PRINCIPAL FINANCIAL GROUP INC, 10-Q filed on 4/30/2014
Quarterly Report
Document and Entity Information
3 Months Ended
Mar. 31, 2014
Apr. 23, 2014
Document and Entity Information
 
 
Entity Registrant Name
PRINCIPAL FINANCIAL GROUP INC 
 
Entity Central Index Key
0001126328 
 
Document Type
10-Q 
 
Document Period End Date
Mar. 31, 2014 
 
Amendment Flag
false 
 
Current Fiscal Year End Date
--12-31 
 
Entity Current Reporting Status
Yes 
 
Entity Filer Category
Large Accelerated Filer 
 
Entity Common Stock, Shares Outstanding
 
294,231,061 
Document Fiscal Year Focus
2014 
 
Document Fiscal Period Focus
Q1 
 
Consolidated Statements of Financial Position (USD $)
In Millions, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Assets
 
 
Fixed maturities, available-for-sale (2014 and 2013 include $279.5 million and $272.0 million related to consolidated variable interest entities)
$ 50,048.1 
$ 48,757.1 
Fixed maturities, trading (2014 and 2013 both include $110.4 million related to consolidated variable interest entities)
575.3 
563.1 
Equity securities, available-for-sale
136.1 
110.5 
Equity securities, trading (2014 and 2013 include $325.5 million and $327.2 million related to consolidated variable interest entities)
724.2 
716.9 
Mortgage loans
11,478.4 
11,533.6 
Real estate
1,390.8 
1,271.6 
Policy loans
843.8 
859.7 
Other investments (2014 and 2013 include $57.9 million and $68.1 million related to consolidated variable interest entities and $133.6 million and $142.9 million measured at fair value under the fair value option)
2,910.4 
2,944.4 
Total investments
68,107.1 
66,756.9 
Cash and cash equivalents
1,393.1 
2,371.8 
Accrued investment income
540.4 
532.1 
Premiums due and other receivables
1,199.3 
1,241.0 
Deferred acquisition costs
3,045.6 
3,077.0 
Property and equipment
546.0 
500.7 
Goodwill
1,075.2 
1,100.3 
Other intangibles
1,421.8 
1,459.0 
Separate account assets (2014 and 2013 include $32,652.9 million and $32,824.7 million related to consolidated variable interest entities)
132,804.6 
130,018.4 
Other assets
1,060.8 
1,134.2 
Total assets
211,193.9 
208,191.4 
Liabilities
 
 
Contractholder funds
35,736.3 
35,958.3 
Future policy benefits and claims
23,026.2 
22,626.2 
Other policyholder funds
791.6 
758.9 
Short-term debt
148.8 
150.6 
Long-term debt
2,516.0 
2,601.4 
Income taxes currently payable
6.4 
5.2 
Deferred income taxes
889.7 
824.0 
Separate account liabilities (2014 and 2013 include $32,652.9 million and $32,824.7 million related to consolidated variable interest entities)
132,804.6 
130,018.4 
Other liabilities (2014 and 2013 include $360.2 million and $342.4 million related to consolidated variable interest entities, of which $97.1 million and $104.9 million are measured at fair value under the fair value option)
4,936.2 
5,224.2 
Total liabilities
200,855.8 
198,167.2 
Redeemable noncontrolling interest
280.2 
247.2 
Stockholders' equity
 
 
Common stock, par value $.01 per share - 2,500.0 million shares authorized, 460.9 million and 459.3 million shares issued, and 294.8 million and 295.2 million shares outstanding in 2014 and 2013
4.6 
4.6 
Additional paid-in capital
9,813.1 
9,798.9 
Retained earnings (accumulated deficit)
5,605.3 
5,405.4 
Accumulated other comprehensive income (loss)
361.8 
183.2 
Treasury stock, at cost (166.1 million and 164.1 million shares in 2014 and 2013)
(5,797.0)
(5,708.0)
Total stockholders' equity attributable to Principal Financial Group, Inc.
9,987.9 
9,684.2 
Noncontrolling interest
70.0 
92.8 
Total stockholders' equity
10,057.9 
9,777.0 
Total liabilities and stockholders' equity
211,193.9 
208,191.4 
Series A
 
 
Stockholders' equity
 
 
Preferred stock, value
   
   
Total stockholders' equity
Series B
 
 
Stockholders' equity
 
 
Preferred stock, value
0.1 
0.1 
Total stockholders' equity
$ 0.1 
$ 0.1 
Consolidated Statements of Financial Position (Parenthetical) (USD $)
In Millions, except Per Share data, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Fixed maturities, available-for-sale
$ 50,048.1 
$ 48,757.1 
Fixed maturities, trading
575.3 
563.1 
Equity securities, trading
724.2 
716.9 
Other investments
2,910.4 
2,944.4 
Other investments measured at fair value under fair value option
133.6 
142.9 
Separate account assets
132,804.6 
130,018.4 
Separate account liabilities
132,804.6 
130,018.4 
Other liabilities
4,936.2 
5,224.2 
Common stock, par value (in dollars per share)
$ 0.01 
$ 0.01 
Common stock, authorized (in shares)
2,500.0 
2,500.0 
Common stock, issued (in shares)
460.9 
459.3 
Common stock, outstanding (in shares)
294.8 
295.2 
Treasury stock (in shares)
166.1 
164.1 
Series A
 
