

Nature of Operations

StoneMor Partners L.P. (the “Partnership”) is a provider of funeral and cemetery products and services in the death care industry in the United States. As of March 31, 2016, the Partnership operated 307 cemeteries in 27 states and Puerto Rico, of which 276 are owned and 31 are operated under lease, management or operating agreements. The Partnership also owned and operated 104 funeral homes in 19 states and Puerto Rico.

Basis of Presentation

The accompanying consolidated financial statements, which are unaudited except for the balance sheet at December 31, 2015, which is derived from audited financial statements, are presented in accordance with the requirements of Form 10-Q and accounting principles generally accepted in the United States (“GAAP”) for interim reporting. They do not include all disclosures normally made in financial statements contained in Form 10-K. In management’s opinion, all adjustments necessary for a fair presentation of the Partnership’s financial position, results of operations and cash flows for the periods disclosed have been made. These interim consolidated financial statements should be read in conjunction with the audited financial statements and notes thereto presented in the Partnership’s Annual Report on Form 10-K for the year ended December 31, 2015. Certain amounts in the prior year’s financial statements have been reclassified to conform to the current year presentation. The results of operations for the three months ended March 31, 2016 may not necessarily be indicative of the results of operations for the full year ending December 31, 2016.

The Partnership has revised its presentation of Goodwill and Intangible assets, now presenting each separately on the unaudited consolidated balance sheet. The comparative balance sheet was adjusted to conform to this revised presentation.

Principles of Consolidation

The unaudited consolidated financial statements include the accounts of each of the Partnership’s wholly-owned subsidiaries. These statements also include the accounts of the merchandise and perpetual care trusts in which the Partnership has a variable interest and is the primary beneficiary. The Partnership operates 31 cemeteries under long-term lease, operating or management contracts. The operations of 16 of these managed cemeteries have been consolidated.

The Partnership operates 15 cemeteries under long-term leases and other agreements that do not qualify as acquisitions for accounting purposes. As a result, the Partnership did not consolidate all of the existing assets and liabilities related to these cemeteries. The Partnership has consolidated the existing assets and liabilities of the merchandise and perpetual care trusts associated with these cemeteries as variable interest entities since the Partnership controls and receives the benefits and absorbs any losses from operating these trusts. Under the long-term leases, and other agreements associated with these properties, which are subject to certain termination provisions, the Partnership is the exclusive operator of these cemeteries and earns revenues related to sales of merchandise, services, and interment rights, and incurs expenses related to such sales, including the maintenance and upkeep of these cemeteries. Upon termination of these contracts, the Partnership will retain all of the benefits and related contractual obligations incurred from sales generated during the contract period. The Partnership has also recognized the existing merchandise liabilities that it assumed as part of these agreements.

New Accounting Pronouncements

In the second quarter of 2014, the Financial Accounting Standards Board (“FASB”) issued Update No. 2014-09, “Revenue from Contracts with Customers (Topic 606)” (“ASU 2014-09”), which supersedes the revenue recognition requirements in “Topic 605—Revenue Recognition” and most industry-specific guidance. The core principle of ASU 2014-09 is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. During the third quarter of 2015, Update No. 2015-14, “Revenue from Contracts with Customers (Topic 606)” was released, deferring the effective date of the amendments to annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. Early application is permitted, only as of an annual reporting period beginning after December 15, 2016. During the first quarter of 2016, Update No. 2016-08, “Revenue from Contracts with Customers (Topic 606)” was released, which clarifies the implementation guidance on principal versus agent considerations. During the second quarter of 2016, Update No. 2016-10, “Revenue from Contracts with Customers (Topic 606)” was released, which clarifies the implementation guidance on identifying performance obligations. The Partnership will adopt the requirements of these updates upon the effective date of January 1, 2018, and is evaluating the potential impact of the adoption on its financial position, results of operations or related disclosures.

In the first quarter of 2016, the FASB issued Update No. 2016-01, “Financial Instruments (Subtopic 825-10)” (“ASU 2016-01”). The core principle of ASU 2016-01 is that equity investments should be measured at fair value with changes in the fair value recognized through net income. The amendment is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. Early application is not permitted for the key aspects of the amendment. The Partnership will adopt the requirements of ASU 2016-01 upon its effective date of January 1, 2018, and is evaluating the potential impact of the adoption on its financial position, results of operations and related disclosures.

In the first quarter of 2016, the FASB issued Update No. 2016-02, “Leases (Topic 842)” (“ASU 2016-02”). The core principle of ASU 2016-02 is that all leases create an asset and a liability for lessees and recognition of those lease assets and lease liabilities represents an improvement over previous GAAP, which did not require lease assets and lease liabilities to be recognized for most leases. The amendment is effective for annual reporting periods beginning after December 15, 2018, including interim periods within those fiscal years. Early application is permitted. The Partnership plans to adopt the requirements of ASU 2016-02 upon its effective date of January 1, 2019, and is evaluating the potential impact of the adoption on its financial position, results of operations and related disclosures.

Use of Estimates

The preparation of the Partnership’s unaudited consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the unaudited consolidated financial statements, as well as the reported amounts of revenue and expense during the reporting periods. The Partnership’s unaudited consolidated financial statements are based on a number of significant estimates, including revenue and expense accruals, depreciation and amortization, merchandise trusts and perpetual care trusts asset valuation, allowance for cancellations, unit-based compensation, merchandise liability, deferred sales revenue, deferred margin, deferred merchandise trust investment earnings, deferred obtaining costs, assets and liabilities obtained via business combinations and income taxes. As a result, actual results could differ from those estimates.

Net Income (Loss) per Common Unit

Basic net income (loss) attributable to common limited partners per unit is computed by dividing net income (loss) attributable to common limited partners, which is determined after the deduction of the general partner’s interest, by the weighted average number of common limited partner units outstanding during the period. Net income (loss) attributable to common limited partners is determined by deducting net income attributable to participating securities, if applicable and net income (loss) attributable to the general partner’s units. The general partner’s interest in net income (loss) is calculated on a quarterly basis based upon its units and incentive distributions to be distributed for the quarter, with a priority allocation of net income to the general partner’s incentive distributions, if any, in accordance with the partnership agreement, and the remaining net income (loss) allocated with respect to the general partner’s and limited partners’ ownership interests.

The Partnership presents net income (loss) per unit under the two-class method for master limited partnerships, which considers whether the incentive distributions of a master limited partnership represent a participating security when considered in the calculation of earnings per unit under the two-class method. The two-class method considers whether the partnership agreement contains any contractual limitations concerning distributions to the incentive distribution rights that would impact the amount of earnings to allocate to the incentive distribution rights for each reporting period. If distributions are contractually limited to the incentive distribution rights’ share of currently designated available cash for distributions as defined under the partnership agreement, undistributed earnings in excess of available cash should not be allocated to the incentive distribution rights. Under the two-class method, management of the Partnership believes the partnership agreement contractually limits cash distributions to available cash; therefore, undistributed earnings are not allocated to the incentive distribution rights.

 

Unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and are included in the computation of earnings per unit pursuant to the two-class method. Phantom unit awards, which consist of common units issuable under the terms of its long-term incentive plan (see Note 12), contain non-forfeitable rights to distribution equivalents of the Partnership. The participation rights would result in a non-contingent transfer of value each time the Partnership declares a distribution or distribution equivalent right during the award’s vesting period. However, unless the contractual terms of the participating securities require the holders to share in the losses of the entity, net loss is not allocated to the participating securities. As such, the net income utilized in the calculation of net income (loss) per unit must be after the allocation of only net income to the phantom units on a pro-rata basis.

The following is a reconciliation of net income (loss) allocated to the common limited partners for purposes of calculating net income (loss) attributable to common limited partners per unit (in thousands, except unit data):

 

     Three months ended March 31,  
     2016      2015  

Net loss

   $ (7,659    $ (8,883

Less: General partner’s interest

     (93      (120
  

 

 

    

 

 

 

Net loss attributable to common limited partners

   $ (7,566    $ (8,763
  

 

 

    

 

 

 

Diluted net income (loss) attributable to common limited partners per unit is calculated by dividing net income (loss) attributable to common limited partners, less income allocable to participating securities, by the sum of the weighted average number of common limited partner units outstanding and the dilutive effect of unit option awards, as calculated by the treasury stock or if converted methods, as applicable. Unit options consist of common units issuable upon payment of an exercise price by the participant under the terms of the Partnership’s long-term incentive plan (see Note 12).

The following table sets forth the reconciliation of the Partnership’s weighted average number of common limited partner units used to compute basic net income (loss) attributable to common limited partners per unit with those used to compute diluted net income (loss) attributable to common limited partners per unit (in thousands):

 

     Three months ended March 31,  
     2016      2015  

Weighted average number of common limited partner units—basic

     32,539         29,230   

Add effect of dilutive incentive awards (1)

     —           —     
  

 

 

    

 

 

 

Weighted average number of common limited partner units—diluted

     32,539         29,230   
  

 

 

    

 

 

 

 

(1) The diluted weighted average number of limited partners’ units outstanding presented on the consolidated statement of operations does not include 292,670 units and 185,194 units for the three months ended March 31, 2016 and March 31, 2015, respectively, as their effects would be anti-dilutive.
GENERAL (Tables)

The following is a reconciliation of net income (loss) allocated to the common limited partners for purposes of calculating net income (loss) attributable to common limited partners per unit (in thousands, except unit data):

 

     Three months ended March 31,  
     2016      2015  

Net loss

   $ (7,659    $ (8,883

Less: General partner’s interest

     (93      (120
  

 

 

    

 

 

 

Net loss attributable to common limited partners

   $ (7,566    $ (8,763
  

 

 

    

 

 

 

The following table sets forth the reconciliation of the Partnership’s weighted average number of common limited partner units used to compute basic net income (loss) attributable to common limited partners per unit with those used to compute diluted net income (loss) attributable to common limited partners per unit (in thousands):

 

     Three months ended March 31,  
     2016      2015  

Weighted average number of common limited partner units—basic

     32,539         29,230   

Add effect of dilutive incentive awards (1)

     —           —     
  

 

 

    

 

 

 

Weighted average number of common limited partner units—diluted

     32,539         29,230   
  

 

 

    

 

 

 

 

(1) The diluted weighted average number of limited partners’ units outstanding presented on the consolidated statement of operations does not include 292,670 units and 185,194 units for the three months ended March 31, 2016 and March 31, 2015, respectively, as their effects would be anti-dilutive.
ACQUISITIONS (Tables)

The Partnership prepared these pro forma unaudited financial results for comparative purposes only; they may not be indicative of the results that would have occurred if the acquisitions consummated during the year ended December 31, 2015 had occurred as of January 1, 2015 or the results that will be attained in future periods (in thousands, except per unit data):

 

     Three months ended March 31,  
     2016      2015  

Revenue

   $ 74,582       $ 69,217   

Net loss

     (7,659      (8,774

Net loss per limited partner unit (basic and diluted)

   $ (.23    $ (.30

The following table presents the Partnership’s values assigned to the assets acquired and liabilities assumed in the acquisitions, based on their estimated fair values at the dates of the acquisition, which may be prospectively adjusted as additional information is received (in thousands):

 

Assets:

  

Accounts receivable

   $ 2,761   

Cemetery and funeral home property

     7,018   

Property and equipment

     5,941   

Inventory

     53   

Merchandise trusts, restricted

     15,075   

Perpetual care trusts, restricted

     4,134   

Intangible assets

     406   
  

 

 

 

Total assets

     35,388   
  

 

 

 

Liabilities:

  

Deferred margin

     6,618   

Merchandise liabilities

     14,414   

Perpetual care trust corpus

     4,134   

Other liabilities

     21   
  

 

 

 

Total liabilities

     25,187   
  

 

 

 

Fair value of net assets acquired

     10,201   
  

 

 

 

Consideration paid—cash

     18,800   

Deferred cash consideration

     876   
  

 

 

 

Total consideration paid

     19,676   
  

 

 

 

Gain on bargain purchase

   $ 1,540   
  

 

 

 

Goodwill from purchase

   $ 11,015   
  

 

 

 
ACCOUNTS RECEIVABLE, NET OF ALLOWANCE (Tables)

Accounts receivable, net of allowance, consists of the following at the dates indicated (in thousands):

 

     March 31, 2016      December 31, 2015  

Customer receivables

   $ 209,974       $ 207,645   

Unearned finance income

     (20,144      (20,078

Allowance for contract cancellations

     (25,021      (23,985
  

 

 

    

 

 

 

Accounts receivable, net of allowance

     164,809         163,582   

Less: current portion, net of allowance

     69,718         68,415   
  

 

 

    

 

 

 

