STONEMOR PARTNERS LP, 10-K filed on 3/17/2014
Annual Report
Document and Entity Information (USD $)
12 Months Ended
Dec. 31, 2013
Mar. 1, 2014
Jun. 28, 2013
Document Information [Line Items]
 
 
 
Document Type
10-K 
 
 
Amendment Flag
false 
 
 
Document Period End Date
Dec. 31, 2013 
 
 
Document Fiscal Year Focus
2013 
 
 
Document Fiscal Period Focus
FY 
 
 
Trading Symbol
STON 
 
 
Entity Registrant Name
STONEMOR PARTNERS LP 
 
 
Entity Central Index Key
0001286131 
 
 
Current Fiscal Year End Date
--12-31 
 
 
Entity Well-known Seasoned Issuer
No 
 
 
Entity Current Reporting Status
Yes 
 
 
Entity Voluntary Filers
No 
 
 
Entity Filer Category
Accelerated Filer 
 
 
Entity Common Stock, Shares Outstanding
 
23,690,276 
 
Entity Public Float
 
 
$ 522,500,000 
Consolidated Balance Sheet (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Current assets:
 
 
Cash and cash equivalents
$ 12,175 
$ 7,946 
Accounts receivable, net of allowance
55,115 
51,895 
Prepaid expenses
3,622 
3,832 
Other current assets
22,667 
17,418 
Total current assets
93,579 
81,091 
Long-term accounts receivable, net of allowance
78,356 
71,521 
Cemetery property
316,469 
309,980 
Property and equipment, net of accumulated depreciation
85,007 
79,740 
Merchandise trusts, restricted, at fair value
431,556 
375,973 
Perpetual care trusts, restricted, at fair value
311,771 
282,313 
Deferred financing costs, net of accumulated amortization
8,308 
9,238 
Deferred selling and obtaining costs
87,998 
76,317 
Deferred tax assets
42 
381 
Goodwill
48,034 
42,392 
Other assets
12,209 
14,779 
Total assets
1,473,329 
1,343,725 
Current liabilities:
 
 
Accounts payable and accrued liabilities
37,269 
28,973 
Accrued interest
1,512 
1,833 
Current portion, long-term debt
2,916 
2,175 
Total current liabilities
41,697 
32,981 
Other long-term liabilities
1,527 
1,835 
Long-term debt
289,016 
252,774 
Deferred cemetery revenues, net
581,585 
497,861 
Deferred tax liabilities
12,407 
14,910 
Merchandise liability
127,806 
125,869 
Perpetual care trust corpus
311,771 
282,313 
Total liabilities
1,365,809 
1,208,543 
Commitments and contingencies
   
   
Partners' capital
 
 
General partner
(2,137)
386 
Common partners
109,657 
134,796 
Total partners' capital
107,520 
135,182 
Total liabilities and partners' capital
$ 1,473,329 
$ 1,343,725 
Consolidated Statement of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Revenues:
 
 
 
Total revenues
$ 246,641 
$ 242,606 
$ 228,388 
Costs and Expenses:
 
 
 
Selling expense
47,832 
46,878 
45,291 
General and administrative expense
31,873 
28,928 
29,544 
Corporate overhead (including $1,370, $916 and $773 in unit-based compensation for 2013, 2012 and 2011, respectively)
28,875 
28,169 
23,766 
Depreciation and amortization
9,548 
9,431 
8,534 
Acquisition related costs, net of recoveries
1,051 
3,123 
4,604 
Total cost and expenses
240,258 
228,765 
218,553 
Operating profit
6,383 
13,841 
9,835 
Gain on acquisitions
2,530 
122 
 
Gain on termination of operating agreement
 
1,737 
 
Gain on settlement agreement, net
12,261 
 
 
Gain on sale of other assets
155 
 
 
Loss on early extinguishment of debt
21,595 
 
4,010 
Expenses related to refinancing
 
 
453 
Interest expense
21,070 
20,503 
19,198 
Net loss before income taxes
(21,336)
(4,803)
(13,734)
Income tax expense (benefit)
(2,304)
(1,790)
(4,019)
Net loss
(19,032)
(3,013)
(9,715)
General partner's interest in net loss for the period
(350)
(60)
(194)
Limited partners' interest in net loss for the period
(18,682)
(2,953)
(9,521)
Net loss per limited partner unit (basic and diluted)
$ (0.89)
$ (0.15)
$ (0.50)
Weighted average number of limited partners' units outstanding (basic and diluted)
20,954 
19,445 
18,947 
Distributions declared per unit
$ 2.385 
$ 2.350 
$ 2.340 
Cemetery
 
 
 
Revenues:
 
 
 
Merchandise
110,673 
114,025 
108,088 
Services
44,054 
46,094 
46,995 
Investment and other
46,959 
46,808 
42,901 
Costs and Expenses:
 
 
 
Perpetual care
5,656 
5,715 
5,727 
Merchandise
22,203 
22,386 
20,388 
Cemetery expense
57,566 
55,410 
57,145 
Funeral Home
 
 
 
Revenues:
 
 
 
Merchandise
18,922 
15,551 
12,810 
Services
26,033 
20,128 
17,594 
Total revenues
50,808 
37,988 
31,163 
Costs and Expenses:
 
 
 
Perpetual care
19,190 
14,574 
11,717 
Merchandise
5,569 
5,200 
4,473 
Other
10,895 
8,951 
7,364 
Depreciation and amortization
3,036 
2,509 
1,597 
Total cost and expenses
39,355 
31,486 
25,151 
Operating profit
11,453 
6,502 
6,012 
Gain on sale of other assets
 
 
$ 92 
Consolidated Statement of Operations (Parenthetical) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Corporate overhead, unit-based compensation
$ 1,370 
$ 916 
$ 773 
Consolidated Statement of Partners' Capital (USD $)
In Thousands
Total
Common Unit Holders
General Partner
Beginning Balance at Dec. 31, 2010
$ 128,191 
$ 126,382 
$ 1,809 
Issuance of common units
264 
264 
 
Proceeds from public offering
103,207 
103,207 
 
General partner contribution
2,262 
 
2,262 
Compensation related to units awards
675 
675 
 
Net loss
(9,715)
(9,521)
(194)
Cash distributions
(44,605)
(42,920)
(1,685)
Ending Balance at Dec. 31, 2011
180,279 
178,087 
2,192 
Issuance of common units
4,754 
4,754 
 
General partner contribution
89 
 
89 
Compensation related to units awards
527 
527 
 
Net loss
(3,013)
(2,953)
(60)
Cash distributions
(47,454)
(45,619)
(1,835)
Ending Balance at Dec. 31, 2012
135,182 
134,796 
386 
Issuance of common units
3,718 
3,718 
 
Proceeds from public offering
38,377 
38,377 
 
Compensation related to units awards
1,328 
1,328 
 
Net loss
(19,032)
(18,682)
(350)
Cash distributions
(52,053)
(49,880)
(2,173)
Ending Balance at Dec. 31, 2013
$ 107,520 
$ 109,657 
$ (2,137)
Consolidated Statement of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Operating activities:
 
 
 
Net loss
$ (19,032)
$ (3,013)
$ (9,715)
Adjustments to reconcile net loss to net cash provided by operating activities:
 
 
 
Cost of lots sold
8,019 
7,818 
6,664 
Depreciation and amortization
9,548 
9,431 
8,534 
Unit-based compensation
1,370 
916 
773 
Accretion of debt discounts
2,303 
1,739 
1,354 
Gain on termination of operating agreement
 
(1,737)
 
Gain on acquisitions
(2,530)
(122)
 
Gain on sale of other assets
(155)
 
 
Gain on sale of funeral home
 
 
(92)
Loss on early extinguishment of debt
21,595 
 
4,010 
Write-off of deferred financing fees
 
 
453 
Changes in assets and liabilities that provided (used) cash:
 
 
 
Accounts receivable
(8,926)
(5,475)
(9,241)
Allowance for doubtful accounts
92 
1,210 
2,217 
Merchandise trust fund
(36,919)
(11,806)
(23,889)
Prepaid expenses
210 
527 
1,273 
Other current assets
(5,248)
(2,165)
(7,355)
Other assets
2,861 
128 
291 
Accounts payable and accrued and other liabilities
7,588 
4,330 
868 
Deferred selling and obtaining costs
(11,681)
(7,775)
(9,120)
Deferred cemetery revenue
72,708 
47,548 
47,598 
Deferred taxes (net)
(2,865)
(2,398)
(3,488)
Merchandise liability
(3,861)
(7,260)
(5,669)
Net cash provided by operating activities
35,077 
31,896 
5,466 
Investing activities:
 
 
 
Cash paid for cemetery property
(5,766)
(7,098)
(7,126)
Purchase of subsidiaries
(14,100)
(27,976)
(16,142)
Proceeds from divestiture of funeral home
 
 
122 
Cash paid for property and equipment
(6,986)
(4,874)
(6,040)
Proceeds from sales of other assets
155 
 
 
Net cash used in investing activities
(26,697)
(39,948)
(29,186)
Financing activities:
 
 
 
Cash distributions
(52,053)
(47,454)
(44,605)
Additional borrowings on long-term debt
269,502 
84,000 
48,050 
Repayments of long-term debt
(239,932)
(30,271)
(75,184)
Proceeds from public offering
38,377 
 
103,207 
Proceeds from general partner contributions
 
89 
2,262 
Fees paid related to early extinguishment of debt
(14,920)
 
(4,010)
Cost of financing activities
(5,125)
(2,424)
(1,477)
Net cash provided by (used in) financing activities
(4,151)
3,940 
28,243 
Net increase (decrease) in cash and cash equivalents
4,229 
(4,112)
4,523 
Cash and cash equivalents - Beginning of period
7,946 
12,058 
7,535 
Cash and cash equivalents - End of period
12,175 
7,946 
12,058 
Supplemental disclosure of cash flow information:
 
 
 
Cash paid during the period for interest
18,907 
18,481 
18,130 
Cash paid during the period for income taxes
3,891 
4,101 
2,452 
Non-cash investing and financing activities:
 
 
 
Acquisition of assets by financing
190 
287 
294 
Issuance of limited partner units for cemetery acquisition
3,718 
4,753 
264 
Acquisition of assets by assumption of directly related liability
$ 3,924 
$ 2,469 
 
NATURE OF OPERATIONS, BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
NATURE OF OPERATIONS, BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
1. NATURE OF OPERATIONS, BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations

StoneMor Partners L.P. (“StoneMor”, the “Company” or the “Partnership”) is a provider of funeral and cemetery products and services in the death care industry in the United States. Through its subsidiaries, StoneMor offers a complete range of funeral merchandise and services, along with cemetery property, merchandise and services, both at the time of need and on a pre-need basis. As of December 31, 2013, the Partnership operated 277 cemeteries in 27 states and Puerto Rico, of which 259 are owned and 18 are operated under management or operating agreements. The Partnership also owned and operated 90 funeral homes in 18 states and Puerto Rico.

Basis of Presentation

The consolidated financial statements included in this Form 10-K have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”).

The Company’s presentation of income tax expense (benefit) within its consolidated statement of operations has changed. The components of the income tax expense (benefit), “State” and “Federal,” previously presented as two subcaptions, have been collapsed into one caption “Income tax expense (benefit).” This change in the income tax expense (benefit) presentation has no effect on previously reported net income (loss).

Principles of Consolidation

The consolidated financial statements include the accounts of each of the Company’s subsidiaries. These statements also include the accounts of the merchandise and perpetual care trusts in which the Company has a variable interest and is the primary beneficiary. The Company operates 18 cemeteries under long-term operating or management contracts. The operations of 16 of these managed cemeteries have been consolidated in accordance with the provisions of Accounting Standards Codification (ASC) 810. The financial statements also include the effects of retrospective adjustments, resulting from one of the Company’s 2013 acquisitions (see Note 13).

The Company operates 2 cemeteries under long-term operating agreements that do not qualify as acquisitions for accounting purposes. As a result, the Company did not consolidate all of the existing assets and liabilities related to these cemeteries. The Company has consolidated the existing assets and liabilities of each of these cemeteries’ merchandise and perpetual care trusts as variable interest entities since the Company controls and receives the benefits and absorbs any losses from operating these trusts. Under these long-term operating agreements, which are subject to certain termination provisions, the Company is the exclusive operator of these cemeteries. The Company earns revenues related to sales of merchandise, services, and interment rights and incurs expenses related to such sales and the maintenance and upkeep of these cemeteries. Upon termination of these contracts, the Company will retain all of the benefits and related contractual obligations incurred from sales generated during the contract period. The Company has also recognized the existing merchandise liabilities that it assumed as part of these agreements.

Total revenues derived from the cemeteries under long-term management or operating contracts totaled approximately $33.2 million, $39.2 million and $39.5 million for the years ended December 31, 2013, 2012 and 2011, respectively.

Summary of Significant Accounting Policies

The significant accounting policies followed by the Company are summarized below:

Cash and Cash Equivalents

The Company considers all highly liquid investments purchased with an original maturity of three months or less from the time they are acquired to be cash equivalents.

Cemetery Property

Cemetery property consists of developed and undeveloped cemetery property, constructed mausoleum crypts and lawn crypts and other cemetery property. Cemetery property is valued at cost, which is not in excess of market value.

Property and Equipment

        Property and equipment is recorded at cost and depreciated on a straight-line basis. Maintenance and repairs are charged to expense as incurred, whereas additions and major replacements are capitalized and depreciation is recorded over their estimated useful lives as follows:

 

Buildings and improvements   10 to 40 years
Furniture and equipment   3 to 10 years
Leasehold improvements   over the shorter of the term of the lease or the life of the asset

 

Merchandise Trusts

Pursuant to state law, a portion of the proceeds from pre-need sales of merchandise and services is put into trust (the “merchandise trust”) until such time that the Company meets the requirements for releasing trust principal, which is generally delivery of merchandise or performance of services. All investment earnings generated by the assets in the merchandise trusts (including realized gains and losses) are deferred until the associated merchandise is delivered or the services are performed (see Note 5).

Perpetual Care Trusts

Pursuant to state law, a portion of the proceeds from the sale of cemetery property is required to be paid into perpetual care trusts. The perpetual care trust principal does not belong to the Company and must remain in this trust into perpetuity while interest and dividends may be released and used to defray cemetery maintenance costs, which are expensed as incurred. The Company consolidates the trust into the Company’s financial statements in accordance with ASC 810-10-15-(13 through 22) because the trust is considered a variable interest entity for which the Company is the primary beneficiary. Earnings from the perpetual care trusts are recognized in current cemetery revenues (see Note 6).

Inventories

Inventories are classified within other current assets on the Company’s consolidated balance sheet and include cemetery and funeral home merchandise valued at the lower of cost or net realizable value. Cost is determined primarily on a specific identification basis on a first-in, first-out basis. Inventories were approximately $5.4 million and $4.7 million at December 31, 2013 and 2012, respectively.

Impairment of Long-Lived Assets

The Company monitors the recoverability of long-lived assets, including cemetery property, property and equipment and other assets, based on estimates using factors such as current market value, future asset utilization, business and regulatory climate and future undiscounted cash flows expected to result from the use of the related assets. The Company’s policy is to evaluate an asset for impairment when events or circumstances indicate that a long-lived asset’s carrying value may not be recovered. An impairment charge is recorded to write-down the asset to its fair value if the sum of future undiscounted cash flows is less than the carrying value of the asset. No impairment charges were recorded during the years ended December 31, 2013, 2012 and 2011, respectively.

Other-Than-Temporary Impairment of Trust Assets

The Company determines whether or not the impairment of a fixed maturity debt security is other-than-temporary by evaluating each of the following:

 

    Whether it is the Company’s intent to sell the security. If there is intent to sell, the impairment is considered to be other-than-temporary.

 

    If there is no intent to sell, the Company evaluates if it is not more likely than not that the Company will be required to sell the debt security before its anticipated recovery. If the Company determines that it is more likely than not that it will be required to sell an impaired investment before its anticipated recovery, the impairment is considered to be other-than-temporary.

The Company has further evaluated whether or not all assets in the merchandise trusts have other-than-temporary impairments based upon a number of criteria including the severity of the impairment, length of time a security has been in a loss position, changes in market conditions and concerns related to the specific issuer.

If an impairment is considered to be other-than-temporary, the cost basis of the security is adjusted downward to its fair value.

For assets held in the perpetual care trusts, any reduction in the cost basis due to an other-than-temporary impairment is offset with an equal and opposite reduction in the perpetual care trust corpus and has no impact on earnings.

For assets held in the merchandise trusts, any reduction in the cost basis due to an other-than-temporary impairment is recorded in deferred revenue.

The trust footnotes (Notes 5 and 6) disclose the adjusted cost basis of the assets in both the merchandise and perpetual care trust. This adjusted cost basis includes any adjustments to the original cost basis due to other-than-temporary impairments.

 

Goodwill

Goodwill represents the excess of the purchase price over the fair value of identifiable net assets acquired. The Company tests goodwill for impairment using a two-step test. In the first step of the test, the Company compares the fair value of the reporting unit to its carrying amount, including goodwill. The Company determines the fair value of each reporting unit using the income approach. The Company does not record an impairment of goodwill in instances where the fair value of a reporting unit exceeds its carrying amount. If the aggregate fair value of a reporting unit is less than the related carrying amount, the Company proceeds to the second step of the test in which it records an impairment loss in an amount equal to the excess of the carrying amount of goodwill over the implied fair value. The goodwill impairment test is performed annually or more frequently if events or circumstances indicate that impairment may exist.

Deferred Cemetery Revenues, Net

Revenues from the sale of services and merchandise, as well as any investment income from the merchandise trust is deferred until such time that the services are performed or the merchandise is delivered.

In addition to amounts deferred on new contracts, and investment income and unrealized gains on our merchandise trust, deferred cemetery revenues, net, includes deferred revenues from pre-need sales that were entered into by entities prior to the acquisition of those entities by the Company, including entities that were acquired by Cornerstone Family Services, Inc. upon its formation in 1999. The Company provides for a reasonable profit margin for these deferred revenues (deferred margin) to account for the future costs of delivering products and providing services on pre-need contracts that the Company acquired through acquisition. Deferred margin amounts are deferred until the merchandise is delivered or services are performed.

Sales of Cemetery Merchandise and Services

The Company sells its merchandise and services on both a pre-need and at-need basis. Sales of at-need cemetery services and merchandise are recognized as revenue when the service is performed or merchandise is delivered.

Pre-need sales are usually made on an installment contract basis. Contracts are usually for a period not to exceed 60 months with payments of principal and interest required. For those contracts that do not bear a market rate of interest, the Company imputes such interest based upon the prime rate plus 150 basis points, which resulted in a rate of 4.75% for contracts entered into during the years ended December 31, 2013, 2012 and 2011, in order to segregate the principal and interest component of the total contract value.

At the time of a pre-need sale, the Company records an account receivable in an amount equal to the total contract value less any cash deposit paid, net of an estimated allowance for customer cancellations. The revenue from both the sales and interest component is deferred. Interest revenue is recognized utilizing the effective interest method. Sales revenue is recognized in accordance with the rules discussed below.

The allowance for customer cancellations is established based on management’s estimates of expected cancellations and historical experiences and is currently averaging approximately 10% of total contract values. Future cancellation rates may differ from this current estimate. Management will continue to evaluate cancellation rates and will make changes to the estimate should the need arise. Actual cancellations did not vary significantly from the estimates of expected cancellations at December 31, 2013 and December 31, 2012, respectively.

Revenue recognition related to sales of cemetery merchandise and services is governed by Securities and Exchange Commission Staff Accounting Bulletin No. 104, Revenue Recognition in Financial Statements (“SAB No. 104”), and the retail land sales provisions of ASC 976. Per this guidance, revenue from the sale of burial lots and constructed mausoleum crypts is deferred until such time that 10% of the sales price has been collected, at which time it is fully earned; revenues from the sale of unconstructed mausoleums are recognized using the percentage-of-completion method of accounting while revenues from merchandise and services are recognized once such merchandise is delivered (title has transferred to the customer and the merchandise is either installed or stored, at the direction of the customer, at the vendor’s warehouse or a third-party warehouse at no additional cost to us) or services are performed.

In order to appropriately match revenue and expenses, the Company defers certain pre-need cemetery and prearranged funeral direct obtaining costs that vary with and are primarily related to the acquisition of new pre-need cemetery and prearranged funeral business. Such costs are accounted for under the provisions of ASC 944, and are expensed as revenues are recognized.

The Company records a merchandise liability equal to the estimated cost to provide services and purchase merchandise for all outstanding and unfulfilled pre-need contracts. The merchandise liability is established and recorded at the time of the sale but is not recognized as an expense until such time that the associated revenue for the underlying contract is also recognized. The merchandise liability is established based on actual costs incurred or an estimate of future costs, which may include a provision for inflation. The merchandise liability is reduced when services are performed or when payment for merchandise is made by the Company and title is transferred to the customer.

Sales of Funeral Home Services

Revenue from funeral home services is recognized as services are performed and merchandise is delivered.

 

Pursuant to state law, a portion of proceeds received from pre-need funeral service contracts is put into trust while amounts used to defray the initial administrative costs are not. All investment earnings generated by the assets in the trust (including realized gains and losses) are deferred until the associated merchandise is delivered or the services are performed. The balance of the amounts in these trusts is included within the merchandise trusts above.

Income Taxes

The Company’s subsidiaries are subject to both federal and state income taxes. The Company records deferred tax assets and deferred tax liabilities to recognize temporary differences between the bases of assets and liabilities in its tax and GAAP balance sheets and for federal and state net operating loss carryforwards and alternative minimum tax credits. The Company records a valuation allowance against its deferred tax assets if it deems that it is more likely than not that some portion or all of the recorded deferred tax assets will not be realizable in future periods.

Net Income per Unit

Basic net income per unit is determined by dividing net income, after deducting the amount of net income allocated to the general partner interest from its issuance date of September 20, 2004, by the weighted average number of units outstanding during the period. Diluted net income per unit is calculated in the same manner as basic net income per unit, except that the weighted average number of outstanding units is increased to include the dilutive effect of outstanding unit options and phantom unit awards. All outstanding unit appreciation rights (See Note 11) that would have a dilutive effect were assumed to be exercised and converted to common units using the average fair market value of a common unit for the period presented. Also, the average phantom units outstanding during the period were assumed to be converted to common units for the period presented. The diluted weighted average number of limited partners’ units outstanding presented on the consolidated statement of operations does not include 297,078 units, 253,384 units and 322,866 units for the years ended December 31, 2013, 2012 and 2011, respectively, as their effects would be anti-dilutive.

New Accounting Pronouncements

In the third quarter of 2013, the Financial Accounting Standards Board issued Update No. 2013-11, Income Taxes (Topic 740) (“ASU 2013-11”). ASU 2013-11 provides guidance on the financial statement presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists. This amendment requires an entity to present in the financial statements an unrecognized tax benefit, or a portion of an unrecognized tax benefit, as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward, except as follows. To the extent that (i) a net operating loss carryforward, a similar tax loss, or a tax credit carryforward is not available at the reporting date under the tax law of the applicable jurisdiction to settle any additional income taxes that would result from the disallowance of a tax position; or (ii) the tax law of the applicable jurisdiction does not require, and the entity does not intend to use, the deferred tax asset for such purpose, the unrecognized tax benefit should be presented in the financial statements as a liability and should not be combined with deferred tax assets. The Company applied the provisions of ASU 2013-11 to all unrecognized tax benefits that existed at the effective date of December 15, 2013. This adoption did not have a significant impact on our financial position, results of operations, or cash flows.

Use of Estimates

Preparation of these consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenue and expense during the reporting periods. As a result, actual results could differ from those estimates. The most significant estimates in the consolidated financial statements are the valuation of assets in the merchandise trusts and perpetual care trusts, allowance for cancellations, unit-based compensation, merchandise liability, deferred sales revenue, deferred margin, deferred merchandise trust investment earnings, deferred obtaining costs and income taxes. Deferred sales revenue, deferred margin and deferred merchandise trust investment earnings are included in deferred cemetery revenues, net, on the consolidated balance sheet.

LONG-TERM ACCOUNTS RECEIVABLE, NET OF ALLOWANCE
LONG-TERM ACCOUNTS RECEIVABLE, NET OF ALLOWANCE
2. LONG-TERM ACCOUNTS RECEIVABLE, NET OF ALLOWANCE

Long-term accounts receivable, net, consisted of the following:

 

     As of December 31,  
     2013     2012  
     (in thousands)  

Customer receivables

   $ 173,751      $ 159,726   

Unearned finance income

     (20,005     (18,377

Allowance for contract cancellations

     (20,275     (17,933
  

 

 

   

 

 

 
     133,471        123,416   

Less: current portion - net of allowance

     55,115        51,895   
  

 

 

   

 

 

 

Long-term portion - net of allowance

   $ 78,356      $ 71,521   
  

 

 

   

 

 

 

Activity in the allowance for contract cancellations is as follows:

 

     For the Year Ended December 31,  
     2013     2012     2011  
     (in thousands)  

Balance - Beginning of period

   $ 17,933      $ 17,582      $ 15,832   

Provision for cancellations

     20,069        16,768        18,649   

Charge-offs - net

     (17,727     (16,417     (16,899
  

 

 

   

 

 

   

 

 

 

Balance - End of period

   $ 20,275      $ 17,933      $ 17,582   
  

 

 

   

 

 

   

 

 

 

The Company’s customer receivables are considered financing receivables as they primarily relate to pre-need sales which are usually made on an installment contract basis. Contracts are usually for a period not to exceed 60 months with payments of principal and interest required. The Company has a standard contractual agreement that it executes related to these receivables and therefore the Company only has one portfolio segment of receivables with no separate classes of receivables within that segment.

Management evaluates customer receivables for impairment on an individual contract basis based upon the age of the receivable and the customer’s payment history. The Company’s receivables primarily relate to pre-need sales and therefore the Company has not performed the service or fulfilled all of its obligations for the merchandise to which the receivable relates. As a result, the Company has some leverage with its customers in terms of collecting its receivables. Further, the Company is flexible with customers who have difficulty making payments and will try to create revised or alternative payment arrangements with such customers. As a result, the Company does not write-off a receivable until all possible collection efforts have been exhausted. As of December 31, 2013 and 2012, approximately 10% and 9%, respectively, of the Company’s gross accounts receivable balance was 90 days past due.

CEMETERY PROPERTY
CEMETERY PROPERTY
3. CEMETERY PROPERTY

Cemetery property consists of the following:

 

     As of December 31,  
     2013      2012  
     (in thousands)  

Developed land

   $ 72,458       $ 71,318   

Undeveloped land

     163,997         162,275   

Mausoleum crypts and lawn crypts

     70,216         69,525   

Other land

     9,798         6,862   
  

 

 

    

 

 

 

Total

   $ 316,469       $ 309,980   
  

 

 

    

 

 

 
PROPERTY AND EQUIPMENT
PROPERTY AND EQUIPMENT
4. PROPERTY AND EQUIPMENT

Major classes of property and equipment follow:

 

     As of December 31,  
     2013     2012  
     (in thousands)  

Building and improvements

   $ 91,575      $ 82,056   

Furniture and equipment

     44,828        42,353   
  

 

 

   

 

 

 
     136,403        124,409   

Less: accumulated depreciation

     (51,396     (44,669
  

 

 

   

 

 

 

Property and equipment - net

   $ 85,007      $ 79,740   
  

 

 

   

 

 

 

Depreciation expense was $7.5 million, $7.2 million and $5.9 million for the years ended December 31, 2013, 2012 and 2011, respectively.

MERCHANDISE TRUSTS
MERCHANDISE TRUSTS
5. MERCHANDISE TRUSTS

At December 31, 2013 and December 31, 2012, the Company’s merchandise trusts consisted of the following types of assets:

 

    Money Market Funds that invest in low risk short term securities;

 

    Publicly traded mutual funds that invest in underlying debt securities;

 

    Publicly traded mutual funds that invest in underlying equity securities;

 

    Equity investments that are currently paying dividends or distributions. These investments include Real Estate Investment Trusts (“REIT’s”), Master Limited Partnerships and global equity securities;

 

    Fixed maturity debt securities issued by various corporate entities;

 

    Fixed maturity debt securities issued by the U.S. Government and U.S. Government agencies; and

 

    Fixed maturity debt securities issued by U.S. states and local government agencies.

All of these investments are classified as Available for Sale as defined by the Investments in Debt and Equity topic of the ASC. Accordingly, all of the assets are carried at fair value. All of these investments are considered to be either Level 1 or Level 2 assets as defined by the Fair Value Measurements and Disclosures topic of the ASC. See Note 15 for further details. There were no Level 3 assets.

The merchandise trusts are variable interest entities (VIE) for which the Company is the primary beneficiary. The assets held in the merchandise trusts are required to be used to purchase the merchandise to which they relate. If the value of these assets falls below the cost of purchasing such merchandise, the Company may be required to fund this shortfall.

The Company has included $8.3 million and $7.6 million of investments held in trust by the West Virginia Funeral Directors Association at December 31, 2013 and December 31, 2012, respectively, in its merchandise trust assets. As required by law, the Company deposits a portion of certain funeral merchandise sales in West Virginia into a trust that is held by the West Virginia Funeral Directors Association. These trusts are recorded at their account value, which approximates their fair value.

 

The cost and market value associated with the assets held in the merchandise trusts at December 31, 2013 and December 31, 2012 is presented below:

 

            Gross      Gross        
            Unrealized      Unrealized     Fair  

As of December 31, 2013

   Cost      Gains      Losses     Value  
     (in thousands)  

Short-term investments

   $ 46,518       $ —         $ —        $ 46,518   

Fixed maturities:

          

U.S. Government and federal agency

     —           —           —          —     

U.S. State and local government agency

     —           —           —          —     

Corporate debt securities

     9,105         162         (96     9,171   

Other debt securities

     7,336         —           (12     7,324   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total fixed maturities

     16,441         162         (108     16,495   
  

 

 

    

 

 

    

 

 

   

 

 

 

Mutual funds - debt securities

     117,761         729         (7,157     111,333   

Mutual funds - equity securities

     144,249         16,610         (3,329     157,530   

Equity securities

     81,520         5,267         (1,092     85,695   

Other invested assets

     5,809         —           (86     5,723   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total managed investments

   $ 412,298       $ 22,768       $ (11,772   $ 423,294   
  

 

 

    

 

 

    

 

 

   

 

 

 

West Virginia Trust Receivable

     8,262         —           —          8,262   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 420,560       $ 22,768       $ (11,772   $ 431,556   
  

 

 

    

 

 

    

 

 

   

 

 

 
            Gross      Gross        
            Unrealized      Unrealized     Fair  

As of December 31, 2012

   Cost      Gains      Losses     Value  
     (in thousands)  

Short-term investments

   $ 27,890       $ —         $ —        $ 27,890   

Fixed maturities:

          

U.S. Government and federal agency

     —           —           —          —     

U.S. State and local government agency

     —           —           —          —     

Corporate debt securities

     8,590         165         (41     8,714   

Other debt securities

     4,320         —           (3     4,317   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total fixed maturities

     12,910         165         (44     13,031   
  

 

 

    

 

 

    

 

 

   

 

 

 

Mutual funds - debt securities

     105,388         3,425         (892     107,921   

Mutual funds - equity securities

     145,538         6,229         (6,697     145,070   

Equity securities

     68,714         3,448         (4,755     67,407   

Other invested assets

     7,376         165         (444     7,097   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total managed investments

   $ 367,816       $ 13,432       $ (12,832   $ 368,416   
  

 

 

    

 

 

    

 

 

   

 

 

 

West Virginia Trust Receivable

     7,557         —           —          7,557   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 375,373       $ 13,432       $ (12,832   $ 375,973   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

The contractual maturities of debt securities as of December 31, 2013 and December 31, 2012 are presented below:

 

     Less than      1 year through      6 years through      More than  

As of December 31, 2013

   1 year      5 years      10 years      10 years  
     (in thousands)  

U.S. Government and federal agency

   $ —         $ —         $ —         $ —     

U.S. State and local government agency

     —           —           —           —     

Corporate debt securities

     —           4,332         4,839         —     

Other debt securities

     2,150         5,174         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

   $ 2,150       $ 9,506       $ 4,839       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 
     Less than      1 year through      6 years through      More than  

As of December 31, 2012

   1 year      5 years      10 years      10 years  
     (in thousands)  

U.S. Government and federal agency

   $ —         $ —         $ —         $ —     

U.S. State and local government agency

     —           —           —           —     

Corporate debt securities

     —           3,861         4,853         —     

Other debt securities

     4,317         —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

   $ 4,317       $ 3,861       $ 4,853       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

An aging of unrealized losses on the Company’s investments in fixed maturities and equity securities at December 31, 2013 and December 31, 2012 is presented below:

 

     Less than 12 months      12 Months or more      Total  
     Fair      Unrealized      Fair      Unrealized      Fair      Unrealized  

As of December 31, 2013

   Value      Losses      Value      Losses      Value      Losses  
     (in thousands)  

Fixed maturities:

                 

U.S. Government and federal agency

   $ —         $ —         $ —         $ —         $ —         $ —     

U.S. State and local government agency

     —           —           —           —           —           —     

Corporate debt securities

     2,812         43         1,249         53         4,061         96   

Other debt securities

     5,329         8         995         4         6,324         12   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

     8,141         51         2,244         57         10,385         108   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Mutual funds - debt securities

     87,113         6,724         6,485         433         93,598         7,157   

Mutual funds - equity securities

     29,993         2,444         4,217         885         34,210         3,329   

Equity securities

     25,379         1,031         1,492         61         26,871         1,092   

Other invested assets

     2,266         86         —           —           2,266         86   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 152,892       $ 10,336       $ 14,438       $ 1,436       $ 167,330       $ 11,772   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Less than 12 months      12 Months or more      Total  
     Fair      Unrealized      Fair      Unrealized      Fair      Unrealized  

As of December 31, 2012

   Value      Losses      Value      Losses      Value      Losses  
     (in thousands)  

Fixed maturities:

                 

U.S. Government and federal agency

   $ —         $ —         $ —         $ —         $ —         $ —     

U.S. State and local government agency

     —           —           —           —           —           —     

Corporate debt securities

     2,140         20         297         21         2,437         41   

Other debt securities

     4,317         3         —           —           4,317         3   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

     6,457         23         297         21         6,754         44   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Mutual funds - debt securities

     6,388         463         4,198         429         10,586         892   

Mutual funds - equity securities

     48,255         5,500         19,655         1,197         67,910         6,697   

Equity securities

     17,932         1,527         15,538         3,228         33,470         4,755   

Other invested assets

     2,558         444         —           —           2,558         444   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 81,590       $ 7,957       $ 39,688       $ 4,875       $ 121,278       $ 12,832   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

A reconciliation of the Company’s merchandise trust activities for the years ended December 31, 2013 and December 31, 2012 is presented below:

 

Year ended December 31, 2013

                           
Fair               Capital   Realized           Unrealized   Fair
Value at           Interest/   Gain   Gain/           Change in   Value at

12/31/2012

 

Contributions

 

Distributions

 

Dividends

 

Distributions

 

Loss

 

Taxes

 

Fees

 

Fair Value

 

12/31/2013

(in thousands)
$375,973   68,305   (55,891)   18,176   968   19,502   (2,986)   (2,887)   10,396   $431,556

 

Year ended December 31, 2012

                           
Fair               Capital   Realized           Unrealized   Fair
Value at           Interest/   Gain   Gain/           Change in   Value at

12/31/2011

 

Contributions

 

Distributions

 

Dividends

 

Distributions

 

Loss

 

Taxes

 

Fees

 

Fair Value

 

12/31/2012

(in thousands)
$344,515   55,754   (52,618)   16,045   788   8,862   (3,486)   (2,424)   8,537   $375,973

 

The Company made net contributions into the trusts of approximately $12.4 million and $3.1 million during the years ended December 31, 2013 and 2012, respectively. During the year ended December 31, 2013, purchases and sales of securities available for sale included in trust investments were approximately $536.2 million and $540.9 million, respectively. During the year ended December 31, 2012, purchases and sales of securities available for sale included in trust investments were approximately $464.7 million and $461.0 million, respectively. Contributions include $10.3 million and $12.0 million of assets that were acquired through acquisitions during the years ended December 31, 2013 and 2012, respectively. Distributions include $5.8 million of assets that were divested as a result of the termination of an operating agreement during the year ended December 31, 2012.

Other-Than-Temporary Impairment of Trust Assets

In accordance with ASC 320-10-65-1, the Company assesses whether an impairment is other-than-temporary by performing each of the following:

Fixed Maturity Debt Securities

 

    The Company assesses whether it has the intent to sell any impaired debt security; or

 

    The Company assesses whether it is more likely than not it will be required to sell any impaired debt security before its anticipated recovery;

 

    If either of these conditions exists, the impairment is considered to be other than temporary;

 

    The Company assesses whether or not there is a credit loss on an impaired security. A credit loss is the excess of the amortized cost of the security over the present value of future expected cash flows. If there is a credit loss, the Company recognizes an other-than-temporary impairment in earnings in an amount equal to the credit loss. This amount becomes the new cost basis of the asset and will not be adjusted for subsequent changes in the fair value of the asset;

 

    The Company assesses the overall credit quality of each issue by evaluating its credit rating as reported by any credit rating agency. The Company also determines if there has been any downgrade in its creditworthiness as reported by such credit rating agency;

 

    The Company determines if there has been any suspension of interest payments or any announcements of any intention to do so;

 

    The Company evaluates the length of time until the principal becomes due and whether the ability to satisfy this payment has been impaired.

Equity Securities

 

    The Company compares the proportional decline in value to the overall sector decline as measured via certain specific indices;

 

    The Company determines whether there has been further periodic decline from prior periods or whether there has been a recovery in value.

For all securities

 

    The Company evaluates the severity of the impairment and length of time that a security has been in a loss position;

 

    The Company determines if there is any publicly available information that would cause the Company to believe that impairment is other than temporary in nature.