 
Preferred stock, par value (in dollars per share)
$ 0.01 
$ 0.01 
Preferred stock, liquidation preference (in dollars per share)
$ 100 
$ 100 
Preferred stock, authorized (in shares)
3.0 
3.0 
Preferred stock, issued (in shares)
3.0 
3.0 
Preferred stock, outstanding (in shares)
3.0 
3.0 
Series B
 
 
Preferred stock, par value (in dollars per share)
$ 0.01 
$ 0.01 
Preferred stock, liquidation preference (in dollars per share)
$ 25 
$ 25 
Preferred stock, authorized (in shares)
10.0 
10.0 
Preferred stock, issued (in shares)
10.0 
10.0 
Preferred stock, outstanding (in shares)
10.0 
10.0 
Aggregate consolidated variable interest entities
 
 
Fixed maturities, available-for-sale
279.5 
272.0 
Fixed maturities, trading
110.4 
110.4 
Equity securities, trading
325.5 
327.2 
Other investments
57.9 
68.1 
Separate account assets
32,652.9 
32,824.7 
Separate account liabilities
32,652.9 
32,824.7 
Other liabilities
360.2 
342.4 
Other liabilities measured at fair value under fair value option
$ 97.1 
$ 104.9 
Consolidated Statements of Operations (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Revenues
 
 
Premiums and other considerations
$ 803.6 
$ 694.7 
Fees and other revenues
829.7 
733.6 
Net investment income (loss)
844.7 
789.3 
Net realized capital gains (losses), excluding impairment losses on available-for-sale securities
19.8 
(26.4)
Net other-than-temporary impairment (losses) recoveries on available-for-sale securities
10.9 
(44.7)
Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified to (from) other comprehensive income
(30.1)
20.2 
Net impairment losses on available-for-sale securities
(19.2)
(24.5)
Net realized capital gains (losses)
0.6 
(50.9)
Total revenues
2,478.6 
2,166.7 
Expenses
 
 
Benefits, claims and settlement expenses
1,227.5 
1,094.5 
Dividends to policyholders
45.7 
48.3 
Operating expenses
829.0 
795.7 
Total expenses
2,102.2 
1,938.5 
Income (loss) before income taxes
376.4 
228.2 
Income taxes (benefits)
52.3 
38.2 
Net income (loss)
324.1 
190.0 
Net income (loss) attributable to noncontrolling interest
22.2 
3.5 
Net income (loss) attributable to Principal Financial Group, Inc.
301.9 
186.5 
Preferred stock dividends
8.2 
8.2 
Net income (loss) available to common stockholders
$ 293.7 
$ 178.3 
Earnings per common share
 
 
Basic earnings per common share (in dollars per share)
$ 0.96 
$ 0.61 
Diluted earnings per common share (in dollars per share)
$ 0.95 
$ 0.61 
Consolidated Statements of Comprehensive Income (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Consolidated Statements of Comprehensive Income
 
 
Net income (loss)
$ 324.1 
$ 190.0 
Other comprehensive income (loss), net:
 
 
Net unrealized gains (losses) on available-for-sale securities
192.2 
(99.3)
Noncredit component of impairment losses on fixed maturities, available-for-sale
17.5 
(11.3)
Net unrealized gains (losses) on derivative instruments
9.0 
22.0 
Foreign currency translation adjustment
(45.6)
54.4 
Net unrecognized postretirement benefit obligation
3.5 
13.8 
Other comprehensive income (loss)
176.6 
(20.4)
Comprehensive income (loss)
500.7 
169.6 
Comprehensive income (loss) attributable to noncontrolling interest
20.2 
2.4 
Comprehensive income (loss) attributable to Principal Financial Group, Inc.
$ 480.5 
$ 167.2 
Consolidated Statements of Stockholders' Equity (USD $)
In Millions, unless otherwise specified
Total
Common stock
Additional paid-in capital
Retained earnings (accumulated deficit)
Accumulated other comprehensive income (loss)
Treasury stock
Noncontrolling interest
Series A
Series B
Balances at Dec. 31, 2012
$ 9,703.4 
$ 4.5 
$ 9,730.9 
$ 4,862.0 
$ 640.3 
$ (5,554.4)
$ 20.0 
$ 0 
$ 0.1 
Increase (decrease) in stockholders' equity
 
 
 
 
 
 
 
 
 
Common stock issued
20.3 
0.1 
20.2 
 
 
 
 
 
 
Stock-based compensation and additional related tax benefits
19.4 
 
20.4 
(1.0)
 
 
 
 
 
Treasury stock acquired, common
(90.9)
 
 
 
 
(90.9)
 
 
 
Dividends to common stockholders
(67.6)
 
 
(67.6)
 
 
 
 
 
Dividends to preferred stockholders
(8.2)
 
 
(8.2)
 
 
 