Long-term portion, net of allowance

   $ 95,091       $ 95,167   
  

 

 

    

 

 

 

Activity in the allowance for contract cancellations is as follows (in thousands):

 

     Three months ended March 31,  
     2016      2015  

Balance, beginning of period

   $ 23,985       $ 22,138   

Provision for cancellations

     6,073         6,072   

Charge-offs, net

     (5,037      (4,995
  

 

 

    

 

 

 

Balance, end of period

   $ 25,021       $ 23,215   
  

 

 

    

 

 

 
PROPERTY AND EQUIPMENT (Tables)

Property and equipment consists of the following at the dates indicated (in thousands):

 

     March 31, 2016      December 31, 2015  

Building and improvements

   $ 120,328       $ 117,034   

Furniture and equipment

     52,973         54,346   
  

 

 

    

 

 

 

Property and equipment, gross

     173,301         171,380   

Less: accumulated depreciation

     (68,794      (67,050
  

 

 

    

 

 

 

Property and equipment, net of accumulated depreciation

   $ 104,507       $ 104,330   
  

 

 

    

 

 

 

Cemetery property consists of the following at the dates indicated (in thousands):

 

     March 31, 2016      December 31, 2015  

Developed land

   $ 83,357       $ 83,834   

Undeveloped land

     169,867         169,482   

Mausoleum crypts and lawn crypts

     77,403         77,526   

Other land

     11,617         11,797   
  

 

 

    

 

 

 

Cemetery property

   $ 342,244       $ 342,639   
  

 

 

    

 

 

 
PERPETUAL CARE TRUSTS (Tables) (Variable Interest Entity, Primary Beneficiary)

A reconciliation of the Partnership’s perpetual care trust activities for the years ended March 31, 2016 is presented below (in thousands):

 

     Three months ended March 31,  
     2016      2015  

Balance, beginning of period

   $ 307,804       $ 345,105   

Contributions

     2,474         6,478   

Distributions

     (3,723      (2,793

Interest and dividends

     4,149         3,649   

Capital gain distributions

     81         —     

Realized gains and losses

     74         15,699   

Taxes

     (97      (134

Fees

     (287      (534

Unrealized change in fair value

     (268      (22,287
  

 

 

    

 

 

 

Balance, end of period

   $ 310,207       $ 345,183   
  

 

 

    

 

 

 

The cost and market value associated with the assets held in the perpetual care trusts as of March 31, 2016 and December 31, 2015 were as follows (in thousands):

 

                 Gross      Gross        
     Fair Value           Unrealized      Unrealized     Fair  

March 31, 2016

   Hierarchy Level    Cost      Gains      Losses     Value  

Short-term investments

   1    $ 34,322       $ —         $ —        $ 34,322   

Fixed maturities:

             

U.S. governmental securities

   2      190         16         (1     205   

Corporate debt securities

   2      22,635         134         (1,311     21,458   
     

 

 

    

 

 

    

 

 

   

 

 

 

Total fixed maturities

        22,825         150         (1,312     21,663   
     

 

 

    

 

 

    

 

 

   

 

 

 

Mutual funds—debt securities

   1      190,212         1,804         (6,713     185,303   

Mutual funds—equity securities

   1      68,471         1,457         (4,338     65,590   

Equity securities

   1      2,185         577         (8     2,754   

Other invested assets

   2      10         4         —          14   
     

 

 

    

 

 

    

 

 

   

 

 

 

Total managed investments

      $ 318,025       $ 3,992       $ (12,371   $ 309,646   
     

 

 

    

 

 

    

 

 

   

 

 

 

Assets acquired via acquisition

        561         —           —          561   
     

 

 

    

 

 

    

 

 

   

 

 

 

Total

      $ 318,586       $ 3,992       $ (12,371   $ 310,207   
     

 

 

    

 

 

    

 

 

   

 

 

 

December 31, 2015

   Fair Value
Hierarchy Level
   Cost      Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Fair Value  

Short-term investments

   1    $ 36,618       $ —         $ —        $ 36,618   

Fixed maturities:

             

U.S. governmental securities

   2      126         14         —          140   

Corporate debt securities

   2      22,837         57         (845     22,049   

Other debt securities

   2      36         —           (1     35   
     

 

 

    

 

 

    

 

 

   

 

 

 

Total fixed maturities

        22,999         71         (846     22,224   
     

 

 

    

 

 

    

 

 

   

 

 

 

Mutual funds—debt securities

   1      184,866         35         (7,180     177,721   

Mutual funds—equity securities

   1      68,079         1,054         (1,713     67,420   

Equity securities

   1      2,319         636         (7     2,948   

Other invested assets

   2      473         1         (162     312   
     

 

 

    

 

 

    

 

 

   

 

 

 

Total managed investments

      $ 315,354       $ 1,797       $ (9,908   $ 307,243   
     

 

 

    

 

 

    

 

 

   

 

 

 

Assets acquired via acquisition

        561         —           —          561   
     

 

 

    

 

 

    

 

 

   

 

 

 

Total

      $ 315,915       $ 1,797       $ (9,908   $ 307,804   
     

 

 

    

 

 

    

 

 

   

 

 

 

The contractual maturities of debt securities as of March 31, 2016 were as follows below:

 

     Less than
1 year
     1 year through
5 years
     6 years through
10 years
     More than
10 years
 

U.S. governmental securities

   $ 112       $ —         $ 39       $ 54   

Corporate debt securities

     148         16,914         4,396         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

   $ 260       $ 16,914       $ 4,435       $ 54   
  

 

 

    

 

 

    

 

 

    

 

 

 

An aging of unrealized losses on the Partnership’s investments in debt and equity securities within the perpetual care trusts as of March 31, 2016 and December 31, 2015 is presented below (in thousands):

 

     Less than 12 months      12 Months or more      Total  
     Fair      Unrealized      Fair      Unrealized      Fair      Unrealized  

March 31, 2016

   Value      Losses      Value      Losses      Value      Losses  

Fixed maturities:

                 

U.S. governmental securities

   $ —         $ —         $ 26       $ 1       $ 26       $ 1   

Corporate debt securities

     13,119         956         3,288         355         16,407         1,311   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

     13,119         956         3,314         356         16,433         1,312   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Mutual funds—debt securities

     77,522         4,128         52,063         2,585         129,585         6,713   

Mutual funds—equity securities

     41,149         3,751         3,478         587         44,627         4,338   

Equity securities

     492         8         —           —           492         8   

Other invested assets

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 132,282       $ 8,843       $ 58,855       $ 3,528       $ 191,137       $ 12,371   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Less than 12 months      12 Months or more      Total  
     Fair      Unrealized      Fair      Unrealized      Fair      Unrealized  

December 31, 2015

   Value      Losses      Value      Losses      Value      Losses  

Fixed maturities:

                 

U.S. governmental securities

   $ —         $ —         $ 112       $ —         $ 112       $ —     

Corporate debt securities

     12,482         535         4,505         310         16,987         845   

Other debt securities

     35         1         —           —           35         1   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

     12,517         536         4,617         310         17,134         846   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Mutual funds—debt securities

     81,215         4,263         50,774         2,917         131,989         7,180   

Mutual funds—equity securities

     16,514         1,363         4,308         350         20,822         1,713   

Equity securities

     488         6         1,137         1         1,625         7   

Other invested assets

     —           —           315         162         315         162   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 110,734       $ 6,168       $ 61,151       $ 3,740       $ 171,885       $ 9,908   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

A reconciliation of the Partnership’s merchandise trust activities for the three months ended March 31, 2016 is presented below (in thousands):

 

     Three months ended March 31,  
     2016      2015  

Balance, beginning of period

   $ 464,676       $ 484,820   

Contributions

     13,305         16,540   

Distributions

     (7,797      (11,537

Interest and dividends

     5,773         3,874   

Capital gain distributions

     219         —     

Realized gains and losses

     1,270         5,702   

Taxes

     (37      (15

Fees

     (383      (737

Unrealized change in fair value

     2,982         (10,640
  

 

 

    

 

 

 

Balance, end of period

   $ 480,008       $ 488,007   
  

 

 

    

 

 

 

The cost and market value associated with the assets held in the merchandise trusts as of March 31, 2016 and December 31, 2015 were as follows (in thousands):

 

                 Gross      Gross        
     Fair Value           Unrealized      Unrealized     Fair  

March 31, 2016

   Hierarchy Level    Cost      Gains      Losses     Value  

Short-term investments

   1    $ 54,308       $ —         $ —        $ 54,308   

Fixed maturities:

             

U.S. governmental securities

   2      97         8         (1     104   

Corporate debt securities

   2      9,963         35         (758     9,240   

Other debt securities

   2      7,150         22         —          7,172   
     

 

 

    

 

 

    

 

 

   

 

 

 

Total fixed maturities

        17,210         65         (759     16,516   
     

 

 

    

 

 

    

 

 

   

 

 

 

Mutual funds—debt securities

   1      235,915         2,339         (8,818     229,436   

Mutual funds—equity securities

   1      139,336         1,650         (12,062     128,924   

Equity securities

   1      41,571         1,087         (4,852     37,806   

Other invested assets

   2      2,063         2         (355     1,710   
     

 

 

    

 

 

    

 

 

   

 

 

 

Total managed investments

      $ 490,403       $ 5,143       $ (26,846   $ 468,700   
     

 

 

    

 

 

    

 

 

   

 

 

 

Assets acquired via acquisition

        3,075         —           —          3,075   

West Virginia Trust Receivable

        8,233         —           —          8,233   
     

 

 

    

 

 

    

 

 

   

 

 

 

Total

      $ 501,711       $ 5,143       $ (26,846   $ 480,008   
     

 

 

    

 

 

    

 

 

   

 

 

 
     Fair Value           Gross
Unrealized
     Gross
Unrealized
    Fair  

December 31, 2015

   Hierarchy Level    Cost      Gains      Losses     Value  

Short-term investments

   1    $ 35,150       $ —         $ —        $ 35,150   

Fixed maturities:

             

U.S. governmental securities

   2      98         6         (3     101   

Corporate debt securities

   2      11,922         8         (546     11,384   

Other debt securities

   2      7,150         11         (7     7,154   
     

 

 

    

 

 

    

 

 

   

 

 

 

Total fixed maturities

        19,170         25         (556     18,639   
     

 

 

    

 

 

    

 

 

   

 

 

 

Mutual funds—debt securities

   1      232,096         86         (10,713     221,469   

Mutual funds—equity securities

   1      139,341         69         (12,249     127,161   

Equity securities

   1      49,563         1,127         (2,474     48,216   

Other invested assets

   2      1,681         —           —          1,681   
     

 

 

    

 

 

    

 

 

   

 

 

 

Total managed investments

      $ 477,001       $ 1,307       $ (25,992   $ 452,316   
     

 

 

    

 

 

    

 

 

   

 

 

 

Assets acquired via acquisition

        4,185         —           —          4,185   

West Virginia Trust Receivable

        8,175         —           —          8,175   
     

 

 

    

 

 

    

 

 

   

 

 

 

Total

      $ 489,361       $ 1,307       $ (25,992   $ 464,676   
     

 

 

    

 

 

    

 

 

   

 

 

 

The contractual maturities of debt securities as of March 31, 2016 were as follows below:

 

     Less than
1 year
     1 year through
5 years
     6 years through
10 years
     More than
10 years
 

U.S. governmental securities

   $ 10       $ 12       $ 82       $ —     

Corporate debt securities

     —           7,008         2,232         —     

Other debt securities

     3,680         3,492         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

   $ 3,690       $ 10,512       $ 2,314       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

An aging of unrealized losses on the Partnership’s investments in debt and equity securities within the merchandise trusts as of March 31, 2016 and December 31, 2015 is presented below (in thousands):

 

     Less than 12 months      12 Months or more      Total  
     Fair      Unrealized      Fair      Unrealized      Fair      Unrealized  

March 31, 2016

   Value      Losses      Value      Losses      Value      Losses  

Fixed maturities:

                 

U.S. governmental securities

   $ 7       $ —         $ 26       $ 1       $ 33       $ 1   

Corporate debt securities

     6,671         587         1,525         171         8,196         758   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

     6,678         587         1,551         172         8,229         759   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Mutual funds—debt securities

     116,564         5,634         39,450         3,184         156,014         8,818   

Mutual funds—equity securities

     79,319         10,473         6,721         1,589         86,040         12,062   

Equity securities

     27,142         4,328         1,722         524         28,864         4,852   

Other invested assets

     —           —           22         355         22         355   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 229,703       $ 21,022       $ 49,466       $ 5,824       $ 279,169       $ 26,846   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Less than 12 months      12 Months or more      Total  
     Fair      Unrealized      Fair      Unrealized      Fair      Unrealized  