During the year ended December 31, 2013, the Company determined that there were 7 securities with an aggregate cost basis of approximately $2.6 million and an aggregate fair value of approximately $1.6 million, resulting in an impairment of $1.0 million, wherein such impairment was considered to be other-than-temporary. During the year ended December 31, 2012, the Company determined that there were 8 securities with an aggregate cost basis of approximately $2.0 million and an aggregate fair value of approximately $1.0 million, resulting in an impairment of $1.0 million, wherein such impairment was considered to be other-than-temporary. Accordingly, the Company adjusted the cost basis of these assets to their current value and offset this change against deferred revenue. This reduction in deferred revenue will be reflected in earnings in future periods as the underlying merchandise is delivered or the underlying service is performed.

PERPETUAL CARE TRUSTS
PERPETUAL CARE TRUSTS
6. PERPETUAL CARE TRUSTS

At December 31, 2013 and December 31, 2012, the Company’s perpetual care trusts consisted of the following types of assets:

 

    Money Market Funds that invest in low risk short term securities;

 

    Publicly traded mutual funds that invest in underlying debt securities;

 

    Publicly traded mutual funds that invest in underlying equity securities;

 

    Equity investments that are currently paying dividends or distributions. These investments include REIT’s, Master Limited Partnerships and global equity securities;

 

    Fixed maturity debt securities issued by various corporate entities;

 

    Fixed maturity debt securities issued by the U.S. Government and U.S. Government agencies; and

 

    Fixed maturity debt securities issued by U.S. states and local government agencies.

All of these investments are classified as Available for Sale as defined by the Investments in Debt and Equity topic of the ASC. Accordingly, all of the assets are carried at fair value. All of these investments are considered to be either Level 1 or Level 2 assets as defined by the Fair Value Measurements and Disclosures topic of the ASC. See Note 15 for further details. There were no Level 3 assets.

 

The cost and market value associated with the assets held in perpetual care trusts at December 31, 2013 and December 31, 2012 were as follows:

 

            Gross      Gross        
            Unrealized      Unrealized     Fair  

As of December 31, 2013

   Cost      Gains      Losses     Value  
     (in thousands)  

Short-term investments

   $ 16,686       $ —         $ —        $ 16,686   

Fixed maturities:

          

U.S. Government and federal agency

     302         70         —          372   

U.S. State and local government agency

     —           —           —          —     

Corporate debt securities

     24,378         340         (208     24,510   

Other debt securities

     371         —           —          371   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total fixed maturities

     25,051         410         (208     25,253   
  

 

 

    

 

 

    

 

 

   

 

 

 

Mutual funds - debt securities

     121,493         466         (5,946     116,013   

Mutual funds - equity securities

     93,243         22,521         (171     115,593   

Equity securities

     25,580         12,283         (19     37,844   

Other invested assets

     172         210         —          382   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 282,225       $ 35,890       $ (6,344   $ 311,771   
  

 

 

    

 

 

    

 

 

   

 

 

 
            Gross      Gross        
            Unrealized      Unrealized     Fair  

As of December 31, 2012

   Cost      Gains      Losses     Value  
     (in thousands)  

Short-term investments

   $ 21,419       $ —         $ —        $ 21,419   

Fixed maturities:

          

U.S. Government and federal agency

     408         104         —          512   

U.S. State and local government agency

     —           —           —          —     

Corporate debt securities

     22,690         702         (101     23,291   

Other debt securities

     371         —           —          371   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total fixed maturities

     23,469         806         (101     24,174   
  

 

 

    

 

 

    

 

 

   

 

 

 

Mutual funds - debt securities

     103,909         3,429         (150     107,188   

Mutual funds - equity securities

     94,239         5,222         (249     99,212   

Equity securities

     23,797         6,563         (455     29,905   

Other invested assets

     113         302         —          415   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 266,946       $ 16,322       $ (955   $ 282,313   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

The contractual maturities of debt securities as of December 31, 2013 and December 31, 2012 are as follows:

 

     Less than      1 year through      6 years through      More than  

As of December 31, 2013

   1 year      5 years      10 years      10 years  
     (in thousands)  

U.S. Government and federal agency

   $ 253       $ 119       $ —         $ —     
U.S. State and local government agency      —           —           —           —     

Corporate debt securities

     115         11,943         12,451         1   

Other debt securities

     371         —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

   $ 739       $ 12,062       $ 12,451       $ 1   
  

 

 

    

 

 

    

 

 

    

 

 

 
     Less than      1 year through      6 years through      More than  

As of December 31, 2012

   1 year      5 years      10 years      10 years  
     (in thousands)  

U.S. Government and federal agency

   $ 128       $ 384       $ —         $ —     

U.S. State and local government agency

     —           —           —           —     

Corporate debt securities

     78         10,847         12,366         —     

Other debt securities

     371         —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

   $ 577       $ 11,231       $ 12,366       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

An aging of unrealized losses on the Company’s investments in fixed maturities and equity securities at December 31, 2013 and December 31, 2012 held in perpetual care trusts is presented below:

 

     Less than 12 months      12 Months or more      Total  
     Fair      Unrealized      Fair      Unrealized      Fair      Unrealized  

As of December 31, 2013

   Value      Losses      Value      Losses      Value      Losses  
     (in thousands)  

Fixed maturities:

                 

U.S. Government and federal agency

   $ —         $ —         $ —         $ —         $ —         $ —     

U.S. State and local government agency

     —           —           —           —           —           —     

Corporate debt securities

     5,664         93         3,122         115         8,786         208   

Other debt securities

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

     5,664         93         3,122         115         8,786         208   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Mutual funds - debt securities

     93,473         4,781         16,367         1,165         109,840         5,946   

Mutual funds - equity securities

     1,185         171         —           —           1,185         171   

Equity securities

     513         19         —           —           513         19   

Other invested assets

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 100,835       $ 5,064       $ 19,489       $ 1,280       $ 120,324       $ 6,344   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Less than 12 months      12 Months or more      Total  
     Fair      Unrealized      Fair      Unrealized      Fair      Unrealized  

As of December 31, 2012

   Value      Losses      Value      Losses      Value      Losses  
     (in thousands)  

Fixed maturities:

                 

U.S. Government and federal agency

   $ —         $ —         $ —         $ —         $ —         $ —     

U.S. State and local government agency

     —           —           —           —           —           —     

Corporate debt securities

     4,630         48         711         53         5,341         101   

Other debt securities

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

     4,630         48         711         53         5,341         101   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Mutual funds - debt securities

     859         35         870         115         1,729         150   

Mutual funds - equity securities

     34,805         249         —           —           34,805         249   

Equity securities

     4,269         238         545         217         4,814         455   

Other invested assets

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 44,563       $ 570       $ 2,126       $ 385       $ 46,689       $ 955   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

A reconciliation of the Company’s perpetual care trust activities for the years ended December 31, 2013 and 2012 is presented below:

 

Year ended December 31, 2013

                           
Fair               Capital   Realized           Unrealized   Fair
Value at           Interest/   Gain   Gain/           Change in   Value at

12/31/2012

 

Contributions

 

Distributions

 

Dividends

 

Distributions

 

Loss

 

Taxes

 

Fees

 

Fair Value

 

12/31/2013

(in thousands)
$282,313   11,000   (13,176)   15,699   —     4,725   (739)   (2,230)   14,179   $311,771

 

Year ended December 31, 2012

                           
Fair               Capital   Realized           Unrealized   Fair
Value at           Interest/   Gain   Gain/           Change in   Value at

12/31/2011

 

Contributions

 

Distributions

 

Dividends

 

Distributions

 

Loss

 

Taxes

 

Fees

 

Fair Value

 

12/31/2012

(in thousands)
$254,679   12,535   (15,025)   16,740   123   2,208   (659)   (1,837)   13,549   $282,313

The Company made net withdrawals out of the trust of approximately $2.2 million and $2.5 million during the years ended December 31, 2013 and 2012, respectively. During the year ended December 31, 2013, purchases and sales of securities available for sale included in trust investments were approximately $114.6 million and $110.8 million, respectively. During the year ended December 31, 2012, purchases and sales of securities available for sale included in trust investments were approximately $299.9 million and $297.8 million, respectively. Contributions include $5.9 million and $5.0 million of assets that were acquired through acquisitions during the years ended December 31, 2013 and 2012, respectively.

Other-Than-Temporary Impairment of Trust Assets

Refer to Note 5 for a detailed discussion of the accounting rules related to other-than-temporarily impaired assets and the Company’s procedures for evaluating whether impairment to assets is other than temporary.

During the year ended December 31, 2013, the Company determined that there were no other than temporary impairments to the investment portfolio in the perpetual care trusts.

During the year ended December 31, 2012, the Company determined that there were 2 securities with an aggregate cost basis of approximately $10.6 million and an aggregate fair value of approximately $7.8 million, resulting in an impairment of $2.8 million, wherein such impairment was considered to be other-than-temporary. Accordingly, the Company adjusted the cost basis of these assets to their current value and offset this change against the liability for perpetual care trusts corpus.

GOODWILL AND INTANGIBLE ASSETS
GOODWILL AND INTANGIBLE ASSETS
7. GOODWILL AND INTANGIBLE ASSETS

Goodwill

The Company has recorded goodwill of approximately $48.0 million and $42.4 million as of December 31, 2013 and 2012, respectively. This amount represents the excess of the purchase price over the fair value of identifiable net assets acquired in acquisitions. See Note 13 for further details.

A rollforward of goodwill by reportable segment is as follows:

 

     Cemeteries      Funeral         
     Southeast      Northeast      West      Homes      Total  
     (in thousands)  

Balance as of January 1, 2012

   $ 5,734       $ —         $ 11,948       $ 14,463       $ 32,145   

Goodwill acquired from acquisitions during 2012

     440         —           —           9,807         10,247   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Balance as of December 31, 2012

     6,174         —           11,948         24,270         42,392   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Goodwill acquired from acquisitions during 2013

     —           —           —           5,642         5,642   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Balance as of December 31, 2013

   $ 6,174       $ —         $ 11,948       $ 29,912       $ 48,034   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The Company evaluates the carrying value of goodwill during the fourth quarter of each year or more frequently if events and circumstances indicate that the asset may have been impaired. No impairment of the Company’s goodwill has been identified during the years ended December 31, 2013, 2012 or 2011.

Other Acquired Intangible Assets

The Company has other acquired intangible assets, most of which have been recognized as a result of acquisitions and long-term operating agreements. These amounts are included within other assets on the consolidated balance sheet. All of the intangible assets are subject to amortization. The major classes of intangible assets are as follows:

 

     As of      As of  
     December 31, 2013      December 31, 2012  
     Gross Carrying      Accumulated    

Net

Intangible

     Gross Carrying      Accumulated    

Net

Intangible

 
     Amount      Amortization     Asset      Amount      Amortization     Asset  
     (in thousands)  

Amortized intangible assets:

               

Underlying contract value

   $ 6,239       $ (702   $ 5,537       $ 6,239       $ (555   $ 5,684   

Non-compete agreements

     7,950         (4,003     3,947         6,023         (2,553     3,470   

Other intangible assets

     269         (98     171         269         (81     188   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total intangible assets

   $ 14,458       $ (4,803   $ 9,655       $ 12,531       $ (3,189   $ 9,342   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Underlying Contract Value of Long-Term Operating Agreements

The Company entered into two long-term operating agreements during 2009, wherein it became the exclusive operator of cemetery properties. These long-term operating agreements did not qualify for acquisition accounting. The fair value of the consideration paid and liabilities assumed to enter into the operating agreements exceeded the fair value of assets acquired by approximately $6.2 million. This amount, which represents the underlying contract values, has been recorded as an intangible asset and is being amortized on the straight-line basis over the expected life of the contracts, which is 40 years. The amortization expense is included as a component of depreciation and amortization in the consolidated statement of operations.

Non-Compete Agreements

In connection with certain acquisitions entered into in 2013, 2012, 2011 and 2010, the Company entered into non-compete agreements with the former owners of the acquired entities (See Note 13 for further details). The non-compete agreements were valued in purchase accounting at a fair value of approximately $8.0 million. The fair value was determined by comparing the discounted cash flows of the acquired business with and without competition as of the date of acquisition. The non-compete agreements are being amortized on the straight-line basis over the life of the agreements, which is 4 to 6 years. The amortization expense is included as a component of depreciation and amortization in the consolidated statement of operations.

At December 31, 2013, amortization expense related to intangible assets with definite lives is estimated to be the following for each of the next five years:

 

For the Year Ending

December 31,

   Amortization
Expense
 
     (in thousands)  

2014

   $ 1,515   

2015

     1,038   

2016

     967   

2017

     743   

2018

   $ 494   
LONG-TERM DEBT
LONG-TERM DEBT
8. LONG-TERM DEBT

The Company had the following outstanding debt:

 

     As of December 31,  
     2013      2012  
     (in thousands)  

7.875% Senior Notes, due 2021

   $ 175,000       $ —     

10.25% Senior Notes, due 2017

     —           150,000   

Revolving Credit Facility, due January 2017

     114,002         101,700   

Notes payable - acquisition debt

     1,571         1,465   

Notes payable - acquisition non-competes

     3,945         3,830   

Insurance and vehicle financing

     1,529         1,298   
  

 

 

    

 

 

 

Total

     296,047         258,293   

Less current portion

     2,916         2,175   

Less unamortized bond and note payable discounts

     4,115         3,344   
  

 

 

    

 

 

 

Long-term portion

   $ 289,016       $ 252,774   
  

 

 

    

 

 

 

7.875% Senior Notes due 2021

Purchase Agreement

On May 16, 2013, the Company, Cornerstone Family Services of West Virginia Subsidiary, Inc., a wholly owned subsidiary of the Company (“Cornerstone Co.” and together with the Company, the “Issuers”), and certain subsidiary guarantors (the “Guarantors”) entered into a Purchase Agreement (the “Purchase Agreement”) with Merrill Lynch, Pierce, Fenner & Smith Incorporated, acting on behalf of itself and as the representative for the other initial purchasers named in the Purchase Agreement (collectively, the “Initial Purchasers”). Pursuant to the Purchase Agreement, the Issuers, as joint and several obligors, agreed to sell to the Initial Purchasers $175.0 million aggregate principal amount of 7.875% Senior Notes due 2021 (the “Senior Notes”), with an original issue discount of approximately $3.8 million, in a private placement exempt from the registration requirements under the Securities Act of 1933, as amended (the “Securities Act”), for resale by the Initial Purchasers (i) to qualified institutional buyers pursuant to Rule 144A under the Securities Act or (ii) outside the United States to non-U.S. persons in compliance with Regulation S under the Securities Act (the “Notes Offering”). The Notes Offering closed on May 28, 2013.

The Purchase Agreement contains customary representations and warranties of the parties and indemnification and contribution provisions under which the Issuers and the Guarantors, on one hand, and the Initial Purchasers, on the other, have agreed to indemnify each other against certain liabilities, including liabilities under the Securities Act.

The net proceeds from the Notes Offering were used to retire a $150.0 million aggregate principal amount of 10.25% Senior Notes due 2017 (the “Prior Senior Notes”), as described below, and the remaining proceeds were used for general corporate purposes. The Senior Notes were issued at 97.832% of par resulting in gross proceeds of $171.2 million with an original issue discount of approximately $3.8 million. The Company incurred debt issuance costs and fees of approximately $4.6 million. These costs and fees are deferred and will be amortized over the life of these notes. The Senior Notes are valued using Level 2 inputs as defined by the Fair Value Measurements and Disclosures topic of the ASC in Note 15. Based on trades made on December 31, 2013, the Company has estimated the fair value of its Senior Notes to be in excess of par and trading at a premium of 4.19%, which would imply a fair value of $182.3 million, at December 31, 2013.

Indenture

On May 28, 2013, the Issuers, the Guarantors, and Wilmington Trust, National Association, as successor trustee by merger to Wilmington Trust FSB (the “Trustee”), entered into an indenture (the “Indenture”) governing the Senior Notes.

The Issuers pay 7.875% interest per annum on the principal amount of the Senior Notes, payable in cash semi-annually in arrears on June 1 and December 1 of each year, commencing on December 1, 2013. The Senior Notes mature on June 1, 2021.

The Senior Notes are senior unsecured obligations of the Issuers that:

 

    rank equally in right of payment with all existing and future senior debt of the Issuers;

 

    rank senior in right of payment to all existing and future senior subordinated and subordinated debt of the Issuers;

 

    are effectively subordinated in right of payment to existing and future secured debt of the Issuers, to the extent of the value of the assets securing such debt; and

 

    are structurally subordinated to all of the existing and future liabilities of each subsidiary of the Issuers that does not guarantee the Senior Notes.

The Issuers’ obligations under the Senior Notes and the Indenture are jointly and severally guaranteed (the “Note Guarantees”) by each subsidiary of the Company other than Cornerstone Co., that the Company has caused or will cause to become a Guarantor pursuant to the terms of the Indenture (each, a “Restricted Subsidiary”).

At any time on or after June 1, 2016, the Issuers, at their option, may redeem the Senior Notes, in whole or in part, at the redemption prices (expressed as percentages of the principal amount) set forth below, together with accrued and unpaid interest, if any, to the redemption date, if redeemed during the 12-month period beginning June 1 of the years indicated:

 

Year

   Percentage

2016

   105.906%

2017

   103.938%

2018

   101.969%

2019 and thereafter

   100.000%

At any time prior to June 1, 2016, the Issuers may, on one or more occasions, redeem all or any portion of the Senior Notes, upon not less than 30 nor more than 60 days’ notice, at a redemption price equal to 100% of the principal amount of the Senior Notes redeemed, plus the Applicable Premium (as defined in the Indenture) as of the redemption date, including accrued and unpaid interest to the redemption date.

In addition, at any time prior to June 1, 2016, the Issuers, at their option, may redeem up to 35% of the aggregate principal amount of the Senior Notes issued under the Indenture with the net cash proceeds of certain equity offerings of the Company described in the Indenture at a redemption price equal to 107.875% of the principal amount of the Senior Notes to be redeemed, plus accrued and unpaid interest, if any, to the redemption date provided, however, that (i) at least 65% of the aggregate principal amount of the Senior Notes issued under the Indenture remain outstanding immediately after the occurrence of such redemption and (ii) the redemption occurs within 180 days of the closing date of such offering.

Subject to certain exceptions, upon the occurrence of a Change of Control (as defined in the Indenture), each holder of the Senior Notes will have the right to require the Issuers to purchase that holder’s Senior Notes for a cash price equal to 101% of the principal amounts to be purchased, plus accrued and unpaid interest to the date of purchase.

The Indenture requires the Issuers and/or the Guarantors, as applicable, to comply with various covenants including, but not limited to, covenants that, subject to certain exceptions, limit the Company’s and its Restricted Subsidiaries’ ability to (i) incur additional indebtedness; (ii) make certain dividends, distributions, redemptions or investments; (iii) enter into certain transactions with affiliates; (iv) create, incur, assume or permit to exist certain liens against their assets; (v) make certain sales of their assets; and (vi) engage in certain mergers, consolidations or sales of all or substantially all of their assets. The Indenture also contains various affirmative covenants regarding, among other things, delivery of certain reports filed with the SEC and materials required pursuant to Rule 144A under the Securities Act to holders of the Senior Notes and joinder of future subsidiaries as Guarantors under the Indenture. As of December 31, 2013, the Company was in compliance with all applicable covenants under the Indenture.

Events of default under the Indenture that could, subject to certain conditions, cause all amounts owing under the Senior Notes to become immediately due and payable include, but are not limited to, the following:

 

    failure by the Issuers to pay interest on any of the Senior Notes when it becomes due and the continuance of any such failure for 30 days;

 

    failure by the Issuers to pay the principal on any of the Senior Notes when it becomes due and payable, whether at stated maturity, upon redemption, upon purchase, upon acceleration or otherwise;

 

    the Issuers’ failure to comply with the agreements and covenants relating to limitations on entering into certain mergers, consolidations or sales of all or substantially all of their assets or in respect of their obligations to purchase the Senior Notes in connection with a Change of Control;

 

    failure by the Issuers to comply with any other agreement or covenant in the Indenture and the continuance of this failure for 60 days after notice of the failure has been given to the Company by the Trustee or holders of at least 25% of the aggregate principal amount of the Senior Notes then outstanding;

 

    failure by the Company to comply with its covenant to deliver certain reports and the continuance of such failure to comply for a period of 120 days after written notice thereof has been given to the Company by the Trustee or by the holders of at least 25% in aggregate principal amount of the Senior Notes then outstanding;

 

    certain defaults under mortgages, indentures or other instruments or agreements under which there may be issued or by which there may be secured or evidenced indebtedness of the Company or any Restricted Subsidiary, whether such indebtedness now exists or is incurred after the date of the Indenture;

 

    certain judgments or orders that exceed $10.0 million in the aggregate for the payment of money have been entered by a court of competent jurisdiction against the Company or any Restricted Subsidiary and such judgments have not been satisfied, stayed, annulled or rescinded within 60 days of being entered;

 

    certain events of bankruptcy of the Company, StoneMor GP LLC, the general partner of the Company (the “General Partner”), or any Significant Subsidiary (as defined in the Indenture); or

 

    other than in accordance with the terms of the Note Guarantee and the Indenture, the Note Guarantee of any Significant Subsidiary ceasing to be in full force and effect, being declared null and void and unenforceable, found to be invalid or any Guarantor denying its liability under its Note Guarantee.

10.25% Senior Notes due 2017

Prior to their retirement in the second quarter of 2013, the Company had outstanding a $150.0 million aggregate principal amount of Prior Senior Notes, with an original issue discount of approximately $4.0 million. The Company paid 10.25% interest per annum on the principal amount of the Prior Senior Notes, payable in cash semi-annually in arrears on June 1 and December 1 of each year. The Prior Senior Notes were due to mature on December 1, 2017. In the second quarter of 2013, the Company retired the notes using the proceeds from the Senior Notes offering described above.

On May 13, 2013, StoneMor Operating LLC (the “Operating Company”), Cornerstone Co. and Osiris Holding of Maryland Subsidiary, Inc. (“Osiris Co.”, and together with the Operating Company and Cornerstone Co., the “Prior Senior Notes Issuers”), each of which is a subsidiary of the Company, commenced (i) cash tender offer to purchase any and all of their outstanding $150.0 million aggregate principal amount of the Prior Senior Notes and (ii) consent solicitation to obtain consents to amendments to the Indenture dated as of November 24, 2009, as amended (the “2009 Indenture”), governing the Prior Senior Notes. Upon the expiration of the consent solicitation on May 24, 2013, the Prior Senior Notes Issuers received tenders and consents from the holders of approximately $132.2 million in aggregate principal amount, or approximately 88.1%, of the outstanding Prior Senior Notes.

In connection with the expiration of the consent solicitation, on May 24, 2013, Prior Senior Notes Issuers, the Company, the Guarantors named in the 2009 Indenture and the Trustee, entered into the Seventh Supplemental Indenture to the 2009 Indenture. The Seventh Supplemental Indenture amended the 2009 Indenture to shorten to three business days the minimum notice period for optional redemptions and eliminated substantially all of the restrictive covenants and certain events of default contained in the 2009 Indenture.

On June 14, 2013, the remaining Prior Senior Notes were redeemed, pursuant to redemption provisions set forth in the 2009 Indenture, at a price of 100% of the principal amount of the Prior Senior Notes, plus the Applicable Premium (as defined in the 2009 Indenture) equal to 9.554%, together with accrued and unpaid interest to, but not including, June 14, 2013. The 2009 Indenture was satisfied and discharged in accordance with its terms, effective June 14, 2013.

The Company paid $14.9 million to retire the Prior Senior Notes inclusive of the tender premium and accrued interest from the date of repurchase through December 1, 2013, the first redemption date for the Prior Senior Notes. In addition, the Company incurred expenses of $6.7 million related to the refinancing event inclusive of $2.6 million of unamortized original issue discount and $4.1 million of unamortized capitalized debt issue costs related to the Prior Senior Notes.

Credit Facility

On August 15, 2007, the Company, the General Partner, the Operating Company and various subsidiaries of the Operating Company (collectively, the “Borrowers”) entered into an Amended and Restated Credit Agreement (the “Original Credit Agreement”) with Bank of America, N.A. (“Bank of America”), other lenders, and BAS (collectively, the “Lenders”). The Original Credit Agreement provided for both an acquisition credit facility (the “Acquisition Credit Facility”) and a revolving credit facility (the “Revolving Credit Facility”). Capitalized terms which are not defined in the following description shall have the same meaning assigned to such terms in the Original Credit Agreement, as amended.

The Original Credit Agreement initially provided that: (1) the Acquisition Credit Facility would have a maximum principal amount of $40.0 million (with an option to increase such facility by an additional $15.0 million on an uncommitted basis) and the term of 5 years, and (2) the Revolving Credit Facility would have a maximum principal amount of $25.0 million (with an option to increase such facility by up to $10.0 million on an uncommitted basis) and a term of 5 years. Amounts borrowed under the Acquisition Credit Facility and repaid or prepaid could not be reborrowed and amounts borrowed under the Revolving Credit Facility and repaid or prepaid during the term could be reborrowed. In addition, Bank of America agreed to provide to the Borrowers swing line loans (“Swing Line Loans”) with a maximum limit of $5.0 million, which was a part of the Revolving Credit Facility.

The Original Credit Agreement was amended eight times prior to April 29, 2011, to, among other things, amend borrowing levels, interest rates and covenants.

On April 29, 2011, the Company entered into the Second Amended and Restated Credit Agreement (the “Revised Credit Agreement”) among the Operating Company as the Borrower, each of the subsidiaries of the Operating Company as additional Borrowers, the General Partner and the Company as Guarantors, the Lenders identified therein, and Bank of America, N.A., as Administrative Agent, Swing Line Lender and L/C Issuer. The terms of the Revised Credit Agreement were substantially the same as the terms of the Original Credit Agreement. The primary purpose of entering into the Revised Credit Agreement was to consolidate the amendments to the Original Credit Agreement and to update outdated references. The Revised Credit Agreement provided for an Acquisition Credit Facility of $65.0 million and a Revolving Credit Facility of $55.0 million. The Revised Credit Agreement was further amended two times prior to January 19, 2012.

On January 19, 2012, the Company entered into the Third Amended and Restated Credit Agreement (the “Credit Agreement”). The terms of the Credit Agreement and the Revised Credit Agreement are substantially similar. The current terms of the Credit Agreement are set forth below. Capitalized terms which are not defined in the following description shall have the meaning assigned to such terms in the Credit Agreement. The Credit Agreement consolidated the Acquisition Credit Facility and the Revolving Credit Facility into a single Revolving Credit Facility (the “Credit Facility”) with a borrowing limit of $130.0 million. The maturity date of the Credit Facility is January 19, 2017.

On February 19, 2013, the Company entered into the First Amendment to the Credit Agreement, which increased the total availability under the Credit Facility by $10.0 million to $140.0 million.

On May 8, 2013, the Company entered into the Second Amendment to the Credit Agreement, which allowed the Company to incur additional indebtedness to be evidenced by the Senior Notes, to enter into the Indenture governing the Senior Notes and to use the proceeds of the Notes offering, in part, to fund the tender offer and consent solicitation with respect to the Prior Senior Notes.

On June 18, 2013, the Company entered into the Third Amendment to the Credit Agreement. The Third Amendment amended certain financial covenants under the Credit Agreement as follows:

 

  (i) for any most recently completed four fiscal quarters, Consolidated EBITDA shall not be less than the sum of $57,822,000 plus 80% of the aggregate of all Consolidated EBITDA for each Permitted Acquisition completed after March 31, 2013; and

 

  (ii) for the periods set forth below, Maximum Consolidated Leverage Ratio shall not be greater than as set forth below, subject to the Borrowers’ option to temporarily increase the Consolidated Leverage Ratio in connection with a Significant Permitted Acquisition Transaction as described below:

 

Measurement Period Ending

  

Maximum Consolidated Leverage Ratio

June 30, 2013 through December 31, 2013

   4.000 to 1.0

March 31, 2014

   3.875 to 1.0

June 30, 2014 and thereafter

   3.750 to 1.0

The Third Amendment also increased the ranges of the Applicable Rates to 3.00%, 4.00%, and .800% for Base Rate loans, Eurodollar Rate Loans and Letter of Credit Fees, and Commitment Fees, respectively, when the Consolidated Leverage Ratio is greater than or equal to 3.75 to 1.0.

The Third Amendment also increased the amount of aggregate consideration that the Company may pay for a Permitted Acquisition after March 31, 2014, without Required Lender approval, to $10.0 million on an individual basis and $50.0 million when aggregated with the total Aggregate Consideration paid by or on behalf of the Company for all other Permitted Acquisitions which closed within the immediately preceding 365 days.

In addition, the Third Amendment added a defined term for Significant Permitted Acquisition Transaction to describe a Permitted Acquisition in which the Aggregate Consideration exceeds $35.0 million when aggregated with the total Aggregate Consideration for all other Permitted Acquisitions which closed within the immediately preceding 180 days. In the case of a Significant Permitted Acquisition Transaction, the Third Amendment permits the Borrowers, subject to certain limitations, to temporarily increase the Consolidated Leverage Ratio to 4.00 to 1.0 for one or more the four immediately succeeding covenant measurement periods. Also, the Third Amendment included certain conforming changes to reflect the issuance of the Senior Notes.

At December 31, 2013, amounts outstanding under the Credit Facility bore interest at rates between 4.0% and 4.3%. Amounts borrowed may be either Base Rate Loans or Eurodollar Rate Loans and amounts repaid or prepaid during the term may be reborrowed. Depending on the type of loan, borrowings bear interest at the Base Rate or Eurodollar Rate, plus applicable margins ranging from 1.25% to 3.00% and 2.25% to 4.00%, respectively, depending on the Company’s Consolidated Leverage Ratio. The Base Rate is the highest of the Prime Rate, the Federal Funds Rate plus 0.50%, or the Eurodollar Rate plus 1.0%. The Eurodollar rate is the British Bankers Association LIBOR Rate. Amounts outstanding under the Credit Facility approximate their fair value.

The Credit Agreement contains restrictive covenants that, among other things, prohibit distributions upon defined events of default, restrict investments and sales of assets and require the Company to maintain certain financial covenants, including specified financial ratios. Financial covenants include a certain measure of Consolidated EBITDA, and a Consolidated Leverage Ratio, as described above. In addition, the Consolidated Debt Service Coverage Ratio, which replaced the Consolidated Fixed Charge Coverage Ratio and whose calculation does not include distributions made by the Company, must not be less than 2.5 to 1.0 for any Measurement Period. Further, the Company will not be permitted to have Maintenance Capital Expenditures, as defined in the Credit Agreement, for any Measurement Period ending in 2012, 2013, and 2014 and thereafter exceeding $6.7 million, $7.3 million and $8.0 million, respectively. A material decrease in revenues could cause the Company to breach certain of its financial covenants. Any such breach could allow the Lenders to accelerate the Company’s debt (and cause cross-default) which would have a material adverse effect on the Company’s business, financial condition or results of operations.

As of December 31, 2013, there were $114.0 million of outstanding borrowings under the Credit Facility. The carrying amount of the debt approximates its fair value. At December 31, 2013, the Consolidated Leverage Ratio and the Consolidated Debt Service Coverage Ratio was 3.88 and 3.33, respectively. As of December 31, 2013, the Company was in compliance with all applicable financial covenants.

The Borrowers under the Credit Agreement paid fees to Bank of America, as Administrative Agent, and BAS, as Arranger. In addition, the Credit Agreement requires the Company to pay an unused Commitment Fee, which is calculated based on the amount by which the commitments under the Credit Agreement exceed the usage of such commitments. The Commitment Fee Rate ranges from 0.375% to 0.800% depending on the Company’s Consolidated Leverage Ratio.

The proceeds of the Credit Facility may be used by the Borrowers to finance working capital requirements, Permitted Acquisitions, and the purchase and construction of mausoleums. The Borrowers’ obligations under the Credit Agreement are guaranteed by both the Company and the General Partner.

The Borrowers’ obligations under the Credit Facility are secured by a first priority lien and security interest in substantially all of the Borrowers’ assets, whether then owned or thereafter acquired, excluding: (i) trust accounts, certain proceeds required by law to be placed into such trust accounts and funds held in trust accounts; (ii) the General Partner’s interest in the Company, the incentive distribution rights under the Company’s partnership agreement and the deposit accounts of the General Partner into which distributions are received; (iii) Equipment subject to a purchase money security interest or equipment lease permitted under the Credit Agreement and certain other contract rights under which contractual, legal or other restrictions on assignment would prohibit the creation of a security interest or such creation of a security interest would result in a default thereunder.

Events of Default under the Credit Agreement include, but are not limited to, the following:

 

    non-payment of any principal, interest or other amounts due under the Credit Agreement or any other Credit Document;

 

    failure to observe or perform any covenants related to: (i) the delivery of financial statements, compliance certificates, reports and other information; (ii) providing prompt notice of Defaults and other events; (iii) the preservation of the legal existence and good standing of each Borrower and Guarantor; (iv) the ability of the Administrative Agent and each Lender to visit and inspect properties, examine books and records, and discuss financial and business affairs with directors, officers and independent public accountants of each Borrower and Guarantor; (v) restrictions on the use of proceeds; (vi) guarantees by new Subsidiaries; (vii) the maintenance of corporate formalities for each Borrower and Guarantor; (viii) the maintenance of Trust Accounts and Trust Funds; and (ix) any of the negative covenants contained in the Credit Agreement;

 

    failure to observe or perform any other covenant, if uncured 30 days after notice thereof is provided by the Administrative Agent or Lenders;

 

    any default under any other Indebtedness of the Borrowers or Guarantors;

 

    any insolvency proceedings by a Borrower or Guarantor;

 

    the insolvency of any Borrower or Guarantor, or a writ of attachment or execution or similar process issuing or being levied against any material part of the property of a Borrower or Guarantor; and

 

    any Change in Control.

The Company routinely incurs debt financing costs and fees when borrowing under, or making amendments to the Credit Facility. These costs and fees are deferred and are amortized over the life of the Credit Facility.

Notes Payable Acquisitions

In July of 2009, certain of the Company’s subsidiaries entered into a $1.4 million note purchase agreement in connection with an operating agreement in which the Company became the exclusive operator of Green Lawn Cemetery (the “Green Lawn Note”). The Green Lawn Note bears interest at a rate of 6.5% per year on unpaid principal and is payable monthly, beginning on August 1, 2009. Principal on the note is due in 96 equal installments beginning on July 1, 2011. At December 31, 2013 and 2012, the liability related to the installment note was stated on the Company’s consolidated balance sheet at approximately $1.0 million and $1.2 million, respectively.

In June of 2010, certain of the Company’s subsidiaries issued two installment notes in connection with the second quarter acquisition (the “Nelms Notes”). The Nelms Notes are being paid over a 4 year period and mature April 1, 2014. The installment notes do not have a stated rate of interest. The Company has recorded the installment notes at their fair market value of approximately $2.6 million. The face amounts of the Nelms Notes were discounted approximately $0.7 million, and the discount is being amortized to interest expense over the life of the installment notes. The notes bear 10.25% interest per annum on the portion of the outstanding balance after the maturity date or while there exists any uncured event of default or the exercise by lender of any remedies following the occurrence and during the continuance of any event of default. In addition, if the Company voluntarily files for bankruptcy or is involved in an involuntary bankruptcy proceeding, the entire principal balance of the installment notes automatically becomes due and payable. At December 31, 2013 and 2012, the liability related to the Nelms Notes was stated on the Company’s consolidated balance sheet at approximately $0.1 million and $0.3 million, respectively.

In February 2013, certain of the Company’s subsidiaries issued an unsecured promissory note in the principal amount of $3.0 million in connection with the first quarter acquisition discussed in Note 13. The promissory note bears interest at a rate of 5% and any unpaid balance is due 12 months from closing. At December 31, 2013, the liability related to this promissory note was stated on the Company’s consolidated balance sheet at approximately $0.5 million.

The carrying amounts of the notes payable approximate their fair value.

Acquisition Non-Compete Notes

In connection with several of the Company’s 2013, 2012, 2011 and 2010 acquisitions, certain of the Company’s subsidiaries issued installment notes in consideration for non-compete agreements executed with the former owners of the acquired entities. The installment notes have varying payment terms and mature between April 1, 2014 and February 19, 2019. The installment notes do not have a stated rate of interest. At inception, the Company recorded the installment notes at their fair market value of approximately $5.7 million. The face amounts of the installment notes were discounted approximately $1.2 million, and the discount is being amortized to interest expense over the life of the installment notes. At December 31, 2013 and 2012, the liability related to the installment notes, net of discounts, was stated on the Company’s consolidated balance sheet at approximately $3.4 million and $3.3 million, respectively. The carrying amounts of the installment notes approximate their fair value.

INCOME TAXES
INCOME TAXES
9. INCOME TAXES

Effective with the closing of the Partnership’s initial public offering on September 20, 2004 (see Note 1), the Company was no longer a taxable entity for federal and state income tax purposes; rather, the Partnership’s tax attributes, except those of its corporate subsidiaries, are to be included in the individual tax returns of its partners.

The tax on the Company’s net income is borne by its general and limited partners. Net income for financial statement purposes may differ significantly from the taxable income of such partners as a result of differences between the tax basis and financial reporting basis of assets and liabilities and the taxable income allocation requirements under the partnership agreement. The aggregate difference in the basis of the Company’s net assets for financial and tax reporting purposes cannot be readily determined because information regarding each partner’s tax attributes is not available to the Company.

The Partnership’s corporate subsidiaries account for their income taxes under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards.

Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

The tax returns of the Partnership are subject to examination by state and federal tax authorities. If such examinations result in changes to taxable income, the tax liability of the partners could be changed accordingly.