 
 
Distributions to noncontrolling interest
(3.6)
 
 
 
 
 
(3.6)
 
 
Contributions from noncontrolling interest
113.9 
 
 
 
 
 
113.9 
 
 
Purchase of subsidiary shares from noncontrolling interest
(30.6)
 
 
 
 
 
(30.6)
 
 
Net income (loss) (excludes $2.0 million and $0.1 million attributable to redeemable noncontrolling interest in 2014 and 2013 respectively)
189.9 
 
 
186.5 
 
 
3.4 
 
 
Other comprehensive income (loss) (excludes $1.6 million and $(1.0) million attributable to redeemable noncontrolling interest in 2014 and 2013 respectively)
(19.4)
 
 
 
(19.3)
 
(0.1)
 
 
Balances at Mar. 31, 2013
9,826.6 
4.6 
9,771.5 
4,971.7 
621.0 
(5,645.3)
103.0 
0.1 
Balances at Dec. 31, 2013
9,777.0 
4.6 
9,798.9 
5,405.4 
183.2 
(5,708.0)
92.8 
0.1 
Increase (decrease) in stockholders' equity
 
 
 
 
 
 
 
 
 
Common stock issued
16.1 
 
16.1 
 
 
 
 
 
 
Stock-based compensation and additional related tax benefits
21.3 
 
22.7 
(1.4)
 
 
 
 
 
Treasury stock acquired, common
(89.0)
 
 
 
 
(89.0)
 
 
 
Dividends to common stockholders
(82.7)
 
 
(82.7)
 
 
 
 
 
Dividends to preferred stockholders
(8.2)
 
 
(8.2)
 
 
 
 
 
Distributions to noncontrolling interest
(22.0)
 
 
 
 
 
(22.0)
 
 
Contributions from noncontrolling interest
7.9 
 
 
 
 
 
7.9 
 
 
Purchase of subsidiary shares from noncontrolling interest
(25.3)
 
 
 
 
 
(25.3)
 
 
Adjustments to redemption amount of redeemable noncontrolling interest
(34.3)
 
(24.6)
(9.7)
 
 
 
 
 
Net income (loss) (excludes $2.0 million and $0.1 million attributable to redeemable noncontrolling interest in 2014 and 2013 respectively)
322.1 
 
 
301.9 
 
 
20.2 
 
 
Other comprehensive income (loss) (excludes $1.6 million and $(1.0) million attributable to redeemable noncontrolling interest in 2014 and 2013 respectively)
175.0 
 
 
 
178.6 
 
(3.6)
 
 
Balances at Mar. 31, 2014
$ 10,057.9 
$ 4.6 
$ 9,813.1 
$ 5,605.3 
$ 361.8 
$ (5,797.0)
$ 70.0 
$ 0 
$ 0.1 
Consolidated Statements of Stockholders' Equity (Parenthetical) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Consolidated Statements of Stockholders' Equity
 
 
Net income (loss) attributable to redeemable noncontrolling interest
$ 2.0 
$ 0.1 
Other comprehensive income (loss) attributable to redeemable noncontrolling interest
$ 1.6 
$ (1.0)
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Operating activities
 
 
Net income (loss)
$ 324.1 
$ 190.0 
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
 
 
Amortization of deferred acquisition costs
74.9 
55.6 
Additions to deferred acquisition costs
(95.9)
(124.2)
Accrued investment income
(8.3)
(0.1)
Net cash flows for trading securities
(19.1)
(122.1)
Premiums due and other receivables
74.0 
8.7 
Contractholder and policyholder liabilities and dividends
344.1 
133.1 
Current and deferred income taxes (benefits)
14.4 
136.5 
Net realized capital (gains) losses
(0.6)
50.9 
Depreciation and amortization expense
40.5 
34.9 
Mortgage loans held for sale, sold or repaid, net of gain
0.3 
 
Real estate acquired through operating activities
(20.7)
(16.7)
Real estate sold through operating activities
104.3 
10.2 
Stock-based compensation
21.6 
19.4 
Other
(262.3)
219.7 
Net adjustments
267.2 
405.9 
Net cash provided by (used in) operating activities
591.3 
595.9 
Investing activities
 
 
Available-for-sale securities: Purchases
(2,659.5)
(2,447.1)
Available-for-sale securities: Sales
475.3 
503.1 
Available-for-sale securities: Maturities
1,495.9 
1,790.9 
Mortgage loans acquired or originated
(319.3)
(610.9)
Mortgage loans sold or repaid
335.1 
555.8 
Real estate acquired
(182.2)
(23.4)
Net (purchases) sales of property and equipment
(49.8)
6.7 
Purchases of interest in subsidiaries, net of cash acquired
 
(1,268.3)
Net change in other investments
69.2 
(32.2)
Net cash provided by (used in) investing activities
(835.3)
(1,525.4)
Financing activities
 