December 31, 2015

   Value      Losses      Value      Losses      Value      Losses  

Fixed maturities:

                 

U.S. governmental securities

   $ —         $ —         $ 33       $ 3       $ 33       $ 3   

Corporate debt securities

     7,247         411         1,513         135         8,760         546   

Other debt securities

     2,883         7         —           —           2,883         7   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

     10,130         418         1,546         138         11,676         556   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Mutual funds—debt securities

     121,777         6,938         36,682         3,775         158,459         10,713   

Mutual funds—equity securities

     58,467         10,994         5,465         1,255         63,932         12,249   

Equity securities

     21,480         2,275         649         199         22,129         2,474   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 211,854       $ 20,625       $ 44,342       $ 5,367       $ 256,196       $ 25,992   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
GOODWILL AND INTANGIBLE ASSETS (Tables)

The following table reflects the components of intangible assets as of March 31, 2016 and December 31, 2015 (in thousands):

 

     March 31, 2016      December 31, 2015  
     Gross Carrying      Accumulated     Net Intangible      Gross Carrying      Accumulated     Net Intangible  
     Amount      Amortization     Asset      Amount      Amortization     Asset  

Lease and management agreements

   $ 59,758       $ (1,826   $ 57,932       $ 59,758       $ (1,577   $ 58,181   

Underlying contract value

     6,239         (1,053     5,186         6,239         (1,014     5,225   

Non-compete agreements

     5,486         (3,197     2,289         5,656         (3,112     2,544   

Other intangible assets

     1,439         (192     1,247         1,439         (180     1,259   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total intangible assets

   $ 72,922       $ (6,268   $ 66,654       $ 73,092       $ (5,883   $ 67,209   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

The following is estimated amortization expense related to intangible assets with finite lives for the periods noted below (in thousands):

 

2016 (remainder)

   $ 1,625   

2017

   $ 1,956   

2018

   $ 1,708   

2019

   $ 1,440   

2020

   $ 1,266   
LONG-TERM DEBT (Tables)

Total debt consists of the following at the dates indicated (in thousands):

 

     March 31, 2016      December 31, 2015  

Credit Facility:

     

Working Capital Draws

   $ 106,500       $ 105,000   

Acquisition Draws

     44,500         44,500   

7.875% Senior Notes, due June 2021

     172,292         172,186   

Notes payable—acquisition debt

     642         687   

Notes payable—acquisition non-competes

     1,356         1,629   

Insurance and vehicle financing

     1,386         2,336   

Less deferred financing costs, net of accumulated amortization

     (7,081      (7,499
  

 

 

    

 

 

 

Total debt

     319,595         318,839   

Less current maturities

     (1,459      (2,440
  

 

 

    

 

 

 

Total long-term debt

   $ 318,136       $ 316,399   
  

 

 

    

 

 

 

At any time on or after June 1, 2016, we may redeem the Senior Notes, in whole or in part, at the redemption prices (expressed as percentages of the principal amount) set forth below, together with accrued and unpaid interest, if any, to the redemption date, if redeemed during the 12-month period beginning June 1 of the years indicated:

 

Year

   Percentage  

2016

     105.906

2017

     103.938

2018

     101.969

2019 and thereafter

     100.000
DEFERRED REVENUES, NET (Tables)
Deferred Revenues, Net

At March 31, 2016 and December 31, 2015, deferred revenues, net, consisted of the following (in thousands):

 

     March 31, 2016      December 31, 2015  

Deferred revenue

   $ 548,515       $ 531,905   

Deferred merchandise trust revenue

     85,664         80,294   

Deferred merchandise trust unrealized gains (losses)

     (21,703      (24,685

Deferred pre-acquisition margin

     141,584         142,672   

Deferred cost of goods sold

     (94,330      (92,650
  

 

 

    

 

 

 

Deferred revenues, net

   $ 659,730       $ 637,536   
  

 

 

    

 

 

 

Deferred selling and obtaining costs

   $ 114,921       $ 111,542   
LONG-TERM INCENTIVE PLANS (Tables)

The following table sets forth the UAR award activity for the three months ended March 31, 2016 and 2015 respectively:

 

     Three months ended March 31,  
     2016      2015  

Outstanding, beginning of period

     66,793         123,000   

Exercised

     —           (10,654
  

 

 

    

 

 

 

Outstanding, end of period (1)

     66,793         112,346   
  

 

 

    

 

 

 

Exercisable, end of period

     39,062         53,969   

 

(1) Based on the closing price of the common units on March 31, 2016 the estimated intrinsic value of the outstanding UARs was less than $0.1 million. The weighted average remaining contractual life for outstanding UAR awards at March 31, 2016 was 2.3 years.

The following table sets forth the 2014 LTIP phantom unit award activity for the three months ended March 31, 2016 and 2015, respectively:

 

     Three months ended March 31,  
     2016      2015  

Outstanding, beginning of period

     102,661         2,189   

Granted (1)

     2,506         2,052   
  

 

 

    

 

 

 

Outstanding, end of period (2)

     105,167         4,241   
  

 

 

    

 

 

 

 

(1) The weighted-average grant date fair value for the unit awards on the date of grant was $25.88 and $28.69 for three months ended March 31, 2016 and 2015, respectively. The intrinsic value of unit awards vested during both the three months ended March 31, 2016 and 2015 was $0.1 million.
(2) Based on the closing price of the common units on March 31, 2016, the estimated intrinsic value of the outstanding unit awards was $2.6 million at March 31, 2016.

The following table sets forth the 2004 LTIP activity related to DERs credited as phantom units to the participant’s accounts for the three months ended March 31, 2016 and 2015 respectively:

 

     Three months ended March 31,  
     2016      2015  

Outstanding, beginning of period

     184,457         169,122   

Granted (1)

     4,491         3,671   
  

 

 

    

 

 

 

Outstanding, end of period (2)

     188,948         172,793   
  

 

 

    

 

 

 

 

(1) The weighted-average fair value for the phantom units credited was $26.25 and $28.02 for the three months ended March 31, 2016 and 2015 respectively. The intrinsic value of phantom unit awards vested during both the three months ended March 31, 2016 and 2015 was $0.1 million.
(2) Based on the closing price of the common units on March 31, 2016, the estimated intrinsic value of the outstanding unit awards was $4.6 million at March 31, 2016.
COMMITMENTS AND CONTINGENCIES (Tables)
Fixed Rent for Cemeteries

In connection with the Partnership’s 2014 lease and management agreements with the Archdiocese of Philadelphia, it has committed to pay aggregate fixed rent of $36.0 million in the following amounts:

 

Lease Years 1-5

   None

Lease Years 6-20

   $1,000,000 per Lease Year

Lease Years 21-25

   $1,200,000 per Lease Year

Lease Years 26-35

   $1,500,000 per Lease Year

Lease Years 36-60

   None
SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Tables)

CONDENSED CONSOLIDATING BALANCE SHEETS

 

 
            Subsidiary      Guarantor      Non-Guarantor               
March 31, 2016    Parent      Issuer      Subsidiaries      Subsidiaries      Eliminations     Consolidated  

Assets

                

Current assets:

                

Cash and cash equivalents

   $ —         $ —         $ 9,935       $ 3,551       $ —        $ 13,486   

Other current assets

     —           4,946         76,935         14,394         —          96,275   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total current assets

     —           4,946         86,870         17,945         —          109,761   

Long-term accounts receivable

     —           2,836         80,696         11,559         —          95,091   

Cemetery property and equipment

     —           1,030         414,565         31,156         —          446,751   

Merchandise trusts

     —           —           —           480,008         —          480,008   

Perpetual care trusts

     —           —           —           310,207         —          310,207   

Deferred selling and obtaining costs

     —           5,967         93,893         15,061         —          114,921   

Goodwill and intangible assets

     —           —           77,917         58,588         —          136,505   

Other assets

     —           —           13,062         2,182         —          15,244   

Investments in and amounts due from affiliates eliminated upon consolidation

     241,565         149,926         441,455         —           (832,946     —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total assets

   $ 241,565       $ 164,705       $ 1,208,458       $ 926,706       $ (832,946   $ 1,708,488   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Liabilities and Equity

                

Current liabilities

   $ —         $ 24       $ 40,974       $ 696       $ —        $ 41,694   

Long-term debt, net of deferred financing costs

     67,932         104,360         145,844         —           —          318,136   

Deferred revenues, net

     —           27,897         557,831         74,002         —          659,730   

Merchandise liability

     —           5,420         155,195         11,352         —          171,967   

Perpetual care trust corpus

     —           —           —           310,207         —          310,207   

Other long-term liabilities

     —           —           23,436         9,685         —          33,121   

Due to affiliates

     —           —           174,315         457,994         (632,309     —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities

     67,932         137,701         1,097,595         863,936         (632,309     1,534,855   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Partners’ capital

     173,633         27,004         110,863         62,770         (200,637     173,633   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities and partners’ capital

   $ 241,565       $ 164,705       $ 1,208,458       $ 926,706       $ (832,946   $ 1,708,488   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

            Subsidiary      Guarantor      Non-Guarantor               
December 31, 2015    Parent      Issuer      Subsidiaries      Subsidiaries      Eliminations     Consolidated  

Assets

                

Current assets:

                

Cash and cash equivalents

   $ —         $ —         $ 11,869       $ 3,284       $ —        $ 15,153   

Other current assets

     —           4,797         75,337         12,511         —          92,645   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total current assets

     —           4,797         87,206         15,795         —          107,798   

Long-term accounts receivable

     —           2,888         80,969         11,310         —          95,167   

Cemetery property and equipment

     —           1,084         414,785         31,100         —          446,969   

Merchandise trusts

     —           —           —           464,676         —          464,676   

Perpetual care trusts

     —           —           —           307,804         —          307,804   

Deferred selling and obtaining costs

     —           5,967         91,275         14,300         —          111,542   

Goodwill and intangible assets

     —           —           78,223         58,837         —          137,060   

Other assets

     —           —           12,913         2,196         —          15,109   

Investments in and amounts due from affiliates eliminated upon consolidation

     251,678         162,011         428,704         —           (842,393     —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total assets

   $ 251,678       $ 176,747       $ 1,194,075       $ 906,018       $ (842,393   $ 1,686,125   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Liabilities and Equity

                

Current liabilities

   $ —         $ 12       $ 34,969       $ 837       $ —        $ 35,818   

Long-term debt, net of deferred financing costs

     68,000         104,200         144,199         —           —          316,399   

Deferred revenues, net

     —           27,528         539,878         70,130         —          637,536   

Merchandise liability

     —           5,599         156,838         10,660         —          173,097   

Perpetual care trust corpus

     —           —           —           307,804         —          307,804   

Other long-term liabilities

     —           —           22,299         9,494         —          31,793   

Due to affiliates

     —           —           173,575         445,732         (619,307     —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities

     68,000         137,339         1,071,758         844,657         (619,307     1,502,447   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Partners’ capital

     183,678         39,408         122,317         61,361         (223,086     183,678   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities and partners’ capital

   $ 251,678       $ 176,747       $ 1,194,075       $ 906,018       $ (842,393   $ 1,686,125   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS

 

 
           Subsidiary     Guarantor     Non-Guarantor              
Three months ended March 31, 2016    Parent     Issuer     Subsidiaries     Subsidiaries     Eliminations     Consolidated  

Total revenues

   $ —        $ 1,198      $ 62,077      $ 13,671      $ (2,364   $ 74,582   

Total cost and expenses

     —          (2,551     (63,504     (11,618     2,364        (75,309

Other income (loss)

     —          —          (882     —          —          (882

Net loss from equity investment in subsidiaries

     (6,301     (6,798     —          —          13,099        —     

Interest expense

     (1,358     (2,087     (2,154     (191     —          (5,790
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) before income taxes

     (7,659     (10,238     (4,463     1,862        13,099        (7,399
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income tax benefit (expense)

     —          —          (260     —          —          (260
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (7,659   $ (10,238   $ (4,723   $ 1,862      $ 13,099      $ (7,659
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

           Subsidiary     Guarantor     Non-Guarantor              
Three months ended March 31, 2015    Parent     Issuer     Subsidiaries     Subsidiaries     Eliminations     Consolidated  

Total revenues

   $ —        $ 1,273      $ 58,403      $ 10,662      $ (2,921   $ 67,417   

Total cost and expenses

     —          (2,425     (60,043     (11,225     2,921        (70,772

Net loss from equity investment in subsidiaries

     (7,525     (6,604     —          —          14,129        —     

Interest expense

     (1,358     (2,087     (1,841     (177     —          (5,463
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) before income taxes