Components of the income tax expense (benefit) applicable to continuing operations for federal, state and foreign taxes are as follows:

 

     Years ended December 31,  
     2013     2012     2011  
     (in thousands)  

Current provision:

      

State

   $ 685      $ 616      $ (538

Federal

     —          (8     6   

Foreign

     (125     —          —     
  

 

 

   

 

 

   

 

 

 

Total

     560        608        (532
  

 

 

   

 

 

   

 

 

 

Deferred provision:

      

State

     292        (196     (163

Federal

     (3,156     (2,202     (3,324
  

 

 

   

 

 

   

 

 

 

Total

     (2,864     (2,398     (3,487
  

 

 

   

 

 

   

 

 

 

Total income tax expense (benefit)

   $ (2,304   $ (1,790   $ (4,019
  

 

 

   

 

 

   

 

 

 

The difference between the statutory federal income tax and the Company’s effective income tax is summarized as follows:

 

     Years ended December 31,  
     2013     2012     2011  
     (in thousands)  

Computed tax provision (benefit) at the applicable statutory tax rate

   $ (7,468   $ (1,681   $ (4,806

State and local taxes net of federal income tax benefit

     464        400        (350

Tax exempt (income) loss

     1,542        697        300   

Change in valuation allowance

     9,203        3,857        3,930   

Partnership earnings not subject to tax

     (2,540     (5,088     (3,192

Permanent differences

     (3,337     25        99   

Other

     (168     —          —     
  

 

 

   

 

 

   

 

 

 

Income tax expense (benefit)

   $ (2,304   $ (1,790   $ (4,019
  

 

 

   

 

 

   

 

 

 

Deferred tax assets and liabilities result from the following:

 

     As of December 31,  
     2013     2012  
     (in thousands)  

Deferred tax assets:

    

Prepaid expenses

   $ 4,452      $ 3,628   

State net operating loss

     11,483        9,978   

Federal net operating loss

     68,008        57,269   

Alternative minimum tax credit

     77        73   

Unrealized losses (gains)

     (4,398     (240

Valuation allowance

     (43,027     (36,489
  

 

 

   

 

 

 

Total deferred tax assets

     36,595        34,219   
  

 

 

   

 

 

 

Deferred tax liabilities:

    

Property, plant and equipment

     5,565        5,908   

Deferred revenue related to future revenues and accounts receivable

     34,100        33,525   

Deferred revenue related to cemetery property

     9,295        9,315   
  

 

 

   

 

 

 

Total deferred tax liabilities

     48,960        48,748   
  

 

 

   

 

 

 

Net deferred tax liabilities

   $ 12,365      $ 14,529   
  

 

 

   

 

 

 

At December 31, 2013, the Company had available approximately less than $0.2 million of alternative minimum tax credit carryforwards, which are available indefinitely, and $194.3 million of federal net operating loss carryforwards, which will begin to expire in 2019 and $238.2 million in state net operating losses, a portion of which expires annually.

Management periodically evaluates all evidence, both positive and negative, in determining whether a valuation allowance to reduce the carrying value of deferred tax assets is required. In 2013, the Company concluded, based on the projected allocations of taxable income, that a deferred tax asset of less than $0.1 million will more likely than not be realized on several subsidiaries. In addition, several separate taxable subsidiaries were in a deferred tax liability position at December 31, 2013 and recognized those liabilities. The vast majority of the taxable subsidiaries continue to accumulate deferred tax assets that will not more likely than not be realized. A full valuation allowance continues to be maintained on these taxable subsidiaries. Ultimate realization of the deferred tax assets is dependent upon, among other factors, the Partnership’s corporate subsidiaries’ ability to generate sufficient taxable income within the carryforward periods and is subject to change depending on the tax laws in effect in the years in which the carryforwards are used.

The Company follows the provisions of ASC Topic 740 (“ASC 740”) which requires that the Company recognizes the financial statement benefit of a tax position only after determining that the relevant tax authority would more likely than not sustain the position following an audit. For tax positions meeting the more-likely-than-not threshold, the amount recognized in the financial statements is the largest benefit that has a greater than 50 percent likelihood of being realized upon ultimate settlement with the relevant tax authority. During the year ended December 31, 2011, the Company recorded an income tax benefit of $0.9 million reversing an unrecognized tax benefit related to uncertain tax positions as the statute of limitations for this item expired. As of December 31, 2013 and 2012, the Company does not have any unrecognized tax benefits related to uncertain tax positions.

The Company and its subsidiaries are subject to US federal income tax as well as income taxes of multiple state jurisdictions. The Company’s effective tax rate fluctuates over time based on income tax rates in the various tax jurisdictions in which the Company operates and based on the level of earnings in those jurisdictions.

The Internal Revenue Service (“IRS”) audited the Company’s federal income tax return for the year ended December 31, 2010. The scope of this audit included an audit of the Company’s qualifying income. In order to be treated as a partnership for federal income tax purposes, at least 90% of the Company’s gross income must be qualifying income. The IRS concluded its audit and notified the Company on April 11, 2013 that it was not proposing any adjustments to the return as filed.

If the Company were treated as a corporation for federal income tax purposes for any taxable year for which the statute of limitations remains open or for any future taxable year, the Company would pay federal income tax on its taxable income for such year(s) at the corporate tax rate, which is currently a maximum of 35%, and would likely pay state income tax at varying rates. Distributions would generally be taxed again as corporate distributions, and no income, gains, losses or deductions would flow through to unitholders. Because a tax would be imposed upon the Company as a corporation, including taxes with respect to prior periods, the Company’s cash available for distribution would be substantially reduced.

In connection with each public offering of the Company’s common units, including its initial public offering of common units, outside counsel reviewed the various categories of the Company’s gross income and opined that it would be classified as a partnership for federal income tax purposes. Although no assurance can be given, the Company does not anticipate any change in its status as a partnership for federal income tax purposes or any change in prior period taxable income.

The Company is not currently under examination by any federal or state jurisdictions. The federal statute of limitations and certain state statutes of limitations are opened from 2010 forward. Management believes that the accrual for tax liabilities is adequate for all open years. This assessment relies on estimates and assumptions and may involve a series of complex judgments about future events. On the basis of present information, it is the opinion of the Company’s management that there are no pending assessments that will result in a material effect on the Company’s consolidated financial statements over the next twelve months.

The Company recognizes any interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses for all periods presented. The Company has not recorded any material interest or penalties during any of the years presented.

The net change in the valuation allowance for 2013 was an increase of $6.5 million. This change in the valuation allowance is the result of the change in unrealized gains and losses of the Company’s investment portfolio, which is recorded within deferred revenues, net; the results of acquisition accounting; net operating losses that are more likely than not to be realized and net operating losses that do not meet the more likely than not standard.

DEFERRED CEMETERY REVENUES-NET / DEFERRED SELLING AND OBTAINING COSTS
DEFERRED CEMETERY REVENUES-NET / DEFERRED SELLING AND OBTAINING COSTS
10. DEFERRED CEMETERY REVENUES—NET / DEFERRED SELLING AND OBTAINING COSTS

In accordance with SAB No. 104, the Company defers the revenues and all direct costs associated with the sale of pre-need cemetery merchandise and services until the merchandise is delivered or the services are performed. The Company also defers the costs to obtain new pre-need cemetery and new prearranged funeral business as well as the investment earnings on the prearranged services and merchandise trusts (see Note 1).

At December 31, 2013 and 2012, deferred cemetery revenues, net, consisted of the following:

 

     As of December 31,  
     2013     2012  
     (in thousands)  

Deferred cemetery revenue

   $ 403,250      $ 346,621   

Deferred merchandise trust revenue

     88,730        65,728   

Deferred merchandise trust unrealized gains (losses)

     10,996        600   

Deferred pre-acquisition margin

     132,866        132,221   

Deferred cost of goods sold

     (54,257     (47,309
  

 

 

   

 

 

 

Deferred cemetery revenues, net

   $ 581,585      $ 497,861   
  

 

 

   

 

 

 

Deferred selling and obtaining costs

   $ 87,998      $ 76,317   

Deferred selling and obtaining costs are carried as an asset on the consolidated balance sheet in accordance with the Financial Services – Insurance topic of the ASC.

LONG-TERM INCENTIVE AND RETIREMENT PLANS
LONG-TERM INCENTIVE AND RETIREMENT PLANS
11. LONG-TERM INCENTIVE AND RETIREMENT PLANS

Long Term Incentive Plan

Overview

On November 8, 2006, the General Partner’s board of directors adopted the StoneMor Partners L.P. Long-Term Incentive Plan, as amended, (“LTIP”) for its employees, consultants and directors, who perform services for the Company. The LTIP permits the grant of awards covering an aggregate of 1,124,000 common units in the form of unit options, unit appreciation rights (“UARs”), restricted units and phantom units. The compensation committee of the Company’s General Partner’s board of directors administers the plan. The plan will continue in effect until the earliest of (i) the date determined by the General Partner’s board of directors; (ii) the date that common units are no longer available for payment of awards under the plan; or (iii) the tenth anniversary of the plan.

The General Partner’s board of directors or compensation committee may, in their discretion, terminate, suspend or discontinue the LTIP at any time with respect to any units for which a grant has not yet been made. The General Partner’s board of directors also has the right to alter or amend the LTIP or any part of the plan from time to time, including increasing the number of units that may be delivered in accordance with awards under the plan, subject to any approvals if required by the exchange upon which the common units are listed at that time. No change in any outstanding grant may be made, however, that would materially impair the rights of the participant without the consent of the participant.

Awards Made Under the LTIP

Phantom Unit Awards

On November 8, 2006, the General Partner, acting on behalf of the Company, entered into a Director Restricted Phantom Unit Agreement (the “Director Agreement”) with certain of its outside directors (the “Directors”). Under the terms of the Director Agreement, each of five directors was awarded 3,000 Restricted Phantom Units (“Director Phantom Units”). Director Phantom Units become payable, in cash or common units, at the Company’s election, upon the separation of the Director from service as a director or upon the occurrence of certain other events specified in the Director Agreement. Each Director Phantom Unit contains a distribution equivalent right which entitles each Director to additional Director Phantom Units upon each distribution made to common unit holders. The calculation of additional Director Phantom Units granted upon each distribution to common unit holders is equal to a Directors total cumulative Director Phantom Units at the time of a distribution multiplied by the per unit monetary distribution divided by the fair value of a common unit at the time of the distribution. Each Director also receives a portion of their annual retainer in deferred restricted phantom units.

On December 16, 2009, the General Partner, acting on behalf of the Company, entered into an Executive Restricted Phantom Unit Agreement (the “Executive Agreement”) with certain of the Company’s executives (the “Executives”). Under the terms of the Executive Agreement, 20,000 Restricted Phantom Units (“Executive Phantom Units”) were issued. These units were vested upon issuance.

On November 7, 2012, the General Partner, acting on behalf of the Company, entered into an Executive Restricted Phantom Unit Agreement (the “2012 Executive Agreement”) with an executive of the Company (the “Executive”). Under the terms of the 2012 Executive Agreement, the Executive was awarded 45,000 Restricted Phantom Units (“Executive Phantom Units”) that vest over 3 years as follows: 15,000 Phantom Units vest one year after the Grant Date, 15,000 Phantom Units vest two years after the Grant Date, and 15,000 Phantom Units vest three years after the Grant Date.

Executive Phantom Units become payable, in cash or common units, at the Company’s election, upon the separation of the Executive from service as an executive or upon the occurrence of certain other events specified in the Executive Agreement. The exercise of Executive Phantom Units may be subject to approval by the Company’s limited partners as required by the NYSE listing rules. Each Executive Phantom Unit contains a distribution equivalent right which entitles each Executive to additional Executive Phantom Units upon each distribution made to common unit holders. The calculation of additional Executive Phantom Units granted upon each distribution to common unit holders is equal to an Executives total cumulative Executive Phantom Units at the time of a distribution multiplied by the per unit monetary distribution divided by the fair value of a common unit at the time of the distribution.

The table below reflects the LTIP Phantom Unit Award activity for the years ended December 31, 2013, 2012 and 2011, respectively:

 

     Years ended December 31,  
     2013      2012      2011  

Outstanding, beginning of period

     143,213         84,377         73,734   

Granted (1)

     18,890         58,836         10,643   

Matured

     —           —           —     

Forfeited

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Outstanding, end of period

     162,103         143,213         84,377   
  

 

 

    

 

 

    

 

 

 

Director Phantom Units (2)

     98,195         71,767         60,395   

Executive Phantom Units (2)

     63,908         71,446         23,982   

 

(1) The weighted-average price for unit awards on the date of grant was $25.29, $23.84 and $27.79 for the years ended December 31, 2013, 2012 and 2011, respectively.
(2) The phantom units of one of the Executives that retired from the Company and simultaneously entered into a two year consulting agreement where the Executive also agreed to become the Vice Chairman of the Company’s Board of Directors are presented as Director Phanthom Units in 2013, whereas they were previously presented as Executive Phanthom Units. This individual owned approximately 14,514 and 13,223 of the Phantom Units outstanding at December 31, 2013 and 2012, respectively.

There was approximately $0.7 million and $1.0 million of unrecognized compensation cost related to the units issued in the 2012 Executive Agreement as of December 31, 2013 and 2012, respectively. Total compensation expense for phantom unit awards was approximately $0.8 million, $0.4 million and $0.3 million for the years ended December 31, 2013, 2012 and 2011, respectively.

There were no modifications made to any existing unit awards in 2013. No unit awards were capitalized during the years ended December 31, 2013, 2012 and 2011.

Unit Appreciation Rights Awards

On November 27, 2006, the General Partner, acting on behalf of the Company, entered into a Key Employee Unit Appreciation Rights Agreement (the “2006 UAR Agreement”) with certain of the Company’s key employees (the “2006 Key Employees). Under the terms of the 2006 UAR Agreement, 2006 Key Employees received Unit Appreciation Rights (“UARs”) wherein 2006 Key Employees became entitled to compensation in the form of units in an amount equal to the fair value of the Company’s common units upon exercise less $24.14 per unit multiplied by the total number of UARs exercised. Units to be issued should be equal to this amount divided by the fair value of common units upon exercise. A total of 120,000 UARs were granted under the 2006 UAR Agreement, all of which had vested at December 31, 2009 and were exercised by December 31, 2011.

 

On December 16, 2009, the General Partner, acting on behalf of the Company, entered into a Key Employee Unit Appreciation Rights Agreement (the “2009 UAR Agreement”) with certain of the Company’s key employees (the “2009 Key Employees) and non-employee directors. Under the terms of the 2009 UAR Agreement, 2009 Key Employees and non-employee directors received UARs and became entitled to compensation in the form of units, in an amount equal to the fair value of the Company’s common units upon exercise less $18.80 per unit multiplied by the total number of UARs exercised. Units to be issued should be equal to this amount divided by the fair value of common units upon exercise.

UARs granted under the 2009 UAR Agreement vest at a percentage rate which is equal to a fraction the numerator of which is the number of calendar months which have elapsed since December 16, 2009 and the denominator of which is 48, subject to forfeiture upon certain conditions set forth in the UAR Agreement. The exercise of such UARs may be subject to approval by the Company’s limited partners as required by the NYSE listing rules. A total of 814,000 UARs were granted under the 2009 UAR Agreement and 565,716 of these units remained outstanding at December 31, 2013.

In the second quarter of 2012, the General Partner, acting on behalf of the Company, entered into a Key Employee Unit Appreciation Rights Agreements (the “2012 UAR Agreements”) with certain of the Company’s key employees (the “2012 Key Employees). Under the terms of the 2012 UAR Agreements, 2012 Key Employees received UARs wherein 2012 Key Employees became entitled to compensation in the form of units in an amount equal to the fair value of the Company’s common units upon exercise less $24.36 per unit multiplied by the total number of UARs exercised. Units to be issued should be equal to this amount divided by the fair value of common units upon exercise.

UARs granted under the 2012 UAR Agreements vest at a percentage rate which is equal to a fraction the numerator of which is the number of calendar months which have elapsed since the date of issuance and the denominator of which is 48, subject to forfeiture upon certain conditions set forth in the UAR Agreements. The exercise of such UARs may be subject to approval by the Company’s limited partners as required by the NYSE listing rules. A total of 80,500 UARs were granted under the 2012 UAR Agreements and 55,500 of these units remained outstanding at December 31, 2013.

On May 9, 2013 and October 22, 2013, the General Partner, acting on behalf of the Company, entered into Key Employee Unit Appreciation Rights Agreements (the “2013 UAR Agreements”) with certain of the Company’s key employees (the “2013 Key Employees). Under the terms of the 2013 UAR Agreements, 2013 Key Employees received UARs wherein 2013 Key Employees became entitled to compensation in the form of units in an amount equal to the fair value of the Company’s common units upon exercise, less $26.68 and $25.61 for the May and October awards, respectively, per unit multiplied by the total number of UARs exercised. Units to be issued should be equal to this amount divided by the fair value of common units upon exercise.

UARs granted under the 2013 UAR Agreements vest at a percentage rate which is equal to a fraction the numerator of which is the number of calendar months which have elapsed since the date of issuance and the denominator of which is 48, subject to forfeiture upon certain conditions set forth in the UAR Agreements. The exercise of such UARs may be subject to approval by the Company’s limited partners as required by the NYSE listing rules. A total of 52,500 UARs were granted under the 2013 UAR Agreements and 52,500 of these units remained outstanding at December 31, 2013.

All UARs granted under the LTIP have a five year contractual term beginning on the grant date.

The fair value of UARs granted under the 2013 UAR Agreements, 2012 UAR Agreements and 2009 UAR Agreement was estimated on the date of grant using the Black-Scholes-Merton option pricing model with the following weighted-average assumptions:

 

     2013 UAR     2012 UAR     2009 UAR  
     Agreements     Agreements     Agreement  

Expected dividend yield

     9.14     9.60     10.70

Risk-free interest rate

     0.63     0.63     2.73

Expected volatility

     28.57     42.60     38.70

Expected life (in years)

     3.52        3.52        6.02   

 

The fair value of UARs granted under the 2009 UAR Agreement was $2.39 per UAR and approximately $1.9 million in aggregate.

The fair value of UARs granted under the 2012 UAR Agreements was approximately $3.70 per UAR and approximately $0.3 million in aggregate.

The fair value of UARs granted under the 2013 UAR Agreements was approximately $2.09 per UAR and approximately $0.1 million in aggregate.

A summary of UAR activity for the years ended December 31, 2013, 2012 and 2011 follows:

 

     Years ended December 31,  
     2013     2012     2011  

Outstanding, beginning of period

     774,598        759,857        874,835   

Granted

     52,500        80,500        —     

Exercised

     (133,110     (65,759     (112,373

Forfeited

     (20,272     —          (2,605
  

 

 

   

 

 

   

 

 

 

Outstanding, end of period

     673,716        774,598        759,857   
  

 

 

   

 

 

   

 

 

 

Exercisable, end of period

     594,248        514,993        358,639   

As of December 31, 2013, there was approximately $0.2 million of unrecognized compensation cost related to non-vested UARs. $0.1 million of this cost is expected to be recognized within 1 year, with the remainder being recognized through 2017. Total compensation expense for UARs was approximately $0.5 million for the years ended December 31, 2013, 2012 and 2011. The Company issued 34,096, 19,452 and 24,682 common units as a result of exercised UARs in 2013, 2012 and 2011, respectively.

During the years ended December 31, 2013, 2012 and 2011, the Company:

 

    Made no modifications to any existing UAR awards;

 

    Did not capitalize any UAR awards;

 

    Did not receive any cash due to the exercise of UARs;

 

    Did not recognize any tax benefits due to exercised UARs.

Retirement Plan

The Company has a 401(k) retirement savings plan for employees who may defer up to 15% of their compensation. The Company does not currently match any of the employee contributions.

COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES
12. COMMITMENTS AND CONTINGENCIES

Legal

The Company is party to legal proceedings in the ordinary course of its business but does not expect the outcome of any proceedings, individually or in the aggregate, to have a material effect on the Company’s financial position, results of operations or liquidity.

Leases

At December 31, 2013, 2012, and 2011, the Company was committed to operating lease payments for premises, automobiles and office equipment under various operating leases with initial terms ranging from one to twenty five years and options to renew at varying terms. Expenses under operating leases were $2.7 million, $2.5 million and $2.3 million for the years ended December 31, 2013, 2012, and 2011, respectively.

 

At December 31, 2013, operating leases will result in future payments in the following approximate amounts from January 1, 2014 and beyond:

 

     (in thousands)  

2014

   $ 1,712   

2015

     1,140   

2016

     1,016   

2017

     948   

2018

     882   

Thereafter

     1,927   
  

 

 

 

Total

   $ 7,625   
  

 

 

 

Employment Agreements

As of December 31, 2013, the Company has an employment agreement with one of its senior executives for a term of three years beginning July 22, 2013. The Company also has an employment agreement with the Vice Chairman of the Board of Directors which is effective for two years beginning April 1, 2012.

ACQUISITIONS
ACQUISITIONS
13. ACQUISITIONS

Acquisition related costs include legal fees and other third party costs incurred in acquisition related activities. For the year ended December 31, 2013 acquisition related costs include a $1.3 million recovery related to misappropriation claims related to certain acquisitions. For the years ended December 31, 2012 and 2011, acquisition related costs included legal fees, net of recoveries, of $0.3 million and $1.2 million, respectively, related to amounts paid to pursue the recovery of those claims.

First Quarter 2013 Acquisition

On February 19, 2013, StoneMor Florida Subsidiary LLC, a subsidiary of the Company, (the “Buyer) entered into an Asset Purchase and Sale Agreement (the “Seawinds Agreement”) with several Florida limited liability companies and one individual (collectively the “Seller”). Pursuant to the Agreement, the Buyer acquired six funeral homes in Florida, including certain related assets, and assumed certain related liabilities.

In consideration for the net assets acquired, the Buyer paid the Seller $9.1 million in cash and issued 159,635 common units, which equates to approximately $3.6 million worth of common units under the terms of the Seawinds Agreement. The Buyer also issued an unsecured promissory note in the amount of $3.0 million that is payable on February 19, 2014 and bears interest at 5.0%. In addition, the Buyer will also pay an aggregate amount of $1.2 million in six equal annual installments commencing on February 19, 2014 in exchange for a non-compete agreement with the Seller. The non-compete agreement will be amortized over the 6 year term of the agreement.

The table below reflects the Company’s revised assessment of the fair value of net assets acquired. The Company obtained additional information and has retrospectively adjusted these values as noted below. These amounts may be adjusted as additional information is received. The resulting goodwill is recorded in the Company’s Funeral Homes operating segment.

 

     Preliminary           

Revised

 
     Assessment      Adjustments     Assessment  
     (in thousands)  

Assets:

       

Accounts receivable

   $ 995       $ (300   $ 695   

Property and equipment

     8,315         —          8,315   

Merchandise trusts, restricted, at fair value

     4,853         —          4,853   

Non-compete agreements

     1,927         —          1,927   
  

 

 

    

 

 

   

 

 

 

Total assets

     16,090         (300     15,790   
  

 

 

    

 

 

   

 

 

 

Liabilities:

       

Deferred margin

     2,419         —          2,419   

Merchandise liabilities

     2,233         —          2,233   

Other liabilities

     —           164        164   
  

 

 

    

 

 

   

 

 

 

Total liabilities

     4,652         164        4,816   
  

 

 

    

 

 

   

 

 

 

Fair value of net assets acquired

     11,438         (464     10,974   
  

 

 

    

 

 

   

 

 

 

Consideration paid - cash

     9,100         —          9,100   

Consideration paid - units

     3,592         —          3,592   

Fair value of note payable

     3,000         —          3,000   

Fair value of debt assumed for non-compete agreement

     924         —          924   
  

 

 

    

 

 

   

 

 

 

Total consideration paid

     16,616         —          16,616   
  

 

 

    

 

 

   

 

 

 

Goodwill from purchase

   $ 5,178       $ 464      $ 5,642   
  

 

 

    

 

 

   

 

 

 

Third Quarter 2013 Acquisition

On August 1, 2013, certain subsidiaries of the Company (collectively the “Buyer”) entered into an Asset Purchase and Sale Agreement with Carriage Cemetery Services, Inc. (the “Seller”). Pursuant to the agreement, the Buyer acquired 1 cemetery in Virginia, including certain related assets, and assumed certain related liabilities. In consideration for the net assets acquired, the Buyer paid the Seller $5.0 million in cash.

The table below reflects the Company’s preliminary assessment of the fair value of net assets acquired and the resulting gain on bargain purchase. These amounts may be retrospectively adjusted as additional information is received.

 

     Preliminary  
     Assessment  
     (in thousands)  

Assets:

  

Accounts receivable

   $ 525   

Cemetery property

     3,900   

Property and equipment

     1,047   

Merchandise trusts, restricted, at fair value

     5,461   

Perpetual care trusts, restricted, at fair value

     5,888   
  

 

 

 

Total assets

     16,821   
  

 

 

 

Liabilities:

  

Merchandise liabilities

     1,252   

Deferred margin

     1,356   

Perpetual care trust corpus

     5,888   

Other liabilities

     94   

Deferred tax liability

     701   
  

 

 

 

Total liabilities

     9,291   
  

 

 

 

Fair value of net assets acquired

     7,530   
  

 

 

 

Consideration paid

     5,000   
  

 

 

 

Gain on bargain purchase

   $ 2,530   
  

 

 

 

 

First Quarter 2012 Acquisition

In the second quarter of 2009, the Company entered into a long-term operating agreement (the “Operating Agreement”) with Kingwood Memorial Park Association (“Kingwood”) wherein the Company became the exclusive operator of the cemetery. At that time, the Operating Agreement did not qualify as an acquisition for accounting purposes. However, the existing merchandise and perpetual care trusts were consolidated as variable interest entities. In addition, merchandise and other liabilities assumed by the Company were also recorded as of the initial contract date. The consideration paid for this transaction, including cash and an assumed liability, exceeded the net assets recorded as of the initial contract date and an intangible asset was recorded for this amount.

In January of 2012, the Company entered into an amended and restated operating agreement (the “Amended Operating Agreement”), that supersedes the Operating Agreement. The Amended Operating Agreement has a term of 40 years and the Company remains the exclusive operator of the cemetery. As consideration for entering into the Amended Operating Agreement, the Company paid $1.7 million in cash and was relieved of a note payable to Kingwood. In addition, the prior trustees of Kingwood have resigned in favor of new trustees appointed by the Company. As a result of the changes in the Amended Operating Agreement, for accounting purposes, the Company has gained control of Kingwood, and acquisition accounting is now applicable.

The table below reflects the Company’s final assessment of the fair value of net assets acquired, the elimination of debt and other assets, and the purchase price, which results in the recognition of goodwill recorded in the Company’s Cemetery Operations – Southeast segment.

 

     Final  
     Assessment  
     (in thousands)  

Net assets acquired:

  

Accounts receivable

   $ 66   

Cemetery property

     3,001   

Property and equipment

     102   
  

 

 

 

Total net assets acquired

     3,169   
  

 

 

 

Assets and liabilities divested:

  

Note payable to Kingwood

     519   

Intangible asset representing underlying contract value

     (2,236
  

 

 

 

Fair value of net assets acquired and divested

     1,452   
  

 

 

 

Consideration paid

     1,652   
  

 

 

 

Goodwill from purchase

   $ 200   
  

 

 

 

Second, Third and Fourth Quarter 2012 Acquisitions

The table below reflects the Company’s final assessment of the fair value of net assets acquired, the purchase price and the resulting gain (goodwill) from these acquisitions.

 

     2012  
     2nd Quarter      2nd Quarter      3rd Quarter      3rd Quarter      4th Quarter  
     Bronswood      Lodi      Farnstrom      Lohman      Harden  
     Final Assessment  
     (in thousands)  

Assets:

              

Accounts receivable

   $ 72       $ —         $ —         $ 1,005       $ —     

Cemetery property

     842         —           —           6,100         —     

Property and equipment

     518         48         1,296         5,864         952   

Merchandise trusts, restricted , at fair value

     —           105         —           11,884         —     

Perpetual care trusts, restricted, at fair value

     2,780         —           —           2,232         —     

Other assets

     —           —           —           122         —     

Underlying lease value

     —           64         —           —           —     

Non-compete agreements

     12         40         170         1,777         204   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

     4,224         257         1,466         28,984         1,156   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

              

Deferred margin

     —           —           —           3,746         —     

Merchandise liabilities

     —           105         —           3,458         —     

Deferred tax liability

     374         —           —           —           —     

Perpetual care trust corpus

     2,780         —           —           2,232         —     

Other liabilities

     24         —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     3,178         105         —           9,436         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Fair value of net assets acquired

     1,046         152         1,466         19,548         1,156   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Consideration paid - cash

     924         850         2,300         20,000         2,250   

Consideration paid - units

     —           350         —           3,500         650   

Fair value of debt assumed for non-compete agreements

     —           544         274         1,230         421   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total consideration paid

     924         1,744         2,574         24,730         3,321   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Gain on bargain purchase

     122         —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Goodwill from purchase

   $ —         $ 1,592       $ 1,108       $ 5,182       $ 2,165   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

On April 10, 2012, certain subsidiaries of the Company (collectively the “Buyer”) entered into a Stock Purchase Agreement with several individuals (collectively the “Seller”) to purchase all of the stock of Bronswood Cemetery, Inc., an Illinois Corporation. Through the purchase, the Buyer acquired one cemetery in Illinois, including certain related assets, and assumed certain related liabilities. In consideration for the net assets acquired, the Buyer paid the Seller $0.9 million in cash. This acquisition resulted in a gain on the bargain purchase.

On June 6, 2012, certain subsidiaries of the Company (collectively the “Buyer”) entered into a Purchase Agreement with several individuals and Lodi Funeral Home, Inc. (collectively the “Seller”) to purchase certain assets and assume certain liabilities of Lodi Funeral Home, Inc., a California corporation and all of the stock of Lodi All Faiths Cremation, a California corporation. Through the purchase, the Buyer acquired two funeral homes in California including certain related assets, and assumed certain related liabilities. As part of the agreement, the building and underlying real estate of Lodi Funeral Home, Inc. is being leased from the Seller. The lease agreement is a ten year agreement that contains one five year renewal term at the Buyer’s election. In addition, at the end of the original lease or renewal term, the Buyer can elect to purchase the property for fair value less 10% of any rental amounts previously paid under the lease agreement. The Buyer also has a right of first refusal related to any potential sale of the property occurring during the lease term. In consideration for the net assets acquired, the Buyer paid the Seller $0.85 million in cash and issued 13,720 units, which equates to $0.35 million worth of units. The Buyer will also pay an aggregate amount of $0.6 million in 16 equal quarterly installments commencing on January 2, 2013 in exchange for non-compete agreements with the Seller. The acquired goodwill is recorded in the Company’s Funeral Homes operating segment.

On July 2, 2012, certain subsidiaries of the Company (collectively the “Buyer) entered into an Asset Purchase and Sale Agreement (the “Farnstrom Agreement”) with Farnstrom Mortuary, LLC and Farnstrom Properties, LLC, both Oregon limited liability companies, Farnstrom Family, Inc. and Care Cremation Society, Inc., both Oregon corporations and two individuals (collectively the “Seller”). Pursuant to the Agreement, the Buyer acquired five funeral homes in Oregon, including certain related assets, and assumed certain related liabilities. In consideration for the net assets acquired, the Buyer paid the Seller $2.3 million in cash. The Buyer will also pay an aggregate amount of $0.3 million in 12 equal quarterly installments commencing on July 2, 2012 in exchange for non-compete agreements with the Seller. The acquired goodwill is recorded in the Company’s Funeral Homes operating segment.

On July 31, 2012, certain subsidiaries of the Company (collectively the “Buyer) entered into an Asset Purchase and Sale Agreement (the “Lohman Agreement”) with certain Florida corporations, limited liability companies and four individuals (collectively the “Seller”). Pursuant to the Agreement, the Buyer acquired nine funeral homes and four cemeteries in Florida, including certain related assets, and assumed certain related liabilities. In consideration for the net assets acquired, the Buyer paid the Seller $20.0 million in cash and issued 128,299 units, which equates to $3.5 million worth of units. The Buyer will also pay an aggregate amount of $1.5 million in five equal annual installments commencing on August 1, 2013 in exchange for a consulting and non-compete agreement with the Seller. The acquired goodwill is recorded in both the Company’s Cemetery Operations – Southeast segment and Funeral Homes operating segment.

On December 13, 2012, StoneMor Florida Subsidiary LLC, a subsidiary of the Company, (the “Buyer) entered into an Asset Purchase and Sale Agreement (the “Harden Agreement”) with a Florida corporation and two individuals (collectively the “Seller”). Pursuant to the Agreement, the Buyer acquired one funeral home in Florida, including certain related assets, and assumed certain related liabilities. In consideration for the net assets acquired, the Buyer paid the Seller $2.25 million in cash and issued 28,863 units, which equates to $0.7 million worth of units. The Buyer will also pay an aggregate amount of $0.5 million in twenty equal quarterly installments commencing on March 13, 2013 in exchange for a non-compete agreement with the Seller. The acquired goodwill is recorded in the Company’s Funeral Homes operating segment.

If the acquisitions from 2013 and 2012 had been consummated on January 1, 2012 and January 1, 2011, respectively, on a pro forma basis, for the years ended December 31, 2013, 2012 and 2011, consolidated revenues, consolidated net income (loss) and net income (loss) per limited partner unit (basic and diluted) would have been as follows:

 

     As of December 31,  
     2013     2012     2011  
     (in thousands)  

Revenue

   $ 247,844      $ 252,270      $ 237,228   

Net loss

     (21,712     (994     (9,705

Net loss per limited partner unit (basic and diluted)

   $ (1.02   $ (.05   $ (.50

These pro forma results are unaudited and have been prepared for comparative purposes only and include certain adjustments such as increased interest from debt related to the acquisitions and recognition of gains on acquisitions occurring during 2013 in 2012 rather than in the current period. They do not purport to be indicative of the results of operations which actually would have resulted had the 2013 acquisitions been in effect on January 1, 2012 and the 2012 acquisitions had been in effect on January 1, 2011 or of future results of operations of the locations. The Company’s first quarter 2012 acquisition relates to the Amended Operating Agreement as noted above. Therefore, the results of operations for this property have been included in the Company’s results since 2009.

Since their respective dates of acquisition, the properties acquired in 2013 have contributed $3.9 million of revenue and $0.1 million of operating profit for the year ended December 31, 2013. The properties acquired in 2012 have contributed $10.4 million of revenue and $0.5 million of operating profit for the year ended December 31, 2013 and $4.2 million of revenue and $0.1 million of operating profit for the year ended December 31, 2012.

First, Second, Third and Fourth Quarter 2011 Acquisitions

The table below reflects the Company’s final assessment of the fair value of net assets (liabilities) acquired, the purchase price and the resulting goodwill from these acquisitions.

 

     2011  
     1st Quarter      2nd Quarter      3rd Quarter      3rd Quarter      4th Quarter     4th Quarter  
     North Carolina      Missouri      Virginia      Puerto Rico      Tennessee     Mississippi  
     Final Assessment  
     (in thousands)  

Assets:

                

Accounts receivable

   $ 97       $ 94       $ 20       $ 4,600       $ 126      $ 66   

Cemetery property

     1,710         880         2,243         4,666         1,096        1,331   

Property and equipment

     332         1,812         159         4,124         2,257        488   

Merchandise trusts, restricted , at fair value

     880         2,627         562         —           10,122        1,264   

Perpetual care trusts, restricted, at fair value

     344         1,190         904         981         4,373        524   

Other assets

     100         —           160         —           3,862        —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total assets

     3,463         6,603         4,048         14,371         21,836        3,673   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Liabilities:

                

Deferred margin

     795         1,302         360         5,017         12,638        832   

Merchandise liabilities

     734         1,648         337         4,632         11,666        965   

Deferred tax liability

     64         461         762         766         —          268   

Perpetual care trust corpus

     344         1,190         904         981         4,373        524   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities

     1,937         4,601         2,363         11,396         28,677        2,589   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Fair value of net assets (liabilities) acquired

     1,526         2,002         1,685         2,975         (6,841     1,084   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Consideration paid - cash

     1,700         2,150         1,850         4,600         4,500        1,342   

Fair value of debt assumed for non-compete agreements

     —           —           280         —           —          —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total consideration paid

     1,700         2,150         2,130         4,600         4,500        1,342   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Goodwill from purchase

   $ 174       $ 148       $ 445       $ 1,625       $ 11,341      $ 258   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

On January 5, 2011, the Operating Company, StoneMor North Carolina LLC, a North Carolina limited liability company and StoneMor North Carolina Subsidiary LLC, a North Carolina limited liability company, each a wholly-owned subsidiary of the Company (collectively the “Buyer”), entered into an Asset Purchase and Sale Agreement (the “1st Quarter Purchase Agreement”) with Heritage Family Services, Inc., a North Carolina corporation and an individual (collectively the “Seller”). Pursuant to the 1st Quarter Purchase Agreement, the Buyer acquired three cemeteries in North Carolina, including certain related assets, and assumed certain related liabilities. In consideration for the net assets acquired, the Buyer paid the Seller $1.7 million in cash. The acquired goodwill is recorded in the Company’s Cemetery Operations – Southeast segment.

On June 22, 2011, the Operating Company, StoneMor Missouri LLC, a Missouri limited liability company and StoneMor Missouri Subsidiary LLC, a Missouri limited liability company, each a wholly-owned subsidiary of the Company (collectively the “Buyer”), entered into an Asset Purchase and Sale Agreement (the “2nd Quarter Purchase Agreement”) with SCI International, LLC, a Delaware limited liability company and Keystone America, Inc., a Delaware corporation (collectively the “Seller” or “SCI Missouri”). Pursuant to the 2nd Quarter Purchase Agreement, the Buyer acquired three cemeteries and four funeral homes in Missouri, including certain related assets, and assumed certain related liabilities. In consideration for the net assets acquired, the Buyer paid the Seller $2.15 million in cash. The acquired goodwill is recorded in both the Company’s Cemetery Operations – West segment and Funeral Homes operating segment.

On August 1, 2011, the Operating Company and CFS West Virginia, an affiliate of the Operating Company, (collectively the “Buyer”) entered into a Stock Purchase Agreement with three individuals (collectively the “Seller”) to purchase all of the stock of Prince George Cemetery Corporation, a Virginia corporation. Through the purchase of Prince George Cemetery Corporation, the Buyer acquired one cemetery in Virginia. In consideration for the stock acquired, the Buyer paid the Seller approximately $1.9 million in cash. The Buyer will also pay $0.3 million in cash in even quarterly installments over a five year period in exchange for non-compete agreements with the Seller. The acquired goodwill is recorded in the Company’s Cemetery Operations – Southeast segment.