 
Issuance of common stock
16.1 
20.3 
Acquisition of treasury stock
(89.0)
(90.9)
Proceeds from financing element derivatives
14.4 
14.3 
Payments for financing element derivatives
(12.7)
(12.7)
Excess tax benefits from share-based payment arrangements
4.9 
3.8 
Purchase of subsidiary shares from noncontrolling interest
(25.3)
(30.6)
Dividends to common stockholders
(82.7)
(67.6)
Issuance of long-term debt
14.0 
3.5 
Principal repayments of long-term debt
(100.1)
(0.4)
Net proceeds from (repayments of) short-term borrowings
(0.3)
 
Investment contract deposits
1,319.7 
1,419.7 
Investment contract withdrawals
(1,751.5)
(2,852.0)
Net increase (decrease) in banking operation deposits
(39.1)
6.9 
Other
(3.1)
(0.8)
Net cash provided by (used in) financing activities
(734.7)
(1,586.5)
Net increase (decrease) in cash and cash equivalents
(978.7)
(2,516.0)
Cash and cash equivalents at beginning of period
2,371.8 
4,177.2 
Cash and cash equivalents at end of period
$ 1,393.1 
$ 1,661.2 
Nature of Operations and Significant Accounting Policies
Nature of Operations and Significant Accounting Policies

1. Nature of Operations and Significant Accounting Policies

 

Basis of Presentation

 

The accompanying unaudited consolidated financial statements of Principal Financial Group, Inc. (“PFG”), its majority-owned subsidiaries and its consolidated variable interest entities (“VIEs”), have been prepared in conformity with accounting principles generally accepted in the U.S. (“U.S. GAAP”) for interim financial statements and with the instructions to Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three months ended March 31, 2014, are not necessarily indicative of the results that may be expected for the year ended December 31, 2014. These interim unaudited consolidated financial statements should be read in conjunction with our annual audited financial statements as of December 31, 2013, included in our Form 10-K for the year ended December 31, 2013, filed with the United States Securities and Exchange Commission (“SEC”). The accompanying consolidated statement of financial position as of December 31, 2013, has been derived from the audited consolidated statement of financial position but does not include all of the information and footnotes required by U.S. GAAP for complete financial statements.

 

Recent Accounting Pronouncements

 

In April 2014, the Financial Accounting Standards Board (“FASB”) issued authoritative guidance that changes the criteria for reporting discontinued operations.  This guidance will be effective for us on January 1, 2015, with early adoption permitted.  This guidance is not expected to have a material impact on our consolidated financial statements.

 

In January 2014, the FASB issued authoritative guidance to reduce diversity in practice by clarifying when an in substance repossession or foreclosure occurs. This guidance will be effective for us beginning January 1, 2015, and is not expected to have a material impact on our consolidated financial statements.

 

Also, in January 2014, the FASB issued authoritative guidance on accounting for investments by a reporting entity in flow-through limited liability entities that manage or invest in affordable housing projects that qualify for the low-income housing tax credit. This guidance will be effective for us beginning January 1, 2015, and is not expected to have a material impact on our consolidated financial statements.

 

In July 2013, the FASB issued authoritative guidance that requires the liability related to certain unrecognized benefits to be offset against a deferred tax asset from operating loss carryforwards. This guidance was effective for us beginning January 1, 2014, and did not have a material impact on our consolidated financial statements.

 

In June 2013, the FASB issued authoritative guidance that formalizes the definition of an investment company. This guidance was effective for us beginning January 1, 2014, and did not have a material impact on our consolidated financial statements.

 

In March 2013, the FASB issued authoritative guidance that clarifies how the cumulative translation adjustment (“CTA”) related to a parent’s investment in a foreign entity should be released when certain transactions related to the foreign entity occur. This guidance was effective prospectively for us beginning January 1, 2014, and did not have a material impact on our consolidated financial statements.

 

Separate Accounts

 

The separate accounts are legally segregated and are not subject to the claims that arise out of any of our other business. The client, rather than us, directs the investments and bears the investment risk of these funds. The separate account assets represent the fair value of funds that are separately administered by us for contracts with equity, real estate and fixed income investments and are presented as a summary total within the consolidated statements of financial position. An equivalent amount is reported as separate account liabilities, which represent the obligation to return the monies to the client. We receive fees for mortality, withdrawal and expense risks, as well as administrative, maintenance and investment advisory services that are included in the consolidated statements of operations. Net deposits, net investment income and realized and unrealized capital gains and losses of the separate accounts are not reflected in the consolidated statements of operations. Separate account assets and separate account liabilities include certain non-domestic retirement accumulation products where the segregated funds and associated obligation to the client are consolidated within our financial statements. We have determined that summary totals are the most meaningful presentation for these funds.

 

At March 31, 2014 and December 31, 2013, the separate account assets include a separate account valued at $199.4 million and $223.1 million, respectively, which primarily includes shares of our stock that were allocated and issued to eligible participants of qualified employee benefit plans administered by us as part of the policy credits issued under our 2001 demutualization. These shares are included in both basic and diluted earnings per share calculations. In the consolidated statements of financial position, the separate account shares are recorded at fair value and are reported as separate account assets with a corresponding separate account liability to eligible participants of the qualified plan. Changes in fair value of the separate account shares are reflected in both the separate account assets and separate account liabilities and do not impact our results of operations.