     (8,883     (9,843     (3,481     (740     14,129        (8,818
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income tax benefit (expense)

     —          —          (65     —          —          (65
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (8,883   $ (9,843   $ (3,546   $ (740   $ 14,129      $ (8,883
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

 

 
           Subsidiary     Guarantor     Non-Guarantor              
Three months ended March 31, 2016    Parent     Issuer     Subsidiaries     Subsidiaries     Eliminations     Consolidated  

Net cash provided by (used in) operating activities

   $ 2,624      $ 5      $ 7,764      $ 910      $ (6,069   $ 5,234   

Cash Flows From Investing Activities:

            

Cash paid for acquisitions and capital expenditures

     —          (5     (3,774     (643     —          (4,422
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     —          (5     (3,774     (643     —          (4,422
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash Flows From Financing Activities:

            

Cash distributions

     (21,387     —          —          —          —          (21,387

Payments to affiliates

     —          —          (6,069     —          6,069        —     

Net borrowings and repayments of debt

     —          —          145        —          —          145   

Proceeds from issuance of common units

     18,763        —          —          —          —          18,763   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     (2,624     —          (5,924     —          6,069        (2,479
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     —          —          (1,934     267        —          (1,667

Cash and cash equivalents—Beginning of period

     —          —          11,869        3,284        —          15,153   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents—End of period

   $ —        $ —        $ 9,935      $ 3,551      $ —        $ 13,486   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

           Subsidiary     Guarantor     Non-Guarantor              
Three months ended March 31, 2015    Parent     Issuer     Subsidiaries     Subsidiaries     Eliminations     Consolidated  

Net cash provided by (used in) operating activities

   $ 17,948      $ 104      $ 8,699      $ 495      $ (21,393   $ 5,853   

Cash Flows From Investing Activities:

            

Cash paid for acquisitions and capital expenditures

     —          (104     (2,158     (553     —          (2,815
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     —          (104     (2,158     (553     —          (2,815
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash Flows From Financing Activities:

            

Cash distributions

     (17,948     —          —          —          —          (17,948

Payments to affiliates

     —          —          (21,393     —          21,393        —     

Net borrowings and repayments of debt

     —          —          10,940        —          —          10,940   

Other financing activities

     —          —          (34     —          —          (34
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     (17,948     —          (10,487     —          21,393        (7,042
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     —          —          (3,946     (58     —          (4,004

Cash and cash equivalents—Beginning of period

     —          —          7,059        3,342        —          10,401   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents—End of period

   $ —        $ —        $ 3,113      $ 3,284      $ —        $ 6,397   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
SEGMENT INFORMATION (Tables)
Segment Information

Operating segment data for the periods indicated were as follows (in thousands):

 

     Three months ended March 31,  
     2016      2015  

Cemetery Operations:

     

Revenues

   $ 58,259       $ 52,157   

Operating costs and expenses

     (48,193      (46,587

Depreciation and amortization

     (1,970      (1,906
  

 

 

    

 

 

 

Segment income

   $ 8,096       $ 3,664   
  

 

 

    

 

 

 

Funeral Homes:

     

Revenues

   $ 16,323       $ 15,260   

Operating costs and expenses

     (13,740      (12,150

Depreciation and amortization

     (877      (799
  

 

 

    

 

 

 

Segment income

   $ 1,706       $ 2,311   
  

 

 

    

 

 

 

Reconciliation of segment income to net loss:

     

Cemeteries

   $ 8,096       $ 3,664   

Funeral homes

     1,706         2,311   
  

 

 

    

 

 

 

Total segment income

     9,802         5,975   
  

 

 

    

 

 

 

Corporate overhead

     (10,311      (9,083

Corporate depreciation and amortization

     (218      (247

Other gains (losses), net

     (882      —     

Interest expense

     (5,790      (5,463

Income tax benefit (expense)

     (260      (65
  

 

 

    

 

 

 

Net loss

   $ (7,659    $ (8,883
  

 

 

    

 

 

 

Capital expenditures:

     

Cemeteries

   $ 1,941       $ 2,566   

Funeral homes

     451         175   

Corporate

     2,168         74   
  

 

 

    

 

 

 

Total capital expenditures

   $ 4,560       $ 2,815   
  

 

 

    

 

 

 
     March 31, 2016      December 31, 2015  

Balance sheet information:

     

Assets:

     

Cemetery Operations

   $ 1,492,486       $ 1,473,694   

Funeral Homes

     194,456         190,443   

Corporate

     21,546         21,988   
  

 

 

    

 

 

 

Total assets

   $ 1,708,488       $ 1,686,125   
  

 

 

    

 

 

 

Goodwill:

     

Cemetery Operations

   $ 25,320       $ 25,320   

Funeral Homes

     44,531         44,531   
  

 

 

    

 

 

 

Total goodwill

   $ 69,851       $ 69,851   
  

 

 

    

 

 

 
General - Additional Information (Detail)
Mar. 31, 2016
Property
Consolidated Properties |
Cemetery property
 
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]
 
Number of operating locations
16 
Cemetery |
Unconsolidated Properties
 
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]
 
Number of operating locations
15 
Cemetery |
US and Puerto Rico
 
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]
 
Number of operating locations
307 
Number of states
27 
Cemetery |
US and Puerto Rico |
Wholly Owned Properties
 
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]
 
Number of operating locations
276 
Cemetery |
US and Puerto Rico |
Managed Properties
 
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]
 
Number of operating locations
31 
Funeral Home |
US and Puerto Rico
 
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]
 
Number of operating locations
104 
Number of states
19 
Reconciliation of Net Income (Loss) (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Distribution Made to Limited Partner [Line Items]
 
 
Net loss
$ (7,659)
$ (8,883)
Less: General partner's interest
(93)
(120)
Net loss attributable to common limited partners
$ (7,566)
$ (8,763)
Reconciliation of Partnership's Weighted Average Number of Common Limited Partner Units (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Distribution Made to Limited Partner [Line Items]
 
 
Weighted average number of common limited partner units-basic
$ 32,539 
$ 29,230 
Add effect of dilutive incentive awards
1
1
Weighted average number of common limited partner units-diluted
$ 32,539 
$ 29,230 
Reconciliation of Partnership's Weighted Average Number of Common Limited Partner Units (Parenthetical) (Detail)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Distribution Made to Limited Partner [Line Items]
 
 
Units excluded from the calculation of diluted weighted average number of limited partners' units, because of their anti-dilutive effect
292,670 
185,194 
Acquisitions - Additional Information (Detail) (USD $)
0 Months Ended 3 Months Ended 12 Months Ended
Dec. 1, 2015
Aug. 31, 2015
Installment
Aug. 20, 2015
Aug. 6, 2015
Jul. 21, 2015
Mar. 31, 2016
Dec. 31, 2015
Business Acquisition [Line Items]
 
 
 
 
 
 
 
Goodwill
 
 
 
 
 
$ 69,851,000 
$ 69,851,000 
Cemetery Operations
 
 
 
 
 
 
 
Business Acquisition [Line Items]
 
 
 
 
 
 
 
Goodwill
 
 
 
 
 
 
1,100,000 
Funeral Homes Operating Segments
 
 
 
 
 
 
 
Business Acquisition [Line Items]
 
 
 
 
 
 
 
Goodwill
 
 
 
 
 
 
9,900,000 
2015 Acquisitions
 
 
 
 
 
 
 
Business Acquisition [Line Items]
 
 
 
 
 
 
 
Consideration paid
5,700,000 
5,000,000 
1,500,000 
5,700,000 
900,000 
 
18,800,000 
Deferred cash consideration
 
1,000,000 
 
 
 
 
876,000 
Number of annual installments
 
 
 
 
 
 
Goodwill
 
 
 
 
 
 
11,015,000 
Property Acquired, revenue contributed
 
 
 
 
 
2,300,000 
 
Property Acquired, operating profit (loss) contributed
 
 
 
 
 
$ 400,000 
 
2015 Acquisitions |
Funeral Homes Property
 
 
 
 
 
 
 
Business Acquisition [Line Items]
 
 
 
 
 
 
 
Number of properties acquired
 
 
 
2015 Acquisitions |
Cemetery property
 
 
 
 
 
 
 
Business Acquisition [Line Items]
 
 
 
 
 
 
 
Number of properties acquired
 
 
 
 
Final Values Assigned to Assets Acquired and Liabilities Assumed Based on Their Estimated Fair Values at the Date of Acquisitions (Detail) (USD $)
In Thousands, unless otherwise specified
0 Months Ended 12 Months Ended
Mar. 31, 2016
Dec. 31, 2015
Dec. 1, 2015
2015 Acquisitions
Aug. 31, 2015
2015 Acquisitions
Aug. 20, 2015
2015 Acquisitions
Aug. 6, 2015
2015 Acquisitions
Jul. 21, 2015
2015 Acquisitions
Dec. 31, 2015
2015 Acquisitions
Dec. 31, 2015
2015 Acquisitions
Perpetual care trusts, restricted, at fair value
Merchandise Trusts
Dec. 31, 2015
2015 Acquisitions
Perpetual care trusts, restricted, at fair value
Perpetual care trusts
Dec. 31, 2015
2015 Acquisitions
Perpetual care trust corpus
Perpetual care trusts
Dec. 31, 2015
2015 Acquisitions
Cemetery and Funeral Home Property
Dec. 31, 2015
2015 Acquisitions
Other property and equipment
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts receivable
 
 
 
 
 
 
 
$ 2,761 
 
 
 
 
 
Property and equipment
 
 
 
 
 
 
 
 
 
 
 
7,018 
5,941 
Inventory
 
 
 
 
 
 
 
53 
 
 
 
 
 
Estimated fair value of assets acquired
 
 
 
 
 
 
 
 
15,075 
4,134 
 
 
 
Intangible assets
 
 
 
 
 
 
 
406 
 
 
 
 
 
Total assets
 
 
 
 
 
 
 
35,388 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Deferred margin
 
 
 
 
 
 
 
6,618 
 
 
 
 
 
Merchandise liabilities
 
 
 
 
 
 
 
14,414 
 
 
 
 
 
Estimated fair value of liabilities assumed
 
 
 
 
 
 
 
 
 
 
4,134 
 
 
Other liabilities
 
 
 
 
 
 
 
21 
 
 
 
 
 
Total liabilities
 
 
 
 
 
 
 
25,187 
 
 
 
 
 
Fair value of net assets acquired
 
 
 
 
 
 
 
10,201 
 
 
 
 
 
Consideration paid-cash
 
 
5,700 
5,000 
1,500 
5,700 
900 
18,800 
 
 
 
 
 
Deferred cash consideration
 
 
 
1,000 
 
 
 
876 
 
 
 
 
 
Total consideration paid
 
 
 
 
 
 
 
19,676 
 
 
 
 
 
Gain on bargain purchase
 
 
 
 
 
 
 
1,540 
 
 
 
 
 
Goodwill from purchase
$ 69,851 
$ 69,851 
 
 
 
 
 
$ 11,015 
 
 
 
 
 
Consolidated Pro Forma Information (Detail) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]
 
 
Revenue
$ 74,582 
$ 69,217 
Net loss
$ (7,659)
$ (8,774)
Net loss per limited partner unit (basic and diluted)
$ (0.23)
$ (0.30)
Accounts Receivable, Net of Allowance (Detail) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2016
Dec. 31, 2015
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Customer receivables
$ 209,974 
$ 207,645 
Unearned finance income
(20,144)
(20,078)
Allowance for contract cancellations
(25,021)
(23,985)
Accounts receivable, net of allowance
164,809 
163,582 
Less: current portion, net of allowance
69,718 
68,415 
Long-term portion, net of allowance
95,091 
95,167 
Accounts receivable, net of allowance
$ 164,809 
$ 163,582 
Activity in Allowance for Contract Cancellations (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2016
Contract Cancellations
Mar. 31, 2015
Contract Cancellations
Valuation and Qualifying Accounts Disclosure [Line Items]
 
 
 
 
Balance, beginning of period
$ 25,021 
$ 23,985 
$ 23,985 
$ 22,138 
Provision for cancellations
 
 
6,073 
6,072 
Charge-offs, net
 
 
(5,037)
(4,995)
Balance, end of period
$ 25,021 
$ 23,985 
$ 25,021 
$ 23,215 
Cemetery Property (Detail) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2016
Dec. 31, 2015
Property, Plant and Equipment [Line Items]
 
 
Cemetery property
$ 342,244 
$ 342,639 
Developed land
 
 
Property, Plant and Equipment [Line Items]
 
 
Cemetery property
83,357 
83,834 
Undeveloped land
 
 
Property, Plant and Equipment [Line Items]
 