        On August 17, 2011, the Operating Company, StoneMor Puerto Rico LLC, a Puerto Rico limited liability company and StoneMor Puerto Rico Subsidiary LLC, a Puerto Rico limited liability company, each a wholly-owned subsidiary of the Company (collectively the “Buyer”), entered into a Stock Purchase Agreement with Alderwoods Group, LLC, a Delaware limited liability company (the “Seller” or “SCI Puerto Rico”) to purchase all of the stock of SCI Puerto Rico Funeral and Cemetery Services, Inc., a Puerto Rico corporation. Through the purchase of SCI Puerto Rico Funeral and Cemetery Services, Inc., the Buyer acquired five cemeteries and four funeral homes in Puerto Rico. In consideration for the stock acquired, the Buyer paid the Seller $4.6 million in cash. The acquired goodwill is recorded in both the Company’s Cemetery Operations – Southeast segment and Funeral Homes operating segment.

On October 4, 2011, the Operating Company and StoneMor Tennessee Subsidiary LLC, a Tennessee limited liability company, each a wholly-owned subsidiary of the Company (collectively the “Buyer”), entered into an Asset Purchase and Sale Agreement (the “4th Quarter Tennessee Purchase Agreement”) with Forest Hill Funeral Home and Memorial Park-East, LLC, a Tennessee limited liability company (“Seller”) and a state court-appointed receiver (“Receiver”). Pursuant to the 4th Quarter Tennessee Purchase Agreement, the Buyer acquired three cemeteries and three funeral homes in Tennessee out of a state court appointed receivership, including certain related assets, and assumed certain related liabilities. In consideration for the net assets acquired, the Buyer paid $4.5 million, the components of which were $1.6 million in cash and $2.9 million in cash to lend monies to the merchandise trusts of these properties to fund their current underfunded status. In addition, the Buyer assumed a commitment to spend $0.5 million for capital improvements or deferred maintenance on the properties within 18 months of the closing date. The acquired goodwill is recorded in both the Company’s Cemetery Operations – Southeast segment and Funeral Homes operating segment.

On November 3, 2011, the Operating Company, StoneMor Mississippi LLC, a Mississippi limited liability company, and StoneMor Mississippi Subsidiary LLC, a Mississippi limited liability company, each a wholly-owned subsidiary of the Company (collectively the “Buyer”), entered into an Asset Purchase and Sale Agreement (the “4th Quarter Mississippi Purchase Agreement”) with Serenity Cemeteries III, LLC, an Arizona limited liability company (“Seller”) and two individuals. Pursuant to the 4th Quarter Mississippi Purchase Agreement, the Buyer acquired two cemeteries and one funeral home in Mississippi, including certain related assets, and assumed certain related liabilities. In consideration for the net assets acquired, the Buyer paid the Seller $1.3 million in cash and made a deposit into trust of less than $0.1 million. The acquired goodwill is recorded in both the Company’s Cemetery Operations – Southeast segment and Funeral Homes operating segment.

The results of operations and pro forma results related to the acquisitions made in 2011 are not material to the consolidated financial statements taken as a whole.

In the aggregate, for the acquisitions consummated during 2011, revenues and operating profit (loss) included in operations since the dates of acquisition are $15.6 million and $0.7 million, respectively, for the year ended December 31, 2013, $15.7 million and $1.0 million, respectively, for the year ended December 31, 2012 and $4.3 million and $(0.3) million, respectively, for the year ended December 31, 2011.

First Quarter 2012 Contract Termination

During the third quarter of 2010, certain subsidiaries of the Company entered into a long-term operating agreement (the “Operating Agreement”) with the Archdiocese of Detroit (the “Archdiocese”) wherein the Company became the exclusive operator of certain cemeteries in Michigan owned by the Archdiocese. The Operating Agreement did not qualify as an acquisition for accounting purposes. However, the existing merchandise trust had been consolidated as a variable interest entity as the Company controlled and directly benefited from the operations of the merchandise trust. In addition, liabilities assumed were also recorded as of the contract date. As no consideration was paid in this transaction, the Company had recorded a deferred gain of approximately $3.1 million within deferred cemetery revenues, net, which represented the excess of the value of the merchandise trust over the liabilities assumed.

Effective March 31, 2012, the Company and the Archdiocese agreed to terminate the Operating Agreement. As of the termination date, the Company no longer operated these properties. All activity occurring after March 31, 2012 is the responsibility of the Archdiocese and the Company has no remaining obligation to fulfill any merchandise liabilities or responsibility to perform any obligations of the properties.

The Company received payments of approximately $2.0 million from the Archdiocese as a result of the termination. Consequently, the Company recognized a gain of $1.7 million during the year ended December 31, 2012, which is the amount by which the payments from the Archdiocese exceeded the value of the net assets transferred to the Archdiocese.

First and Second Quarter 2013 Settlement

During the year ended December 31, 2013 the Company recovered $18.4 million, net of legal fees, costs, and contractual obligations related to the settlement of claims from locations that the Company acquired in 2010 and 2011. Of this amount $6.5 million was contributed directly to the related perpetual care and merchandise trusts on the Company’s behalf. $3.4 million of these direct payments represent a gain on settlement agreement on the consolidated statement of operations due to an increase in the merchandise trusts not previously accrued for in purchase accounting.

The Company received $11.9 million in cash proceeds from the settlement. Of this amount, $1.7 million and $1.3 million are for the reimbursement of legal fees and are recorded as recoveries to corporate overhead and acquisition related costs, respectively. The remaining proceeds were recorded as a gain on settlement agreement on the consolidated statement of operations. The total gain on settlement for the year ended December 31, 2013 was $12.3 million.

Third Quarter 2013 Agreements with the Archdiocese of Philadelphia

On September 26, 2013, StoneMor Operating, LLC (“Operating Company”), StoneMor Pennsylvania LLC (“StoneMor Pennsylvania”) and StoneMor Pennsylvania Subsidiary LLC (“Subsidiary” and together with the Operating Company and StoneMor Pennsylvania, “Tenant”), each of which is a direct or indirect subsidiary of StoneMor Partners L.P. (“StoneMor”), and the Archdiocese of Philadelphia, an archdiocese governed by Canon Law of the Roman Catholic Church (“Landlord”) entered into a Lease Agreement (the “Lease”) and a Management Agreement (the “Management Agreement”), pursuant to which Tenant will operate 13 cemeteries in Pennsylvania. StoneMor joined the Lease and the Management Agreement as a guarantor of all Tenant’s obligations under this operating arrangement.

Subject to certain closing conditions described below, Landlord agreed to lease to Tenant eight cemetery sites in the Philadelphia area. The Lease granted Tenant a sole and exclusive license (the “License”) to maintain and construct improvements in the operation of the cemeteries and to sell burial rights and all related merchandise and services, subject to the terms and conditions of the Lease. The Management Agreement enabled Tenant, subject to certain closing conditions set forth in the Lease, to serve as the exclusive operator of the remaining five cemeteries.

The term of the Lease and the Management Agreement shall commence (the “Commencement Date”) after the satisfaction or waiver of the Tenant’s and Landlord’s Pre-Commencement Conditions, as such term is defined below, and shall expire on the last day of the month on which the 60th anniversary of the Commencement Date occurs, subject to earlier termination as provided in the Lease (such date, the “Termination Date”). The Lease may be terminated pursuant to the terms of the Lease, including, but not limited to, by notice of termination given by Landlord to Tenant at any time during Lease year 11 (a “Lease Year 11 Termination”) or by either party due to the default or bankruptcy of the other party in accordance with the termination provisions of the Lease. If the Lease is terminated by Landlord or Tenant pursuant to the terms of the Lease, the Management Agreement will also be terminated. The term of the License shall commence on the Commencement Date and shall expire upon the Termination Date, at which time Tenant’s rights under the License shall revert to Landlord.

Tenant shall pay to Landlord an up-front rental payment of $53.0 million (the “Up-Front Rent”) on the Commencement Date. Tenant shall also pay to Landlord aggregate fixed rent of $36.0 million (the “Fixed Rent”) for the Cemeteries in the following amounts:

 

Lease Years 1-5    None
Lease Years 6-20    $1,000,000 per Lease Year
Lease Years 21-25    $1,200,000 per Lease Year
Lease Years 26-35    $1,500,000 per Lease Year
Lease Years 36-60    None

The Fixed Rent for Lease Years 6 through 11 (the “Deferred Fixed Rent”) shall be deferred. If Landlord terminates the Lease pursuant to a Lease Year 11 Termination or Tenant terminates the Lease as a result of a Landlord’s default prior to the end of Lease Year 11 (collectively, a “Covered Termination”), the Deferred Fixed Rent shall be forfeited by Landlord and shall be retained by Tenant. If the Lease is not terminated by a Covered Termination, the Deferred Fixed Rent shall become due and payable 30 days after the end of Lease Year 11.

If Landlord terminates the Lease pursuant to a Lease Year 11 Termination, Landlord must repay to Tenant all $53.0 million of the Up-Front Rent. If the Lease is terminated for cause at any time, Landlord must repay to Tenant the unamortized portion of the Up-Front Rent: (i) based on a 60 year amortization schedule if terminated by Tenant due to Landlord’s default and (ii) based on a 30 year amortization schedule if terminated by Landlord due to Tenant’s default.

Each of Tenant and Landlord shall have the right to terminate the Lease after December 31, 2013 (the “Pre-Commencement Expiration Date”) and prior to the Commencement Date if certain conditions are not satisfied. These conditions include, but are not limited to, the Tenant’s obtaining of financing for the Up-Front Rent.

Generally, 51% of gross revenues from any source received by Tenant on account of the Cemeteries but unrelated to customary operations of the Cemeteries less Tenant’s and Landlord’s reasonable costs and expenses applicable to such unrelated activity shall be paid to Landlord as additional rent. In addition, Tenant shall have the right to request from time to time that Landlord sell (to a party that is independent and not an affiliate of StoneMor or any party that is a Tenant) all or portions of undeveloped land at the leased Cemeteries. If Landlord approves the sale of such undeveloped land, Tenant shall pay to Landlord, as additional rent, 51% of the net proceeds of any such sale.

Fourth Quarter 2011 Disposition

On December 30, 2011, the Company sold one funeral home in West Virginia for $0.1 million, resulting in a gain of $0.1 million.

SEGMENT INFORMATION
SEGMENT INFORMATION

14. SEGMENT INFORMATION

The Company is organized into five distinct reportable segments which are classified as Cemetery Operations—Southeast, Cemetery Operations—Northeast, Cemetery Operations—West, Funeral Homes, and Corporate.

The Company has chosen this level of organization of reportable segments due to the fact that a) each reportable segment has unique characteristics that set it apart from other segments; b) the Company has organized its management personnel at these operational levels; and c) it is the level at which the Company’s chief decision makers and other senior management evaluate performance.

The cemetery operations segments sell interment rights, caskets, burial vaults, cremation niches, markers and other cemetery related merchandise. The nature of the Company’s customers differs in each of its regionally based cemetery operating segments. Cremation rates in the West region are substantially higher than they are in the Southeast region. Rates in the Northeast region tend to be somewhere between the two. Statistics indicate that customers who select cremation services have certain attributes that differ from customers who select other methods of interment. The disaggregation of cemetery operations into the three distinct regional segments is primarily due to these differences in customer attributes along with the previously mentioned management structure and senior management analysis methodologies.

The Company’s Funeral Homes segment offers a range of funeral-related services such as family consultation, the removal of and preparation of remains and the use of funeral home facilities for visitation. These services are distinctly different than the cemetery merchandise and services sold and provided by the cemetery operations segments.

The Company’s Corporate segment includes various home office selling and administrative expenses that are not allocable to the other operating segments.

Segment information is as follows:

As of and for the year ended December 31, 2013:

 

     Cemeteries      Funeral                     
     Southeast      Northeast      West      Homes      Corporate     Adjustment     Total  
     (in thousands)  

Revenues

                  

Sales

   $ 93,085       $ 36,537       $ 43,426       $ —         $ —        $ (47,996   $ 125,052   

Service and other

     40,961         26,573         35,210         —           —          (26,110     76,634   

Funeral home

     —           —           —           50,808         —          (5,853     44,955   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total revenues

     134,046         63,110         78,636         50,808         —          (79,959     246,641   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Costs and expenses

                  

Cost of sales

     19,422         8,144         7,816         —           —          (7,523     27,859   

Cemetery

     26,495         14,615         16,456         —           —          —          57,566   

Selling

     30,760         13,140         13,910         —           972        (10,950     47,832   

General and administrative

     16,717         6,484         8,672         —           —          —          31,873   

Corporate overhead

     —           —           —           —           28,875        —          28,875   

Depreciation and amortization

     2,332         900         2,104         3,036         1,176        —          9,548   

Funeral home

     —           —           —           36,319         —          (665     35,654   

Acquisition related costs, net of recoveries

     —           —           —           —           1,051        —          1,051   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total costs and expenses

     95,726         43,283         48,958         39,355         32,074        (19,138     240,258   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Operating profit

   $ 38,320       $ 19,827       $ 29,678       $ 11,453       $ (32,074   $ (60,821   $ 6,383   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total assets

   $ 567,999       $ 312,492       $ 429,799       $ 134,218       $ 28,821      $ —        $ 1,473,329   

Amortization of cemetery property

   $ 4,234       $ 2,483       $ 1,202       $ —         $ —        $ (572   $ 7,347   

Long lived asset additions

   $ 9,418       $ 2,121       $ 3,767       $ 9,637       $ 1,471      $ —        $ 26,414   

Goodwill

   $ 6,174       $ —         $ 11,948       $ 29,912       $ —        $ —        $ 48,034   

As of and for the year ended December 31, 2012:

 

     Cemeteries      Funeral                     
     Southeast      Northeast      West      Homes      Corporate     Adjustment     Total  
     (in thousands)  

Revenues

                  

Sales

   $ 91,682       $ 34,807       $ 39,590       $ —         $ —        $ (36,096   $ 129,983   

Service and other

     37,530         25,550         29,176         —           —          (15,312     76,944   

Funeral home

     —           —           —           37,988         —          (2,309     35,679   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total revenues

     129,212         60,357         68,766         37,988         —          (53,717     242,606   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Costs and expenses

                  

Cost of sales

     19,358         7,704         6,745         —           —          (5,706     28,101   

Cemetery

     25,479         13,693         16,238         —           —          —          55,410   

Selling

     29,032         12,251         12,490         —           868        (7,763     46,878   

General and administrative

     15,206         6,072         7,648         —           2        —          28,928   

Corporate overhead

     —           —           —           —           28,169        —          28,169   

Depreciation and amortization

     2,164         900         2,316         2,509         1,542        —          9,431   

Funeral home

     —           —           —           28,977         —          (252     28,725   

Acquisition related costs, net of recoveries

     —           —           —           —           3,123        —          3,123   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total costs and expenses

     91,239         40,620         45,437         31,486         33,704        (13,721     228,765   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Operating profit

   $ 37,973       $ 19,737       $ 23,329       $ 6,502       $ (33,704   $ (39,996   $ 13,841   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total assets

   $ 519,918       $ 299,166       $ 394,685       $ 107,059       $ 22,897      $ —        $ 1,343,725   

Amortization of cemetery property

   $ 4,346       $ 2,394       $ 1,048       $ —         $ —        $ 92      $ 7,880   

Long lived asset additions

   $ 12,832       $ 3,594       $ 4,757       $ 9,415       $ 849      $ —        $ 31,447   

Goodwill

   $ 6,174       $ —         $ 11,948       $ 24,270       $ —        $ —        $ 42,392   

As of and for the year ended December 31, 2011:

 

     Cemeteries      Funeral                     
     Southeast      Northeast      West      Homes      Corporate     Adjustment     Total  
     (in thousands)  

Revenues

                  

Sales

   $ 80,485       $ 32,894       $ 46,961       $ —         $ —        $ (36,550   $ 123,790   

Service and other

     33,271         24,369         31,497         —           —          (14,943     74,194   

Funeral home

     —           —           —           31,163         —          (759     30,404   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total revenues

     113,756         57,263         78,458         31,163         —          (52,252     228,388   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Costs and expenses

                  

Cost of sales

     16,653         7,140         7,361         —           —          (5,039     26,115   

Cemetery

     23,090         14,033         20,022         —           —          —          57,145   

Selling

     27,457         11,468         14,029         —           830        (8,493     45,291   

General and administrative

     13,820         6,411         9,314         —           2        (3     29,544   

Corporate overhead

     —           —           —           —           23,766        —          23,766   

Depreciation and amortization

     1,653         891         2,266         1,597         2,127        —          8,534   

Funeral home

     —           —           —           23,554         —          —          23,554   

Acquisition related costs, net of recoveries

     —           —           —           —           4,604        —          4,604   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total costs and expenses

     82,673         39,943         52,992         25,151         31,329        (13,535     218,553   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Operating profit

   $ 31,083       $ 17,320       $ 25,466       $ 6,012       $ (31,329   $ (38,717   $ 9,835   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total assets

   $ 472,105       $ 284,765       $ 383,696       $ 78,763       $ 29,429      $ —        $ 1,248,758   

Amortization of cemetery property

   $ 3,483       $ 2,185       $ 1,005       $ —         $ —        $ (81   $ 6,592   

Long lived asset additions

   $ 13,883       $ 1,823       $ 7,816       $ 10,214       $ 588      $ —        $ 34,324   

Goodwill

   $ 5,734       $ —         $ 11,948       $ 14,463       $ —        $ —        $ 32,145   

Results of individual business units are presented based on our management accounting practices and management structure. There is no comprehensive, authoritative body of guidance for management accounting equivalent to GAAP; therefore, the financial results of individual business units are not necessarily comparable with similar information for any other company. The management accounting process uses assumptions and allocations to measure performance of the business units. Methodologies are refined from time to time as management accounting practices are enhanced and businesses change. Revenues and associated expenses are not deferred in accordance with SAB No. 104; therefore, the deferral of these revenues and expenses is provided in the adjustment column to reconcile the Company’s managerial financial statements to those prepared in accordance with GAAP. Pre-need sales revenues included within the sales category consist primarily of the sale of burial lots, burial vaults, mausoleum crypts, grave markers and memorials, and caskets. Management accounting practices included in the Southeast, Northeast, and Western Regions reflect these pre-need sales when contracts are signed by the customer and accepted by the Company. Pre-need sales reflected in the consolidated financial statements, prepared in accordance with GAAP, recognize revenues for the sale of burial lots and mausoleum crypts when the product is constructed and at least 10% of the sales price is collected. With respect to the other products, the consolidated financial statements prepared under GAAP recognize sales revenues when the criteria for delivery under SAB No. 104 are met. These criteria include, among other things, purchase of the product, delivery and installation of the product in the ground, and transfer of title to the customer. In each case, costs are accrued in connection with the recognition of revenues; therefore, the consolidated financial statements reflect Deferred Cemetery Revenue, Net, and Deferred Selling and Obtaining Costs on the consolidated balance sheet, whereas the Company’s management accounting practices exclude these items.

FAIR VALUE MEASUREMENTS
FAIR VALUE MEASUREMENTS
15. FAIR VALUE MEASUREMENTS

The Fair Value Measurements and Disclosures topic of the ASC defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. This topic also establishes a fair value hierarchy that gives the highest priority to observable inputs and the lowest priority to unobservable inputs. The three levels of the fair value hierarchy defined by this topic are described below.

Level 1: Quoted market prices available in active markets for identical assets or liabilities. The Company includes short-term investments, consisting primarily of money market funds, U.S. Government debt securities and publicly traded equity securities and mutual funds in its level 1 investments.

Level 2: Quoted prices in active markets for similar assets; quoted prices in non-active markets for identical or similar assets; inputs other than quoted prices that are observable. The Company includes U.S. state and municipal, corporate and other fixed income debt securities in its level 2 investments.

Level 3: Any and all pricing inputs that are generally unobservable and not corroborated by market data.

On the Company’s consolidated balance sheet, current assets, long-term accounts receivable and current liabilities are recorded at amounts that approximate fair value.

The following table displays the Company’s assets measured at fair value as of December 31, 2013 and December 31, 2012.

As of December 31, 2013

Merchandise Trust

 

     Level 1      Level 2      Total  
     (in thousands)  

Assets

        

Short-term investments

   $ 46,518       $ —         $ 46,518   

Fixed maturities:

        

U.S. government and federal agency

     —           —           —     

U.S. state and local government agency

     —           —           —     

Corporate debt securities

     —           9,171         9,171   

Other debt securities

     —           7,324         7,324   
  

 

 

    

 

 

    

 

 

 

Total fixed maturity investments

     —           16,495         16,495   
  

 

 

    

 

 

    

 

 

 

Mutual funds - debt securities

     111,333         —           111,333   

Mutual funds - equity securities - real estate sector

     49,103         —           49,103   

Mutual funds - equity securities - energy sector

     —           —           —     

Mutual funds - equity securities - MLP’s

     36,193         —           36,193   

Mutual funds - equity securities - other

     72,234         —           72,234   

Equity securities:

        

Preferred REIT’s

     —           —           —     

Master limited partnerships

     57,258         —           57,258   

Global equity securities

     28,437         —           28,437   

Other invested assets

     —           5,723         5,723   
  

 

 

    

 

 

    

 

 

 

Total

   $ 401,076       $ 22,218       $ 423,294   
  

 

 

    

 

 

    

 

 

 

Perpetual Care Trust

 

     Level 1      Level 2      Total  
     (in thousands)  

Assets

        

Short-term investments

   $ 16,686       $ —         $ 16,686   

Fixed maturities:

        

U.S. government and federal agency

     372         —           372   

U.S. state and local government agency

     —           —           —     

Corporate debt securities

     —           24,510         24,510   

Other debt securities

     —           371         371   
  

 

 

    

 

 

    

 

 

 

Total fixed maturity investments

     372         24,881         25,253   
  

 

 

    

 

 

    

 

 

 

Mutual funds - debt securities

     116,013         —           116,013   

Mutual funds - equity securities - real estate sector

     40,763         —           40,763   

Mutual funds - equity securities - energy sector

     14,761         —           14,761   

Mutual funds - equity securities - MLP’s

     46,817         —           46,817   

Mutual funds - equity securities - other

     13,252         —           13,252   

Equity securities:

        

Preferred REIT’s

     —           —           —     

Master limited partnerships

     36,925         —           36,925   

Global equity securities

     919         —           919   

Other invested assets

     —           382         382   
  

 

 

    

 

 

    

 

 

 

Total

   $ 286,508       $ 25,263       $ 311,771   
  

 

 

    

 

 

    

 

 

 

As of December 31, 2012

Merchandise Trust

 

     Level 1      Level 2      Total  
     (in thousands)  

Assets

        

Short-term investments

   $ 27,890       $ —         $ 27,890   

Fixed maturities:

        

U.S. government and federal agency

     —           —           —     

U.S. state and local government agency

     —           —           —     

Corporate debt securities

     —           8,714         8,714   

Other debt securities

     —           4,317         4,317   
  

 

 

    

 

 

    

 

 

 

Total fixed maturity investments

     —           13,031         13,031   
  

 

 

    

 

 

    

 

 

 

Mutual funds - debt securities

     107,921         —           107,921   

Mutual funds - equity securities - real estate sector

     51,986         —           51,986   

Mutual funds - equity securities - energy sector

     5,666         —           5,666   

Mutual funds - equity securities - MLP’s

     29,336         —           29,336   

Mutual funds - equity securities - other

     58,082         —           58,082   

Equity securities:

        

Preferred REIT’s

     563         —           563   

Master limited partnerships

     42,410         —           42,410   

Global equity securities

     24,434         —           24,434   

Other invested assets

     —           7,097         7,097   
  

 

 

    

 

 

    

 

 

 

Total

   $ 348,288       $ 20,128       $ 368,416   
  

 

 

    

 

 

    

 

 

 

Perpetual Care Trust

 

     Level 1      Level 2      Total  
     (in thousands)  

Assets

        

Short-term investments

   $ 21,419       $ —         $ 21,419   

Fixed maturities:

        

U.S. government and federal agency

     512         —           512   

U.S. state and local government agency

     —           —           —     

Corporate debt securities

     —           23,291         23,291   

Other debt securities

     —           371         371   
  

 

 

    

 

 

    

 

 

 

Total fixed maturity investments

     512         23,662         24,174   
  

 

 

    

 

 

    

 

 

 

Mutual funds - debt securities

     107,188         —           107,188   

Mutual funds - equity securities - real estate sector

     42,365         —           42,365   

Mutual funds - equity securities - energy sector

     13,061         —           13,061   

Mutual funds - equity securities - MLP’s

     34,805         —           34,805   

Mutual funds - equity securities - other

     8,981         —           8,981   

Equity securities:

        

Preferred REIT’s

     486         —           486   

Master limited partnerships

     28,693         —           28,693   

Global equity securities

     726         —           726   

Other invested assets

     —           415         415   
  

 

 

    

 

 

    

 

 

 

Total

   $ 258,236       $ 24,077       $ 282,313   
  

 

 

    

 

 

    

 

 

 

Level 2 securities primarily consist of corporate and other fixed income debt securities. The Company obtains pricing information for these securities from an independent pricing vendor. The pricing vendor uses various pricing models for each asset class that are consistent with what other market participants would use. The inputs and assumptions to the pricing vendor’s model are derived from market observable sources including benchmark yields, reported trades, broker/dealer quotes, issuer spreads, benchmark securities, bids, offers, and other market-related data. Since many fixed income securities do not trade on a daily basis, the pricing vendor uses available information as applicable such as benchmark curves, benchmarking of like securities, sector groupings, and matrix pricing. Thus, certain securities may not be priced using quoted prices, but rather determined from market observable information. These investments are included in Level 2. The Company reviews the information provided by the pricing vendor on a regular basis. In addition, the pricing vendor has an established process in place for the identification and resolution of potentially erroneous prices.

There were no level 3 assets.

QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)
QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)
16. QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

The following summarizes certain quarterly results of operations:

 

     Three months ended  
2013    March 31     June 30     September 30     December 31  
     (in thousands, except unit data)  

Revenues

   $ 59,612      $ 62,422      $ 61,539      $ 63,068   

Net loss

     (2,200     (11,809     (1,484     (3,539

General partner’s interest in net loss for the period

     (40     (218     (26     (66

Limited partners’ interest in net loss for the period

     (2,160     (11,591     (1,458     (3,473

Net loss per limited partner unit:

        

Basic and diluted

   $ (0.11   $ (0.54   $ (0.07   $ (0.16
     Three months ended  
2012    March 31     June 30     September 30     December 31  
     (in thousands, except unit data)  

Revenues

   $ 59,587      $ 61,508      $ 62,197      $ 59,314   

Net income (loss)

     2,030        (2,169     1,061        (3,935

General partner’s interest in net income (loss) for the period

     41        (43     21        (79

Limited partners’ interest in net income (loss) for the period

     1,989        (2,126     1,040        (3,856

Net income (loss) per limited partner unit

        

Basic

   $ 0.10      $ (0.11   $ 0.05      $ (0.20

Diluted

   $ 0.10      $ (0.11   $ 0.05      $ (0.20

Net income (loss) per limited partner unit is computed independently for each quarter and the full year based upon respective average units outstanding. Therefore, the sum of the quarterly per share amounts may not equal to the annual per share amounts.

PARTNERS' CAPITAL
PARTNERS' CAPITAL
17. PARTNERS’ CAPITAL

Partners’ capital consists of common units representing limited partner interests and the general partner’s interest. Holders of our common units have limited voting rights and are not entitled to elect our general partner or its directors. Also, our partnership agreement restricts the voting rights of unitholders owning 20% or more of our common units. Excluding the impact of the incentive distribution rights held by the general partner, holders of our common units share proportionately in the distributions of the Company.

Our general partner has rights separate from the common unitholders including the ability to direct the operations of the Company and to transfer its ownership interest without unitholder consent under certain circumstances. The general partner also holds incentive distribution rights that entitle it to receive increasing percentages of the cash we distribute from operating surplus in excess of specific per unit distribution amounts. Our general partner also has the right, but not the obligation, to contribute a proportionate amount of capital to us to maintain its current general partner interest.

On March 26, 2013, the Company completed a follow-on public offering of 1,610,000 common units at a price of $25.35 per unit. Net proceeds of the offering, after deducting underwriting discounts and offering expenses, were approximately $38.4 million. The proceeds from the offering were used to pay off debt on the Credit Facility.

On February 9, 2011, the Company completed a follow-on public offering of 3,756,155 common units, including an option to purchase up to 731,155 common units to cover over-allotments which was exercised in full by the underwriters, at a price of $29.25 per unit, representing a 19.4% interest in the Company. Total gross proceeds from these transactions were approximately $109.9 million, before offering costs and underwriting discounts. Net proceeds of the offering, including the related capital contribution of the General Partner, after deducting underwriting discounts and offering expenses, were approximately $105.6 million. As part of this transaction, selling unitholders also sold 1,849,366 common units. The Company did not receive any of the proceeds generated by the sale of any units held by the selling unitholders.

SUBSEQUENT EVENTS
SUBSEQUENT EVENTS
18. SUBSEQUENT EVENTS

On February 27, 2014, we completed a follow-on public offering of 2,300,000 common units at a price of $24.45 per unit. Net proceeds of the offering, after deducting underwriting discounts and offering expenses, were approximately $53.1 million. The proceeds were used to pay down borrowings outstanding under our Credit Facility.

NATURE OF OPERATIONS, BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)

Nature of Operations

StoneMor Partners L.P. (“StoneMor”, the “Company” or the “Partnership”) is a provider of funeral and cemetery products and services in the death care industry in the United States. Through its subsidiaries, StoneMor offers a complete range of funeral merchandise and services, along with cemetery property, merchandise and services, both at the time of need and on a pre-need basis. As of December 31, 2013, the Partnership operated 277 cemeteries in 27 states and Puerto Rico, of which 259 are owned and 18 are operated under management or operating agreements. The Partnership also owned and operated 90 funeral homes in 18 states and Puerto Rico.

Basis of Presentation

The consolidated financial statements included in this Form 10-K have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”).

The Company’s presentation of income tax expense (benefit) within its consolidated statement of operations has changed. The components of the income tax expense (benefit), “State” and “Federal,” previously presented as two subcaptions, have been collapsed into one caption “Income tax expense (benefit).” This change in the income tax expense (benefit) presentation has no effect on previously reported net income (loss).

Principles of Consolidation

The consolidated financial statements include the accounts of each of the Company’s subsidiaries. These statements also include the accounts of the merchandise and perpetual care trusts in which the Company has a variable interest and is the primary beneficiary. The Company operates 18 cemeteries under long-term operating or management contracts. The operations of 16 of these managed cemeteries have been consolidated in accordance with the provisions of Accounting Standards Codification (ASC) 810. The financial statements also include the effects of retrospective adjustments, resulting from one of the Company’s 2013 acquisitions (see Note 13).

The Company operates 2 cemeteries under long-term operating agreements that do not qualify as acquisitions for accounting purposes. As a result, the Company did not consolidate all of the existing assets and liabilities related to these cemeteries. The Company has consolidated the existing assets and liabilities of each of these cemeteries’ merchandise and perpetual care trusts as variable interest entities since the Company controls and receives the benefits and absorbs any losses from operating these trusts. Under these long-term operating agreements, which are subject to certain termination provisions, the Company is the exclusive operator of these cemeteries. The Company earns revenues related to sales of merchandise, services, and interment rights and incurs expenses related to such sales and the maintenance and upkeep of these cemeteries. Upon termination of these contracts, the Company will retain all of the benefits and related contractual obligations incurred from sales generated during the contract period. The Company has also recognized the existing merchandise liabilities that it assumed as part of these agreements.

Total revenues derived from the cemeteries under long-term management or operating contracts totaled approximately $33.2 million, $39.2 million and $39.5 million for the years ended December 31, 2013, 2012 and 2011, respectively.

Cash and Cash Equivalents

The Company considers all highly liquid investments purchased with an original maturity of three months or less from the time they are acquired to be cash equivalents.

Property and Equipment

        Property and equipment is recorded at cost and depreciated on a straight-line basis. Maintenance and repairs are charged to expense as incurred, whereas additions and major replacements are capitalized and depreciation is recorded over their estimated useful lives as follows:

 

Buildings and improvements   10 to 40 years
Furniture and equipment   3 to 10 years
Leasehold improvements   over the shorter of the term of the lease or the life of the asset

Inventories

Inventories are classified within other current assets on the Company’s consolidated balance sheet and include cemetery and funeral home merchandise valued at the lower of cost or net realizable value. Cost is determined primarily on a specific identification basis on a first-in, first-out basis. Inventories were approximately $5.4 million and $4.7 million at December 31, 2013 and 2012, respectively.

Impairment of Long-Lived Assets

The Company monitors the recoverability of long-lived assets, including cemetery property, property and equipment and other assets, based on estimates using factors such as current market value, future asset utilization, business and regulatory climate and future undiscounted cash flows expected to result from the use of the related assets. The Company’s policy is to evaluate an asset for impairment when events or circumstances indicate that a long-lived asset’s carrying value may not be recovered. An impairment charge is recorded to write-down the asset to its fair value if the sum of future undiscounted cash flows is less than the carrying value of the asset. No impairment charges were recorded during the years ended December 31, 2013, 2012 and 2011, respectively.

Other-Than-Temporary Impairment of Trust Assets

The Company determines whether or not the impairment of a fixed maturity debt security is other-than-temporary by evaluating each of the following:

 

    Whether it is the Company’s intent to sell the security. If there is intent to sell, the impairment is considered to be other-than-temporary.

 

    If there is no intent to sell, the Company evaluates if it is not more likely than not that the Company will be required to sell the debt security before its anticipated recovery. If the Company determines that it is more likely than not that it will be required to sell an impaired investment before its anticipated recovery, the impairment is considered to be other-than-temporary.

The Company has further evaluated whether or not all assets in the merchandise trusts have other-than-temporary impairments based upon a number of criteria including the severity of the impairment, length of time a security has been in a loss position, changes in market conditions and concerns related to the specific issuer.

If an impairment is considered to be other-than-temporary, the cost basis of the security is adjusted downward to its fair value.

For assets held in the perpetual care trusts, any reduction in the cost basis due to an other-than-temporary impairment is offset with an equal and opposite reduction in the perpetual care trust corpus and has no impact on earnings.

For assets held in the merchandise trusts, any reduction in the cost basis due to an other-than-temporary impairment is recorded in deferred revenue.

The trust footnotes (Notes 5 and 6) disclose the adjusted cost basis of the assets in both the merchandise and perpetual care trust. This adjusted cost basis includes any adjustments to the original cost basis due to other-than-temporary impairments.

Goodwill

Goodwill represents the excess of the purchase price over the fair value of identifiable net assets acquired. The Company tests goodwill for impairment using a two-step test. In the first step of the test, the Company compares the fair value of the reporting unit to its carrying amount, including goodwill. The Company determines the fair value of each reporting unit using the income approach. The Company does not record an impairment of goodwill in instances where the fair value of a reporting unit exceeds its carrying amount. If the aggregate fair value of a reporting unit is less than the related carrying amount, the Company proceeds to the second step of the test in which it records an impairment loss in an amount equal to the excess of the carrying amount of goodwill over the implied fair value. The goodwill impairment test is performed annually or more frequently if events or circumstances indicate that impairment may exist.

Deferred Cemetery Revenues, Net

Revenues from the sale of services and merchandise, as well as any investment income from the merchandise trust is deferred until such time that the services are performed or the merchandise is delivered.

In addition to amounts deferred on new contracts, and investment income and unrealized gains on our merchandise trust, deferred cemetery revenues, net, includes deferred revenues from pre-need sales that were entered into by entities prior to the acquisition of those entities by the Company, including entities that were acquired by Cornerstone Family Services, Inc. upon its formation in 1999. The Company provides for a reasonable profit margin for these deferred revenues (deferred margin) to account for the future costs of delivering products and providing services on pre-need contracts that the Company acquired through acquisition. Deferred margin amounts are deferred until the merchandise is delivered or services are performed.

Income Taxes

The Company’s subsidiaries are subject to both federal and state income taxes. The Company records deferred tax assets and deferred tax liabilities to recognize temporary differences between the bases of assets and liabilities in its tax and GAAP balance sheets and for federal and state net operating loss carryforwards and alternative minimum tax credits. The Company records a valuation allowance against its deferred tax assets if it deems that it is more likely than not that some portion or all of the recorded deferred tax assets will not be realizable in future periods.

Net Income per Unit

Basic net income per unit is determined by dividing net income, after deducting the amount of net income allocated to the general partner interest from its issuance date of September 20, 2004, by the weighted average number of units outstanding during the period. Diluted net income per unit is calculated in the same manner as basic net income per unit, except that the weighted average number of outstanding units is increased to include the dilutive effect of outstanding unit options and phantom unit awards. All outstanding unit appreciation rights (See Note 11) that would have a dilutive effect were assumed to be exercised and converted to common units using the average fair market value of a common unit for the period presented. Also, the average phantom units outstanding during the period were assumed to be converted to common units for the period presented. The diluted weighted average number of limited partners’ units outstanding presented on the consolidated statement of operations does not include 297,078 units, 253,384 units and 322,866 units for the years ended December 31, 2013, 2012 and 2011, respectively, as their effects would be anti-dilutive.

New Accounting Pronouncements

In the third quarter of 2013, the Financial Accounting Standards Board issued Update No. 2013-11, Income Taxes (Topic 740) (“ASU 2013-11”). ASU 2013-11 provides guidance on the financial statement presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists. This amendment requires an entity to present in the financial statements an unrecognized tax benefit, or a portion of an unrecognized tax benefit, as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward, except as follows. To the extent that (i) a net operating loss carryforward, a similar tax loss, or a tax credit carryforward is not available at the reporting date under the tax law of the applicable jurisdiction to settle any additional income taxes that would result from the disallowance of a tax position; or (ii) the tax law of the applicable jurisdiction does not require, and the entity does not intend to use, the deferred tax asset for such purpose, the unrecognized tax benefit should be presented in the financial statements as a liability and should not be combined with deferred tax assets. The Company applied the provisions of ASU 2013-11 to all unrecognized tax benefits that existed at the effective date of December 15, 2013. This adoption did not have a significant impact on our financial position, results of operations, or cash flows.