 

Variable Interest Entities
Variable Interest Entities

2.  Variable Interest Entities

 

We have relationships with and may have a variable interest in various types of special purpose entities. Following is a discussion of our interest in entities that meet the definition of a VIE. When we are the primary beneficiary, we are required to consolidate the entity in our financial statements. The primary beneficiary of a VIE is defined as the enterprise with (1) the power to direct the activities of a VIE that most significantly impact the entity’s economic performance and (2) the obligation to absorb losses of the entity or the right to receive benefits from the entity that could potentially be significant to the VIE. For VIEs that are investment companies, the primary beneficiary is the enterprise who absorbs the majority of the entity’s expected losses, receives a majority of the expected residual returns or both. On an ongoing basis, we assess whether we are the primary beneficiary of VIEs we have relationships with.

 

Consolidated Variable Interest Entities

 

Grantor Trusts

 

We contributed undated subordinated floating rate notes to three grantor trusts. The trusts separated the cash flows by issuing an interest-only certificate and a residual certificate related to each note contributed. Each interest-only certificate entitles the holder to interest on the stated note for a specified term, while the residual certificate entitles the holder to interest payments subsequent to the term of the interest-only certificate and to all principal payments. We retained the interest-only certificates and the residual certificates were subsequently sold to third parties. We have determined these grantor trusts are VIEs due to insufficient equity to sustain them. We determined we are the primary beneficiary as a result of our contribution of securities into the trusts and our continuing interest in the trusts.

 

Collateralized Private Investment Vehicle

 

We invest in synthetic collateralized debt obligations, collateralized bond obligations, collateralized loan obligations and other collateralized structures, which are VIEs due to insufficient equity to sustain the entities (collectively known as “collateralized private investment vehicles”). The performance of the notes of these structures is primarily linked to a synthetic portfolio by derivatives; each note has a specific loss attachment and detachment point. The notes and related derivatives are collateralized by a pool of permitted investments. The investments are held by a trustee and can only be liquidated to settle obligations of the trusts. These obligations primarily include derivatives and the notes due at maturity or termination of the trusts. We determined we are the primary beneficiary for one of these entities because we act as the investment manager of the underlying portfolio and we have an ownership interest.

 

Commercial Mortgage-Backed Securities

 

In September 2000, we sold commercial mortgage loans to a real estate mortgage investment conduit trust. The trust issued various commercial mortgage-backed securities (“CMBS”) certificates using the cash flows of the underlying commercial mortgages it purchased. This is considered a VIE due to insufficient equity to sustain itself. We have determined we are the primary beneficiary as we retained the special servicing role for the assets within the trust as well as the ownership of the bond class that controls the unilateral kick out rights of the special servicer.

 

Mandatory Retirement Savings

 

As a result of our first quarter 2013 acquisition of Cuprum, we hold an equity interest in mandatory privatized social security funds in which we provide asset management services. We determined that the mandatory privatized social security funds, which include contributors for voluntary pension savings, voluntary non-pension savings and compensation savings accounts, are VIEs. This is because the equity holders as a group lack the power, due to voting rights or similar rights, to direct the activities of the entity that most significantly impact the entity’s economic performance and also because equity investors are protected from below-average market investment returns relative to the industry’s return, due to a regulatory guarantee that we provide. Further we concluded that we are the primary beneficiary through our power to make decisions and our variable interest in the funds. The purpose of the funds, which reside in legally segregated entities, is to provide long-term retirement savings. The obligation to the client is directly related to the assets held in the funds and, as such, we present the assets as separate account assets and the obligation as separate account liabilities within our consolidated statements of financial position.

 

The carrying amounts of our consolidated VIE assets, which can only be used to settle obligations of consolidated VIEs, and liabilities of consolidated VIEs for which creditors do not have recourse are as follows:

 

 

 

 

 

Collateralized

 

 

 

Mandatory

 

 

 

 

 

 

 

private investment

 

 

 

retirement

 

 

 

 

 

Grantor trusts

 

vehicle

 

CMBS

 

savings

 

Total

 

 

 

(in millions)

 

March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale

 

$

279.5

 

$

 

$

 

$

 

$

279.5

 

Fixed maturities, trading

 

 

110.4

 

 

 

110.4

 

Equity securities, trading

 

 

 

 

325.5

 

325.5

 

Other investments

 

 

 

57.9

 

 

57.9

 

Accrued investment income

 

0.4

 

 

0.4

 

 

0.8

 

Separate account assets

 

 

 

 

32,652.9

 

32,652.9

 

Total assets

 

$

279.9

 

$

110.4

 

$

58.3

 

$

32,978.4

 

$

33,427.0

 

Deferred income taxes

 

$

1.7

 

$

 

$

 

$

 

$

1.7

 

Separate account liabilities

 

 

 

 

32,652.9

 

32,652.9

 

Other liabilities (1)

 

228.9

 

109.9

 

21.4

 

 

360.2

 

Total liabilities

 

$

230.6

 

$

109.9

 

$

21.4

 

$

32,652.9

 

$

33,014.8

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale

 