 
Cemetery property
169,867 
169,482 
Mausoleum crypts and lawn crypts
 
 
Property, Plant and Equipment [Line Items]
 
 
Cemetery property
77,403 
77,526 
Other Land
 
 
Property, Plant and Equipment [Line Items]
 
 
Cemetery property
$ 11,617 
$ 11,797 
Major Classes of Property and Equipment (Detail) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2016
Dec. 31, 2015
Property, Plant and Equipment [Line Items]
 
 
Property, Plant and Equipment, Gross, Total
$ 173,301 
$ 171,380 
Less: accumulated depreciation
(68,794)
(67,050)
Property and equipment, net of accumulated depreciation
104,507 
104,330 
Building and improvements
 
 
Property, Plant and Equipment [Line Items]
 
 
Property, Plant and Equipment, Gross, Total
120,328 
117,034 
Furniture and equipment
 
 
Property, Plant and Equipment [Line Items]
 
 
Property, Plant and Equipment, Gross, Total
$ 52,973 
$ 54,346 
Property and Equipment - Additional Information (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Property, Plant and Equipment [Line Items]
 
 
Depreciation expense
$ 2.5 
$ 2.4 
Merchandise Trusts - Additional Information (Detail) (Variable Interest Entity, Primary Beneficiary, Merchandise Trusts, USD $)
3 Months Ended 3 Months Ended
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2016
Other Than Temporarily Impaired Securities
Mar. 31, 2015
Other Than Temporarily Impaired Securities
Mar. 31, 2016
West Virginia Trust Receivable
Dec. 31, 2015
West Virginia Trust Receivable
Schedule of Available-for-sale Securities [Line Items]
 
 
 
 
 
 
Trust assets, fair value
$ 480,008,000 
$ 464,676,000 
 
$ 400,000 
$ 8,233,000 
$ 8,175,000 
Purchases of securities available for sale included in trust investments
6,400,000 
 
 
 
 
 
Sales of securities available for sale included in trust investments
12,600,000 
 
 
 
 
 
Trust assets, cost
501,711,000 
489,361,000 
 
600,000 
8,233,000 
8,175,000 
Other than temporary impairments loss
 
 
$ 0 
$ 200,000 
 
 
Reconciliation of Merchandise Trust Activities (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2016
Variable Interest Entity, Primary Beneficiary
Merchandise Trusts
Mar. 31, 2015
Variable Interest Entity, Primary Beneficiary
Merchandise Trusts
Schedule of Available-for-sale Securities [Line Items]
 
 
 
 
Balance, beginning of period
$ 480,008 
$ 464,676 
$ 464,676 
$ 484,820 
Contributions
 
 
13,305 
16,540 
Distributions
 
 
(7,797)
(11,537)
Interest and dividends
 
 
5,773 
3,874 
Capital gain distributions
 
 
219 
 
Realized gains and losses
 
 
1,270 
5,702 
Taxes
 
 
(37)
(15)
Fees
 
 
(383)
(737)
Unrealized change in fair value
 
 
2,982 
(10,640)
Balance, end of period
$ 480,008 
$ 464,676 
$ 480,008 
$ 488,007 
Cost and Market Value Associated with Assets Held in Merchandise Trusts (Detail) (Variable Interest Entity, Primary Beneficiary, Merchandise Trusts, USD $)
In Thousands, unless otherwise specified
Mar. 31, 2016
Dec. 31, 2015
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
$ 501,711 
$ 489,361 
Gross Unrealized Gains
5,143 
1,307 
Gross Unrealized Losses
(26,846)
(25,992)
Fair Value
480,008 
464,676 
Short-term investments |
Level 1
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
54,308 
35,150 
Fair Value
54,308 
35,150 
Fixed maturities
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
17,210 
19,170 
Gross Unrealized Gains
65 
25 
Gross Unrealized Losses
(759)
(556)
Fair Value
16,516 
18,639 
Fixed maturities |
U.S. governmental securities |
Level 2
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
97 
98 
Gross Unrealized Gains
Gross Unrealized Losses
(1)
(3)
Fair Value
104 
101 
Fixed maturities |
Corporate debt securities |
Level 2
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
9,963 
11,922 
Gross Unrealized Gains
35 
Gross Unrealized Losses
(758)
(546)
Fair Value
9,240 
11,384 
Fixed maturities |
Other debt securities |
Level 2
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
7,150 
7,150 
Gross Unrealized Gains
22 
11 
Gross Unrealized Losses
 
(7)
Fair Value
7,172 
7,154 
Mutual funds-debt securities |
Level 1
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
235,915 
232,096 
Gross Unrealized Gains
2,339 
86 
Gross Unrealized Losses
(8,818)
(10,713)
Fair Value
229,436 
221,469 
Mutual funds-equity securities |
Level 1
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
139,336 
139,341 
Gross Unrealized Gains
1,650 
69 
Gross Unrealized Losses
(12,062)
(12,249)
Fair Value
128,924 
127,161 
Equity securities |
Level 1
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
41,571 
49,563 
Gross Unrealized Gains
1,087 
1,127 
Gross Unrealized Losses
(4,852)
(2,474)
Fair Value
37,806 
48,216 
Other invested assets |
Level 2
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
2,063 
1,681 
Gross Unrealized Gains
 
Gross Unrealized Losses
(355)
 
Fair Value
1,710 
1,681 
Total managed investments
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
490,403 
477,001 
Gross Unrealized Gains
5,143 
1,307 
Gross Unrealized Losses
(26,846)
(25,992)
Fair Value
468,700 
452,316 
Assets acquired via acquisition
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
3,075 
4,185 
Fair Value
3,075 
4,185 
West Virginia Trust Receivable
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
8,233 
8,175 
Fair Value
$ 8,233 
$ 8,175 
Contractual Maturities of Debt Securities Held in Merchandise Trusts (Detail) (Variable Interest Entity, Primary Beneficiary, Merchandise Trusts, Fixed maturities, USD $)
In Thousands, unless otherwise specified
Mar. 31, 2016
Investments Classified by Contractual Maturity Date [Line Items]
 
Less than 1 year
$ 3,690 
1 year through 5 years
10,512 
6 years through 10 years
2,314 
More than 10 years
U.S. governmental securities
 
Investments Classified by Contractual Maturity Date [Line Items]
 
Less than 1 year
10 
1 year through 5 years
12 
6 years through 10 years
82 
More than 10 years
Corporate debt securities
 
Investments Classified by Contractual Maturity Date [Line Items]
 
1 year through 5 years
7,008 
6 years through 10 years
2,232 
More than 10 years
Other debt securities
 
Investments Classified by Contractual Maturity Date [Line Items]
 
Less than 1 year
3,680 
1 year through 5 years
3,492 
More than 10 years
$ 0 
Aging of Unrealized Losses on Investments in Fixed Maturities and Equity Securities Held in Merchandise Trusts (Detail) (Variable Interest Entity, Primary Beneficiary, Merchandise Trusts, USD $)
In Thousands, unless otherwise specified
Mar. 31, 2016
Dec. 31, 2015
Investments, Unrealized Loss Position [Line Items]
 
 
Less than 12 months Fair Value
$ 229,703 
$ 211,854 
Less than 12 months Unrealized Losses
21,022 
20,625 
12 Months or more Fair Value
49,466 
44,342 
12 Months or more Unrealized Losses
5,824 
5,367 
Total Fair Value
279,169 
256,196 
Total Unrealized Losses
26,846 
25,992 
Fixed maturities
 
 
Investments, Unrealized Loss Position [Line Items]
 
 
Less than 12 months Fair Value
6,678 
10,130 
Less than 12 months Unrealized Losses
587 
418 
12 Months or more Fair Value
1,551 
1,546 
12 Months or more Unrealized Losses
172 
138 
Total Fair Value
8,229 
11,676 
Total Unrealized Losses
759 
556 
Fixed maturities |
U.S. governmental securities
 
 
Investments, Unrealized Loss Position [Line Items]
 
 
Less than 12 months Fair Value
 
12 Months or more Fair Value
26 
33 
12 Months or more Unrealized Losses
Total Fair Value
33 
33 
Total Unrealized Losses
Fixed maturities |
Corporate debt securities
 
 
Investments, Unrealized Loss Position [Line Items]
 
 
Less than 12 months Fair Value
6,671 
7,247 
Less than 12 months Unrealized Losses
587 
411 
12 Months or more Fair Value
1,525 
1,513 
12 Months or more Unrealized Losses
171 
135 
Total Fair Value
8,196 
8,760 
Total Unrealized Losses
758 
546 
Fixed maturities |
Other debt securities
 
 
Investments, Unrealized Loss Position [Line Items]
 
 
Less than 12 months Fair Value
 
2,883 
Less than 12 months Unrealized Losses
 
Total Fair Value
 
2,883 
Total Unrealized Losses
 
Mutual funds-debt securities
 
 
Investments, Unrealized Loss Position [Line Items]
 
 
Less than 12 months Fair Value
116,564 
121,777 
Less than 12 months Unrealized Losses
5,634 
6,938 
12 Months or more Fair Value
39,450 
36,682 
12 Months or more Unrealized Losses
3,184 
3,775 
Total Fair Value
156,014 
158,459 
Total Unrealized Losses
8,818 
10,713 
Mutual funds-equity securities
 
 
Investments, Unrealized Loss Position [Line Items]
 
 
Less than 12 months Fair Value
79,319 
58,467 
Less than 12 months Unrealized Losses
10,473 
10,994 
12 Months or more Fair Value
6,721 
5,465 
12 Months or more Unrealized Losses
1,589 
1,255 
Total Fair Value
86,040 
63,932 
Total Unrealized Losses
12,062 
12,249 
Equity securities
 
 
Investments, Unrealized Loss Position [Line Items]
 
 
Less than 12 months Fair Value
27,142 
21,480 
Less than 12 months Unrealized Losses
4,328 
2,275 
12 Months or more Fair Value
1,722 
649 
12 Months or more Unrealized Losses
524 
199 
Total Fair Value
28,864 
22,129 
Total Unrealized Losses
4,852 
2,474 
Other invested assets
 
 
Investments, Unrealized Loss Position [Line Items]
 
 
12 Months or more Fair Value
22 
 
12 Months or more Unrealized Losses
355 
 
Total Fair Value
22 
 
Total Unrealized Losses
$ 355 
 
Reconciliation of Perpetual Care Trust Activities (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2016
Variable Interest Entity, Primary Beneficiary
Perpetual care trusts
Mar. 31, 2015
Variable Interest Entity, Primary Beneficiary
Perpetual care trusts
Schedule of Available-for-sale Securities [Line Items]
 
 
 
 
Fair Value
$ 310,207 
$ 307,804 
$ 307,804 
$ 345,105 
Contributions
 
 
2,474 
6,478 
Distributions
 
 
(3,723)
(2,793)
Interest and dividends
 
 
4,149 
3,649 
Capital gain distributions
 
 
81 
 
Realized gains and losses
 
 
74 
15,699 
Taxes
 
 
(97)
(134)
Fees
 
 
(287)
(534)
Unrealized change in fair value
 
 
(268)
(22,287)
Fair Value
$ 310,207 
$ 307,804 
$ 310,207 
$ 345,183 
Perpetual Care Trusts - Additional Information (Detail) (Variable Interest Entity, Primary Beneficiary, Perpetual care trusts, USD $)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Schedule of Available-for-sale Securities [Line Items]
 
 
Purchases of securities available for sale included in trust investments
$ 5,500,000 
 
Sales of securities available for sale included in trust investments
300,000 
 
Other Than Temporarily Impaired Securities
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Other than temporary impairments loss
$ 0 
$ 0 
Cost and Market Value Associated with Assets Held in Perpetual Care Trusts (Detail) (Variable Interest Entity, Primary Beneficiary, Perpetual care trusts, USD $)
In Thousands, unless otherwise specified
Mar. 31, 2016
Dec. 31, 2015
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
$ 318,586 
$ 315,915 
Gross Unrealized Gains
3,992 
1,797 
Gross Unrealized Losses
(12,371)
(9,908)
Fair Value
310,207 
307,804 
Short-term investments |
Level 1
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
34,322 
36,618 
Fair Value
34,322 
36,618 
Fixed maturities
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
22,825 
22,999 
Gross Unrealized Gains
150 
71 
Gross Unrealized Losses
(1,312)
(846)
Fair Value
21,663 
22,224 
Fixed maturities |
U.S. governmental securities |
Level 2
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
190 
126 
Gross Unrealized Gains
16 
14 
Gross Unrealized Losses
(1)
 
Fair Value
205 
140 
Fixed maturities |
Corporate debt securities |
Level 2
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
22,635 
22,837 
Gross Unrealized Gains
134 
57 
Gross Unrealized Losses
(1,311)
(845)
Fair Value
21,458 
22,049 
Fixed maturities |
Other debt securities |
Level 2
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
 