Use of Estimates

Preparation of these consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenue and expense during the reporting periods. As a result, actual results could differ from those estimates. The most significant estimates in the consolidated financial statements are the valuation of assets in the merchandise trusts and perpetual care trusts, allowance for cancellations, unit-based compensation, merchandise liability, deferred sales revenue, deferred margin, deferred merchandise trust investment earnings, deferred obtaining costs and income taxes. Deferred sales revenue, deferred margin and deferred merchandise trust investment earnings are included in deferred cemetery revenues, net, on the consolidated balance sheet.

Merchandise Trusts

Pursuant to state law, a portion of the proceeds from pre-need sales of merchandise and services is put into trust (the “merchandise trust”) until such time that the Company meets the requirements for releasing trust principal, which is generally delivery of merchandise or performance of services. All investment earnings generated by the assets in the merchandise trusts (including realized gains and losses) are deferred until the associated merchandise is delivered or the services are performed (see Note 5).

Perpetual Care Trusts

Pursuant to state law, a portion of the proceeds from the sale of cemetery property is required to be paid into perpetual care trusts. The perpetual care trust principal does not belong to the Company and must remain in this trust into perpetuity while interest and dividends may be released and used to defray cemetery maintenance costs, which are expensed as incurred. The Company consolidates the trust into the Company’s financial statements in accordance with ASC 810-10-15-(13 through 22) because the trust is considered a variable interest entity for which the Company is the primary beneficiary. Earnings from the perpetual care trusts are recognized in current cemetery revenues (see Note 6).

Cemetery Property

Cemetery property consists of developed and undeveloped cemetery property, constructed mausoleum crypts and lawn crypts and other cemetery property. Cemetery property is valued at cost, which is not in excess of market value.

Sales of Cemetery Merchandise and Services

The Company sells its merchandise and services on both a pre-need and at-need basis. Sales of at-need cemetery services and merchandise are recognized as revenue when the service is performed or merchandise is delivered.

Pre-need sales are usually made on an installment contract basis. Contracts are usually for a period not to exceed 60 months with payments of principal and interest required. For those contracts that do not bear a market rate of interest, the Company imputes such interest based upon the prime rate plus 150 basis points, which resulted in a rate of 4.75% for contracts entered into during the years ended December 31, 2013, 2012 and 2011, in order to segregate the principal and interest component of the total contract value.

At the time of a pre-need sale, the Company records an account receivable in an amount equal to the total contract value less any cash deposit paid, net of an estimated allowance for customer cancellations. The revenue from both the sales and interest component is deferred. Interest revenue is recognized utilizing the effective interest method. Sales revenue is recognized in accordance with the rules discussed below.

The allowance for customer cancellations is established based on management’s estimates of expected cancellations and historical experiences and is currently averaging approximately 10% of total contract values. Future cancellation rates may differ from this current estimate. Management will continue to evaluate cancellation rates and will make changes to the estimate should the need arise. Actual cancellations did not vary significantly from the estimates of expected cancellations at December 31, 2013 and December 31, 2012, respectively.

Revenue recognition related to sales of cemetery merchandise and services is governed by Securities and Exchange Commission Staff Accounting Bulletin No. 104, Revenue Recognition in Financial Statements (“SAB No. 104”), and the retail land sales provisions of ASC 976. Per this guidance, revenue from the sale of burial lots and constructed mausoleum crypts is deferred until such time that 10% of the sales price has been collected, at which time it is fully earned; revenues from the sale of unconstructed mausoleums are recognized using the percentage-of-completion method of accounting while revenues from merchandise and services are recognized once such merchandise is delivered (title has transferred to the customer and the merchandise is either installed or stored, at the direction of the customer, at the vendor’s warehouse or a third-party warehouse at no additional cost to us) or services are performed.

In order to appropriately match revenue and expenses, the Company defers certain pre-need cemetery and prearranged funeral direct obtaining costs that vary with and are primarily related to the acquisition of new pre-need cemetery and prearranged funeral business. Such costs are accounted for under the provisions of ASC 944, and are expensed as revenues are recognized.

The Company records a merchandise liability equal to the estimated cost to provide services and purchase merchandise for all outstanding and unfulfilled pre-need contracts. The merchandise liability is established and recorded at the time of the sale but is not recognized as an expense until such time that the associated revenue for the underlying contract is also recognized. The merchandise liability is established based on actual costs incurred or an estimate of future costs, which may include a provision for inflation. The merchandise liability is reduced when services are performed or when payment for merchandise is made by the Company and title is transferred to the customer.

Sales of Funeral Home Services

Revenue from funeral home services is recognized as services are performed and merchandise is delivered.

 

Pursuant to state law, a portion of proceeds received from pre-need funeral service contracts is put into trust while amounts used to defray the initial administrative costs are not. All investment earnings generated by the assets in the trust (including realized gains and losses) are deferred until the associated merchandise is delivered or the services are performed. The balance of the amounts in these trusts is included within the merchandise trusts above.

NATURE OF OPERATIONS, BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
Estimated Useful Lives

Maintenance and repairs are charged to expense as incurred, whereas additions and major replacements are capitalized and depreciation is recorded over their estimated useful lives as follows:

 

Buildings and improvements   10 to 40 years
Furniture and equipment   3 to 10 years
Leasehold improvements   over the shorter of the term of the lease or the life of the asset
LONG-TERM ACCOUNTS RECEIVABLE, NET OF ALLOWANCE (Tables)

Long-term accounts receivable, net, consisted of the following:

 

     As of December 31,  
     2013     2012  
     (in thousands)  

Customer receivables

   $ 173,751      $ 159,726   

Unearned finance income

     (20,005     (18,377

Allowance for contract cancellations

     (20,275     (17,933
  

 

 

   

 

 

 
     133,471        123,416   

Less: current portion - net of allowance

     55,115        51,895   
  

 

 

   

 

 

 

Long-term portion - net of allowance

   $ 78,356      $ 71,521   
  

 

 

   

 

 

 

Activity in the allowance for contract cancellations is as follows:

 

     For the Year Ended December 31,  
     2013     2012     2011  
     (in thousands)  

Balance - Beginning of period

   $ 17,933      $ 17,582      $ 15,832   

Provision for cancellations

     20,069        16,768        18,649   

Charge-offs - net

     (17,727     (16,417     (16,899
  

 

 

   

 

 

   

 

 

 

Balance - End of period

   $ 20,275      $ 17,933      $ 17,582   
  

 

 

   

 

 

   

 

 

 
PROPERTY AND EQUIPMENT (Tables)

Major classes of property and equipment follow:

 

     As of December 31,  
     2013     2012  
     (in thousands)  

Building and improvements

   $ 91,575      $ 82,056   

Furniture and equipment

     44,828        42,353   
  

 

 

   

 

 

 
     136,403        124,409   

Less: accumulated depreciation

     (51,396     (44,669
  

 

 

   

 

 

 

Property and equipment - net

   $ 85,007      $ 79,740   
  

 

 

   

 

 

 

Cemetery property consists of the following:

 

     As of December 31,  
     2013      2012  
     (in thousands)  

Developed land

   $ 72,458       $ 71,318   

Undeveloped land

     163,997         162,275   

Mausoleum crypts and lawn crypts

     70,216         69,525   

Other land

     9,798         6,862   
  

 

 

    

 

 

 

Total

   $ 316,469       $ 309,980   
  

 

 

    

 

 

 
MERCHANDISE TRUSTS (Tables)

The cost and market value associated with the assets held in the merchandise trusts at December 31, 2013 and December 31, 2012 is presented below:

 

            Gross      Gross        
            Unrealized      Unrealized     Fair  

As of December 31, 2013

   Cost      Gains      Losses     Value  
     (in thousands)  

Short-term investments

   $ 46,518       $ —         $ —        $ 46,518   

Fixed maturities:

          

U.S. Government and federal agency

     —           —           —          —     

U.S. State and local government agency

     —           —           —          —     

Corporate debt securities

     9,105         162         (96     9,171   

Other debt securities

     7,336         —           (12     7,324   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total fixed maturities

     16,441         162         (108     16,495   
  

 

 

    

 

 

    

 

 

   

 

 

 

Mutual funds - debt securities

     117,761         729         (7,157     111,333   

Mutual funds - equity securities

     144,249         16,610         (3,329     157,530   

Equity securities

     81,520         5,267         (1,092     85,695   

Other invested assets

     5,809         —           (86     5,723   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total managed investments

   $ 412,298       $ 22,768       $ (11,772   $ 423,294   
  

 

 

    

 

 

    

 

 

   

 

 

 

West Virginia Trust Receivable

     8,262         —           —          8,262   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 420,560       $ 22,768       $ (11,772   $ 431,556   
  

 

 

    

 

 

    

 

 

   

 

 

 
            Gross      Gross        
            Unrealized      Unrealized     Fair  

As of December 31, 2012

   Cost      Gains      Losses     Value  
     (in thousands)  

Short-term investments

   $ 27,890       $ —         $ —        $ 27,890   

Fixed maturities:

          

U.S. Government and federal agency

     —           —           —          —     

U.S. State and local government agency

     —           —           —          —     

Corporate debt securities

     8,590         165         (41     8,714   

Other debt securities

     4,320         —           (3     4,317   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total fixed maturities

     12,910         165         (44     13,031   
  

 

 

    

 

 

    

 

 

   

 

 

 

Mutual funds - debt securities

     105,388         3,425         (892     107,921   

Mutual funds - equity securities

     145,538         6,229         (6,697     145,070   

Equity securities

     68,714         3,448         (4,755     67,407   

Other invested assets

     7,376         165         (444     7,097   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total managed investments

   $ 367,816       $ 13,432       $ (12,832   $ 368,416   
  

 

 

    

 

 

    

 

 

   

 

 

 

West Virginia Trust Receivable

     7,557         —           —          7,557   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 375,373       $ 13,432       $ (12,832   $ 375,973   
  

 

 

    

 

 

    

 

 

   

 

 

 

The contractual maturities of debt securities as of December 31, 2013 and December 31, 2012 are presented below:

 

     Less than      1 year through      6 years through      More than  

As of December 31, 2013

   1 year      5 years      10 years      10 years  
     (in thousands)  

U.S. Government and federal agency

   $ —         $ —         $ —         $ —     

U.S. State and local government agency

     —           —           —           —     

Corporate debt securities

     —           4,332         4,839         —     

Other debt securities

     2,150         5,174         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

   $ 2,150       $ 9,506       $ 4,839       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 
     Less than      1 year through      6 years through      More than  

As of December 31, 2012

   1 year      5 years      10 years      10 years  
     (in thousands)  

U.S. Government and federal agency

   $ —         $ —         $ —         $ —     

U.S. State and local government agency

     —           —           —           —     

Corporate debt securities

     —           3,861         4,853         —     

Other debt securities

     4,317         —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

   $ 4,317       $ 3,861       $ 4,853       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

An aging of unrealized losses on the Company’s investments in fixed maturities and equity securities at December 31, 2013 and December 31, 2012 is presented below:

 

     Less than 12 months      12 Months or more      Total  
     Fair      Unrealized      Fair      Unrealized      Fair      Unrealized  

As of December 31, 2013

   Value      Losses      Value      Losses      Value      Losses  
     (in thousands)  

Fixed maturities:

                 

U.S. Government and federal agency

   $ —         $ —         $ —         $ —         $ —         $ —     

U.S. State and local government agency

     —           —           —           —           —           —     

Corporate debt securities

     2,812         43         1,249         53         4,061         96   

Other debt securities

     5,329         8         995         4         6,324         12   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

     8,141         51         2,244         57         10,385         108   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Mutual funds - debt securities

     87,113         6,724         6,485         433         93,598         7,157   

Mutual funds - equity securities

     29,993         2,444         4,217         885         34,210         3,329   

Equity securities

     25,379         1,031         1,492         61         26,871         1,092   

Other invested assets

     2,266         86         —           —           2,266         86   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 152,892       $ 10,336       $ 14,438       $ 1,436       $ 167,330       $ 11,772   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Less than 12 months      12 Months or more      Total  
     Fair      Unrealized      Fair      Unrealized      Fair      Unrealized  

As of December 31, 2012

   Value      Losses      Value      Losses      Value      Losses  
     (in thousands)  

Fixed maturities:

                 

U.S. Government and federal agency

   $ —         $ —         $ —         $ —         $ —         $ —     

U.S. State and local government agency

     —           —           —           —           —           —     

Corporate debt securities

     2,140         20         297         21         2,437         41   

Other debt securities

     4,317         3         —           —           4,317         3   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

     6,457         23         297         21         6,754         44   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Mutual funds - debt securities

     6,388         463         4,198         429         10,586         892   

Mutual funds - equity securities

     48,255         5,500         19,655         1,197         67,910         6,697   

Equity securities

     17,932         1,527         15,538         3,228         33,470         4,755   

Other invested assets

     2,558         444         —           —           2,558         444   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 81,590       $ 7,957       $ 39,688       $ 4,875       $ 121,278       $ 12,832   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

A reconciliation of the Company’s merchandise trust activities for the years ended December 31, 2013 and December 31, 2012 is presented below:

 

Year ended December 31, 2013

                           
Fair               Capital   Realized           Unrealized   Fair
Value at           Interest/   Gain   Gain/           Change in   Value at

12/31/2012

 

Contributions

 

Distributions

 

Dividends

 

Distributions

 

Loss

 

Taxes

 

Fees

 

Fair Value

 

12/31/2013

(in thousands)
$375,973   68,305   (55,891)   18,176   968   19,502   (2,986)   (2,887)   10,396   $431,556

 

Year ended December 31, 2012

                           
Fair               Capital   Realized           Unrealized   Fair
Value at           Interest/   Gain   Gain/           Change in   Value at

12/31/2011

 

Contributions

 

Distributions

 

Dividends

 

Distributions

 

Loss

 

Taxes

 

Fees

 

Fair Value

 

12/31/2012

(in thousands)
$344,515   55,754   (52,618)   16,045   788   8,862   (3,486)   (2,424)   8,537   $375,973

The cost and market value associated with the assets held in perpetual care trusts at December 31, 2013 and December 31, 2012 were as follows:

 

            Gross      Gross        
            Unrealized      Unrealized     Fair  

As of December 31, 2013

   Cost      Gains      Losses     Value  
     (in thousands)  

Short-term investments

   $ 16,686       $ —         $ —        $ 16,686   

Fixed maturities:

          

U.S. Government and federal agency

     302         70         —          372   

U.S. State and local government agency

     —           —           —          —     

Corporate debt securities

     24,378         340         (208     24,510   

Other debt securities

     371         —           —          371   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total fixed maturities

     25,051         410         (208     25,253   
  

 

 

    

 

 

    

 

 

   

 

 

 

Mutual funds - debt securities

     121,493         466         (5,946     116,013   

Mutual funds - equity securities

     93,243         22,521         (171     115,593   

Equity securities

     25,580         12,283         (19     37,844   

Other invested assets

     172         210         —          382   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 282,225       $ 35,890       $ (6,344   $ 311,771   
  

 

 

    

 

 

    

 

 

   

 

 

 
            Gross      Gross        
            Unrealized      Unrealized     Fair  

As of December 31, 2012

   Cost      Gains      Losses     Value  
     (in thousands)  

Short-term investments

   $ 21,419       $ —         $ —        $ 21,419   

Fixed maturities:

          

U.S. Government and federal agency

     408         104         —          512   

U.S. State and local government agency

     —           —           —          —     

Corporate debt securities

     22,690         702         (101     23,291   

Other debt securities

     371         —           —          371   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total fixed maturities

     23,469         806         (101     24,174   
  

 

 

    

 

 

    

 

 

   

 

 

 

Mutual funds - debt securities

     103,909         3,429         (150     107,188   

Mutual funds - equity securities

     94,239         5,222         (249     99,212   

Equity securities

     23,797         6,563         (455     29,905   

Other invested assets

     113         302         —          415   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 266,946       $ 16,322       $ (955   $ 282,313   
  

 

 

    

 

 

    

 

 

   

 

 

 

The contractual maturities of debt securities as of December 31, 2013 and December 31, 2012 are as follows:

 

     Less than      1 year through      6 years through      More than  

As of December 31, 2013

   1 year      5 years      10 years      10 years  
     (in thousands)  

U.S. Government and federal agency

   $ 253       $ 119       $ —         $ —     
U.S. State and local government agency      —           —           —           —     

Corporate debt securities

     115         11,943         12,451         1   

Other debt securities

     371         —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

   $ 739       $ 12,062       $ 12,451       $ 1   
  

 

 

    

 

 

    

 

 

    

 

 

 
     Less than      1 year through      6 years through      More than  

As of December 31, 2012

   1 year      5 years      10 years      10 years  
     (in thousands)  

U.S. Government and federal agency

   $ 128       $ 384       $ —         $ —     

U.S. State and local government agency

     —           —           —           —     

Corporate debt securities

     78         10,847         12,366         —     

Other debt securities

     371         —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

   $ 577       $ 11,231       $ 12,366       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

An aging of unrealized losses on the Company’s investments in fixed maturities and equity securities at December 31, 2013 and December 31, 2012 held in perpetual care trusts is presented below:

 

     Less than 12 months      12 Months or more      Total  
     Fair      Unrealized      Fair      Unrealized      Fair      Unrealized  

As of December 31, 2013

   Value      Losses      Value      Losses      Value      Losses  
     (in thousands)  

Fixed maturities:

                 

U.S. Government and federal agency

   $ —         $ —         $ —         $ —         $ —         $ —     

U.S. State and local government agency

     —           —           —           —           —           —     

Corporate debt securities

     5,664         93         3,122         115         8,786         208   

Other debt securities

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

     5,664         93         3,122         115         8,786         208   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Mutual funds - debt securities

     93,473         4,781         16,367         1,165         109,840         5,946   

Mutual funds - equity securities

     1,185         171         —           —           1,185         171   

Equity securities

     513         19         —           —           513         19   

Other invested assets

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 100,835       $ 5,064       $ 19,489       $ 1,280       $ 120,324       $ 6,344   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Less than 12 months      12 Months or more      Total  
     Fair      Unrealized      Fair      Unrealized      Fair      Unrealized  

As of December 31, 2012

   Value      Losses      Value      Losses      Value      Losses  
     (in thousands)  

Fixed maturities:

                 

U.S. Government and federal agency

   $ —         $ —         $ —         $ —         $ —         $ —     

U.S. State and local government agency

     —           —           —           —           —           —     

Corporate debt securities

     4,630         48         711         53         5,341         101   

Other debt securities

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

     4,630         48         711         53         5,341         101   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Mutual funds - debt securities

     859         35         870         115         1,729         150   

Mutual funds - equity securities

     34,805         249         —           —           34,805         249   

Equity securities

     4,269         238         545         217         4,814         455   

Other invested assets

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 44,563       $ 570       $ 2,126       $ 385       $ 46,689       $ 955   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

A reconciliation of the Company’s perpetual care trust activities for the years ended December 31, 2013 and 2012 is presented below:

 

Year ended December 31, 2013

                           
Fair               Capital   Realized           Unrealized   Fair
Value at           Interest/   Gain   Gain/           Change in   Value at

12/31/2012

 

Contributions

 

Distributions

 

Dividends

 

Distributions

 

Loss

 

Taxes

 

Fees

 

Fair Value

 

12/31/2013

(in thousands)
$282,313   11,000   (13,176)   15,699   —     4,725   (739)   (2,230)   14,179   $311,771

 

Year ended December 31, 2012

                           
Fair               Capital   Realized           Unrealized   Fair
Value at           Interest/   Gain   Gain/           Change in   Value at

12/31/2011

 

Contributions

 

Distributions

 

Dividends

 

Distributions

 

Loss

 

Taxes

 

Fees

 

Fair Value

 

12/31/2012

(in thousands)
$254,679   12,535   (15,025)   16,740   123   2,208   (659)   (1,837)   13,549   $282,313
GOODWILL AND INTANGIBLE ASSETS (Tables)

A rollforward of goodwill by reportable segment is as follows:

 

     Cemeteries      Funeral         
     Southeast      Northeast      West      Homes      Total  
     (in thousands)  

Balance as of January 1, 2012

   $ 5,734       $ —         $ 11,948       $ 14,463       $ 32,145   

Goodwill acquired from acquisitions during 2012

     440         —           —           9,807         10,247   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Balance as of December 31, 2012

     6,174         —           11,948         24,270         42,392   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Goodwill acquired from acquisitions during 2013

     —           —           —           5,642         5,642   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Balance as of December 31, 2013

   $ 6,174       $ —         $ 11,948       $ 29,912       $ 48,034   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

All of the intangible assets are subject to amortization. The major classes of intangible assets are as follows:

 

     As of      As of  
     December 31, 2013      December 31, 2012  
     Gross Carrying      Accumulated    

Net

Intangible

     Gross Carrying      Accumulated    

Net

Intangible

 
     Amount      Amortization     Asset      Amount      Amortization     Asset  
     (in thousands)  

Amortized intangible assets:

               

Underlying contract value

   $ 6,239       $ (702   $ 5,537       $ 6,239       $ (555   $ 5,684   

Non-compete agreements

     7,950         (4,003     3,947         6,023         (2,553     3,470   

Other intangible assets

     269         (98     171         269         (81     188   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total intangible assets

   $ 14,458       $ (4,803   $ 9,655       $ 12,531       $ (3,189   $ 9,342   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

At December 31, 2013, amortization expense related to intangible assets with definite lives is estimated to be the following for each of the next five years:

 

For the Year Ending

December 31,

   Amortization
Expense
 
     (in thousands)  

2014

   $ 1,515   

2015

     1,038   

2016

     967   

2017

     743   

2018

   $ 494   
LONG-TERM DEBT (Tables)

The Company had the following outstanding debt:

 

     As of December 31,  
     2013      2012  
     (in thousands)  

7.875% Senior Notes, due 2021

   $ 175,000       $ —     

10.25% Senior Notes, due 2017

     —           150,000   

Revolving Credit Facility, due January 2017

     114,002         101,700   

Notes payable - acquisition debt

     1,571         1,465   

Notes payable - acquisition non-competes

     3,945         3,830   

Insurance and vehicle financing

     1,529         1,298   
  

 

 

    

 

 

 

Total

     296,047         258,293   

Less current portion

     2,916         2,175   

Less unamortized bond and note payable discounts

     4,115         3,344   
  

 

 

    

 

 

 

Long-term portion

   $ 289,016       $ 252,774   
  

 

 

    

 

 

 

At any time on or after June 1, 2016, the Issuers, at their option, may redeem the Senior Notes, in whole or in part, at the redemption prices (expressed as percentages of the principal amount) set forth below, together with accrued and unpaid interest, if any, to the redemption date, if redeemed during the 12-month period beginning June 1 of the years indicated:

 

Year

   Percentage

2016

   105.906%

2017

   103.938%

2018

   101.969%

2019 and thereafter

   100.000%

Measurement Period Ending

  

Maximum Consolidated Leverage Ratio

June 30, 2013 through December 31, 2013

   4.000 to 1.0

March 31, 2014

   3.875 to 1.0

June 30, 2014 and thereafter

   3.750 to 1.0
INCOME TAXES (Tables)

Components of the income tax expense (benefit) applicable to continuing operations for federal, state and foreign taxes are as follows:

 

     Years ended December 31,  
     2013     2012     2011  
     (in thousands)  

Current provision:

      

State

   $ 685      $ 616      $ (538

Federal

     —          (8     6   

Foreign

     (125     —          —     
  

 

 

   

 

 

   

 

 

 

Total

     560        608        (532
  

 

 

   

 

 

   

 

 

 

Deferred provision:

      

State

     292        (196     (163

Federal

     (3,156     (2,202     (3,324
  

 

 

   

 

 

   

 

 

 

Total

     (2,864     (2,398     (3,487
  

 

 

   

 

 

   

 

 

 

Total income tax expense (benefit)

   $ (2,304   $ (1,790   $ (4,019
  

 

 

   

 

 

   

 

 

 

The difference between the statutory federal income tax and the Company’s effective income tax is summarized as follows:

 

     Years ended December 31,  
     2013     2012     2011  
     (in thousands)  

Computed tax provision (benefit) at the applicable statutory tax rate

   $ (7,468   $ (1,681   $ (4,806

State and local taxes net of federal income tax benefit

     464        400        (350

Tax exempt (income) loss

     1,542        697        300   

Change in valuation allowance

     9,203        3,857        3,930   

Partnership earnings not subject to tax

     (2,540     (5,088     (3,192

Permanent differences

     (3,337     25        99   

Other

     (168     —          —     
  

 

 

   

 

 

   

 

 

 

Income tax expense (benefit)

   $ (2,304   $ (1,790   $ (4,019
  

 

 

   

 

 

   

 

 

 

Deferred tax assets and liabilities result from the following:

 

     As of December 31,  
     2013     2012  
     (in thousands)  

Deferred tax assets:

    

Prepaid expenses

   $ 4,452      $ 3,628   

State net operating loss

     11,483        9,978   

Federal net operating loss

     68,008        57,269   

Alternative minimum tax credit

     77        73   

Unrealized losses (gains)

     (4,398     (240

Valuation allowance

     (43,027     (36,489
  

 

 

   

 

 

 

Total deferred tax assets

     36,595        34,219   
  

 

 

   

 

 

 

Deferred tax liabilities:

    

Property, plant and equipment

     5,565        5,908   

Deferred revenue related to future revenues and accounts receivable

     34,100        33,525   

Deferred revenue related to cemetery property

     9,295        9,315   
  

 

 

   

 

 

 

Total deferred tax liabilities

     48,960        48,748   
  

 

 

   

 

 

 

Net deferred tax liabilities

   $ 12,365      $ 14,529   
  

 

 

   

 

 

 
DEFERRED CEMETERY REVENUES-NET / DEFERRED SELLING AND OBTAINING COSTS (Tables)
Deferred Cemetery Revenues, Net

At December 31, 2013 and 2012, deferred cemetery revenues, net, consisted of the following:

 

     As of December 31,  
     2013     2012  
     (in thousands)  

Deferred cemetery revenue

   $ 403,250      $ 346,621   

Deferred merchandise trust revenue

     88,730        65,728   

Deferred merchandise trust unrealized gains (losses)

     10,996        600   

Deferred pre-acquisition margin

     132,866        132,221   

Deferred cost of goods sold

     (54,257     (47,309
  

 

 

   

 

 

 

Deferred cemetery revenues, net

   $ 581,585      $ 497,861   
  

 

 

   

 

 

 

Deferred selling and obtaining costs

   $ 87,998      $ 76,317   
LONG-TERM INCENTIVE AND RETIREMENT PLANS (Tables)

The table below reflects the LTIP Phantom Unit Award activity for the years ended December 31, 2013, 2012 and 2011, respectively:

 

     Years ended December 31,  
     2013      2012      2011  

Outstanding, beginning of period

     143,213         84,377         73,734   

Granted (1)

     18,890         58,836         10,643   

Matured

     —           —           —     

Forfeited

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Outstanding, end of period

     162,103         143,213         84,377   
  

 

 

    

 

 

    

 

 

 

Director Phantom Units (2)

     98,195         71,767         60,395   

Executive Phantom Units (2)

     63,908         71,446         23,982   

 

(1) The weighted-average price for unit awards on the date of grant was $25.29, $23.84 and $27.79 for the years ended December 31, 2013, 2012 and 2011, respectively.
(2) The phantom units of one of the Executives that retired from the Company and simultaneously entered into a two year consulting agreement where the Executive also agreed to become the Vice Chairman of the Company’s Board of Directors are presented as Director Phanthom Units in 2013, whereas they were previously presented as Executive Phanthom Units. This individual owned approximately 14,514 and 13,223 of the Phantom Units outstanding at December 31, 2013 and 2012, respectively.

The fair value of UARs granted under the 2013 UAR Agreements, 2012 UAR Agreements and 2009 UAR Agreement was estimated on the date of grant using the Black-Scholes-Merton option pricing model with the following weighted-average assumptions:

 

     2013 UAR     2012 UAR     2009 UAR  
     Agreements     Agreements     Agreement  

Expected dividend yield

     9.14     9.60     10.70

Risk-free interest rate

     0.63     0.63     2.73

Expected volatility

     28.57     42.60     38.70

Expected life (in years)

     3.52        3.52        6.02   

A summary of UAR activity for the years ended December 31, 2013, 2012 and 2011 follows:

 

     Years ended December 31,  
     2013     2012     2011  

Outstanding, beginning of period

     774,598        759,857        874,835   

Granted

     52,500        80,500        —     

Exercised

     (133,110     (65,759     (112,373

Forfeited

     (20,272     —          (2,605
  

 

 

   

 

 

   

 

 

 

Outstanding, end of period

     673,716        774,598        759,857   
  

 

 

   

 

 

   

 

 

 

Exercisable, end of period

     594,248        514,993        358,639   
COMMITMENTS AND CONTINGENCIES (Tables)
Operating Leases Future Payments

At December 31, 2013, operating leases will result in future payments in the following approximate amounts from January 1, 2014 and beyond:

 

     (in thousands)  

2014

   $ 1,712   

2015

     1,140   

2016

     1,016   

2017

     948   

2018

     882   

Thereafter

     1,927   
  

 

 

 

Total

   $ 7,625   
  

 

 

 
ACQUISITIONS (Tables)

If the acquisitions from 2013 and 2012 had been consummated on January 1, 2012 and January 1, 2011, respectively, on a pro forma basis, for the years ended December 31, 2013, 2012 and 2011, consolidated revenues, consolidated net income (loss) and net income (loss) per limited partner unit (basic and diluted) would have been as follows:

 

     As of December 31,  
     2013     2012     2011  
     (in thousands)  

Revenue

   $ 247,844      $ 252,270      $ 237,228   

Net loss

     (21,712     (994     (9,705

Net loss per limited partner unit (basic and diluted)

   $ (1.02   $ (.05   $ (.50

“Up-Front Rent”) on the Commencement Date. Tenant shall also pay to Landlord aggregate fixed rent of $36.0 million (the “Fixed Rent”) for the Cemeteries in the following amounts:

 

Lease Years 1-5    None
Lease Years 6-20    $1,000,000 per Lease Year
Lease Years 21-25    $1,200,000 per Lease Year
Lease Years 26-35    $1,500,000 per Lease Year
Lease Years 36-60    None

The table below reflects the Company’s final assessment of the fair value of net assets acquired, the purchase price and the resulting gain (goodwill) from these acquisitions.

 

     2012  
     2nd Quarter      2nd Quarter      3rd Quarter      3rd Quarter      4th Quarter  
     Bronswood      Lodi      Farnstrom      Lohman      Harden  
     Final Assessment  
     (in thousands)  

Assets:

              

Accounts receivable

   $ 72       $ —         $ —         $ 1,005       $ —     

Cemetery property

     842         —           —           6,100         —     

Property and equipment

     518         48         1,296         5,864         952   

Merchandise trusts, restricted , at fair value

     —           105         —           11,884         —     

Perpetual care trusts, restricted, at fair value

     2,780         —           —           2,232         —     

Other assets

     —           —           —           122         —     

Underlying lease value

     —           64         —           —           —     

Non-compete agreements

     12         40         170         1,777         204   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

     4,224         257         1,466         28,984         1,156   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

              

Deferred margin

     —           —           —           3,746         —     

Merchandise liabilities

     —           105         —           3,458         —     

Deferred tax liability

     374         —           —           —           —     

Perpetual care trust corpus

     2,780         —           —           2,232         —     

Other liabilities

     24         —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     3,178         105         —           9,436         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Fair value of net assets acquired

     1,046         152         1,466         19,548         1,156   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Consideration paid - cash

     924         850         2,300         20,000         2,250   

Consideration paid - units

     —           350         —           3,500         650   

Fair value of debt assumed for non-compete agreements

     —           544         274         1,230         421   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total consideration paid

     924         1,744         2,574         24,730         3,321   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Gain on bargain purchase

     122         —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Goodwill from purchase

   $ —         $ 1,592       $ 1,108       $ 5,182       $ 2,165   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The table below reflects the Company’s preliminary assessment of the fair value of net assets acquired and the resulting gain on bargain purchase. These amounts may be retrospectively adjusted as additional information is received.

 

     Preliminary  
     Assessment  
     (in thousands)  

Assets:

  

Accounts receivable

   $ 525   

Cemetery property

     3,900   

Property and equipment

     1,047   

Merchandise trusts, restricted, at fair value

     5,461   

Perpetual care trusts, restricted, at fair value

     5,888   
  

 

 

 

Total assets

     16,821   
  

 

 

 

Liabilities:

  

Merchandise liabilities

     1,252   

Deferred margin

     1,356   

Perpetual care trust corpus

     5,888   

Other liabilities

     94   

Deferred tax liability

     701   
  

 

 

 

Total liabilities

     9,291   
  

 

 

 

Fair value of net assets acquired

     7,530   
  

 

 

 

Consideration paid

     5,000   
  

 

 

 

Gain on bargain purchase

   $ 2,530   
  

 

 

 

The table below reflects the Company’s final assessment of the fair value of net assets (liabilities) acquired, the purchase price and the resulting goodwill from these acquisitions.

 

     2011  
     1st Quarter      2nd Quarter      3rd Quarter      3rd Quarter      4th Quarter     4th Quarter  
     North Carolina      Missouri      Virginia      Puerto Rico      Tennessee     Mississippi  
     Final Assessment  
     (in thousands)  

Assets:

                

Accounts receivable

   $ 97       $ 94       $ 20       $ 4,600       $ 126      $ 66   

Cemetery property

     1,710         880         2,243         4,666         1,096        1,331   

Property and equipment

     332         1,812         159         4,124         2,257        488   

Merchandise trusts, restricted , at fair value

     880         2,627         562         —           10,122        1,264   

Perpetual care trusts, restricted, at fair value

     344         1,190         904         981         4,373        524   

Other assets

     100         —           160         —           3,862        —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total assets

     3,463         6,603         4,048         14,371         21,836        3,673   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Liabilities:

                

Deferred margin

     795         1,302         360         5,017         12,638        832   

Merchandise liabilities

     734         1,648         337         4,632         11,666        965   

Deferred tax liability

     64         461         762         766         —          268   

Perpetual care trust corpus

     344         1,190         904         981         4,373        524   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities

     1,937         4,601         2,363         11,396         28,677        2,589   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Fair value of net assets (liabilities) acquired

     1,526         2,002         1,685         2,975         (6,841     1,084   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Consideration paid - cash

     1,700         2,150         1,850         4,600         4,500        1,342   

Fair value of debt assumed for non-compete agreements

     —           —           280         —           —          —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total consideration paid

     1,700         2,150         2,130         4,600         4,500        1,342   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Goodwill from purchase

   $ 174       $ 148       $ 445       $ 1,625       $ 11,341      $ 258   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

The table below reflects the Company’s final assessment of the fair value of net assets acquired, the elimination of debt and other assets, and the purchase price, which results in the recognition of goodwill recorded in the Company’s Cemetery Operations – Southeast segment.

 

     Final  
     Assessment  
     (in thousands)  

Net assets acquired:

  

Accounts receivable

   $ 66   

Cemetery property

     3,001   

Property and equipment

     102   
  

 

 

 

Total net assets acquired

     3,169   
  

 

 

 

Assets and liabilities divested:

  

Note payable to Kingwood

     519   

Intangible asset representing underlying contract value

     (2,236
  

 

 

 

Fair value of net assets acquired and divested

     1,452   
  

 

 

 

Consideration paid

     1,652   
  

 

 

 

Goodwill from purchase

   $ 200   
  

 

 

 

The table below reflects the Company’s revised assessment of the fair value of net assets acquired. The Company obtained additional information and has retrospectively adjusted these values as noted below. These amounts may be adjusted as additional information is received. The resulting goodwill is recorded in the Company’s Funeral Homes operating segment.