$

272.0

 

$

 

$

 

$

 

$

272.0

 

Fixed maturities, trading

 

 

110.4

 

 

 

110.4

 

Equity securities, trading

 

 

 

 

327.2

 

327.2

 

Other investments

 

 

 

68.1

 

 

68.1

 

Accrued investment income

 

0.3

 

 

0.6

 

 

0.9

 

Separate account assets

 

 

 

 

32,824.7

 

32,824.7

 

Total assets

 

$

272.3

 

$

110.4

 

$

68.7

 

$

33,151.9

 

$

33,603.3

 

Deferred income taxes

 

$

1.5

 

$

 

$

 

$

 

$

1.5

 

Separate account liabilities

 

 

 

 

32,824.7

 

32,824.7

 

Other liabilities (1)

 

217.2

 

93.8

 

31.4

 

 

342.4

 

Total liabilities

 

$

218.7

 

$

93.8

 

$

31.4

 

$

32,824.7

 

$

33,168.6

 

 

 

(1)           Grantor trusts contain an embedded derivative of a forecasted transaction to deliver the underlying securities; the collateralized private investment vehicle includes derivative liabilities and an obligation to redeem notes at maturity or termination of the trust; and CMBS includes an obligation to the bondholders.

 

We did not provide financial or other support to investees designated as VIEs for the periods ended March 31, 2014 and December 31, 2013.

 

Unconsolidated Variable Interest Entities

 

Invested Securities

 

We hold a variable interest in a number of VIEs where we are not the primary beneficiary. Our investments in these VIEs are reported in fixed maturities, available-for-sale; fixed maturities, trading and other investments in the consolidated statements of financial position and are described below.

 

Unconsolidated VIEs include CMBS, residential mortgage-backed pass-through securities (“RMBS”) and other asset-backed securities (“ABS”). All of these entities were deemed VIEs because the equity within these entities is insufficient to sustain them. We determined we are not the primary beneficiary in the entities within these categories of investments. This determination was based primarily on the fact we do not own the class of security that controls the unilateral right to replace the special servicer or equivalent function.

 

As previously discussed, we invest in several types of collateralized private investment vehicles, which are VIEs. These include cash and synthetic structures that we do not manage. We have determined we are not the primary beneficiary of these collateralized private investment vehicles primarily because we do not control the economic performance of the entities and were not involved with the design of the entities.

 

We have invested in various VIE trusts as a debt holder. All of these entities are classified as VIEs due to insufficient equity to sustain them. We have determined we are not the primary beneficiary primarily because we do not control the economic performance of the entities and were not involved with the design of the entities.

 

We have invested in partnerships, some of which are classified as VIEs. The returns from the partnerships are in the form of income tax credits and investment income. These entities are classified as VIEs as the general partner does not have an equity investment at risk in the entity. We have determined we are not the primary beneficiary because we are not the general partner, who makes all the significant decisions for the entity or our variable interest does not absorb the majority of the variability of the entities’ net assets.

 

The carrying value and maximum loss exposure for our unconsolidated VIEs were as follows:

 

 

 

 

 

Maximum exposure to

 

 

 

Asset carrying value

 

loss (1)

 

 

 

(in millions)

 

March 31, 2014

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

Corporate

 

$

542.8

 

$

451.1

 

Residential mortgage-backed pass-through securities

 

2,900.9

 

2,834.4

 

Commercial mortgage-backed securities

 

4,087.1

 

4,064.0

 

Collateralized debt obligations

 

380.9

 

407.1

 

Other debt obligations

 

4,277.2

 

4,252.1

 

Fixed maturities, trading:

 

 

 

 

 

Residential mortgage-backed pass-through securities

 

42.5

 

42.5

 

Commercial mortgage-backed securities

 

1.6

 

1.6

 

Collateralized debt obligations

 

64.2

 

64.2

 

Other debt obligations

 

1.0

 

1.0

 

Other investments:

 

 

 

 

 

Other limited partnership interests

 

137.4

 

137.4

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

Corporate

 

$

523.4

 

$

448.2

 

Residential mortgage-backed pass-through securities

 

2,845.2

 

2,799.1

 

Commercial mortgage-backed securities

 

4,026.4

 

4,078.0

 

Collateralized debt obligations

 

363.4

 

391.9

 

Other debt obligations

 

4,167.8

 

4,157.5

 

Fixed maturities, trading:

 

 

 

 

 

Residential mortgage-backed pass-through securities

 

47.5

 

47.5

 

Commercial mortgage-backed securities

 

1.8

 

1.8

 

Collateralized debt obligations

 

59.6

 

59.6

 

Other debt obligations

 

1.2

 

1.2

 

Other investments:

 

 

 

 

 

Other limited partnership interests

 

123.5

 

123.5

 

 

 

(1)         Our risk of loss is limited to our initial investment measured at amortized cost for fixed maturities, available-for-sale and other investments. Our risk of loss is limited to our investment measured at fair value for our fixed maturities, trading.