36 
Gross Unrealized Losses
 
(1)
Fair Value
 
35 
Mutual funds-debt securities |
Level 1
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
190,212 
184,866 
Gross Unrealized Gains
1,804 
35 
Gross Unrealized Losses
(6,713)
(7,180)
Fair Value
185,303 
177,721 
Mutual funds-equity securities |
Level 1
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
68,471 
68,079 
Gross Unrealized Gains
1,457 
1,054 
Gross Unrealized Losses
(4,338)
(1,713)
Fair Value
65,590 
67,420 
Equity securities |
Level 1
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
2,185 
2,319 
Gross Unrealized Gains
577 
636 
Gross Unrealized Losses
(8)
(7)
Fair Value
2,754 
2,948 
Other invested assets |
Level 2
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
10 
473 
Gross Unrealized Gains
Gross Unrealized Losses
 
(162)
Fair Value
14 
312 
Total managed investments
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
318,025 
315,354 
Gross Unrealized Gains
3,992 
1,797 
Gross Unrealized Losses
(12,371)
(9,908)
Fair Value
309,646 
307,243 
Assets acquired via acquisition
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
561 
561 
Fair Value
$ 561 
$ 561 
Contractual Maturities of Debt Securities Held in Perpetual Care Trusts (Detail) (Variable Interest Entity, Primary Beneficiary, Perpetual care trusts, Fixed maturities, USD $)
In Thousands, unless otherwise specified
Mar. 31, 2016
Investments Classified by Contractual Maturity Date [Line Items]
 
Less than 1 year
$ 260 
1 year through 5 years
16,914 
6 years through 10 years
4,435 
More than 10 years
54 
U.S. governmental securities
 
Investments Classified by Contractual Maturity Date [Line Items]
 
Less than 1 year
112 
6 years through 10 years
39 
More than 10 years
54 
Corporate debt securities
 
Investments Classified by Contractual Maturity Date [Line Items]
 
Less than 1 year
148 
1 year through 5 years
16,914 
6 years through 10 years
$ 4,396 
Aging of Unrealized Losses on Investments in Fixed Maturities and Equity Securities Held in Perpetual Care Trusts (Detail) (Variable Interest Entity, Primary Beneficiary, Perpetual care trusts, USD $)
In Thousands, unless otherwise specified
Mar. 31, 2016
Dec. 31, 2015
Investments, Unrealized Loss Position [Line Items]
 
 
Less than 12 months Fair Value
$ 132,282 
$ 110,734 
Less than 12 months Unrealized Losses
8,843 
6,168 
12 Months or more Fair Value
58,855 
61,151 
12 Months or more Unrealized Losses
3,528 
3,740 
Total Fair Value
191,137 
171,885 
Total Unrealized Losses
12,371 
9,908 
Fixed maturities
 
 
Investments, Unrealized Loss Position [Line Items]
 
 
Less than 12 months Fair Value
13,119 
12,517 
Less than 12 months Unrealized Losses
956 
536 
12 Months or more Fair Value
3,314 
4,617 
12 Months or more Unrealized Losses
356 
310 
Total Fair Value
16,433 
17,134 
Total Unrealized Losses
1,312 
846 
Fixed maturities |
U.S. governmental securities
 
 
Investments, Unrealized Loss Position [Line Items]
 
 
12 Months or more Fair Value
26 
112 
12 Months or more Unrealized Losses
 
Total Fair Value
26 
112 
Total Unrealized Losses
 
Fixed maturities |
Corporate debt securities
 
 
Investments, Unrealized Loss Position [Line Items]
 
 
Less than 12 months Fair Value
13,119 
12,482 
Less than 12 months Unrealized Losses
956 
535 
12 Months or more Fair Value
3,288 
4,505 
12 Months or more Unrealized Losses
355 
310 
Total Fair Value
16,407 
16,987 
Total Unrealized Losses
1,311 
845 
Fixed maturities |
Other debt securities
 
 
Investments, Unrealized Loss Position [Line Items]
 
 
Less than 12 months Fair Value
 
35 
Less than 12 months Unrealized Losses
 
Total Fair Value
 
35 
Total Unrealized Losses
 
Mutual funds-debt securities
 
 
Investments, Unrealized Loss Position [Line Items]
 
 
Less than 12 months Fair Value
77,522 
81,215 
Less than 12 months Unrealized Losses
4,128 
4,263 
12 Months or more Fair Value
52,063 
50,774 
12 Months or more Unrealized Losses
2,585 
2,917 
Total Fair Value
129,585 
131,989 
Total Unrealized Losses
6,713 
7,180 
Mutual funds-equity securities
 
 
Investments, Unrealized Loss Position [Line Items]
 
 
Less than 12 months Fair Value
41,149 
16,514 
Less than 12 months Unrealized Losses
3,751 
1,363 
12 Months or more Fair Value
3,478 
4,308 
12 Months or more Unrealized Losses
587 
350 
Total Fair Value
44,627 
20,822 
Total Unrealized Losses
4,338 
1,713 
Equity securities
 
 
Investments, Unrealized Loss Position [Line Items]
 
 
Less than 12 months Fair Value
492 
488 
Less than 12 months Unrealized Losses
12 Months or more Fair Value
 
1,137 
12 Months or more Unrealized Losses
 
Total Fair Value
492 
1,625 
Total Unrealized Losses
Other invested assets
 
 
Investments, Unrealized Loss Position [Line Items]
 
 
12 Months or more Fair Value
 
315 
12 Months or more Unrealized Losses
 
162 
Total Fair Value
 
315 
Total Unrealized Losses
 
$ 162 
Goodwill and Intangible Assets - Additional Information (Detail) (USD $)
3 Months Ended 12 Months Ended
Mar. 31, 2016
Dec. 31, 2015
Goodwill [Line Items]
 
 
Goodwill
$ 69,851,000 
$ 69,851,000 
Goodwill impairment
 
Amortization expense related to intangible assets
$ 600,000 
$ 600,000 
Components of Intangible Assets (Detail) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2016
Dec. 31, 2015
Finite-Lived Intangible Assets [Line Items]
 
 
Gross Carrying Amount
$ 72,922 
$ 73,092 
Accumulated Amortization
(6,268)
(5,883)
Net Intangible Asset
66,654 
67,209 
Lease and management agreements
 
 
Finite-Lived Intangible Assets [Line Items]
 
 
Gross Carrying Amount
59,758 
59,758 
Accumulated Amortization
(1,826)
(1,577)
Net Intangible Asset
57,932 
58,181 
Underlying contract value
 
 
Finite-Lived Intangible Assets [Line Items]
 
 
Gross Carrying Amount
6,239 
6,239 
Accumulated Amortization
(1,053)
(1,014)
Net Intangible Asset
5,186 
5,225 
Non-compete agreements
 
 
Finite-Lived Intangible Assets [Line Items]
 
 
Gross Carrying Amount
5,486 
5,656 
Accumulated Amortization
(3,197)
(3,112)
Net Intangible Asset
2,289 
2,544 
Other intangible assets
 
 
Finite-Lived Intangible Assets [Line Items]
 
 
Gross Carrying Amount
1,439 
1,439 
Accumulated Amortization
(192)
(180)
Net Intangible Asset
$ 1,247 
$ 1,259 
Outstanding Debt (Detail) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2016
Dec. 31, 2015
Debt Instrument [Line Items]
 
 
Less deferred financing costs, net of accumulated amortization
$ (7,081)
$ (7,499)
Long-Term Debt
319,595 
318,839 
Less current maturities
(1,459)
(2,440)
Long-term portion
318,136 
316,399 
Line of Credit |
Working Capital Credit Facility, due December 2019
 
 
Debt Instrument [Line Items]
 
 
Long-Term Debt
106,500 
105,000 
Line of Credit |
Acquisition Credit Facility, due December 2019
 
 
Debt Instrument [Line Items]
 
 
Long-Term Debt
44,500 
44,500 
Senior Notes |
7.875% notes, due 2021
 
 
Debt Instrument [Line Items]
 
 
Long-Term Debt
172,292 
172,186 
Notes Payable, other Payables |
Acquisitions Debt
 
 
Debt Instrument [Line Items]
 
 
Long-Term Debt
642 
687 
Notes Payable, other Payables |
Acquisition non-competes
 
 
Debt Instrument [Line Items]
 
 
Long-Term Debt
1,356 
1,629 
Insurance and vehicle financing
 
 
Debt Instrument [Line Items]
 
 
Long-Term Debt
$ 1,386 
$ 2,336 
Outstanding Debt (Parenthetical) (Detail) (Senior Notes, 7.875% notes, due 2021)
3 Months Ended 12 Months Ended
Mar. 31, 2016
Dec. 31, 2015
Senior Notes |
7.875% notes, due 2021
 
 
Debt Instrument [Line Items]
 
 
Long-Term Debt, interest rate
7.875% 
7.875% 
Long-Term Debt, maturity date
2021-06 
2021-06 
Long Term Debt - Additional Information (Detail) (USD $)
3 Months Ended 3 Months Ended 3 Months Ended 0 Months Ended 3 Months Ended
Mar. 31, 2016
Mar. 31, 2016
7.875% senior notes, due 2021
Mar. 31, 2016
Debtor Optional Redemption, prior to June 1, 2016
7.875% senior notes, due 2021
Mar. 31, 2016
Credit Agreement
Mar. 31, 2016
Credit Agreement
Line of Credit
Mar. 31, 2016
Credit Agreement
If less than 50% of the borrowing base is utilized
Mar. 31, 2016
Credit Agreement
If 50% or more of the borrowing base is utilized
Mar. 31, 2016
Credit Agreement
Federal funds rate
Mar. 31, 2016
Credit Agreement
one-month LIBOR
Mar. 31, 2016
Credit Agreement
Standby letters of credit
Dec. 31, 2015
Credit Agreement
Standby letters of credit
Mar. 31, 2016
Credit Agreement
Minimum
Mar. 31, 2016
Credit Agreement
Minimum
Adjusted LIBOR
Mar. 31, 2016
Credit Agreement
Minimum
Base Rate
Mar. 31, 2016
Credit Agreement
Maximum
Adjusted LIBOR
Mar. 31, 2016
Credit Agreement
Maximum
Base Rate
Mar. 31, 2016
7.875% notes, due 2021
Senior Notes
Dec. 31, 2015
7.875% notes, due 2021
Senior Notes
May 28, 2013
7.875% notes, due 2021
Senior Notes
May 31, 2013
10.25% Senior Notes, due 2017
May 28, 2013
10.25% Senior Notes, due 2017
May 28, 2013
10.25% Senior Notes, due 2017
Mar. 31, 2016
10.25% Senior Notes, due 2017
Senior Notes
May 28, 2013
10.25% Senior Notes, due 2017
Senior Notes
Debt Disclosure [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit facility , maximum borrowing
 
 
 
$ 180,000,000 
$ 140,100,000 
 
 
 
 
$ 10,000,000 
$ 10,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit facility, additional borrowing capacity
 
 
 
70,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long term debt, maturity date
 
 
 
Dec. 19, 2019 
 
 
 
 
 
Dec. 19, 2019 
 
 
 
 
 
 
 
 
 
 
 
 
Jun. 01, 2021 
 
Minimum percentage of eligible receivables to borrow working capital advance
 
 
 
 
85.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Remaining line of credit facility
 
 
 
 
106,500,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Line of credit outstanding amount
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit facility, basis spread on variable rate
 
 
 
 
 
 
 
0.50% 
1.00% 
 
 
 
2.25% 
1.25% 
4.00% 
3.00% 
 
 
 
 
 
 
 
 
Unused borrowings commitment fee description
 
 
 
The Partnership is also required to pay a fee on the unused portion of the Credit Facility at a rate between 0.375% and 0.8% per annum 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Annual commitment fee percentage on unused borrowings
 
 
 
 
 
0.375% 
0.80% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average interest rate on outstanding borrowings
 
 
 
3.90% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt covenant, Consolidated EBITDA requirement for recently completed four fiscal quarters
 
 
 
80,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt covenant, Percentage of consolidated EBITDA
 
 
 
80.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Maximum consolidated leverage ratio
 
 
 
400.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated coverage ratio
 
 
 
 
 
 
 
 
 
 
 
250.00% 
 
 
 
 
 
 
 
 
 
 
 
 
Credit facility, Consolidated Leverage Ratio
330.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit facility, Consolidated Debt Service Coverage Ratio
453.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-Term Debt, principal amount
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
175,000,000 
 
 
 
150,000,000 
 
Debt premium percentage
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7.875% 
 