 

     Preliminary           

Revised

 
     Assessment      Adjustments     Assessment  
     (in thousands)  

Assets:

       

Accounts receivable

   $ 995       $ (300   $ 695   

Property and equipment

     8,315         —          8,315   

Merchandise trusts, restricted, at fair value

     4,853         —          4,853   

Non-compete agreements

     1,927         —          1,927   
  

 

 

    

 

 

   

 

 

 

Total assets

     16,090         (300     15,790   
  

 

 

    

 

 

   

 

 

 

Liabilities:

       

Deferred margin

     2,419         —          2,419   

Merchandise liabilities

     2,233         —          2,233   

Other liabilities

     —           164        164   
  

 

 

    

 

 

   

 

 

 

Total liabilities

     4,652         164        4,816   
  

 

 

    

 

 

   

 

 

 

Fair value of net assets acquired

     11,438         (464     10,974   
  

 

 

    

 

 

   

 

 

 

Consideration paid - cash

     9,100         —          9,100   

Consideration paid - units

     3,592         —          3,592   

Fair value of note payable

     3,000         —          3,000   

Fair value of debt assumed for non-compete agreement

     924         —          924   
  

 

 

    

 

 

   

 

 

 

Total consideration paid

     16,616         —          16,616   
  

 

 

    

 

 

   

 

 

 

Goodwill from purchase

   $ 5,178       $ 464      $ 5,642   
  

 

 

    

 

 

   

 

 

 
SEGMENT INFORMATION (Tables)
Segment Information

Segment information is as follows:

As of and for the year ended December 31, 2013:

 

     Cemeteries      Funeral                     
     Southeast      Northeast      West      Homes      Corporate     Adjustment     Total  
     (in thousands)  

Revenues

                  

Sales

   $ 93,085       $ 36,537       $ 43,426       $ —         $ —        $ (47,996   $ 125,052   

Service and other

     40,961         26,573         35,210         —           —          (26,110     76,634   

Funeral home

     —           —           —           50,808         —          (5,853     44,955   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total revenues

     134,046         63,110         78,636         50,808         —          (79,959     246,641   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Costs and expenses

                  

Cost of sales

     19,422         8,144         7,816         —           —          (7,523     27,859   

Cemetery

     26,495         14,615         16,456         —           —          —          57,566   

Selling

     30,760         13,140         13,910         —           972        (10,950     47,832   

General and administrative

     16,717         6,484         8,672         —           —          —          31,873   

Corporate overhead

     —           —           —           —           28,875        —          28,875   

Depreciation and amortization

     2,332         900         2,104         3,036         1,176        —          9,548   

Funeral home

     —           —           —           36,319         —          (665     35,654   

Acquisition related costs, net of recoveries

     —           —           —           —           1,051        —          1,051   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total costs and expenses

     95,726         43,283         48,958         39,355         32,074        (19,138     240,258   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Operating profit

   $ 38,320       $ 19,827       $ 29,678       $ 11,453       $ (32,074   $ (60,821   $ 6,383   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total assets

   $ 567,999       $ 312,492       $ 429,799       $ 134,218       $ 28,821      $ —        $ 1,473,329   

Amortization of cemetery property

   $ 4,234       $ 2,483       $ 1,202       $ —         $ —        $ (572   $ 7,347   

Long lived asset additions

   $ 9,418       $ 2,121       $ 3,767       $ 9,637       $ 1,471      $ —        $ 26,414   

Goodwill

   $ 6,174       $ —         $ 11,948       $ 29,912       $ —        $ —        $ 48,034   

As of and for the year ended December 31, 2012:

 

     Cemeteries      Funeral                     
     Southeast      Northeast      West      Homes      Corporate     Adjustment     Total  
     (in thousands)  

Revenues

                  

Sales

   $ 91,682       $ 34,807       $ 39,590       $ —         $ —        $ (36,096   $ 129,983   

Service and other

     37,530         25,550         29,176         —           —          (15,312     76,944   

Funeral home

     —           —           —           37,988         —          (2,309     35,679   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total revenues

     129,212         60,357         68,766         37,988         —          (53,717     242,606   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Costs and expenses

                  

Cost of sales

     19,358         7,704         6,745         —           —          (5,706     28,101   

Cemetery

     25,479         13,693         16,238         —           —          —          55,410   

Selling

     29,032         12,251         12,490         —           868        (7,763     46,878   

General and administrative

     15,206         6,072         7,648         —           2        —          28,928   

Corporate overhead

     —           —           —           —           28,169        —          28,169   

Depreciation and amortization

     2,164         900         2,316         2,509         1,542        —          9,431   

Funeral home

     —           —           —           28,977         —          (252     28,725   

Acquisition related costs, net of recoveries

     —           —           —           —           3,123        —          3,123   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total costs and expenses

     91,239         40,620         45,437         31,486         33,704        (13,721     228,765   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Operating profit

   $ 37,973       $ 19,737       $ 23,329       $ 6,502       $ (33,704   $ (39,996   $ 13,841   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total assets

   $ 519,918       $ 299,166       $ 394,685       $ 107,059       $ 22,897      $ —        $ 1,343,725   

Amortization of cemetery property

   $ 4,346       $ 2,394       $ 1,048       $ —         $ —        $ 92      $ 7,880   

Long lived asset additions

   $ 12,832       $ 3,594       $ 4,757       $ 9,415       $ 849      $ —        $ 31,447   

Goodwill

   $ 6,174       $ —         $ 11,948       $ 24,270       $ —        $ —        $ 42,392   

As of and for the year ended December 31, 2011:

 

     Cemeteries      Funeral                     
     Southeast      Northeast      West      Homes      Corporate     Adjustment     Total  
     (in thousands)  

Revenues

                  

Sales

   $ 80,485       $ 32,894       $ 46,961       $ —         $ —        $ (36,550   $ 123,790   

Service and other

     33,271         24,369         31,497         —           —          (14,943     74,194   

Funeral home

     —           —           —           31,163         —          (759     30,404   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total revenues

     113,756         57,263         78,458         31,163         —          (52,252     228,388   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Costs and expenses

                  

Cost of sales

     16,653         7,140         7,361         —           —          (5,039     26,115   

Cemetery

     23,090         14,033         20,022         —           —          —          57,145   

Selling

     27,457         11,468         14,029         —           830        (8,493     45,291   

General and administrative

     13,820         6,411         9,314         —           2        (3     29,544   

Corporate overhead

     —           —           —           —           23,766        —          23,766   

Depreciation and amortization

     1,653         891         2,266         1,597         2,127        —          8,534   

Funeral home

     —           —           —           23,554         —          —          23,554   

Acquisition related costs, net of recoveries

     —           —           —           —           4,604        —          4,604   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total costs and expenses

     82,673         39,943         52,992         25,151         31,329        (13,535     218,553   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Operating profit

   $ 31,083       $ 17,320       $ 25,466       $ 6,012       $ (31,329   $ (38,717   $ 9,835   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total assets

   $ 472,105       $ 284,765       $ 383,696       $ 78,763       $ 29,429      $ —        $ 1,248,758   

Amortization of cemetery property

   $ 3,483       $ 2,185       $ 1,005       $ —         $ —        $ (81   $ 6,592   

Long lived asset additions

   $ 13,883       $ 1,823       $ 7,816       $ 10,214       $ 588      $ —        $ 34,324   

Goodwill

   $ 5,734       $ —         $ 11,948       $ 14,463       $ —        $ —        $ 32,145   
FAIR VALUE MEASUREMENTS (Tables)
Assets and Liabilities Measured at Fair Value

The following table displays the Company’s assets measured at fair value as of December 31, 2013 and December 31, 2012.

As of December 31, 2013

Merchandise Trust

 

     Level 1      Level 2      Total  
     (in thousands)  

Assets

        

Short-term investments

   $ 46,518       $ —         $ 46,518   

Fixed maturities:

        

U.S. government and federal agency

     —           —           —     

U.S. state and local government agency

     —           —           —     

Corporate debt securities

     —           9,171         9,171   

Other debt securities

     —           7,324         7,324   
  

 

 

    

 

 

    

 

 

 

Total fixed maturity investments

     —           16,495         16,495   
  

 

 

    

 

 

    

 

 

 

Mutual funds - debt securities

     111,333         —           111,333   

Mutual funds - equity securities - real estate sector

     49,103         —           49,103   

Mutual funds - equity securities - energy sector

     —           —           —     

Mutual funds - equity securities - MLP’s

     36,193         —           36,193   

Mutual funds - equity securities - other

     72,234         —           72,234   

Equity securities:

        

Preferred REIT’s

     —           —           —     

Master limited partnerships

     57,258         —           57,258   

Global equity securities

     28,437         —           28,437   

Other invested assets

     —           5,723         5,723   
  

 

 

    

 

 

    

 

 

 

Total

   $ 401,076       $ 22,218       $ 423,294   
  

 

 

    

 

 

    

 

 

 

Perpetual Care Trust

 

     Level 1      Level 2      Total  
     (in thousands)  

Assets

        

Short-term investments

   $ 16,686       $ —         $ 16,686   

Fixed maturities:

        

U.S. government and federal agency

     372         —           372   

U.S. state and local government agency

     —           —           —     

Corporate debt securities

     —           24,510         24,510   

Other debt securities

     —           371         371   
  

 

 

    

 

 

    

 

 

 

Total fixed maturity investments

     372         24,881         25,253   
  

 

 

    

 

 

    

 

 

 

Mutual funds - debt securities

     116,013         —           116,013   

Mutual funds - equity securities - real estate sector

     40,763         —           40,763   

Mutual funds - equity securities - energy sector

     14,761         —           14,761   

Mutual funds - equity securities - MLP’s

     46,817         —           46,817   

Mutual funds - equity securities - other

     13,252         —           13,252   

Equity securities:

        

Preferred REIT’s

     —           —           —     

Master limited partnerships

     36,925         —           36,925   

Global equity securities

     919         —           919   

Other invested assets

     —           382         382   
  

 

 

    

 

 

    

 

 

 

Total

   $ 286,508       $ 25,263       $ 311,771   
  

 

 

    

 

 

    

 

 

 

As of December 31, 2012

Merchandise Trust

 

     Level 1      Level 2      Total  
     (in thousands)  

Assets

        

Short-term investments

   $ 27,890       $ —         $ 27,890   

Fixed maturities:

        

U.S. government and federal agency

     —           —           —     

U.S. state and local government agency

     —           —           —     

Corporate debt securities

     —           8,714         8,714   

Other debt securities

     —           4,317         4,317   
  

 

 

    

 

 

    

 

 

 

Total fixed maturity investments

     —           13,031         13,031   
  

 

 

    

 

 

    

 

 

 

Mutual funds - debt securities

     107,921         —           107,921   

Mutual funds - equity securities - real estate sector

     51,986         —           51,986   

Mutual funds - equity securities - energy sector

     5,666         —           5,666   

Mutual funds - equity securities - MLP’s

     29,336         —           29,336   

Mutual funds - equity securities - other

     58,082         —           58,082   

Equity securities:

        

Preferred REIT’s

     563         —           563   

Master limited partnerships

     42,410         —           42,410   

Global equity securities

     24,434         —           24,434   

Other invested assets

     —           7,097         7,097   
  

 

 

    

 

 

    

 

 

 

Total

   $ 348,288       $ 20,128       $ 368,416   
  

 

 

    

 

 

    

 

 

 

Perpetual Care Trust

 

     Level 1      Level 2      Total  
     (in thousands)  

Assets

        

Short-term investments

   $ 21,419       $ —         $ 21,419   

Fixed maturities:

        

U.S. government and federal agency

     512         —           512   

U.S. state and local government agency

     —           —           —     

Corporate debt securities

     —           23,291         23,291   

Other debt securities

     —           371         371   
  

 

 

    

 

 

    

 

 

 

Total fixed maturity investments

     512         23,662         24,174   
  

 

 

    

 

 

    

 

 

 

Mutual funds - debt securities

     107,188         —           107,188   

Mutual funds - equity securities - real estate sector

     42,365         —           42,365   

Mutual funds - equity securities - energy sector

     13,061         —           13,061   

Mutual funds - equity securities - MLP’s

     34,805         —           34,805   

Mutual funds - equity securities - other

     8,981         —           8,981   

Equity securities:

        

Preferred REIT’s

     486         —           486   

Master limited partnerships

     28,693         —           28,693   

Global equity securities

     726         —           726   

Other invested assets

     —           415         415   
  

 

 

    

 

 

    

 

 

 

Total

   $ 258,236       $ 24,077       $ 282,313   
  

 

 

    

 

 

    

 

 

 
QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) (Tables)
Quarterly Financial Information

The following summarizes certain quarterly results of operations:

 

     Three months ended  
2013    March 31     June 30     September 30     December 31  
     (in thousands, except unit data)  

Revenues

   $ 59,612      $ 62,422      $ 61,539      $ 63,068   

Net loss

     (2,200     (11,809     (1,484     (3,539

General partner’s interest in net loss for the period

     (40     (218     (26     (66

Limited partners’ interest in net loss for the period

     (2,160     (11,591     (1,458     (3,473

Net loss per limited partner unit:

        

Basic and diluted

   $ (0.11   $ (0.54   $ (0.07   $ (0.16
     Three months ended  
2012    March 31     June 30     September 30     December 31  
     (in thousands, except unit data)  

Revenues

   $ 59,587      $ 61,508      $ 62,197      $ 59,314   

Net income (loss)

     2,030        (2,169     1,061        (3,935

General partner’s interest in net income (loss) for the period

     41        (43     21        (79

Limited partners’ interest in net income (loss) for the period

     1,989        (2,126     1,040        (3,856

Net income (loss) per limited partner unit

        

Basic

   $ 0.10      $ (0.11   $ 0.05      $ (0.20

Diluted

   $ 0.10      $ (0.11   $ 0.05      $ (0.20
Nature of Operations Basis of Presentation and Summary of Significant Accounting Policies - Additional Information (Detail) (USD $)
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Total revenues derived from the cemeteries under long-term management or operating contracts
$ 63,068,000 
$ 61,539,000 
$ 62,422,000 
$ 59,612,000 
$ 59,314,000 
$ 62,197,000 
$ 61,508,000 
$ 59,587,000 
$ 246,641,000 
$ 242,606,000 
$ 228,388,000 
Inventories
5,400,000 
 
 
 
4,700,000 
 
 
 
5,400,000 
4,700,000 
 
Pre-need sales, installment contract period
 
 
 
 
 
 
 
 
60 months 
 
 
Pre-need sales, prime rate plus base points
 
 
 
 
 
 
 
 
1.50% 
 
 
Pre-need sales, interest rate
 
 
 
 
 
 
 
 
4.75% 
4.75% 
4.75% 
Sales of cemetery, average cancellation percentage
10.00% 
 
 
 
 
 
 
 
10.00% 
 
 
Units excluded from the calculation of diluted weighted average number of limited partners' units, because of their anti-dilutive effect
 
 
 
 
 
 
 
 
297,078 
253,384 
322,866 
Maximum
 
 
 
 
 
 
 
 
 
 
 
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Liquid investments purchased with an original maturity
 
 
 
 
 
 
 
 
3 months 
 
 
Pre-need sales, installment contract period
 
 
 
 
 
 
 
 
60 months 
 
 
Funeral Home
 
 
 
 
 
 
 
 
 
 
 
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Total revenues derived from the cemeteries under long-term management or operating contracts
 
 
 
 
 
 
 
 
50,808,000 
37,988,000 
31,163,000 
US and Puerto Rico |
Cemetery
 
 
 
 
 
 
 
 
 
 
 
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Number of operating locations
277 
 
 
 
 
 
 
 
277 
 
 
Number of states
27 
 
 
 
 
 
 
 
27 
 
 
US and Puerto Rico |
Funeral Home
 
 
 
 
 
 
 
 
 
 
 
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Number of operating locations
90 
 
 
 
 
 
 
 
90 
 
 
Number of states
18 
 
 
 
 
 
 
 
18 
 
 
Wholly Owned Properties |
US and Puerto Rico |
Cemetery
 
 
 
 
 
 
 
 
 
 
 
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Number of operating locations
259 
 
 
 
 
 
 
 
259 
 
 
Managed Properties |
Cemetery property
 
 
 
 
 
 
 
 
 
 
 
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Number of operating locations
18 
 
 
 
 
 
 
 
18 
 
 
Total revenues derived from the cemeteries under long-term management or operating contracts
 
 
 
 
 
 
 
 
$ 33,200,000 
$ 39,200,000 
$ 39,500,000 
Managed Properties |
Consolidated Properties |
Cemetery property
 
 
 
 
 
 
 
 
 
 
 
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Number of operating locations
16 
 
 
 
 
 
 
 
16 
 
 
Managed Properties |
Unconsolidated Properties |
Cemetery property
 
 
 
 
 
 
 
 
 
 
 
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Number of operating locations
 
 
 
 
 
 
 
 
 
Managed Properties |
US and Puerto Rico |
Cemetery
 
 
 
 
 
 
 
 
 
 
 
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Number of operating locations
18 
 
 
 
 
 
 
 
18 
 
 
Estimated Useful Lives of Properties and Equipment (Detail)
12 Months Ended
Dec. 31, 2013
Building and Building Improvements |
Minimum
 
Property, Plant and Equipment [Line Items]
 
Estimated useful life
10 years 
Building and Building Improvements |
Maximum
 
Property, Plant and Equipment [Line Items]
 
Estimated useful life
40 years 
Furniture and Fixtures |
Minimum
 
Property, Plant and Equipment [Line Items]
 
Estimated useful life
3 years 
Furniture and Fixtures |
Maximum
 
Property, Plant and Equipment [Line Items]
 
Estimated useful life
10 years 
Leasehold Improvements
 
Property, Plant and Equipment [Line Items]
 
Leasehold improvements
over the shorter of the term of the lease or the life of the asset 
Long-Term Accounts Receivable Net (Detail) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Customer receivables
$ 173,751 
$ 159,726 
Unearned finance income
(20,005)
(18,377)
Allowance for contract cancellations
(20,275)
(17,933)
Accounts Receivable, Net, Total
133,471 
123,416 
Less: current portion - net of allowance
55,115 
51,895 
Long-term portion - net of allowance
$ 78,356 
$ 71,521 
Activity in Allowance for Contract Cancellations (Detail) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Valuation and Qualifying Accounts Disclosure [Line Items]
 
 
 
Balance - End of period
$ 20,275 
$ 17,933 
 
Contract Cancellations
 
 
 
Valuation and Qualifying Accounts Disclosure [Line Items]
 
 
 
Balance - Beginning of period
17,933 
17,582 
15,832 
Provision for cancellations
20,069 
16,768 
18,649 
Charge-offs - net
(17,727)
(16,417)
(16,899)
Balance - End of period
$ 20,275 
$ 17,933 
$ 17,582 
Long-Term Accounts Receivable Net of Allowance - Additional Information (Detail)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Accounts and Other Receivables [Line Items]
 
 
Pre-need sales, installment contract period
60 months 
 
Percentage of gross accounts receivable with 90 days past due
10.00% 
9.00% 
Number of past due dates of 9% of gross accounts receivable
90 days 
90 days 
Financing Receivable
 
 
Accounts and Other Receivables [Line Items]
 
 
Number of portfolio segment
 
Cemetery Property (Detail) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Property, Plant, and Equipment Disclosure [Line Items]
 
 
Cemetery property
$ 316,469 
$ 309,980 
Developed land
 
 
Property, Plant, and Equipment Disclosure [Line Items]
 
 
Cemetery property
72,458 
71,318 
Undeveloped land
 
 
Property, Plant, and Equipment Disclosure [Line Items]
 
 
Cemetery property
163,997 
162,275 
Mausoleum crypts and lawn crypts
 
 
Property, Plant, and Equipment Disclosure [Line Items]
 
 
Cemetery property
70,216 
69,525 
Other Land
 
 
Property, Plant, and Equipment Disclosure [Line Items]
 
 
Cemetery property
$ 9,798 
$ 6,862 
Major Classes of Property and Equipment (Detail) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Property, Plant and Equipment [Line Items]
 
 
Building and improvements
$ 91,575 
$ 82,056 
Furniture and equipment
44,828 
42,353 
Property, Plant and Equipment, Gross, Total
136,403 
124,409 
Less: accumulated depreciation
(51,396)
(44,669)
Property and equipment - net
$ 85,007 
$ 79,740 
Property and Equipment - Additional Information (Detail) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Property, Plant, and Equipment Disclosure [Line Items]
 
 
 
Depreciation expense
$ 7.5 
$ 7.2 
$ 5.9 
Merchandise Trusts - Additional Information (Detail) (Variable Interest Entity, Primary Beneficiary, Merchandise Trusts, USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Schedule of Available-for-sale Securities [Line Items]
 
 
Trust assets, fair value
$ 431,556,000 
$ 375,973,000 
Net deposits into the trust
12,400,000 
3,100,000 
Purchases of securities available for sale included in trust investments
536,200,000 
464,700,000 
Sales of securities available for sale included in trust investments
540,900,000 
461,000,000 
Contributions of assets
10,300,000 
12,000,000 
Trust assets, cost
420,560,000 
375,373,000 
First Quarter 2012 Contract Termination
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Net distributions from trusts
 
5,800,000 
West Virginia Trust Receivable
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Trust assets, fair value
8,262,000 
7,557,000 
Trust assets, cost
8,262,000 
7,557,000 
Determined for Seven securities |
Other Than Temporarily Impaired Securities
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Trust assets, fair value
1,600,000 
 
Number of securities resulting impairment
 
Trust assets, cost
2,600,000 
 
Other than temporary impairments loss
1,000,000 
 
Determined for Eight securities |
Other Than Temporarily Impaired Securities
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Trust assets, fair value
 
1,000,000 
Number of securities resulting impairment
 
Trust assets, cost
 
2,000,000 
Other than temporary impairments loss
 
$ 1,000,000 
Cost and Market Value Associated with Assets Held in Merchandise Trusts (Detail) (Variable Interest Entity, Primary Beneficiary, Merchandise Trusts, USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
$ 420,560 
$ 375,373 
Gross Unrealized Gains
22,768 
13,432 
Gross Unrealized Losses
(11,772)
(12,832)
Fair Value
431,556 
375,973 
Short-term investments
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
46,518 
27,890 
Fair Value
46,518 
27,890 
Fixed maturities
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
16,441 
12,910 
Gross Unrealized Gains
162 
165 
Gross Unrealized Losses
(108)
(44)
Fair Value
16,495 
13,031 
Fixed maturities |
Corporate debt securities
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
9,105 
8,590 
Gross Unrealized Gains
162 
165 
Gross Unrealized Losses
(96)
(41)
Fair Value
9,171 
8,714 
Fixed maturities |
Other debt securities
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
7,336 
4,320 
Gross Unrealized Losses
(12)
(3)
Fair Value
7,324 
4,317 
Mutual funds - debt securities
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
117,761 
105,388 
Gross Unrealized Gains
729 
3,425 
Gross Unrealized Losses
(7,157)
(892)
Fair Value
111,333 
107,921 
Mutual funds - equity securities
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
144,249 
145,538 
Gross Unrealized Gains
16,610 
6,229 
Gross Unrealized Losses
(3,329)
(6,697)
Fair Value
157,530 
145,070 
Equity securities
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
81,520 
68,714 
Gross Unrealized Gains
5,267 
3,448 
Gross Unrealized Losses
(1,092)
(4,755)
Fair Value
85,695 
67,407 
Other invested assets
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
5,809 
7,376 
Gross Unrealized Gains
 
165 
Gross Unrealized Losses
(86)
(444)
Fair Value
5,723 
7,097 
Total managed investments
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
412,298 
367,816 
Gross Unrealized Gains
22,768 
13,432 
Gross Unrealized Losses
(11,772)
(12,832)
Fair Value
423,294 
368,416 
West Virginia Trust Receivable
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
8,262 
7,557 
Fair Value
$ 8,262 
$ 7,557 
Contractual Maturities of Debt Securities Held in Merchandise Trusts (Detail) (Variable Interest Entity, Primary Beneficiary, Merchandise Trusts, Fixed maturities, USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Investments Classified by Contractual Maturity Date [Line Items]
 
 
Less than 1 year
$ 2,150 
$ 4,317 
1 year through 5 years
9,506 
3,861 
6 years through 10 years
4,839 
4,853 
More than 10 years
   
   
U.S. Government and federal agency
 
 
Investments Classified by Contractual Maturity Date [Line Items]
 
 
More than 10 years
   
   
U.S. State and local government agency
 
 
Investments Classified by Contractual Maturity Date [Line Items]
 
 
More than 10 years
   
   
Corporate debt securities
 
 
Investments Classified by Contractual Maturity Date [Line Items]
 
 
1 year through 5 years
4,332 
3,861 
6 years through 10 years
4,839 
4,853 
More than 10 years
   
   
Other debt securities
 
 
Investments Classified by Contractual Maturity Date [Line Items]
 
 
Less than 1 year
2,150 
4,317 
1 year through 5 years
5,174 
 
More than 10 years
   
   
Aging of Unrealized Losses on Investments in Fixed Maturities and Equity Securities Held in Merchandise Trusts (Detail) (Variable Interest Entity, Primary Beneficiary, Merchandise Trusts, USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Investments, Unrealized Loss Position [Line Items]
 
 
Less than 12 months Fair Value
$ 152,892 
$ 81,590 
Less than 12 months Unrealized Losses
10,336 
7,957 
12 Months or more Fair Value
14,438 
39,688 
12 Months or more Unrealized Losses
1,436 
4,875 
Total Fair Value
167,330 
121,278 
Total Unrealized Losses
11,772 
12,832 
Fixed maturities
 
 
Investments, Unrealized Loss Position [Line Items]
 
 
Less than 12 months Fair Value
8,141 
6,457 
Less than 12 months Unrealized Losses
51 
23 
12 Months or more Fair Value
2,244 
297 
12 Months or more Unrealized Losses
57 
21 
Total Fair Value
10,385 
6,754 
Total Unrealized Losses
108 
44 
Fixed maturities |
Corporate debt securities
 
 
Investments, Unrealized Loss Position [Line Items]
 
 
Less than 12 months Fair Value
2,812 
2,140 
Less than 12 months Unrealized Losses
43 
20 
12 Months or more Fair Value
1,249 
297 
12 Months or more Unrealized Losses
53 
21 
Total Fair Value
4,061 
2,437 
Total Unrealized Losses
96 
41 
Fixed maturities |
Other debt securities
 
 
Investments, Unrealized Loss Position [Line Items]
 
 
Less than 12 months Fair Value
5,329 
4,317 
Less than 12 months Unrealized Losses
12 Months or more Fair Value
995 
 
12 Months or more Unrealized Losses
 
Total Fair Value
6,324 
4,317 
Total Unrealized Losses
12 
Mutual funds - debt securities
 
 
Investments, Unrealized Loss Position [Line Items]
 
 
Less than 12 months Fair Value
87,113 
6,388 
Less than 12 months Unrealized Losses
6,724 
463 
12 Months or more Fair Value
6,485 
4,198 
12 Months or more Unrealized Losses
433 
429 
Total Fair Value
93,598 
10,586 
Total Unrealized Losses
7,157 
892 
Mutual funds - equity securities
 
 
Investments, Unrealized Loss Position [Line Items]
 
 
Less than 12 months Fair Value
29,993 
48,255 
Less than 12 months Unrealized Losses
2,444 
5,500 
12 Months or more Fair Value
4,217 
19,655 
12 Months or more Unrealized Losses
885 
1,197 
Total Fair Value
34,210 
67,910 
Total Unrealized Losses
3,329 
6,697 
Equity securities
 
 
Investments, Unrealized Loss Position [Line Items]
 
 
Less than 12 months Fair Value
25,379 
17,932 
Less than 12 months Unrealized Losses
1,031 
1,527 
12 Months or more Fair Value
1,492 
15,538 
12 Months or more Unrealized Losses
61 
3,228 
Total Fair Value
26,871 
33,470 
Total Unrealized Losses
1,092 
4,755 
Other invested assets
 
 
Investments, Unrealized Loss Position [Line Items]
 
 
Less than 12 months Fair Value
2,266 
2,558 
Less than 12 months Unrealized Losses
86 
444 
Total Fair Value
2,266 
2,558 
Total Unrealized Losses
$ 86 
$ 444 
Reconciliation of Merchandise Trust Activities (Detail) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Schedule of Available-for-sale Securities [Line Items]
 
 
Fair Value
$ 431,556 
$ 375,973 
Variable Interest Entity, Primary Beneficiary |
Merchandise Trusts
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Fair Value
375,973 
344,515 
Contributions
68,305 
55,754 
Distributions
(55,891)
(52,618)
Interest/ Dividends
18,176 
16,045 
Capital Gain Distributions
968 
788 
Realized Gain/ Loss
19,502 
8,862 
Taxes
(2,986)
(3,486)
Fees
(2,887)
(2,424)
Unrealized Change in Fair Value
10,396 
8,537 
Fair Value
$ 431,556 
$ 375,973 
Cost and Market Value Associated with Assets Held in Perpetual Care Trusts (Detail) (Variable Interest Entity, Primary Beneficiary, Perpetual care trusts, USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
$ 282,225 
$ 266,946 
Gross Unrealized Gains
35,890 
16,322 
Gross Unrealized Losses
(6,344)
(955)
Fair Value
311,771 
282,313 
Short-term investments
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
16,686 
21,419 
Fair Value
16,686 
21,419 
Fixed maturities
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
25,051 
23,469 
Gross Unrealized Gains
410 
806 
Gross Unrealized Losses
(208)
(101)
Fair Value
25,253 
24,174 
Fixed maturities |
U.S. Government and federal agency
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
302 
408 
Gross Unrealized Gains
70 
104 
Fair Value
372 
512 
Fixed maturities |
Corporate debt securities
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
24,378 
22,690 
Gross Unrealized Gains
340 
702 
Gross Unrealized Losses
(208)
(101)
Fair Value
24,510 
23,291 
Fixed maturities |
Other debt securities
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
371 
371 
Fair Value
371 
371 
Mutual funds - debt securities
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
121,493 
103,909 
Gross Unrealized Gains
466 
3,429 
Gross Unrealized Losses
(5,946)
(150)
Fair Value
116,013 
107,188 
Mutual funds - equity securities
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
93,243 
94,239 
Gross Unrealized Gains
22,521 
5,222 
Gross Unrealized Losses
(171)
(249)
Fair Value
115,593 
99,212 
Equity securities
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
25,580 
23,797 
Gross Unrealized Gains
12,283 
6,563 
Gross Unrealized Losses
(19)
(455)
Fair Value
37,844 
29,905 
Other invested assets
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Cost
172 
113 
Gross Unrealized Gains
210 
302 
Fair Value
$ 382 
$ 415 
Contractual Maturities of Debt Securities Held in Perpetual Care Trusts (Detail) (Variable Interest Entity, Primary Beneficiary, Perpetual care trusts, Fixed maturities, USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Investments Classified by Contractual Maturity Date [Line Items]
 
 
Less than 1 year
$ 739 
$ 577 
1 year through 5 years
12,062 
11,231 
6 years through 10 years
12,451 
12,366 
More than 10 years
 
U.S. Government and federal agency
 
 
Investments Classified by Contractual Maturity Date [Line Items]
 
 
Less than 1 year
253 
128 
1 year through 5 years
119 
384 
Corporate debt securities
 
 
Investments Classified by Contractual Maturity Date [Line Items]
 
 
Less than 1 year
115 
78 
1 year through 5 years
11,943 
10,847 
6 years through 10 years
12,451 
12,366 
More than 10 years
 
Other debt securities
 
 
Investments Classified by Contractual Maturity Date [Line Items]
 
 
Less than 1 year
$ 371 
$ 371 
Aging of Unrealized Losses on Investments in Fixed Maturities and Equity Securities Held in Perpetual Care Trusts (Detail) (Variable Interest Entity, Primary Beneficiary, Perpetual care trusts, USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Investments, Unrealized Loss Position [Line Items]
 
 
Less than 12 months Fair Value
$ 100,835 
$ 44,563 
Less than 12 months Unrealized Losses
5,064 
570 
12 Months or more Fair Value
19,489 
2,126 
12 Months or more Unrealized Losses
1,280 
385 
Total Fair Value
120,324 
46,689 
Total Unrealized Losses
6,344 
955 
Fixed maturities
 
 
Investments, Unrealized Loss Position [Line Items]
 
 
Less than 12 months Fair Value
5,664 
4,630 
Less than 12 months Unrealized Losses
93 
48 
12 Months or more Fair Value
3,122 
711 
12 Months or more Unrealized Losses
115 
53 
Total Fair Value
8,786 
5,341 
Total Unrealized Losses
208 
101 
Fixed maturities |
Corporate debt securities
 
 
Investments, Unrealized Loss Position [Line Items]
 
 
Less than 12 months Fair Value
5,664 
4,630 
Less than 12 months Unrealized Losses
93 
48 
12 Months or more Fair Value
3,122 
711 
12 Months or more Unrealized Losses
115 
53 
Total Fair Value
8,786 
5,341 
Total Unrealized Losses
208 
101 
Mutual funds - debt securities
 
 
Investments, Unrealized Loss Position [Line Items]
 
 
Less than 12 months Fair Value
93,473 
859 
Less than 12 months Unrealized Losses
4,781 
35 
12 Months or more Fair Value
16,367 
870 
12 Months or more Unrealized Losses
1,165 
115 
Total Fair Value
109,840 
1,729 
Total Unrealized Losses
5,946 
150 
Mutual funds - equity securities
 
 
Investments, Unrealized Loss Position [Line Items]
 
 
Less than 12 months Fair Value
1,185 
34,805 
Less than 12 months Unrealized Losses
171 
249 
Total Fair Value
1,185 
34,805 
Total Unrealized Losses
171 
249 
Equity securities
 
 
Investments, Unrealized Loss Position [Line Items]
 
 
Less than 12 months Fair Value
513 
4,269 
Less than 12 months Unrealized Losses
19 
238 
12 Months or more Fair Value
 
545 
12 Months or more Unrealized Losses
 
217 
Total Fair Value
513 
4,814 
Total Unrealized Losses
$ 19 
$ 455 
Reconciliation of Perpetual Care Trust Activities (Detail) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Schedule of Available-for-sale Securities [Line Items]
 
 
Fair Value
$ 311,771 
$ 282,313 
Variable Interest Entity, Primary Beneficiary |
Perpetual care trusts
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Fair Value
282,313 
254,679 
Contributions
11,000 
12,535 
Distributions
(13,176)
(15,025)
Interest/ Dividends
15,699 
16,740 
Capital Gain Distributions
 
123 
Realized Gain/ Loss
4,725 
2,208 
Taxes
(739)
(659)
Fees
(2,230)
(1,837)
Unrealized Change in Fair Value
14,179 
13,549 
Fair Value
$ 311,771 
$ 282,313 
Perpetual Care Trusts - Additional Information (Detail) (Variable Interest Entity, Primary Beneficiary, Perpetual care trusts, USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Schedule of Available-for-sale Securities [Line Items]
 
 
Net withdrawals out of the trust
$ 2,200,000 
$ 2,500,000 
Purchases of securities available for sale included in trust investments
114,600,000 
299,900,000 
Sales of securities available for sale included in trust investments
110,800,000 
297,800,000 
Contributions of assets
5,900,000 
5,000,000 
Other than temporary impairments loss
 
Trust assets, fair value
311,771,000 
282,313,000 
Other Than Temporarily Impaired Securities
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Other than temporary impairments loss
 
2,800,000 
Number of securities resulting impairment
 
Trust assets, cost
 
10,600,000 
Trust assets, fair value
 
$ 7,800,000 
Goodwill and Intangible Assets - Additional Information (Detail) (USD $)
3 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended
Mar. 31, 2013
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2013
Noncompete Agreements
Dec. 31, 2012
Noncompete Agreements
Dec. 31, 2013
Noncompete Agreements
Minimum
Dec. 31, 2013
Noncompete Agreements
Maximum
Dec. 31, 2009
Unconsolidated Properties
Managed Properties
Cemetery property
Agreement
Dec. 31, 2013
Unconsolidated Properties
Managed Properties
Cemetery property
Goodwill [Line Items]
 
 
 
 
 
 
 
 
 
 
Goodwill
 
$ 48,034,000 
$ 42,392,000 
$ 32,145,000 
 
 
 
 
 
 
Number of long-term operating agreements
 
 
 
 
 
 
 
 
 
Intangible asset
 
 
 
 
 
 
 
 
 
6,200,000 
Expected life of the contracts
6 years 
 
 
 
 
 
4 years 
6 years 
 
40 years 
Non-compete agreements, fair value
 
$ 14,458,000 
$ 12,531,000 
 
$ 7,950,000 
$ 6,023,000 
 
 
 
 
Goodwill by Reportable Segment (Detail) (USD $)
In Thousands, unless otherwise specified
12 Months Ended 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2012
Cemetery Operations South East
Dec. 31, 2013
Cemetery Operations South East
Dec. 31, 2013
Cemetery Operations West
Dec. 31, 2012
Cemetery Operations West
Dec. 31, 2011
Cemetery Operations West
Dec. 31, 2013
Funeral Home
Dec. 31, 2012
Funeral Home
Goodwill [Line Items]
 
 
 
 
 
 
 
 
 
Goodwill, Beginning Balance
$ 42,392 
$ 32,145 
$ 5,734 
$ 6,174 
$ 11,948 
$ 11,948 
$ 11,948 
$ 24,270 
$ 14,463 
Goodwill acquired from acquisitions
5,642 
10,247 
440 
 
 
 
 
5,642 
9,807 
Goodwill, Ending Balance
$ 48,034 
$ 42,392 
$ 6,174 
$ 6,174 
$ 11,948 
$ 11,948 
$ 11,948 
$ 29,912 
$ 24,270 
Major Classes of Intangible Assets (Detail) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Finite-Lived Intangible Assets [Line Items]
 
 
Gross Carrying Amount
$ 14,458 
$ 12,531 
Accumulated Amortization
(4,803)
(3,189)
Net Intangible Asset
9,655 
9,342 
Underlying contract value
 
 
Finite-Lived Intangible Assets [Line Items]
 
 
Gross Carrying Amount
6,239 
6,239 
Accumulated Amortization
(702)
(555)
Net Intangible Asset
5,537 
5,684 
Noncompete Agreements
 
 
Finite-Lived Intangible Assets [Line Items]
 
 
Gross Carrying Amount
7,950 
6,023 
Accumulated Amortization
(4,003)
(2,553)
Net Intangible Asset
3,947 
3,470 
Other intangible assets
 
 
Finite-Lived Intangible Assets [Line Items]
 
 
Gross Carrying Amount
269 
269 
Accumulated Amortization
(98)
(81)
Net Intangible Asset
$ 171 
$ 188 
Outstanding Debt (Detail) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
May 28, 2013
Dec. 31, 2012
Debt Instrument [Line Items]
 
 
 
Long-Term Debt
$ 296,047 
 
$ 258,293 
Less current portion
2,916 
 
2,175 
Less unamortized bond and note payable discounts
4,115 
 
3,344 
Long-term portion
289,016 
 
252,774 
7.875% senior notes, due 2021
 
 
 
Debt Instrument [Line Items]
 
 
 
Long-Term Debt
175,000 
 
 
Less unamortized bond and note payable discounts
3,800 
 
 
10.25% Senior Notes, due 2017
 
 
 
Debt Instrument [Line Items]
 
 
 
Long-Term Debt
 
 
150,000 
Less unamortized bond and note payable discounts
2,600 
3,800 
 
Revolving Credit Facility, due January 2017
 
 
 
Debt Instrument [Line Items]
 
 
 
Long-Term Debt
114,002 
 
101,700 
Notes Payable, other Payables |
Acquisition debt
 
 
 
Debt Instrument [Line Items]
 
 
 
Long-Term Debt
1,571 
 
1,465 
Notes Payable, other Payables |
acquisition non-competes
 
 
 
Debt Instrument [Line Items]
 
 
 
Long-Term Debt
3,945 
 
3,830 
Insurance and vehicle financing
 
 
 