 

Sponsored Investment Funds

 

We are the investment manager for certain money market mutual funds that are deemed to be VIEs. We are not the primary beneficiary of these VIEs since our involvement is limited primarily to being a service provider, and our variable interest does not absorb the majority of the variability of the entities’ net assets. As of both March 31, 2014 and December 31, 2013, these VIEs held $1.4 billion in total assets. We have no contractual obligation to contribute to the funds.

 

We provide asset management and other services to certain investment structures that are considered VIEs as we generally earn performance-based management fees. We are not the primary beneficiary of these entities as we do not have the obligation to absorb losses of the entities that could be potentially significant to the VIE or the right to receive benefits from these entities that could be potentially significant.

 

Investments
Investments

3.  Investments

 

Fixed Maturities and Equity Securities

 

Fixed maturities include bonds, ABS, redeemable preferred stock and certain nonredeemable preferred securities. Equity securities include mutual funds, common stock, nonredeemable preferred stock and mandatory regulatory required investments. We classify fixed maturities and equity securities as either available-for-sale or trading at the time of the purchase and, accordingly, carry them at fair value. See Note 9, Fair Value Measurements, for methodologies related to the determination of fair value. Unrealized gains and losses related to available-for-sale securities, excluding those in fair value hedging relationships, are reflected in stockholders’ equity, net of adjustments related to deferred acquisition costs (“DAC”), sales inducements, unearned revenue reserves, policyholder liabilities, derivatives in cash flow hedge relationships and applicable income taxes. Unrealized gains and losses related to hedged portions of available-for-sale securities in fair value hedging relationships and mark-to-market adjustments on certain trading securities are reflected in net realized capital gains (losses). We have assets within the trading securities portfolio that represent mandatory regulatory required investments. Mark-to-market adjustments related to these trading securities are reflected in net investment income.

 

The cost of fixed maturities is adjusted for amortization of premiums and accrual of discounts, both computed using the interest method. The cost of fixed maturities and equity securities classified as available-for-sale is adjusted for declines in value that are other than temporary. Impairments in value deemed to be other than temporary are primarily reported in net income as a component of net realized capital gains (losses), with noncredit impairment losses for certain fixed maturities, available-for-sale reported in other comprehensive income (“OCI”). For loan-backed and structured securities, we recognize income using a constant effective yield based on currently anticipated cash flows.

 

The amortized cost, gross unrealized gains and losses, other-than-temporary impairments in accumulated other comprehensive income (“AOCI”) and fair value of fixed maturities and equity securities available-for-sale are summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

Other-than-

 

 

 

 

 

Gross

 

Gross

 

 

 

temporary

 

 

 

Amortized

 

unrealized

 

unrealized

 

 

 

impairments in

 

 

 

cost

 

gains

 

losses

 

Fair value

 

AOCI (1)

 

 

 

(in millions)

 

March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

798.2

 

$

13.9

 

$

31.6

 

$

780.5

 

$

 

Non-U.S. government and agencies

 

872.4

 

157.3

 

5.1

 

1,024.6

 

 

States and political subdivisions

 

3,837.6

 

177.3

 

41.8

 

3,973.1

 

 

Corporate

 

30,542.6

 

2,291.1

 

209.9

 

32,623.8

 

17.1

 

Residential mortgage-backed pass-through securities

 

2,834.4

 

98.8

 

32.3

 

2,900.9

 

 

Commercial mortgage-backed securities

 

4,064.0

 

173.0

 

149.9

 

4,087.1

 

155.5

 

Collateralized debt obligations

 

407.1

 

5.5

 

31.7

 

380.9

 

0.7

 

Other debt obligations

 

4,252.1

 

57.4

 

32.3

 

4,277.2

 

74.1

 

Total fixed maturities, available-for-sale

 

$

47,608.4

 

$

2,974.3

 

$

534.6

 

$

50,048.1

 

$

247.4

 

Total equity securities, available-for-sale

 

$

139.4

 

$

6.9

 

$

10.2

 

$

136.1

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

818.2

 

$

12.7

 

$

50.4

 

$

780.5

 

$

 

Non-U.S. government and agencies

 

853.2

 

148.8

 

5.2

 

996.8

 

 

States and political subdivisions

 

3,622.8

 

120.9

 

85.7

 

3,658.0

 

 

Corporate

 

30,280.6

 

1,958.8

 

320.4

 

31,919.0

 

17.1

 

Residential mortgage-backed pass-through securities

 

2,799.1

 

92.8

 

46.7

 

2,845.2

 

 

Commercial mortgage-backed securities

 

4,078.0

 

170.6

 

222.2

 

4,026.4

 

183.4

 

Collateralized debt obligations

 

391.9

 

6.0

 

34.5

 

363.4

 

0.7

 

Other debt obligations

 

4,157.5

 

51.8

 

41.5

 

4,167.8

 

76.3

 

Total fixed maturities, available-for-sale

 

$

47,001.3

 

$

2,562.4

 

$

806.6

 

$

48,757.1

 

$

277.5

 

Total equity securities, available-for-sale

 

$

113.8

 

$

10.0

 

$

13.3

 

$

110.5

 

 

 

 

 

(1)         Excludes $177.0 million and $148.6 million as of March 31, 2014 and December 31, 2013, respectively, of net unrealized gains on impaired fixed maturities, available-for-sale related to changes in fair value subsequent to the impairment date, which are included in gross unrealized gains and gross unrealized losses.