 
 
 
 
Long-Term Debt, interest rate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7.875% 
7.875% 
 
 
 
 
 
10.25% 
Long-Term Debt, Issued price per $100
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
97.832% 
 
 
 
Net proceeds from issuance of senior notes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
171,200,000 
 
 
 
 
Long-Term Debt, discount
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,800,000 
 
 
Long-Term Debt, debt issuance costs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 4,600,000 
 
 
 
 
Senior Notes, redemption percent
 
35.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt instrument, redemption price, percentage
 
107.875% 
100.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior Notes, remaining redemption percent
 
65.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior Notes, closing redemption period
 
180 days 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchase price as percentage of principal plus accrued and unpaid interest, Upon occurrence of change of control
 
101.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Redemption Prices Expressed as Percentages of Principal Amount (Detail) (7.875% senior notes, due 2021)
3 Months Ended
Mar. 31, 2016
Debt Instrument, Redemption [Line Items]
 
Debt instrument, redemption price, percentage
107.875% 
Debt Instrument, Redemption, 2016
 
Debt Instrument, Redemption [Line Items]
 
Debt instrument, redemption price, percentage
105.906% 
Debt Instrument, Redemption, 2017
 
Debt Instrument, Redemption [Line Items]
 
Debt instrument, redemption price, percentage
103.938% 
Debt Instrument, Redemption, 2018
 
Debt Instrument, Redemption [Line Items]
 
Debt instrument, redemption price, percentage
101.969% 
Debt Instrument, Redemption, 2019 and thereafter
 
Debt Instrument, Redemption [Line Items]
 
Debt instrument, redemption price, percentage
100.00% 
Income Taxes - Additional Information (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2016
Income Taxes [Line Items]
 
Alternative minimum tax credit carry forwards
$ 0.1 
State and Local Jurisdiction
 
Income Taxes [Line Items]
 
Net operating loss carryforwards
321.8 
Internal Revenue Service (IRS)
 
Income Taxes [Line Items]
 
Net operating loss carryforwards
$ 261.8 
Net operating loss carryforwards, expiration date
2017 
Deferred Revenues Net (Detail) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2016
Dec. 31, 2015
Deferred Revenue Arrangement [Line Items]
 
 
Deferred merchandise trust unrealized gains (losses)
$ (21,703)
$ (24,685)
Deferred cost of goods sold
(94,330)
(92,650)
Deferred cemetery revenues, net
659,730 
637,536 
Deferred selling and obtaining costs
114,921 
111,542 
Deferred pre-acquisition margin
 
 
Deferred Revenue Arrangement [Line Items]
 
 
Deferred cemetery revenues, net
141,584 
142,672 
Merchandise Trusts
 
 
Deferred Revenue Arrangement [Line Items]
 
 
Deferred cemetery revenues, net
85,664 
80,294 
Cemetery
 
 
Deferred Revenue Arrangement [Line Items]
 
 
Deferred cemetery revenues, net
$ 548,515 
$ 531,905 
Long Term Incentive Plans - Additional Information (Detail) (USD $)
3 Months Ended 12 Months Ended 3 Months Ended 3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Mar. 31, 2016
2014 Plan
Dec. 31, 2014
2014 Plan
Mar. 31, 2016
2004 Plan
Mar. 31, 2016
Unit appreciation rights
Mar. 31, 2015
Unit appreciation rights
Dec. 31, 2015
Unit appreciation rights
Dec. 31, 2014
Unit appreciation rights
Mar. 31, 2016
Unit appreciation rights
vesting within the following 12 months
Mar. 31, 2016
Restricted phantom units
Mar. 31, 2015
Restricted phantom units
Mar. 31, 2016
Restricted phantom units
2014 Plan
Dec. 31, 2015
Restricted phantom units
2014 Plan
Mar. 31, 2015
Restricted phantom units
2014 Plan
Dec. 31, 2014
Restricted phantom units
2014 Plan
Mar. 31, 2016
Restricted phantom units
2004 Plan
Dec. 31, 2015
Restricted phantom units
2004 Plan
Mar. 31, 2015
Restricted phantom units
2004 Plan
Dec. 31, 2014
Restricted phantom units
2004 Plan
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-Term Incentive Plan, common units permitted for grant
 
 
 
1,500,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-Term Incentive Plan, common units increase per year
 
 
 
100,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-Term Incentive Plan, common units to be issued upon vesting and exercise
 
 
105,167 
 
189,155 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-Term Incentive Plan, common units to issued
 
 
14,455 
 
626,188 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-Term Incentive Plan, common units available for future issuance
 
 
1,380,378 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-Term Incentive Plan, common units increased for issuance during the period
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total compensation expense for unit awards
$ 407,000 
$ 272,000 
 
 
 
$ 100,000 
$ 100,000 
 
 
 
$ 200,000 
$ 300,000 
 
 
 
 
 
 
 
 
UARs granted under LTIP, contractual term
 
 
 
 
 
5 years 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
UARs vesting period
 
 
 
 
 
48 months 
 
 
 
12 months 
 
 
 
 
 
 
 
 
 
 
UARs granted under LTIP, outstanding
 
 
 
 
 
66,793 1
112,346 1
66,793 
123,000 
18,563 
 
 
105,167 2
102,661 
4,241 2
2,189 
188,948 3
184,457 
172,793 3
169,122 
Unrecognized compensation cost related to non-vested UARs
 
 
 
 
 
$ 100,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common units issued as a result of UARs exercise
 
 
 
 
 
1,148 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-Term Incentive Plan and Unit Appreciation Right Activity (Detail)
3 Months Ended
Mar. 31, 2016
Restricted phantom units
2014 Plan
Mar. 31, 2015
Restricted phantom units
2014 Plan
Mar. 31, 2016
Restricted phantom units
2004 Plan
Mar. 31, 2015
Restricted phantom units
2004 Plan
Mar. 31, 2015
Unit appreciation rights
Mar. 31, 2016
Unit appreciation rights
Dec. 31, 2015
Unit appreciation rights
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
 
 
 
Outstanding, beginning of period
102,661 
2,189 
184,457 
169,122 
123,000 
66,793 1
66,793 
Granted
2,506 2
2,052 2
4,491 3
3,671 3
 
 
 
Outstanding, end of period
105,167 4
4,241 4
188,948 5
172,793 5
112,346 1
66,793 1
66,793 
Exercised
 
 
 
 
(10,654)
 
 
Exercisable, end of period
 
 
 
 
53,969 
39,062 
 
Long-Term Incentive Plan and Unit Appreciation Right Activity (Parenthetical) (Detail) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Restricted phantom units |
2014 Plan
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Long-Term incentive plan, fair value per unit
$ 25.88 
$ 28.69 
Common unit awards vested during the period, intrinsic values
$ 0.1 
$ 0.1 
Common unit awards outstanding, intrinsic values
2.6 
 
Restricted phantom units |
2004 Plan
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Long-Term incentive plan, fair value per unit
$ 26.25 
$ 28.02 
Common unit awards vested during the period, intrinsic values
0.1 
0.1 
Common unit awards outstanding, intrinsic values
4.6 
 
Unit appreciation rights
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Common unit awards outstanding, weighted average remaining contractual life
2 years 3 months 18 days 
 
Unit appreciation rights |
Maximum
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Common unit awards outstanding, intrinsic values
$ 0.1 
 
Commitments and Contingencies - Additional Information (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2016
Commitments and Contingencies [Line Items]
 
Cease-use expense
$ 0.5 
Second Quarter 2014 Acquisition
 
Commitments and Contingencies [Line Items]
 
Aggregate fixed rent payment to landlord
$ 36.0 
Second Quarter 2014 Acquisition |
Minimum
 
Commitments and Contingencies [Line Items]
 
Fixed rent for lease, years deferred
6 years 
Second Quarter 2014 Acquisition |
Maximum
 
Commitments and Contingencies [Line Items]
 
Fixed rent for lease, years deferred
11 years 
Fixed Rent for Cemeteries (Detail) (2014 Acquisitions, USD $)
3 Months Ended
Mar. 31, 2016
Lease Years 1-5
 
Management Agreement Future Minimum Payments Due [Line Items]
 
Fixed rent for cemeteries, per lease year
$ 0 
Lease Years 6-20
 
Management Agreement Future Minimum Payments Due [Line Items]
 
Fixed rent for cemeteries, per lease year
1,000,000 
Lease Years 21-25
 
Management Agreement Future Minimum Payments Due [Line Items]
 
Fixed rent for cemeteries, per lease year
1,200,000 
Lease Years 26- 35
 
Management Agreement Future Minimum Payments Due [Line Items]
 
Fixed rent for cemeteries, per lease year
1,500,000 
Lease Years 36-60
 
Management Agreement Future Minimum Payments Due [Line Items]
 
Fixed rent for cemeteries, per lease year
$ 0 
Minimum |
Lease Years 1-5
 
Management Agreement Future Minimum Payments Due [Line Items]
 
Lease years
1 year 
Minimum |
Lease Years 6-20
 
Management Agreement Future Minimum Payments Due [Line Items]
 
Lease years
6 years 
Minimum |
Lease Years 21-25
 
Management Agreement Future Minimum Payments Due [Line Items]
 
Lease years
21 years 
Minimum |
Lease Years 26- 35
 
Management Agreement Future Minimum Payments Due [Line Items]
 
Lease years
26 years 
Minimum |
Lease Years 36-60
 
Management Agreement Future Minimum Payments Due [Line Items]
 
Lease years
36 years 
Maximum |
Lease Years 1-5
 
Management Agreement Future Minimum Payments Due [Line Items]
 
Lease years
5 years 
Maximum |
Lease Years 6-20
 
Management Agreement Future Minimum Payments Due [Line Items]
 
Lease years
20 years 
Maximum |
Lease Years 21-25
 
Management Agreement Future Minimum Payments Due [Line Items]
 
Lease years
25 years 
Maximum |
Lease Years 26- 35
 
Management Agreement Future Minimum Payments Due [Line Items]
 
Lease years
35 years 
Maximum |
Lease Years 36-60
 
Management Agreement Future Minimum Payments Due [Line Items]
 
Lease years
60 years 
Fair Value of Financial Instruments - Additional Information (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2016
Dec. 31, 2015
Senior Notes
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Notes payable, carrying value
$ 172.3 
$ 172.2 
Senior Notes |
Level 2
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Notes payable, fair value
$ 177.2 
$ 179.9 
Line of Credit |
Maximum
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Debt instrument maturity term
90 days 
90 days 
Condensed Consolidating Balance Sheets (Detail) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2015
Dec. 31, 2014
Current assets:
 
 
 
 
Cash and cash equivalents
$ 13,486 
$ 15,153 
$ 6,397 
$ 10,401 
Other current assets
96,275 
92,645 
 
 
Total current assets
109,761 
107,798 
 
 
Long-term accounts receivable
95,091 
95,167 
 
 
Cemetery property and equipment
446,751 
446,969 
 
 
Merchandise trusts
480,008 
464,676 
 
 
Perpetual care trusts
310,207 
307,804 
 
 
Deferred selling and obtaining costs
114,921 
111,542 
 
 
Goodwill and intangible assets
136,505 
137,060 
 
 
Other assets
15,244 
15,109 
 
 
Total assets
1,708,488 
1,686,125 
 
 
Liabilities and Equity
 
 
 
 
Current liabilities
41,694 
35,818 
 
 
Long-term debt, net of deferred financing costs
318,136 
316,399 
 
 
Deferred revenues, net
659,730 
637,536 
 
 
Merchandise liability
171,967 
173,097 
 
 
Perpetual care trust corpus
310,207 
307,804 
 
 
Other long-term liabilities
33,121 
31,793 
 
 
Total liabilities
1,534,855 
1,502,447 
 
 
Partners' capital
173,633 
183,678 
 
 
Total liabilities and partners' capital
1,708,488 
1,686,125 
 
 
Consolidation, Eliminations
 
 
 
 
Current assets:
 
 
 
 
Investments in and amounts due from affiliates eliminated upon consolidation
(832,946)
(842,393)
 
 
Total assets
(832,946)
(842,393)
 
 
Liabilities and Equity
 
 
 
 
Due to affiliates
(632,309)
(619,307)
 
 
Total liabilities
(632,309)
(619,307)
 
 
Partners' capital
(200,637)
(223,086)
 
 
Total liabilities and partners' capital
(832,946)
(842,393)
 
 
Parent
 
 
 
 
Current assets:
 
 
 
 
Investments in and amounts due from affiliates eliminated upon consolidation
241,565 
251,678 
 
 
Total assets
241,565 
251,678 
 
 
Liabilities and Equity
 
 
 