Debt Instrument [Line Items]
 
 
 
Long-Term Debt
$ 1,529 
 
$ 1,298 
Outstanding Debt (Parenthetical) (Detail)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
May 28, 2013
7.875% senior notes, due 2021
 
 
 
Debt Instrument [Line Items]
 
 
 
Long-Term Debt, interest rate
7.875% 
7.875% 
 
Long-Term Debt, maturity date, year
2021 
2021 
 
10.25% Senior Notes, due 2017
 
 
 
Debt Instrument [Line Items]
 
 
 
Long-Term Debt, interest rate
10.25% 
10.25% 
10.25% 
Long-Term Debt, maturity date, year
2017 
2017 
 
Revolving Credit Facility, due January 2017
 
 
 
Debt Instrument [Line Items]
 
 
 
Long-Term Debt, maturity date
2017-01 
2017-01 
 
Long Term Debt - Additional Information (Detail) (USD $)
1 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 1 Months Ended 1 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended
Feb. 28, 2013
Jan. 31, 2012
Apr. 30, 2011
Dec. 31, 2013
Dec. 31, 2011
Dec. 31, 2012
Feb. 28, 2013
Third Amended and Restated Credit Agreement
First Amendment
Feb. 19, 2013
Third Amended and Restated Credit Agreement
First Amendment
Dec. 31, 2013
Third Amended and Restated Credit Agreement
Third Amendment
Dec. 31, 2013
Third Amended and Restated Credit Agreement
Series of Individually Immaterial Business Acquisitions
Third Amendment
Dec. 31, 2013
Third Amended and Restated Credit Agreement
Total Aggregate Consideration
Third Amendment
Dec. 31, 2013
Maximum
Dec. 31, 2012
Maximum
Feb. 28, 2013
Unsecured Promissory Notes
Dec. 31, 2014
Subsequent Event
Maximum
Dec. 31, 2013
7.875% senior notes, due 2021
Dec. 31, 2012
7.875% senior notes, due 2021
Dec. 31, 2013
7.875% senior notes, due 2021
Change of Control
Dec. 31, 2013
7.875% senior notes, due 2021
Debt Covenant and Other Agreement
Dec. 31, 2013
7.875% senior notes, due 2021
Covenant to Deliver Certain Reports
Dec. 31, 2013
7.875% senior notes, due 2021
Legal Actions
Dec. 31, 2013
7.875% senior notes, due 2021
Legal Actions
Minimum
Dec. 31, 2013
7.875% senior notes, due 2021
Debtor Optional Redemption Period 1
Dec. 31, 2013
7.875% senior notes, due 2021
Debtor Optional Redemption Period 1
Maximum
May 24, 2013
10.25% Senior Notes, due 2017
May 28, 2013
10.25% Senior Notes, due 2017
May 31, 2013
10.25% Senior Notes, due 2017
Dec. 31, 2013
10.25% Senior Notes, due 2017
Dec. 31, 2012
10.25% Senior Notes, due 2017
Aug. 31, 2007
Acquisition Credit Facility
Apr. 29, 2013
Acquisition Credit Facility
Aug. 15, 2007
Acquisition Credit Facility
Aug. 31, 2007
Revolving Credit Facilities
Apr. 29, 2013
Revolving Credit Facilities
Aug. 15, 2007
Revolving Credit Facilities
Aug. 15, 2007
Swing Line Loan
Jan. 31, 2012
Line of Credit
Dec. 31, 2013
Line of Credit
Minimum
Dec. 31, 2013
Line of Credit
Minimum
Second Amendment
Dec. 31, 2013
Line of Credit
Maximum
Dec. 31, 2013
Line of Credit
Maximum
Second Amendment
Dec. 31, 2013
Line of Credit
Base Rate
Dec. 31, 2013
Revolving Credit Facility, due January 2017
Dec. 31, 2012
Revolving Credit Facility, due January 2017
Dec. 31, 2013
Notes Payable, other Payables
Greenlawn
Installment
Dec. 31, 2012
Notes Payable, other Payables
Greenlawn
Dec. 31, 2013
Installment Notes
Second Quarter 2010 Acquisition
Installment
Dec. 31, 2012
Installment Notes
Second Quarter 2010 Acquisition
Dec. 31, 2013
Installment Notes
If StoneMor must include or incorporate by reference any historical financial information of the Cemeteries
Second Quarter 2010 Acquisition
Dec. 31, 2013
Installment Loans
Business Acquisitions
Dec. 31, 2012
Installment Loans
Business Acquisitions
Dec. 31, 2013
Installment Loans
Minimum
Business Acquisitions
Dec. 31, 2013
Installment Loans
Maximum
Business Acquisitions
Debt Disclosure [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-Term Debt, face amount
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 3,000,000 
 
$ 175,000,000 
 
 
 
 
 
 
 
 
$ 132,200,000 
 
 
$ 150,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 1,400,000 
 
 
 
 
 
 
 
 
Debt instrument interest rate
 
 
 
 
 
 
 
 
 
 
 
 
 
5.00% 
 
7.875% 
7.875% 
 
 
 
 
 
 
 
 
10.25% 
 
10.25% 
10.25% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6.50% 
 
 
 
10.25% 
 
 
 
 
Long-Term Debt, discount
 
 
 
4,115,000 
 
3,344,000 
 
 
 
 
 
 
 
 
 
3,800,000 
 
 
 
 
 
 
 
 
 
3,800,000 
 
2,600,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
700,000 
 
 
1,200,000 
 
 
 
Debt premium percentage
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4.19% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-Term Debt, fair value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
182,300,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,600,000 
 
 
5,700,000 
 
 
 
Long-Term Debt, Issued price per $100
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
97.832% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net proceeds from issuance of senior notes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
171,200,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-Term Debt, debt issuance costs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4,600,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-Term Debt, maturity date
Feb. 19, 2014 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Jun. 01, 2021 
 
 
 
 
 
 
 
 
 
 
 
Dec. 01, 2017 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Apr. 01, 2014 
 
 
 
 
Apr. 01, 2014 
Feb. 19, 2019 
Senior Notes, redemption percentage of principal amount
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
107.875% 
 
 
 
 
 
 
100.00% 
 
 
 
 
100.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior Notes, latest redemption date
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Jun. 01, 2016 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior Notes, redemption notice period
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
30 days 
 
 
 
 
3 days 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior Notes, redemption notice period
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
60 days 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior Notes, redemption percent
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
35.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior Notes, remaining redemption percent
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
65.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior Notes, closing redemption period
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
180 days 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior Notes, purchase price as percentage of principal plus accrued and unpaid interest
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
101.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior Notes, interest payment, default period
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
30 days 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior Notes, number of continuance of failure notice after notice given date
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
60 days 
120 days 
60 days 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior Notes, percentage of principal amount
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
25.00% 
25.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Judgments or orders amount
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-Term Debt, original issue discount
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-Term Debt, expiration date
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2013-05-24 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tender offer percentage of outstanding notes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
88.10% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior Notes, redemption premium on principal amount
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
9.554% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Extinguishment of debt costs
 
 
 
14,920,000 
4,010,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
14,900,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt, unamortized debt issuance costs expensed
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4,100,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt, expensed related to refinancing event
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6,700,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit facility, borrowing capacity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
65,000,000 
40,000,000 
 
55,000,000 
25,000,000 
5,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit facility, additional borrowing capacity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
15,000,000 
 
 
10,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit facility, term
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5 years 
 
 
5 years 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-Term Debt, number of amendments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit facility, borrowing capacity
 
 
 
130,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit facility, maturity date
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Jan. 19, 2017 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit facility , increase in available credit
 
 
 
 
 
 
10,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit facility , maximum borrowing
 
 
 
 
 
 
 
140,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt covenant, Consolidated EBITDA requirement for recently completed four fiscal quarters
 
 
 
 
 
 
 
 
57,822,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt covenant, Percentage of consolidated EBITDA
 
 
 
 
 
 
 
 
80.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit facility, interest rate margin on base rate
 
 
 
 
 
 
 
 
3.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1.25% 
 
3.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit facility, interest rate margin on Eurodollar rate
 
 
 
 
 
 
 
 
4.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2.25% 
 
4.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit facility, unused commitment fee rate
 
 
 
 
 
 
 
 
0.80% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
0.375% 
 
0.80% 
 
 
 
 
 
 
 
 
 
 
 
 
Credit facility, Consolidated Leverage Ratio
 
 
 
3.88 
 
 
 
 
3.75 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount of aggregate consideration company may pay without lender approval for permitted acquisitions
 
 
 
 
 
 
 
 
 
10,000,000 
50,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt Covenant, value of permitted acquisition consideration within preceding 180 days to be defined as Significant Permitted Acquisition
 
 
 
 
 
 
 
 
35,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt Covenant, temporary increase in consolidated leverage ratio
 
 
 
 
 
 
 
 
4.00 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit facility, interest rate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4.00% 
 
4.30% 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit facility, margin on Federal Funds Rate to calculate interest rate reference rate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
0.50% 
 
 
 
 
 
 
 
 
 
 
 
Credit facility, margin on Eurodollar Rate to calculate interest rate reference rate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1.00% 
 
 
 
 
 
 
 
 
 
 
 
Credit facility covenants, Consolidated Debt Service Coverage Ratio
 
 
 
250.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Maintenance Capital Expenditures
 
 
 
 
 
 
 
 
 
 
 
7,300,000 
6,700,000 
 
8,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit facility, outstanding borrowing amount
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
114,000,000 
 
 
 
 
 
 
 
 
 
 
Credit facility, Consolidated Debt Service Coverage Ratio
 
 
 
3.33 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-Term Debt, number of installment payments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
96 
 
 
 
 
 
 
 
 
Long-Term Debt
 
 
 
$ 296,047,000 
 
$ 258,293,000 
 
 
 
 
 
 
 
$ 500,000 
 
$ 175,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
$ 150,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 114,002,000 
$ 101,700,000 
$ 1,000,000 
$ 1,200,000 
$ 100,000 
$ 300,000 
 
$ 3,400,000 
$ 3,300,000 
 
 
Long-Term Debt, number of installment notes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-Term Debt, period
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4 years 
 
 
 
 
 
 
Redemption Prices Expressed as Percentages of Principal Amount (Detail) (7.875% senior notes, due 2021)
Dec. 31, 2013
7.875% senior notes, due 2021
 
Debt Instrument [Line Items]
 
2016
105.906% 
2017
103.938% 
2018
101.969% 
2019 and thereafter
100.00% 
Measurement of Maximum Consolidated Leverage Ratio (Detail) (Third Amended and Restated Credit Agreement, Third Amendment)
12 Months Ended
Dec. 31, 2013
June 30, 2013 through December 31, 2013
 
Debt Instrument [Line Items]
 
Maximum consolidated leverage ratio
4.000 
March 31, 2014
 
Debt Instrument [Line Items]
 
Maximum consolidated leverage ratio
3.875 
June 30, 2014 and thereafter
 
Debt Instrument [Line Items]
 
Maximum consolidated leverage ratio
3.750 
Components Of Income Tax Expense Benefit Applicable to Continuing Operations for Federal, State and Foreign Taxes (Detail) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Current provision:
 
 
 
State
$ 685 
$ 616 
$ (538)
Federal
 
(8)
Foreign
(125)
 
 
Total
560 
608 
(532)
Deferred provision:
 
 
 
State
292 
(196)
(163)
Federal
(3,156)
(2,202)
(3,324)
Total
(2,864)
(2,398)
(3,487)
Total income tax expense (benefit)
$ (2,304)
$ (1,790)
$ (4,019)
Summary of Difference Between Statutory Federal Income Tax and Effective Income Tax (Detail) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Reconciliation of Provision of Income Taxes [Line Items]
 
 
 
Computed tax provision (benefit) at the applicable statutory tax rate
$ (7,468)
$ (1,681)
$ (4,806)
State and local taxes net of federal income tax benefit
464 
400 
(350)
Tax exempt (income) loss
1,542 
697 
300 
Change in valuation allowance
9,203 
3,857 
3,930 
Permanent differences
(3,337)
25 
99 
Other
(168)
 
 
Income tax expense (benefit)
(2,304)
(1,790)
(4,019)
Partnership Interest
 
 
 
Reconciliation of Provision of Income Taxes [Line Items]
 
 
 
Tax exempt (income) loss
$ (2,540)
$ (5,088)
$ (3,192)
Deferred Tax Assets and Liabilities (Detail) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Deferred tax assets:
 
 
Prepaid expenses
$ 4,452 
$ 3,628 
State net operating loss
11,483 
9,978 
Federal net operating loss
68,008 
57,269 
Alternative minimum tax credit
77 
73 
Unrealized losses (gains)
(4,398)
(240)
Valuation allowance
(43,027)
(36,489)
Total deferred tax assets
36,595 
34,219 
Deferred tax liabilities:
 
 
Property, plant and equipment
5,565 
5,908 
Total deferred tax liabilities
48,960 
48,748 
Net deferred tax liabilities
12,365 
14,529 
Cemetery property
 
 
Deferred tax liabilities:
 
 
Deferred revenue
9,295 
9,315 
Future Revenue and Accounts Receivable
 
 
Deferred tax liabilities:
 
 
Deferred revenue
$ 34,100 
$ 33,525 
Income Taxes - Additional Information (Detail) (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Income Taxes [Line Items]
 
 
 
Alternative minimum tax credit carry forwards
$ 200,000 
 
 
Deferred tax asset valuation allowance during the period
9,203,000 
3,857,000 
3,930,000 
More-likely-than-not threshold for tax benefit recognition
50.00% 
 
 
Reversal of uncertain tax positions for which the statute of limitations had expired, Income tax benefit
900,000 
 
 
Percentage of qualifying income of partnership for federal income tax purposes
90.00% 
 
 
Corporate Tax Rate
35.00% 
 
 
Net change in the valuation allowance
6,500,000 
 
 
Income Tax |
Maximum
 
 
 
Income Taxes [Line Items]
 
 
 
Deferred tax asset valuation allowance during the period
100,000 
 
 
Internal Revenue Service (IRS)
 
 
 
Income Taxes [Line Items]
 
 
 
Net operating loss carryforwards
194,300,000 
 
 
Net operating loss carryforwards, expiration date
2019 
 
 
State and Local Jurisdiction
 
 
 
Income Taxes [Line Items]
 
 
 
Net operating loss carryforwards
$ 238,200,000 
 
 
Deferred Cemetery Revenues Net (Detail) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Deferred Revenue Arrangement [Line Items]
 
 
Deferred merchandise trust unrealized gains (losses)
$ 10,996 
$ 600 
Deferred cost of goods sold
(54,257)
(47,309)
Deferred cemetery revenues, net
581,585 
497,861 
Deferred selling and obtaining costs
87,998 
76,317 
Pre Acquisition Margin
 
 
Deferred Revenue Arrangement [Line Items]
 
 
Deferred cemetery revenues, net
132,866 
132,221 
Cemetery
 
 
Deferred Revenue Arrangement [Line Items]
 
 
Deferred cemetery revenues, net
403,250 
346,621 
Merchandise Trusts
 
 
Deferred Revenue Arrangement [Line Items]
 
 
Deferred cemetery revenues, net
$ 88,730 
$ 65,728 
Long Term Incentive and Retirement Plans - Additional Information (Detail) (USD $)
12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 1 Months Ended 1 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2013
Restricted phantom units
Dec. 31, 2012
Restricted phantom units
Dec. 31, 2011
Restricted phantom units
Dec. 31, 2013
2009 UAR Agreements
Dec. 31, 2009
2009 UAR Agreements
Dec. 31, 2013
2012 UAR Agreements
Dec. 31, 2012
2012 UAR Agreements
Dec. 31, 2013
2013 UAR Agreements
Dec. 31, 2013
Unit appreciation rights
Dec. 31, 2012
Unit appreciation rights
Dec. 31, 2011
Unit appreciation rights
Dec. 31, 2006
Employee
Two Thousand Six Unit Appreciation Rights
Dec. 31, 2011
Employee
Two Thousand Six Unit Appreciation Rights
Dec. 31, 2009
Employee
Two Thousand Six Unit Appreciation Rights
Dec. 31, 2006
Employee
Two Thousand Six Unit Appreciation Rights
Dec. 31, 2012
Employee
2012 UAR Agreements
Oct. 31, 2013
Employee
2013 UAR Agreements
May 31, 2013
Employee
2013 UAR Agreements
Nov. 30, 2006
Director
Restricted phantom units
Dec. 31, 2013
Director
Restricted phantom units
Nov. 30, 2012
Executive Officer
Restricted phantom units
Dec. 31, 2009
Executive Officer
Restricted phantom units
Nov. 30, 2012
Executive Officer
Restricted phantom units
Lease Years 6-20
Nov. 30, 2012
Executive Officer
Restricted phantom units
Lease Years 21-25
Nov. 30, 2012
Executive Officer
Restricted phantom units
Lease Years 26- 35
Nov. 30, 2012
Executive Officer
Restricted phantom units
Maximum
Dec. 31, 2009
Employees And Non-Employee Directors
2009 UAR Agreements
Long Term Debt Maturities Repayments Of Principal [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-Term Incentive Plan, common units permitted for grant
1,124,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-Term Incentive Plan, plan term
10 years 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-Term Incentive Plan, units granted
 
 
 
18,890 1
58,836 1
10,643 1
 
814,000 
80,500 
 
52,500 
52,500 
80,500 
 
 
 
 
120,000 
 
 
 
3,000 
 
45,000 
20,000 
 
 
 
 
 
Long-Term Incentive Plan, number of directors
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-Term Incentive Plan, units vesting period
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3 years 
 
Long-Term Incentive Plan, vesting number of units
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
15,000 
15,000 
15,000 
 
 
Total compensation expense for unit awards
$ 1,370,000 
$ 916,000 
$ 773,000 
$ 800,000 
$ 400,000 
$ 300,000 
 
 
 
 
 
$ 500,000 
$ 500,000 
$ 500,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-Term Incentive Plan, Unrecognized compensation cost
 
 
 
700,000 
1,000,000 
 
 
 
 
 
 
200,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-Term Incentive Plan, units vested
 
 
 
   
   
   
 
 
 
 
 
 
 
 
 
 
120,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-Term Incentive Plan, units exercised
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
120,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unit Appreciation Rights, Base price per unit
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 24.14 
 
 
 
$ 24.36 
$ 25.61 
$ 26.68 
 
 
 
 
 
 
 
 
$ 18.80 
Long-Term Incentive Plan, units outstanding
 
 
 
 
 
 
565,716 
 
55,500 
 
52,500 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
UARs granted under LTIP, contractual term
 
 
 
 
 
 
5 years 
 
5 years 
 
5 years 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-Term incentive plan, fair value per unit
 
 
 
$ 25.29 
$ 23.84 
$ 27.79 
 
$ 2.39 
 
$ 3.70 
$ 2.09 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-Term incentive plan, aggregate fair value
 
 
 
 
 
 
 
1,900,000 
 
300,000 
100,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-Term Incentive Plan, compensation cost expected to be recognized in one year
 
 
 
 
 
 
 
 
 
 
 
$ 100,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrecognized compensation cost related to non-vested UARs, weighted-average recognition period
 
 
 
 
 
 
 
 
 
 
 
1 year 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common units issued as a result of UARs exercise
 
 
 
 
 
 
 
 
 
 
 
34,096 
19,452 
24,682 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Retirement savings plan, employee contribution percentage
15.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-Term Incentive Plan and Unit Appreciation Right Activity (Detail)
12 Months Ended 1 Months Ended 1 Months Ended
Dec. 31, 2013
Restricted phantom units
Dec. 31, 2012
Restricted phantom units
Dec. 31, 2011
Restricted phantom units
Dec. 31, 2013
Unit appreciation rights
Dec. 31, 2012
Unit appreciation rights
Dec. 31, 2011
Unit appreciation rights
Nov. 30, 2006
Director
Restricted phantom units
Dec. 31, 2013
Director
Restricted phantom units
Dec. 31, 2012
Director
Restricted phantom units
Dec. 31, 2011
Director
Restricted phantom units
Nov. 30, 2012
Executive Officer
Restricted phantom units
Dec. 31, 2009
Executive Officer
Restricted phantom units
Dec. 31, 2013
Executive Officer
Restricted phantom units
Dec. 31, 2012
Executive Officer
Restricted phantom units
Dec. 31, 2011
Executive Officer
Restricted phantom units
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Phantom Units
162,103 
143,213 
84,377 
673,716 
774,598 
759,857 
 
98,195 1
71,767 1
60,395 1
 
 
63,908 1
71,446 1
23,982 1
Outstanding, beginning of period
143,213 
84,377 
73,734 
774,598 
759,857 
874,835 
 
98,195 1
71,767 1
60,395 1
 
 
63,908 1
71,446 1
23,982 1
Granted
18,890 2
58,836 2
10,643 2
52,500 
80,500 
 
3,000 
 
 
 
45,000 
20,000 
 
 
 
Exercised
 
 
 
(133,110)
(65,759)
(112,373)
 
 
 
 
 
 
 
 
 
Matured
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
Forfeited
 
 
 
(20,272)
 
(2,605)
 
 
 
 
 
 
 
 
 
Outstanding, end of period
162,103 
143,213 
84,377 
673,716 
774,598 
759,857 
 
98,195 1
71,767 1
60,395 1
 
 
63,908 1
71,446 1
23,982 1
Exercisable, end of period
 
 
 
594,248 
514,993 
358,639 
 
 
 
 
 
 
 
 
 
Long-Term Incentive Plan and Unit Appreciation Right Activity (Parenthetical) (Detail) (Restricted phantom units, USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Long-Term incentive plan, fair value per unit
$ 25.29 
$ 23.84 
$ 27.79 
Executive Officer One
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Long-Term Incentive Plan, number of executive retired
 
 
Long-Term Incentive Plan, number of consulting agreement years
2 years 
 
 
Long-Term Incentive Plan, units outstanding
14,514 
13,223 
 
Weighted-Average Assumptions Used to Estimate Fair Value of Unit Appreciation Rights (Detail)
12 Months Ended
Dec. 31, 2013
2013 UAR Agreements
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
Expected dividend yield
9.14% 
Risk-free interest rate
0.63% 
Expected volatility
28.57% 
Expected life (in years)
3 years 6 months 7 days 
2012 UAR Agreements
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
Expected dividend yield
9.60% 
Risk-free interest rate
0.63% 
Expected volatility
42.60% 
Expected life (in years)
3 years 6 months 7 days 
2009 UAR Agreements
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
Expected dividend yield
10.70% 
Risk-free interest rate
2.73% 
Expected volatility
38.70% 
Expected life (in years)
6 years 7 days 
Commitments and Contingencies - Additional Information (Detail) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Employee
Dec. 31, 2012
Dec. 31, 2011
Leases And Employment Agreements Disclosure [Line Items]
 
 
 
Operating lease expense
$ 2.7 
$ 2.5 
$ 2.3 
Number Of Senior Executives
 
 
Senior Executives
 
 
 
Leases And Employment Agreements Disclosure [Line Items]
 
 
 
Employment agreement term
3 years 
 
 
Vice Chairman Of Board Of Directors
 
 
 
Leases And Employment Agreements Disclosure [Line Items]
 
 
 
Employment agreement term
2 years 
 
 
Minimum
 
 
 
Leases And Employment Agreements Disclosure [Line Items]
 
 
 
Operating lease, initial term
1 year 
 
 
Maximum
 
 
 
Leases And Employment Agreements Disclosure [Line Items]
 
 
 
Operating lease, initial term
25 years 
 
 
Operating Leases Future Payments (Detail) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
Operating Leases Future Minimum Payments Due [Line Items]
 
2014
$ 1,712 
2015
1,140 
2016
1,016 
2017
948 
2018
882 
Thereafter
1,927 
Total
$ 7,625 
Acquisitions - Additional Information (Detail) (USD $)
1 Months Ended 3 Months Ended 12 Months Ended 9 Months Ended 12 Months Ended 1 Months Ended 1 Months Ended 3 Months Ended 1 Months Ended 9 Months Ended 1 Months Ended 3 Months Ended 1 Months Ended 1 Months Ended 12 Months Ended
Feb. 28, 2013
Mar. 31, 2013
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2013
Positive Outcome of Litigation
Dec. 31, 2013
Positive Outcome of Litigation
General and Administrative Expense
Dec. 31, 2013
Positive Outcome of Litigation
Acquisition-related Costs
Dec. 31, 2013
Positive Outcome of Litigation
Merchandise Trusts
Sep. 30, 2010
Joint Operating Agreement
Dec. 31, 2013
Noncompete Agreements
Minimum
Dec. 31, 2013
Noncompete Agreements
Maximum
Dec. 31, 2013
Expense Paid to Pursue Recovery of Misappropriation Claims
Dec. 31, 2012
Expense Paid to Pursue Recovery of Misappropriation Claims
Dec. 31, 2011
Expense Paid to Pursue Recovery of Misappropriation Claims
Dec. 30, 2011
Funeral Homes Property
Property
Feb. 28, 2013
Purchase and Sale Agreement
Funeral Homes Property
Feb. 28, 2013
Purchase and Sale Agreement
Funeral Homes Property
Noncompete Agreements
Installment
Sep. 26, 2013
Third Quarter 2013 Acquisition
Aug. 1, 2013
Third Quarter 2013 Acquisition
Sep. 26, 2013
Third Quarter 2013 Acquisition
Minimum
Y
Sep. 26, 2013
Third Quarter 2013 Acquisition
Maximum
Y
Aug. 1, 2013
Third Quarter 2013 Acquisition
Cemetery property
Property
Sep. 26, 2013
Third Quarter 2013 Acquisition
Cemetery property
Property
Sep. 26, 2012
Third Quarter 2013 Acquisition
Cemetery property
License Agreement
Property
Sep. 26, 2012
Third Quarter 2013 Acquisition
Cemetery property
Management Agreement
Property
Jan. 31, 2012
First Quarter 2012 Acquisition
Mar. 31, 2012
First Quarter 2012 Acquisition
Apr. 30, 2012
Second Quarter 2012 Acquisition
Aug. 31, 2011
Second Quarter 2012 Acquisition
Jun. 30, 2012
Second Quarter 2012 Acquisition
Funeral Homes Property
Property
Aug. 31, 2011
Second Quarter 2012 Acquisition
Funeral Homes Property
Property
Jun. 30, 2012
Second Quarter 2012 Acquisition
Funeral Homes Property
Noncompete Agreements
Apr. 30, 2012
Second Quarter 2012 Acquisition
Cemetery property
Property
Aug. 31, 2011
Second Quarter 2012 Acquisition
Cemetery property
Property
Jul. 31, 2012
Third Quarter 2012 Acquisitions
Person
Jul. 31, 2012
Third Quarter 2012 Acquisitions
Funeral Homes Property
Property
Jul. 2, 2012
Third Quarter 2012 Acquisitions
Funeral Homes Property
Property
Sep. 30, 2012
Third Quarter 2012 Acquisitions
Funeral Homes Property
Noncompete Agreements
Jul. 2, 2012
Third Quarter 2012 Acquisitions
Funeral Homes Property
Noncompete Agreements
Jul. 31, 2012
Third Quarter 2012 Acquisitions
Cemetery property
Property
Sep. 30, 2013
Third Quarter 2012 Acquisitions
Cemetery property
Sep. 30, 2013
Third Quarter 2012 Acquisitions
Cemetery property
Noncompete Agreements
Installment
Dec. 31, 2012
Fourth Quarter Twenty Twelve Acquisition
Person
Dec. 31, 2012
Fourth Quarter Twenty Twelve Acquisition
Noncompete Agreements
Installment
Dec. 31, 2012
Fourth Quarter Twenty Twelve Acquisition
Funeral Homes Property
Property
Nov. 3, 2011
Fourth Quarter Twenty Eleven Acquisition
Person
Oct. 31, 2011
Fourth Quarter Twenty Eleven Acquisition
Oct. 4, 2011
Fourth Quarter Twenty Eleven Acquisition
Nov. 3, 2011
Fourth Quarter Twenty Eleven Acquisition
Maximum
Nov. 3, 2011
Fourth Quarter Twenty Eleven Acquisition
Funeral Homes Property
Property
Oct. 31, 2011
Fourth Quarter Twenty Eleven Acquisition
Funeral Homes Property
Property
Nov. 3, 2011
Fourth Quarter Twenty Eleven Acquisition
Cemetery property
Property
Oct. 31, 2011
Fourth Quarter Twenty Eleven Acquisition
Cemetery property
Property
Jan. 31, 2011
First Quarter 2011 Acquisition
Cemetery property
Property
Aug. 1, 2011
Third Quarter 2011 Acquisition
Noncompete Agreements
Person
Aug. 1, 2011
Third Quarter 2011 Acquisition
Cemetery property
Noncompete Agreements
Property
Jun. 22, 2011
Second Quarter 2011 Acquisition
Jun. 22, 2011
Second Quarter 2011 Acquisition
Funeral Homes Property
Property
Jun. 22, 2011
Second Quarter 2011 Acquisition
Cemetery property
Property
Dec. 31, 2013
Two Thousand Thirteen Acquisitions
Dec. 31, 2013
Two Thousand Twelve Acquisitions
Dec. 31, 2012
Two Thousand Twelve Acquisitions
Dec. 31, 2013
Two Thousand Eleven Acquisitions
Dec. 31, 2012
Two Thousand Eleven Acquisitions
Dec. 31, 2011
Two Thousand Eleven Acquisitions
Business Acquisition [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquisition related costs including legal fees, recoveries
 
 
 
 
 
 
 
 
 
 
 
$ 1,300,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquisition related costs including legal fees, net of recoveries
 
 
 
 
 
 
 
 
 
 
 
 
300,000 
1,200,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consideration paid
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
9,100,000 
 
 
5,000,000 
 
 
 
 
 
 
1,700,000 
1,652,000 
900,000 
4,600,000 
850,000 
 
 
 
 
 
 
 
2,300,000 
 
 
20,000,000 
 
2,250,000 
 
 
1,300,000 
1,600,000 
 
 
 
 
 
 
1,700,000 
1,900,000 
 
2,150,000 
 
 
 
 
 
 
 
 
Business acquisition, units issued
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
159,635 
 
 
 
 
 
 
 
 
 
 
 
 
 
13,720 
 
 
 
 
 
 
 
 
 
 
128,299 
 
28,863 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consideration paid - units
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,600,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
350,000 
 
 
 
 
 
 
 
 
 
 
3,500,000 
 
700,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-Term Debt, face amount
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-Term Debt, interest rate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-Term Debt, maturity
Feb. 19, 2014 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment payment amount
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,200,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
300,000 
 
 
 
1,500,000 
 
500,000 
 
 
 
 
 
 
 
 
 
 
300,000 
 
 
 
 
 
 
 
 
 
 
Number of installment payments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
20 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment payment start date
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Feb. 19, 2014 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Jul. 02, 2012 
Jul. 02, 2012 
 
 
Aug. 01, 2013 
 
Mar. 13, 2013 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Finite lived intangible asset, amortization period
 
6 years 
 
 
 
 
 
 
 
4 years 
6 years 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of businesses acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amended Operating Agreement, term
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
40 years 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Term of lease, for building and underlying real estate as part of business acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10 years 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lease renewal term, for building and underlying real estate as part of business acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5 years 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Business acquisition, Aggregate consideration payable in installments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
600,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Business acquisition, Installment payment start date
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Jan. 02, 2013 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Purchase and Sale Agreement, number of individuals
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property Acquired, revenue contributed
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3,900,000 
10,400,000 
4,200,000 
15,600,000 
15,700,000 
4,300,000 
Property Acquired, operating profit contributed
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
100,000 
500,000 
100,000 
700,000 
1,000,000 
(300,000)
Installment payment period
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5 years 
 
 
 
 
 
 
 
 
 
 
Net asset acquired, acquisition cost
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4,500,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net asset acquired, other considerations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,900,000 
100,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net asset acquired, liabilities assumed
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
500,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net asset acquired, commitment assume, duration
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
18 months 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deferred gain
 
 
 
 
 
 
 
 
3,100,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contract termination, payment receivable
 
 
 
2,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contract termination, gain recognized
 
 
 
1,737,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Settlement agreement, funds placed into trust
 
 
18,400,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Litigation settlement, payment for the properties' perpetual care and merchandise trusts
 
 
 
 
6,500,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Litigation settlement, Gain on settlement agreement
 
 
12,261,000 
 
12,300,000 
 
 
3,400,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Litigation settlement, cash proceeds from settlement
 
 
 
 
11,900,000 
1,700,000 
1,300,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of properties acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
13 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Up-front rental payment to landlord
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
53,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Aggregate fixed rent payment to landlord
 
 
7,625,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
36,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed rent for lease, years deferred
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
11 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Leasing agreement description
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
If Landlord terminates the Lease pursuant to a Lease Year 11 Termination, Landlord must repay to Tenant all $53.0 million of the Up-Front Rent. If the Lease is terminated for cause at any time, Landlord must repay to Tenant the unamortized portion of the Up-Front Rent (i) based on a 60 year amortization schedule if terminated by Tenant due to Landlord's default and (ii) based on a 30 year amortization schedule if terminated by Landlord due to Tenant's default. 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percentage of sales proceeds to landlord from the sale of undeveloped land
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
51.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of properties sold
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Properties disposition, sales
 
 
 
 
 
 
 
 
 
 
 
 
 
 
100,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gain on disposition of property
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 100,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revised Assessment of Fair Value of Net Assets Acquired of First Quarter Twenty Thirteen Acquisition (Detail) (USD $)
In Thousands, unless otherwise specified
12 Months Ended 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2013
Funeral Home
Dec. 31, 2012
Funeral Home
Dec. 31, 2011
Funeral Home
Dec. 31, 2013
First Quarter 2013 Acquisition
Other liabilities
Dec. 31, 2013
First Quarter 2013 Acquisition
Funeral Home
Dec. 31, 2013
First Quarter 2013 Acquisition
Funeral Home
Accounts receivable
Dec. 31, 2013
First Quarter 2013 Acquisition
Funeral Home
Property and equipment
Dec. 31, 2013
First Quarter 2013 Acquisition
Funeral Home
Perpetual care trusts, restricted, at fair value
Merchandise Trusts
Dec. 31, 2013
First Quarter 2013 Acquisition
Funeral Home
Noncompete Agreements
Dec. 31, 2013
First Quarter 2013 Acquisition
Funeral Home
Deferred margin
Dec. 31, 2013
First Quarter 2013 Acquisition
Funeral Home
Merchandise Liabilities Noncurrent
Dec. 31, 2013
First Quarter 2013 Acquisition
Preliminary Allocation
Funeral Home
Dec. 31, 2013
First Quarter 2013 Acquisition
Preliminary Allocation
Funeral Home
Accounts receivable
Dec. 31, 2013
First Quarter 2013 Acquisition
Preliminary Allocation
Funeral Home
Property and equipment
Dec. 31, 2013
First Quarter 2013 Acquisition
Preliminary Allocation
Funeral Home
Perpetual care trusts, restricted, at fair value
Merchandise Trusts
Dec. 31, 2013
First Quarter 2013 Acquisition
Preliminary Allocation
Funeral Home
Noncompete Agreements
Dec. 31, 2013
First Quarter 2013 Acquisition
Preliminary Allocation
Funeral Home
Deferred margin
Dec. 31, 2013
First Quarter 2013 Acquisition
Preliminary Allocation
Funeral Home
Merchandise Liabilities Noncurrent
Dec. 31, 2013
First Quarter 2013 Acquisition
Adjustments
Other liabilities
Dec. 31, 2013
First Quarter 2013 Acquisition
Adjustments
Funeral Home
Dec. 31, 2013
First Quarter 2013 Acquisition
Adjustments
Funeral Home
Accounts receivable
Business Acquisition [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Estimated fair value of assets acquired
 
 
 
 
 
 
 
 
$ 695 
 
$ 4,853 
 
 
 
 
$ 995 
 
$ 4,853 
 
 
 
 
 
$ (300)
Estimated fair value of property and equipment acquired
 
 
 
 
 
 
 
 
 
8,315 
 
 
 
 
 
 
8,315 
 
 
 
 
 
 
 
Estimated fair value of intangibles
 
 
 
 
 
 
 
 
 
 
 
1,927 
 
 
 
 
 
 
1,927 
 
 
 
 
 
Total assets
 
 
 
 
 
 
 
15,790 
 
 
 
 
 
 
16,090 
 
 
 
 
 
 
 
(300)
 
Estimated fair value of liabilities assumed
 
 
 
 
 
 
164 
 
 
 
 
 
2,419 
2,233 
 
 
 
 
 
2,419 
2,233 
164 
 
 
Total liabilities
 
 
 
 
 
 
 
4,816 
 
 
 
 
 
 
4,652 
 
 
 
 
 
 
 
164 
 
Fair value of net assets acquired
 
 
 
 
 
 
 
10,974 
 
 
 
 
 
 
11,438 
 
 
 
 
 
 
 
(464)
 
Consideration paid - cash
 
 
 
 
 
 
 
9,100 
 
 
 
 
 
 
9,100 
 
 
 
 
 
 
 
 
 
Consideration paid - units
 
 
 
 
 
 
 
3,592 
 
 
 
 
 
 
3,592 
 
 
 
 
 
 
 
 
 
Fair value of note payable
 
 
 
 
 
 
 
3,000 
 
 
 
 
 
 
3,000 
 
 
 
 
 
 
 
 
 
Fair value of debt assumed for non-compete agreement
 
 
 
 
 
 
 
 
 
 
 
924 
 
 
 
 
 
 
924 
 
 
 
 
 
Total consideration paid
 
 
 
 
 
 
 
16,616 
 
 
 
 
 
 
16,616 
 
 
 
 
 
 
 
 
 
Goodwill from purchase
$ 48,034 
$ 42,392 
$ 32,145 
$ 29,912 
$ 24,270 
$ 14,463 
 
$ 5,642 
 
 
 
 
 
 
$ 5,178 
 
 
 
 
 
 
 