 
Long-term debt, net of deferred financing costs
67,932 
68,000 
 
 
Total liabilities
67,932 
68,000 
 
 
Partners' capital
173,633 
183,678 
 
 
Total liabilities and partners' capital
241,565 
251,678 
 
 
Subsidiary Issuer
 
 
 
 
Current assets:
 
 
 
 
Other current assets
4,946 
4,797 
 
 
Total current assets
4,946 
4,797 
 
 
Long-term accounts receivable
2,836 
2,888 
 
 
Cemetery property and equipment
1,030 
1,084 
 
 
Deferred selling and obtaining costs
5,967 
5,967 
 
 
Investments in and amounts due from affiliates eliminated upon consolidation
149,926 
162,011 
 
 
Total assets
164,705 
176,747 
 
 
Liabilities and Equity
 
 
 
 
Current liabilities
24 
12 
 
 
Long-term debt, net of deferred financing costs
104,360 
104,200 
 
 
Deferred revenues, net
27,897 
27,528 
 
 
Merchandise liability
5,420 
5,599 
 
 
Total liabilities
137,701 
137,339 
 
 
Partners' capital
27,004 
39,408 
 
 
Total liabilities and partners' capital
164,705 
176,747 
 
 
Guarantor Subsidiaries
 
 
 
 
Current assets:
 
 
 
 
Cash and cash equivalents
9,935 
11,869 
3,113 
7,059 
Other current assets
76,935 
75,337 
 
 
Total current assets
86,870 
87,206 
 
 
Long-term accounts receivable
80,696 
80,969 
 
 
Cemetery property and equipment
414,565 
414,785 
 
 
Deferred selling and obtaining costs
93,893 
91,275 
 
 
Goodwill and intangible assets
77,917 
78,223 
 
 
Other assets
13,062 
12,913 
 
 
Investments in and amounts due from affiliates eliminated upon consolidation
441,455 
428,704 
 
 
Total assets
1,208,458 
1,194,075 
 
 
Liabilities and Equity
 
 
 
 
Current liabilities
40,974 
34,969 
 
 
Long-term debt, net of deferred financing costs
145,844 
144,199 
 
 
Deferred revenues, net
557,831 
539,878 
 
 
Merchandise liability
155,195 
156,838 
 
 
Other long-term liabilities
23,436 
22,299 
 
 
Due to affiliates
174,315 
173,575 
 
 
Total liabilities
1,097,595 
1,071,758 
 
 
Partners' capital
110,863 
122,317 
 
 
Total liabilities and partners' capital
1,208,458 
1,194,075 
 
 
Non-Guarantor Subsidiaries
 
 
 
 
Current assets:
 
 
 
 
Cash and cash equivalents
3,551 
3,284 
3,284 
3,342 
Other current assets
14,394 
12,511 
 
 
Total current assets
17,945 
15,795 
 
 
Long-term accounts receivable
11,559 
11,310 
 
 
Cemetery property and equipment
31,156 
31,100 
 
 
Merchandise trusts
480,008 
464,676 
 
 
Perpetual care trusts
310,207 
307,804 
 
 
Deferred selling and obtaining costs
15,061 
14,300 
 
 
Goodwill and intangible assets
58,588 
58,837 
 
 
Other assets
2,182 
2,196 
 
 
Total assets
926,706 
906,018 
 
 
Liabilities and Equity
 
 
 
 
Current liabilities
696 
837 
 
 
Deferred revenues, net
74,002 
70,130 
 
 
Merchandise liability
11,352 
10,660 
 
 
Perpetual care trust corpus
310,207 
307,804 
 
 
Other long-term liabilities
9,685 
9,494 
 
 
Due to affiliates
457,994 
445,732 
 
 
Total liabilities
863,936 
844,657 
 
 
Partners' capital
62,770 
61,361 
 
 
Total liabilities and partners' capital
$ 926,706 
$ 906,018 
 
 
Condensed Consolidating Statements of Operations (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Condensed Financial Statements, Captions [Line Items]
 
 
Total revenues
$ 74,582 
$ 67,417 
Total cost and expenses
(75,309)
(70,772)
Other income (loss)
(882)
 
Interest expense
(5,790)
(5,463)
Loss before income taxes
(7,399)
(8,818)
Income tax benefit (expense)
(260)
(65)
Net income (loss)
(7,659)
(8,883)
Consolidation, Eliminations
 
 
Condensed Financial Statements, Captions [Line Items]
 
 
Total revenues
(2,364)
(2,921)
Total cost and expenses
2,364 
2,921 
Net loss from equity investment in subsidiaries
13,099 
14,129 
Loss before income taxes
13,099 
14,129 
Net income (loss)
13,099 
14,129 
Parent
 
 
Condensed Financial Statements, Captions [Line Items]
 
 
Net loss from equity investment in subsidiaries
(6,301)
(7,525)
Interest expense
(1,358)
(1,358)
Loss before income taxes
(7,659)
(8,883)
Net income (loss)
(7,659)
(8,883)
Subsidiary Issuer
 
 
Condensed Financial Statements, Captions [Line Items]
 
 
Total revenues
1,198 
1,273 
Total cost and expenses
(2,551)
(2,425)
Net loss from equity investment in subsidiaries
(6,798)
(6,604)
Interest expense
(2,087)
(2,087)
Loss before income taxes
(10,238)
(9,843)
Net income (loss)
(10,238)
(9,843)
Guarantor Subsidiaries
 
 
Condensed Financial Statements, Captions [Line Items]
 
 
Total revenues
62,077 
58,403 
Total cost and expenses
(63,504)
(60,043)
Other income (loss)
(882)
 
Interest expense
(2,154)
(1,841)
Loss before income taxes
(4,463)
(3,481)
Income tax benefit (expense)
(260)
(65)
Net income (loss)
(4,723)
(3,546)
Non-Guarantor Subsidiaries
 
 
Condensed Financial Statements, Captions [Line Items]
 
 
Total revenues
13,671 
10,662 
Total cost and expenses
(11,618)
(11,225)
Interest expense
(191)
(177)
Loss before income taxes
1,862 
(740)
Net income (loss)
$ 1,862 
$ (740)
Condensed Consolidating Statement of Cash Flows (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Condensed Financial Statements, Captions [Line Items]
 
 
Net cash provided by (used in) operating activities
$ 5,234 
$ 5,853 
Cash Flows From Investing Activities:
 
 
Cash paid for acquisitions and capital expenditures
(4,422)
(2,815)
Net cash used in investing activities
(4,422)
(2,815)
Cash Flows From Financing Activities:
 
 
Cash distributions
(21,387)
(17,948)
Net borrowings and repayments of debt
145 
10,940 
Proceeds from issuance of common units
18,763 
 
Other financing activities
 
(34)
Net cash provided by (used in) financing activities
(2,479)
(7,042)
Net increase (decrease) in cash and cash equivalents
(1,667)
(4,004)
Cash and cash equivalents-Beginning of period
15,153 
10,401 
Cash and cash equivalents-End of period
13,486 
6,397 
Consolidation, Eliminations
 
 
Condensed Financial Statements, Captions [Line Items]
 
 
Net cash provided by (used in) operating activities
(6,069)
(21,393)
Cash Flows From Financing Activities:
 
 
Payments to affiliates
6,069 
21,393 
Net cash provided by (used in) financing activities
6,069 
21,393 
Parent
 
 
Condensed Financial Statements, Captions [Line Items]
 
 
Net cash provided by (used in) operating activities
2,624 
17,948 
Cash Flows From Financing Activities:
 
 
Cash distributions
(21,387)
(17,948)
Proceeds from issuance of common units
18,763 
 
Net cash provided by (used in) financing activities
(2,624)
(17,948)
Subsidiary Issuer
 
 
Condensed Financial Statements, Captions [Line Items]
 
 
Net cash provided by (used in) operating activities
104 
Cash Flows From Investing Activities:
 
 
Cash paid for acquisitions and capital expenditures
(5)
(104)
Net cash used in investing activities
(5)
(104)
Guarantor Subsidiaries
 
 
Condensed Financial Statements, Captions [Line Items]
 
 
Net cash provided by (used in) operating activities
7,764 
8,699 
Cash Flows From Investing Activities:
 
 
Cash paid for acquisitions and capital expenditures
(3,774)
(2,158)
Net cash used in investing activities
(3,774)
(2,158)
Cash Flows From Financing Activities:
 
 
Payments to affiliates
(6,069)
(21,393)
Net borrowings and repayments of debt
145 
10,940 
Other financing activities
 
(34)
Net cash provided by (used in) financing activities
(5,924)
(10,487)
Net increase (decrease) in cash and cash equivalents
(1,934)
(3,946)
Cash and cash equivalents-Beginning of period
11,869 
7,059 
Cash and cash equivalents-End of period
9,935 
3,113 
Non-Guarantor Subsidiaries
 
 
Condensed Financial Statements, Captions [Line Items]
 
 
Net cash provided by (used in) operating activities
910 
495 
Cash Flows From Investing Activities:
 
 
Cash paid for acquisitions and capital expenditures
(643)
(553)
Net cash used in investing activities
(643)
(553)
Cash Flows From Financing Activities:
 
 
Net increase (decrease) in cash and cash equivalents
267 
(58)
Cash and cash equivalents-Beginning of period
3,284 
3,342 
Cash and cash equivalents-End of period
$ 3,551 
$ 3,284 
Issuances of Limited Partner Units - Additional Information (Detail) (USD $)
3 Months Ended 0 Months Ended
Mar. 31, 2016
Mar. 31, 2016
ATM Agreement
Nov. 19, 2015
ATM Agreement
Maximum
Limited Partners' Capital Account [Line Items]
 
 
 
Value of shares issuable under market agreement
 
 
$ 100,000,000 
Issuance of common units
 
727,474 
 
Proceeds from issuance of common units, net
 
18,800,000 
 
Distribution units issued
55,737 
 
 
Cash Distributions paid
$ 1,500,000 
 
 
Segment Information (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Dec. 31, 2015
Segment Reporting Information [Line Items]
 
 
 
Revenues
$ 74,582 
$ 67,417 
 
Depreciation and amortization
(3,065)
(2,952)
 
Operating loss
(727)
(3,355)
 
Total segment income (loss)
9,802 
5,975 
 
Corporate overhead
(10,311)
(9,083)
 
Capital expenditures
4,560 
2,815 
 
Corporate depreciation and amortization
(218)
(247)
 
Assets
1,708,488 
 
1,686,125 
Other gains (losses), net
(882)
 
 
Goodwill
69,851 
 
69,851 
Interest expense
(5,790)
(5,463)
 
Income tax benefit (expense)
(260)
(65)
 
Net loss
(7,659)
(8,883)
 
Cemetery
 
 
 
Segment Reporting Information [Line Items]
 
 
 
Revenues
58,259 
52,157 
 
Operating costs and expenses
(48,193)
(46,587)
 
Depreciation and amortization
(1,970)
(1,906)
 
Operating loss
8,096 
3,664 
 
Total segment income (loss)
8,096 
3,664 
 
Capital expenditures
1,941 
2,566 
 
Assets
1,492,486 
 
1,473,694 
Goodwill
25,320 
 
25,320 
Funeral Home
 
 
 
Segment Reporting Information [Line Items]
 
 
 
Revenues
16,323 
15,260 
 
Operating costs and expenses
(13,740)
(12,150)
 
Depreciation and amortization
(877)
(799)
 
Operating loss
1,706 
2,311 
 
Total segment income (loss)
1,706 
2,311 
 
Capital expenditures
451 
175 
 
Assets
194,456 
 
190,443 
Goodwill
44,531 
 
44,531 
Corporate
 
 
 
Segment Reporting Information [Line Items]
 
 
 
Capital expenditures
2,168 
74 
 
Assets
$ 21,546 
 
$ 21,988 
Subsequent Events - Additional Information (Detail) (Subsequent Event, USD $)
In Millions, except Share data, unless otherwise specified
0 Months Ended 0 Months Ended
Apr. 26, 2016
Apr. 20, 2016
Apr. 20, 2016
Apr. 20, 2016
Over-Allotment Option
May 9, 2016
ATM Agreement
Subsequent Event [Line Items]
 
 
 
 
 
Public offering, common units sold
 
2,000,000 
 
 
 
Public offering, price per share
 
 
$ 23.65 
 
 
Public offering, net proceeds
 
$ 44.7 
 
 
 
Issuance of common units
 
 
 
300,000 
176,208 
Proceeds from issuance of common units, net
 
 
 
$ 6.8 
$ 4.2 
Quarterly cash distribution per common unit
$ 0.66 
 
 
 
 
Distribution payable date
May 13, 2016 
 
 
 
 
Distribution record date
May 06, 2016