$ 464 
 
Preliminary Assessment of Fair Value of Net Assets Acquired and Resulting Gain on Bargain Purchase of Third Quarter Twenty Thirteen (Detail) (USD $)
In Thousands, unless otherwise specified
12 Months Ended 1 Months Ended 3 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Aug. 1, 2013
Third Quarter 2013 Acquisition
Sep. 30, 2013
Third Quarter 2013 Acquisition
Preliminary Allocation
Sep. 30, 2013
Third Quarter 2013 Acquisition
Preliminary Allocation
Accounts receivable
Sep. 30, 2013
Third Quarter 2013 Acquisition
Preliminary Allocation
Cemetery property
Sep. 30, 2013
Third Quarter 2013 Acquisition
Preliminary Allocation
Property and equipment
Sep. 30, 2013
Third Quarter 2013 Acquisition
Preliminary Allocation
Perpetual care trusts, restricted, at fair value
Merchandise Trusts
Sep. 30, 2013
Third Quarter 2013 Acquisition
Preliminary Allocation
Perpetual care trusts, restricted, at fair value
Perpetual care trusts
Sep. 30, 2013
Third Quarter 2013 Acquisition
Preliminary Allocation
Merchandise Liabilities Noncurrent
Sep. 30, 2013
Third Quarter 2013 Acquisition
Preliminary Allocation
Deferred margin
Sep. 30, 2013
Third Quarter 2013 Acquisition
Preliminary Allocation
Perpetual care trust corpus
Perpetual care trusts
Sep. 30, 2013
Third Quarter 2013 Acquisition
Preliminary Allocation
Other liabilities
Sep. 30, 2013
Third Quarter 2013 Acquisition
Preliminary Allocation
Deferred tax liability
Business Acquisition [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Estimated fair value of assets acquired
 
 
 
 
$ 525 
 
 
$ 5,461 
$ 5,888 
 
 
 
 
 
Estimated fair value of property acquired
 
 
 
 
 
3,900 
1,047 
 
 
 
 
 
 
 
Total assets
 
 
 
16,821 
 
 
 
 
 
 
 
 
 
 
Estimated fair value of liabilities assumed
 
 
 
 
 
 
 
 
 
1,252 
1,356 
5,888 
94 
701 
Total liabilities
 
 
 
9,291 
 
 
 
 
 
 
 
 
 
 
Fair value of net assets acquired
 
 
 
7,530 
 
 
 
 
 
 
 
 
 
 
Consideration paid
 
 
5,000 
5,000 
 
 
 
 
 
 
 
 
 
 
Gain on bargain purchase
$ 2,530 
$ 122 
 
$ 2,530 
 
 
 
 
 
 
 
 
 
 
Final Assessment of Fair Value of Net Assets Acquired Elimination of Debt and Other Assets and Purchase Price Recognition of Goodwill of First Quarter Twenty Twelve Acquisition (Detail) (USD $)
In Thousands, unless otherwise specified
1 Months Ended 3 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Jan. 31, 2012
First Quarter 2012 Acquisition
Mar. 31, 2012
First Quarter 2012 Acquisition
Mar. 31, 2012
First Quarter 2012 Acquisition
Accounts receivable
Mar. 31, 2012
First Quarter 2012 Acquisition
Cemetery property
Mar. 31, 2012
First Quarter 2012 Acquisition
Property and equipment
Mar. 31, 2012
First Quarter 2012 Acquisition
Notes Payable
Business Acquisition [Line Items]
 
 
 
 
 
 
 
 
 
Estimated fair value of assets acquired
 
 
 
 
 
$ 66 
 
 
 
Estimated fair value of property and equipment acquired
 
 
 
 
 
 
3,001 
102 
 
Total net assets acquired
 
 
 
 
3,169 
 
 
 
 
Estimated fair value of liabilities assumed
 
 
 
 
 
 
 
 
519 
Intangible asset representing underlying contract value
 
 
 
 
(2,236)
 
 
 
 
Fair value of net assets acquired and divested
 
 
 
 
1,452 
 
 
 
 
Consideration paid
 
 
 
1,700 
1,652 
 
 
 
 
Goodwill from purchase
$ 48,034 
$ 42,392 
$ 32,145 
 
$ 200 
 
 
 
 
Final Assessment of Fair Value of Net Assets Acquired, Purchase Price and Resulting Gain From Second, Third and Fourth Quarter of Twenty Twelve (Detail) (USD $)
In Thousands, unless otherwise specified
12 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Jun. 30, 2012
Bronswood
Jun. 30, 2012
Bronswood
Accounts receivable
Jun. 30, 2012
Bronswood
Cemetery property
Jun. 30, 2012
Bronswood
Property and equipment
Jun. 30, 2012
Bronswood
Perpetual care trusts, restricted, at fair value
Perpetual care trusts
Jun. 30, 2012
Bronswood
Noncompete Agreements
Jun. 30, 2012
Bronswood
Deferred tax liability
Jun. 30, 2012
Bronswood
Perpetual care trust corpus
Jun. 30, 2012
Bronswood
Other liabilities
Jun. 30, 2012
Lodi
Jun. 30, 2012
Lodi
Property and equipment
Jun. 30, 2012
Lodi
Perpetual care trusts, restricted, at fair value
Merchandise Trusts
Jun. 30, 2012
Lodi
Underlying contract value
Jun. 30, 2012
Lodi
Noncompete Agreements
Jun. 30, 2012
Lodi
Merchandise Liabilities Noncurrent
Sep. 30, 2012
Farnstrom
Sep. 30, 2012
Farnstrom
Property and equipment
Sep. 30, 2012
Farnstrom
Noncompete Agreements
Sep. 30, 2012
Lohman
Sep. 30, 2012
Lohman
Accounts receivable
Sep. 30, 2012
Lohman
Cemetery property
Sep. 30, 2012
Lohman
Property and equipment
Sep. 30, 2012
Lohman
Perpetual care trusts, restricted, at fair value
Merchandise Trusts
Sep. 30, 2012
Lohman
Perpetual care trusts, restricted, at fair value
Perpetual care trusts
Sep. 30, 2012
Lohman
Other assets
Sep. 30, 2012
Lohman
Noncompete Agreements
Sep. 30, 2012
Lohman
Deferred margin
Sep. 30, 2012
Lohman
Merchandise Liabilities Noncurrent
Sep. 30, 2012
Lohman
Perpetual care trust corpus
Dec. 31, 2012
Harden
Dec. 31, 2012
Harden
Property and equipment
Dec. 31, 2012
Harden
Noncompete Agreements
Business Acquisition [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Estimated fair value of assets acquired
 
 
 
 
$ 72 
 
 
$ 2,780 
 
 
 
 
 
 
$ 105 
 
 
 
 
 
 
 
$ 1,005 
 
 
$ 11,884 
$ 2,232 
$ 122 
 
 
 
 
 
 
 
Estimated fair value of property and equipment acquired
 
 
 
 
 
842 
518 
 
 
 
 
 
 
48 
 
 
 
 
 
1,296 
 
 
 
6,100 
5,864 
 
 
 
 
 
 
 
 
952 
 
Estimated fair value of intangibles
 
 
 
 
 
 
 
 
12 
 
 
 
 
 
 
64 
40 
 
 
 
170 
 
 
 
 
 
 
 
1,777 
 
 
 
 
 
204 
Total assets
 
 
 
4,224 
 
 
 
 
 
 
 
 
257 
 
 
 
 
 
1,466 
 
 
28,984 
 
 
 
 
 
 
 
 
 
 
1,156 
 
 
Estimated fair value of liabilities assumed
 
 
 
 
 
 
 
 
 
374 
2,780 
24 
 
 
 
 
 
105 
 
 
 
 
 
 
 
 
 
 
 
3,746 
3,458 
2,232 
 
 
 
Total liabilities
 
 
 
3,178 
 
 
 
 
 
 
 
 
105 
 
 
 
 
 
 
 
 
9,436 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair value of net assets acquired
 
 
 
1,046 
 
 
 
 
 
 
 
 
152 
 
 
 
 
 
1,466 
 
 
19,548 
 
 
 
 
 
 
 
 
 
 
1,156 
 
 
Consideration paid - cash
 
 
 
924 
 
 
 
 
 
 
 
 
850 
 
 
 
 
 
2,300 
 
 
20,000 
 
 
 
 
 
 
 
 
 
 
2,250 
 
 
Consideration paid - units
 
 
 
 
 
 
 
 
 
 
 
 
350 
 
 
 
 
 
 
 
 
3,500 
 
 
 
 
 
 
 
 
 
 
650 
 
 
Fair value of debt assumed for non-compete agreements
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
544 
 
 
 
274 
 
 
 
 
 
 
 
1,230 
 
 
 
 
 
421 
Total consideration paid
 
 
 
924 
 
 
 
 
 
 
 
 
1,744 
 
 
 
 
 
2,574 
 
 
24,730 
 
 
 
 
 
 
 
 
 
 
3,321 
 
 
Gain on bargain purchase
2,530 
122 
 
122 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill from purchase
$ 48,034 
$ 42,392 
$ 32,145 
 
 
 
 
 
 
 
 
 
$ 1,592 
 
 
 
 
 
$ 1,108 
 
 
$ 5,182 
 
 
 
 
 
 
 
 
 
 
$ 2,165 
 
 
Consolidated Pro Forma Information (Detail) (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]
 
 
 
Revenue
$ 247,844 
$ 252,270 
$ 237,228 
Net loss
$ (21,712)
$ (994)
$ (9,705)
Net loss per limited partner unit (basic and diluted)
$ (1.02)
$ (0.05)
$ (0.50)
Final Assessment of Fair Value of Net Assets Acquired, Purchase Price and Resulting Gain From Second, Third and Fourth Quarter of Twenty Eleven (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Mar. 31, 2011
North Carolina
Jun. 30, 2011
Missouri
Sep. 30, 2011
Virginia
Sep. 30, 2011
Puerto Rico
Dec. 31, 2011
Tennessee
Dec. 31, 2011
Mississippi
Mar. 31, 2011
Accounts receivable
North Carolina
Jun. 30, 2011
Accounts receivable
Missouri
Sep. 30, 2011
Accounts receivable
Virginia
Sep. 30, 2011
Accounts receivable
Puerto Rico
Dec. 31, 2011
Accounts receivable
Tennessee
Dec. 31, 2011
Accounts receivable
Mississippi
Mar. 31, 2011
Cemetery property
North Carolina
Jun. 30, 2011
Cemetery property
Missouri
Sep. 30, 2011
Cemetery property
Virginia
Sep. 30, 2011
Cemetery property
Puerto Rico
Dec. 31, 2011
Cemetery property
Tennessee
Dec. 31, 2011
Cemetery property
Mississippi
Mar. 31, 2011
Property and equipment
North Carolina
Jun. 30, 2011
Property and equipment
Missouri
Sep. 30, 2011
Property and equipment
Virginia
Sep. 30, 2011
Property and equipment
Puerto Rico
Dec. 31, 2011
Property and equipment
Tennessee
Dec. 31, 2011
Property and equipment
Mississippi
Mar. 31, 2011
Perpetual care trusts, restricted, at fair value
North Carolina
Merchandise Trusts
Mar. 31, 2011
Perpetual care trusts, restricted, at fair value
North Carolina
Perpetual care trusts
Jun. 30, 2011
Perpetual care trusts, restricted, at fair value
Missouri
Merchandise Trusts
Jun. 30, 2011
Perpetual care trusts, restricted, at fair value
Missouri
Perpetual care trusts
Sep. 30, 2011
Perpetual care trusts, restricted, at fair value
Virginia
Merchandise Trusts
Sep. 30, 2011
Perpetual care trusts, restricted, at fair value
Virginia
Perpetual care trusts
Sep. 30, 2011
Perpetual care trusts, restricted, at fair value
Puerto Rico
Perpetual care trusts
Dec. 31, 2011
Perpetual care trusts, restricted, at fair value
Tennessee
Merchandise Trusts
Dec. 31, 2011
Perpetual care trusts, restricted, at fair value
Tennessee
Perpetual care trusts
Dec. 31, 2011
Perpetual care trusts, restricted, at fair value
Mississippi
Merchandise Trusts
Dec. 31, 2011
Perpetual care trusts, restricted, at fair value
Mississippi
Perpetual care trusts
Mar. 31, 2011
Other assets
North Carolina
Sep. 30, 2011
Other assets
Virginia
Dec. 31, 2011
Other assets
Tennessee
Mar. 31, 2011
Deferred margin
North Carolina
Jun. 30, 2011
Deferred margin
Missouri
Sep. 30, 2011
Deferred margin
Virginia
Sep. 30, 2011
Deferred margin
Puerto Rico
Dec. 31, 2011
Deferred margin
Tennessee
Dec. 31, 2011
Deferred margin
Mississippi
Mar. 31, 2011
Merchandise Liabilities Noncurrent
North Carolina
Jun. 30, 2011
Merchandise Liabilities Noncurrent
Missouri
Sep. 30, 2011
Merchandise Liabilities Noncurrent
Virginia
Sep. 30, 2011
Merchandise Liabilities Noncurrent
Puerto Rico
Dec. 31, 2011
Merchandise Liabilities Noncurrent
Tennessee
Dec. 31, 2011
Merchandise Liabilities Noncurrent
Mississippi
Mar. 31, 2011
Deferred tax liability
North Carolina
Jun. 30, 2011
Deferred tax liability
Missouri
Sep. 30, 2011
Deferred tax liability
Virginia
Sep. 30, 2011
Deferred tax liability
Puerto Rico
Dec. 31, 2011
Deferred tax liability
Mississippi
Mar. 31, 2011
Perpetual care trust corpus
North Carolina
Perpetual care trusts
Jun. 30, 2011
Perpetual care trust corpus
Missouri
Perpetual care trusts
Sep. 30, 2011
Perpetual care trust corpus
Virginia
Perpetual care trusts
Sep. 30, 2011
Perpetual care trust corpus
Puerto Rico
Perpetual care trusts
Dec. 31, 2011
Perpetual care trust corpus
Tennessee
Perpetual care trusts
Dec. 31, 2011
Perpetual care trust corpus
Mississippi
Perpetual care trusts
Sep. 30, 2011
Noncompete Agreements
Virginia
Business Acquisition [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Estimated fair value of assets acquired
 
 
 
 
 
 
 
 
 
$ 97 
$ 94 
$ 20 
$ 4,600 
$ 126 
$ 66 
 
 
 
 
 
 
 
 
 
 
 
 
$ 880 
$ 344 
$ 2,627 
$ 1,190 
$ 562 
$ 904 
$ 981 
$ 10,122 
$ 4,373 
$ 1,264 
$ 524 
$ 100 
$ 160 
$ 3,862 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Estimated fair value of property and equipment acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,710 
880 
2,243 
4,666 
1,096 
1,331 
332 
1,812 
159 
4,124 
2,257 
488 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
 
 
 
3,463 
6,603 
4,048 
14,371 
21,836 
3,673 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Estimated fair value of liabilities assumed
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
795 
1,302 
360 
5,017 
12,638 
832 
734 
1,648 
337 
4,632 
11,666 
965 
64 
461 
762 
766 
268 
344 
1,190 
904 
981 
4,373 
524 
 
Total liabilities
 
 
 
1,937 
4,601 
2,363 
11,396 
28,677 
2,589 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair value of net assets (liabilities) acquired
 
 
 
1,526 
2,002 
1,685 
2,975 
(6,841)
1,084 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consideration paid - cash
 
 
 
1,700 
2,150 
1,850 
4,600 
4,500 
1,342 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair value of debt assumed for non-compete agreements
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
280 
Total consideration paid
 
 
 
1,700 
2,150 
2,130 
4,600 
4,500 
1,342 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill from purchase
$ 48,034 
$ 42,392 
$ 32,145 
$ 174 
$ 148 
$ 445 
$ 1,625 
$ 11,341 
$ 258 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed Rent for Cemeteries (Detail) (USD $)
1 Months Ended
Sep. 26, 2013
Lease Years 1-5
 
Management Agreement Future Minimum Payments Due [Line Items]
 
Fixed rent for cemeteries, per lease year
$ 0 
Lease Years 6-20
 
Management Agreement Future Minimum Payments Due [Line Items]
 
Fixed rent for cemeteries, per lease year
1,000,000 
Lease Years 21-25
 
Management Agreement Future Minimum Payments Due [Line Items]
 
Fixed rent for cemeteries, per lease year
1,200,000 
Lease Years 26- 35
 
Management Agreement Future Minimum Payments Due [Line Items]
 
Fixed rent for cemeteries, per lease year
1,500,000 
Lease Years 36-60
 
Management Agreement Future Minimum Payments Due [Line Items]
 
Fixed rent for cemeteries, per lease year
$ 0 
Minimum |
Lease Years 1-5
 
Management Agreement Future Minimum Payments Due [Line Items]
 
Lease years
Minimum |
Lease Years 6-20
 
Management Agreement Future Minimum Payments Due [Line Items]
 
Lease years
Minimum |
Lease Years 21-25
 
Management Agreement Future Minimum Payments Due [Line Items]
 
Lease years
21 
Minimum |
Lease Years 26- 35
 
Management Agreement Future Minimum Payments Due [Line Items]
 
Lease years
26 
Minimum |
Lease Years 36-60
 
Management Agreement Future Minimum Payments Due [Line Items]
 
Lease years
36 
Maximum |
Lease Years 1-5
 
Management Agreement Future Minimum Payments Due [Line Items]
 
Lease years
Maximum |
Lease Years 6-20
 
Management Agreement Future Minimum Payments Due [Line Items]
 
Lease years
20 
Maximum |
Lease Years 21-25
 
Management Agreement Future Minimum Payments Due [Line Items]
 
Lease years
25 
Maximum |
Lease Years 26- 35
 
Management Agreement Future Minimum Payments Due [Line Items]
 
Lease years
35 
Maximum |
Lease Years 36-60
 
Management Agreement Future Minimum Payments Due [Line Items]
 
Lease years
60 
Segment Information - Additional Information (Detail)
12 Months Ended
Dec. 31, 2013
Segment
Segment Reporting Disclosure [Line Items]
 
Number of distinct reportable segments
Pre-need sales revenue recognition, percentage of sales price collected
10.00% 
Cemetery
 
Segment Reporting Disclosure [Line Items]
 
Number of distinct reportable segments
Segment Information (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Revenues
 
 
 
 
 
 
 
 
 
 
 
Revenues
$ 63,068 
$ 61,539 
$ 62,422 
$ 59,612 
$ 59,314 
$ 62,197 
$ 61,508 
$ 59,587 
$ 246,641 
$ 242,606 
$ 228,388 
Costs and expenses
 
 
 
 
 
 
 
 
 
 
 
Selling
 
 
 
 
 
 
 
 
47,832 
46,878 
45,291 
General and administrative
 
 
 
 
 
 
 
 
31,873 
28,928 
29,544 
Corporate overhead
 
 
 
 
 
 
 
 
28,875 
28,169 
23,766 
Depreciation and amortization
 
 
 
 
 
 
 
 
9,548 
9,431 
8,534 
Funeral home
 
 
 
 
 
 
 
 
35,654 
28,725 
23,554 
Acquisition related costs, net of recoveries
 
 
 
 
 
 
 
 
1,051 
3,123 
4,604 
Total costs and expenses
 
 
 
 
 
 
 
 
240,258 
228,765 
218,553 
Operating profit
 
 
 
 
 
 
 
 
6,383 
13,841 
9,835 
Total assets
1,473,329 
 
 
 
1,343,725 
 
 
 
1,473,329 
1,343,725 
1,248,758 
Long lived asset additions
 
 
 
 
 
 
 
 
26,414 
31,447 
34,324 
Goodwill
48,034 
 
 
 
42,392 
 
 
 
48,034 
42,392 
32,145 
Cemetery
 
 
 
 
 
 
 
 
 
 
 
Costs and expenses
 
 
 
 
 
 
 
 
 
 
 
Cost of sales
 
 
 
 
 
 
 
 
27,859 
28,101 
26,115 
Cemetery
 
 
 
 
 
 
 
 
57,566 
55,410 
57,145 
Cemetery |
Sales
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
125,052 
129,983 
123,790 
Cemetery |
Service and other
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
76,634 
76,944 
74,194 
Funeral Homes Property
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
44,955 
35,679 
30,404 
Cemetery property
 
 
 
 
 
 
 
 
 
 
 
Costs and expenses
 
 
 
 
 
 
 
 
 
 
 
Amortization of cemetery property
 
 
 
 
 
 
 
 
7,347 
7,880 
6,592 
Cemetery Operations South East
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
134,046 
129,212 
113,756 
Costs and expenses
 
 
 
 
 
 
 
 
 
 
 
Selling
 
 
 
 
 
 
 
 
30,760 
29,032 
27,457 
General and administrative
 
 
 
 
 
 
 
 
16,717 
15,206 
13,820 
Depreciation and amortization
 
 
 
 
 
 
 
 
2,332 
2,164 
1,653 
Total costs and expenses
 
 
 
 
 
 
 
 
95,726 
91,239 
82,673 
Operating profit
 
 
 
 
 
 
 
 
38,320 
37,973 
31,083 
Total assets
567,999 
 
 
 
519,918 
 
 
 
567,999 
519,918 
472,105 
Long lived asset additions
 
 
 
 
 
 
 
 
9,418 
12,832 
13,883 
Goodwill
6,174 
 
 
 
6,174 
 
 
 
6,174 
6,174 
5,734 
Cemetery Operations South East |
Cemetery
 
 
 
 
 
 
 
 
 
 
 
Costs and expenses
 
 
 
 
 
 
 
 
 
 
 
Cost of sales
 
 
 
 
 
 
 
 
19,422 
19,358 
16,653 
Cemetery
 
 
 
 
 
 
 
 
26,495 
25,479 
23,090 
Cemetery Operations South East |
Cemetery |
Sales
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
93,085 
91,682 
80,485 
Cemetery Operations South East |
Cemetery |
Service and other
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
40,961 
37,530 
33,271 
Cemetery Operations South East |
Cemetery property
 
 
 
 
 
 
 
 
 
 
 
Costs and expenses
 
 
 
 
 
 
 
 
 
 
 
Amortization of cemetery property
 
 
 
 
 
 
 
 
4,234 
4,346 
3,483 
Cemetery Operations North East
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
63,110 
60,357 
57,263 
Costs and expenses
 
 
 
 
 
 
 
 
 
 
 
Selling
 
 
 
 
 
 
 
 
13,140 
12,251 
11,468 
General and administrative
 
 
 
 
 
 
 
 
6,484 
6,072 
6,411 
Depreciation and amortization
 
 
 
 
 
 
 
 
900 
900 
891 
Total costs and expenses
 
 
 
 
 
 
 
 
43,283 
40,620 
39,943 
Operating profit
 
 
 
 
 
 
 
 
19,827 
19,737 
17,320 
Total assets
312,492 
 
 
 
299,166 
 
 
 
312,492 
299,166 
284,765 
Long lived asset additions
 
 
 
 
 
 
 
 
2,121 
3,594 
1,823 
Cemetery Operations North East |
Cemetery
 
 
 
 
 
 
 
 
 
 
 
Costs and expenses
 
 
 
 
 
 
 
 
 
 
 
Cost of sales
 
 
 
 
 
 
 
 
8,144 
7,704 
7,140 
Cemetery
 
 
 
 
 
 
 
 
14,615 
13,693 
14,033 
Cemetery Operations North East |
Cemetery |
Sales
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
36,537 
34,807 
32,894 
Cemetery Operations North East |
Cemetery |
Service and other
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
26,573 
25,550 
24,369 
Cemetery Operations North East |
Cemetery property
 
 
 
 
 
 
 
 
 
 
 
Costs and expenses
 
 
 
 
 
 
 
 
 
 
 
Amortization of cemetery property
 
 
 
 
 
 
 
 
2,483 
2,394 
2,185 
Cemetery Operations West
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
78,636 
68,766 
78,458 
Costs and expenses
 
 
 
 
 
 
 
 
 
 
 
Selling
 
 
 
 
 
 
 
 
13,910 
12,490 
14,029 
General and administrative
 
 
 
 
 
 
 
 
8,672 
7,648 
9,314 
Depreciation and amortization
 
 
 
 
 
 
 
 
2,104 
2,316 
2,266 
Total costs and expenses
 
 
 
 
 
 
 
 
48,958 
45,437 
52,992 
Operating profit
 
 
 
 
 
 
 
 
29,678 
23,329 
25,466 
Total assets
429,799 
 
 
 
394,685 
 
 
 
429,799 
394,685 
383,696 
Long lived asset additions
 
 
 
 
 
 
 
 
3,767 
4,757 
7,816 
Goodwill
11,948 
 
 
 
11,948 
 
 
 
11,948 
11,948 
11,948 
Cemetery Operations West |
Cemetery
 
 
 
 
 
 
 
 
 
 
 
Costs and expenses
 
 
 
 
 
 
 
 
 
 
 
Cost of sales
 
 
 
 
 
 
 
 
7,816 
6,745 
7,361 
Cemetery
 
 
 
 
 
 
 
 
16,456 
16,238 
20,022 
Cemetery Operations West |
Cemetery |
Sales
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
43,426 
39,590 
46,961 
Cemetery Operations West |
Cemetery |
Service and other
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
35,210 
29,176 
31,497 
Cemetery Operations West |
Cemetery property
 
 
 
 
 
 
 
 
 
 
 
Costs and expenses
 
 
 
 
 
 
 
 
 
 
 
Amortization of cemetery property
 
 
 
 
 
 
 
 
1,202 
1,048 
1,005 
Funeral Home
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
50,808 
37,988 
31,163 
Costs and expenses
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
 
 
 
 
 
 
 
 
3,036 
2,509 
1,597 
Funeral home
 
 
 
 
 
 
 
 
36,319 
28,977 
23,554 
Total costs and expenses
 
 
 
 
 
 
 
 
39,355 
31,486 
25,151 
Operating profit
 
 
 
 
 
 
 
 
11,453 
6,502 
6,012 
Total assets
134,218 
 
 
 
107,059 
 
 
 
134,218 
107,059 
78,763 
Long lived asset additions
 
 
 
 
 
 
 
 
9,637 
9,415 
10,214 
Goodwill
29,912 
 
 
 
24,270 
 
 
 
29,912 
24,270 
14,463 
Funeral Home |
Funeral Homes Property
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
50,808 
37,988 
31,163 
Corporate
 
 
 
 
 
 
 
 
 
 
 
Costs and expenses
 
 
 
 
 
 
 
 
 
 
 
Selling
 
 
 
 
 
 
 
 
972 
868 
830 
General and administrative
 
 
 
 
 
 
 
 
 
Corporate overhead
 
 
 
 
 
 
 
 
28,875 
28,169 
23,766 
Depreciation and amortization
 
 
 
 
 
 
 
 
1,176 
1,542 
2,127 
Acquisition related costs, net of recoveries
 
 
 
 
 
 
 
 
1,051 
3,123 
4,604 
Total costs and expenses
 
 
 
 
 
 
 
 
32,074 
33,704 
31,329 
Operating profit
 
 
 
 
 
 
 
 
(32,074)
(33,704)
(31,329)
Total assets
28,821 
 
 
 
22,897 
 
 
 
28,821 
22,897 
29,429 
Long lived asset additions
 
 
 
 
 
 
 
 
1,471 
849 
588 
Adjustment
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
(79,959)
(53,717)
(52,252)
Costs and expenses
 
 
 
 
 
 
 
 
 
 
 
Selling
 
 
 
 
 
 
 
 
(10,950)
(7,763)
(8,493)
General and administrative
 
 
 
 
 
 
 
 
 
 
(3)
Funeral home
 
 
 
 
 
 
 
 
(665)
(252)
 
Total costs and expenses
 
 
 
 
 
 
 
 
(19,138)
(13,721)
(13,535)
Operating profit
 
 
 
 
 
 
 
 
(60,821)
(39,996)
(38,717)
Adjustment |
Cemetery
 
 
 
 
 
 
 
 
 
 
 
Costs and expenses
 
 
 
 
 
 
 
 
 
 
 
Cost of sales
 
 
 
 
 
 
 
 
(7,523)
(5,706)
(5,039)
Adjustment |
Cemetery |
Sales
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
(47,996)
(36,096)
(36,550)
Adjustment |
Cemetery |
Service and other
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
(26,110)
(15,312)
(14,943)
Adjustment |
Funeral Homes Property
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
(5,853)
(2,309)
(759)
Adjustment |
Cemetery property
 
 
 
 
 
 
 
 
 
 
 
Costs and expenses
 
 
 
 
 
 
 
 
 
 
 
Amortization of cemetery property
 
 
 
 
 
 
 
 
$ (572)
$ 92 
$ (81)
Assets and Liabilities Measured at Fair Value (Detail) (Variable Interest Entity, Primary Beneficiary, USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Merchandise Trusts
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
$ 431,556 
$ 375,973 
Merchandise Trusts |
Short-term investments
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
46,518 
27,890 
Merchandise Trusts |
Fixed maturities
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
16,495 
13,031 
Merchandise Trusts |
Fixed maturities |
Corporate debt securities
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
9,171 
8,714 
Merchandise Trusts |
Fixed maturities |
Other debt securities
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
7,324 
4,317 
Merchandise Trusts |
Mutual funds - debt securities
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
111,333 
107,921 
Merchandise Trusts |
Mutual funds - equity securities
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
157,530 
145,070 
Merchandise Trusts |
Mutual funds - equity securities |
real estate sector
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
49,103 
51,986 
Merchandise Trusts |
Mutual funds - equity securities |
energy sector
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
 
5,666 
Merchandise Trusts |
Mutual funds - equity securities |
Master limited partnerships
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
36,193 
29,336 
Merchandise Trusts |
Mutual funds - equity securities |
Other
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
72,234 
58,082 
Merchandise Trusts |
Equity securities
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
85,695 
67,407 
Merchandise Trusts |
Equity securities |
Master limited partnerships
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
57,258 
42,410 
Merchandise Trusts |
Equity securities |
Preferred Real Estate Investment Trust
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
 
563 
Merchandise Trusts |
Equity securities |
Global Equity Securities
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
28,437 
24,434 
Merchandise Trusts |
Other invested assets
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
5,723 
7,097 
Merchandise Trusts |
Total managed investments
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
423,294 
368,416 
Merchandise Trusts |
Level 1 |
Short-term investments
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
46,518 
27,890 
Merchandise Trusts |
Level 1 |
Mutual funds - debt securities
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
111,333 
107,921 
Merchandise Trusts |
Level 1 |
Mutual funds - equity securities |
real estate sector
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
49,103 
51,986 
Merchandise Trusts |
Level 1 |
Mutual funds - equity securities |
energy sector
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
 
5,666 
Merchandise Trusts |
Level 1 |
Mutual funds - equity securities |
Master limited partnerships
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
36,193 
29,336 
Merchandise Trusts |
Level 1 |
Mutual funds - equity securities |
Other
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
72,234 
58,082 
Merchandise Trusts |
Level 1 |
Equity securities |
Master limited partnerships
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
57,258 
42,410 
Merchandise Trusts |
Level 1 |
Equity securities |
Preferred Real Estate Investment Trust
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
 
563 
Merchandise Trusts |
Level 1 |
Equity securities |
Global Equity Securities
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
28,437 
24,434 
Merchandise Trusts |
Level 1 |
Total managed investments
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
401,076 
348,288 
Merchandise Trusts |
Level 2 |
Fixed maturities
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
16,495 
13,031 
Merchandise Trusts |
Level 2 |
Fixed maturities |
Corporate debt securities
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
9,171 
8,714 
Merchandise Trusts |
Level 2 |
Fixed maturities |
Other debt securities
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
7,324 
4,317 
Merchandise Trusts |
Level 2 |
Other invested assets
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
5,723 
7,097 
Merchandise Trusts |
Level 2 |
Total managed investments
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
22,218 
20,128 
Perpetual care trusts
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
311,771 
282,313 
Perpetual care trusts |
Short-term investments
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
16,686 
21,419 
Perpetual care trusts |
Fixed maturities
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
25,253 
24,174 
Perpetual care trusts |
Fixed maturities |
U.S. Government and federal agency
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
372 
512 
Perpetual care trusts |
Fixed maturities |
Corporate debt securities
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
24,510 
23,291 
Perpetual care trusts |
Fixed maturities |
Other debt securities
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
371 
371 
Perpetual care trusts |
Mutual funds - debt securities
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
116,013 
107,188 
Perpetual care trusts |
Mutual funds - equity securities
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
115,593 
99,212 
Perpetual care trusts |
Mutual funds - equity securities |
real estate sector
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
40,763 
42,365 
Perpetual care trusts |
Mutual funds - equity securities |
energy sector
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
14,761 
13,061 
Perpetual care trusts |
Mutual funds - equity securities |
Master limited partnerships
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
46,817 
34,805 
Perpetual care trusts |
Mutual funds - equity securities |
Other
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
13,252 
8,981 
Perpetual care trusts |
Equity securities
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
37,844 
29,905 
Perpetual care trusts |
Equity securities |
Master limited partnerships
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
36,925 
28,693 
Perpetual care trusts |
Equity securities |
Preferred Real Estate Investment Trust
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
 
486 
Perpetual care trusts |
Equity securities |
Global Equity Securities
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
919 
726 
Perpetual care trusts |
Other invested assets
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
382 
415 
Perpetual care trusts |
Total managed investments
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
311,771 
282,313 
Perpetual care trusts |
Level 1 |
Short-term investments
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
16,686 
21,419 
Perpetual care trusts |
Level 1 |
Fixed maturities
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
372 
512 
Perpetual care trusts |
Level 1 |
Fixed maturities |
U.S. Government and federal agency
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
372 
512 
Perpetual care trusts |
Level 1 |
Mutual funds - debt securities
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
116,013 
107,188 
Perpetual care trusts |
Level 1 |
Mutual funds - equity securities |
real estate sector
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
40,763 
42,365 
Perpetual care trusts |
Level 1 |
Mutual funds - equity securities |
energy sector
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
14,761 
13,061 
Perpetual care trusts |
Level 1 |
Mutual funds - equity securities |
Master limited partnerships
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
46,817 
34,805 
Perpetual care trusts |
Level 1 |
Mutual funds - equity securities |
Other
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
13,252 
8,981 
Perpetual care trusts |
Level 1 |
Equity securities |
Master limited partnerships
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
36,925 
28,693 
Perpetual care trusts |
Level 1 |
Equity securities |
Preferred Real Estate Investment Trust
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
 
486 
Perpetual care trusts |
Level 1 |
Equity securities |
Global Equity Securities
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
919 
726 
Perpetual care trusts |
Level 1 |
Total managed investments
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
286,508 
258,236 
Perpetual care trusts |
Level 2 |
Fixed maturities
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
24,881 
23,662 
Perpetual care trusts |
Level 2 |
Fixed maturities |
Corporate debt securities
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
24,510 
23,291 
Perpetual care trusts |
Level 2 |
Fixed maturities |
Other debt securities
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
371 
371 
Perpetual care trusts |
Level 2 |
Other invested assets
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
382 
415 
Perpetual care trusts |
Level 2 |
Total managed investments
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Available for sale securities
$ 25,263 
$ 24,077 
Quarterly Results of Operations (Detail) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Schedule Of Quarterly Financial Information [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Revenues
$ 63,068 
$ 61,539 
$ 62,422 
$ 59,612 
$ 59,314 
$ 62,197 
$ 61,508 
$ 59,587 
$ 246,641 
$ 242,606 
$ 228,388 
Net income (loss)
(3,539)
(1,484)
(11,809)
(2,200)
(3,935)
1,061 
(2,169)
2,030 
(19,032)
(3,013)
(9,715)
General partner's interest in net income (loss) for the period
(66)
(26)
(218)
(40)
(79)
21 
(43)
41 
(350)
(60)
(194)
Limited partners' interest in net income (loss) for the period
$ (3,473)
$ (1,458)
$ (11,591)
$ (2,160)
$ (3,856)
$ 1,040 
$ (2,126)
$ 1,989 
$ (18,682)
$ (2,953)
$ (9,521)
Net income (loss) per limited partner unit
 
 
 
 
 
 
 
 
 
 
 
Basic and diluted
$ (0.16)
$ (0.07)
$ (0.54)
$ (0.11)
 
 
 
 
 
 
 
Basic
 
 
 
 
$ (0.20)
$ 0.05 
$ (0.11)
$ 0.10 
 
 
 
Diluted
 
 
 
 
$ (0.20)
$ 0.05 
$ (0.11)
$ 0.10 
 
 
 
Partners' Capital - Additional Information (Detail) (USD $)
1 Months Ended 12 Months Ended
Mar. 26, 2013
Feb. 28, 2011
Dec. 31, 2013
Dec. 31, 2011
Feb. 9, 2011
Limited Partners' Capital Account [Line Items]
 
 
 
 
 
Public offering, common units sold
1,610,000 
3,756,155 
 
 
 
Public offering, price per unit
$ 25.35 
$ 29.25 
 
 
 
Public offering, net proceeds
$ 38,400,000 
$ 105,600,000 
 
 
 
Option offered to cover over-allotments, maximum common units available to purchase
 
 
 
 
731,155 
Percentage of ownership interest after Public Offering and Over Allotment Option
 
 
 
 
19.40% 
Public offering, gross proceeds
 
$ 109,900,000 
$ 38,377,000 
$ 103,207,000 
 
Minimum
 
 
 
 
 
Limited Partners' Capital Account [Line Items]
 
 
 
 
 
Partnership agreement restricts, voting rights of unitholders
 
 
20.00% 
 
 
Selling Unit Holders
 
 
 
 
 
Limited Partners' Capital Account [Line Items]
 
 
 
 
 
Public offering, common units sold
 
1,849,366 
 
 
 
Subsequent Events - Additional Information (Detail) (USD $)
In Millions, except Share data, unless otherwise specified
1 Months Ended
Mar. 26, 2013
Feb. 28, 2011
Feb. 27, 2014
Subsequent Event
Subsequent Event [Line Items]
 
 
 
Public offering, common units sold
1,610,000 
3,756,155 
2,300,000 
Public offering, price per unit
$ 25.35 
$ 29.25 
$ 24.45 
Public offering, net proceeds
$ 38.4 
$ 105.6 
$ 53.1