 

The amortized cost and fair value of fixed maturities available-for-sale at March 31, 2014, by expected maturity, were as follows:

 

 

 

Amortized cost

 

Fair value

 

 

 

(in millions)

 

Due in one year or less

 

$

3,152.6

 

$

3,200.9

 

Due after one year through five years

 

12,725.3

 

13,374.6

 

Due after five years through ten years

 

8,687.4

 

9,215.8

 

Due after ten years

 

11,485.5

 

12,610.7

 

Subtotal

 

36,050.8

 

38,402.0

 

Mortgage-backed and other asset-backed securities

 

11,557.6

 

11,646.1

 

Total

 

$

47,608.4

 

$

50,048.1

 

 

Actual maturities may differ because borrowers may have the right to call or prepay obligations. Our portfolio is diversified by industry, issuer and asset class. Credit concentrations are managed to established limits.

 

Net Realized Capital Gains and Losses

 

Net realized capital gains and losses on sales of investments are determined on the basis of specific identification. In addition to realized capital gains and losses on investment sales and periodic settlements on derivatives not designated as hedges, we report gains and losses related to the following in net realized capital gains (losses): other-than-temporary impairments of securities and subsequent realized recoveries, mark-to-market adjustments on certain trading securities, mark-to-market adjustments on certain seed money investments, fair value hedge and cash flow hedge ineffectiveness, mark-to-market adjustments on derivatives not designated as hedges, changes in the mortgage loan valuation allowance provision and impairments of real estate held for investment. Investment gains and losses on sales of certain real estate held for sale, which do not meet the criteria for classification as a discontinued operation, and mark-to-market adjustments on trading securities that represent mandatory required investments are reported as net investment income and are excluded from net realized capital gains (losses). The major components of net realized capital gains (losses) on investments are summarized as follows:

 

 

 

For the three months ended March 31,

 

 

 

2014

 

2013

 

 

 

(in millions)

 

Fixed maturities, available-for-sale:

 

 

 

 

 

Gross gains

 

$

12.3

 

$

15.5

 

Gross losses

 

(6.9

)

(50.7

)

Other-than-temporary impairment losses reclassified to (from) OCI

 

(30.1

)

20.2

 

Hedging, net

 

4.5

 

(29.0

)

Fixed maturities, trading

 

14.2

 

0.1

 

Equity securities, available-for-sale:

 

 

 

 

 

Gross gains

 

5.8

 

 

Equity securities, trading

 

3.6

 

6.3

 

Mortgage loans

 

1.4

 

(6.2

)

Derivatives

 

(11.3

)

18.2

 

Other

 

7.1

 

(25.3

)

Net realized capital gains (losses)

 

$

0.6

 

$

(50.9

)

 

Proceeds from sales of investments (excluding call and maturity proceeds) in fixed maturities, available-for-sale were $471.9 million and $560.1 million for the three months ended March 31, 2014 and 2013, respectively.

 

Other-Than-Temporary Impairments

 

We have a process in place to identify fixed maturity and equity securities that could potentially have a credit impairment that is other than temporary. This process involves monitoring market events that could impact issuers’ credit ratings, business climate, management changes, litigation and government actions and other similar factors. This process also involves monitoring late payments, pricing levels, downgrades by rating agencies, key financial ratios, financial statements, revenue forecasts and cash flow projections as indicators of credit issues.

 

Each reporting period, all securities are reviewed to determine whether an other-than-temporary decline in value exists and whether losses should be recognized. We consider relevant facts and circumstances in evaluating whether a credit or interest-related impairment of a security is other than temporary. Relevant facts and circumstances considered include: (1) the extent and length of time the fair value has been below cost; (2) the reasons for the decline in value; (3) the financial position and access to capital of the issuer, including the current and future impact of any specific events; (4) for structured securities, the adequacy of the expected cash flows; (5) for fixed maturities, our intent to sell a security or whether it is more likely than not we will be required to sell the security before the recovery of its amortized cost which, in some cases, may extend to maturity and (6) for equity securities, our ability and intent to hold the security for a period of time that allows for the recovery in value. To the extent we determine that a security is deemed to be other than temporarily impaired, an impairment loss is recognized.

 

Impairment losses on equity securities are recognized in net income and are measured as the difference between amortized cost and fair value. The way in which impairment losses on fixed maturities are recognized in the financial statements is dependent on the facts and circumstances related to the specific security. If we intend to sell a security or it is more likely than not that we would be required to sell a security before the recovery of its amortized cost, we recognize an other-than-temporary impairment in net income for the difference between amortized cost and fair value. If we do not expect to recover the amortized cost basis, we do not plan to sell the security and if it is not more likely than not that we would be required to sell a security before the recovery of its amortized cost, the recognition of the other-than-temporary impairment is bifurcated. We recognize the credit loss portion in net income and the noncredit loss portion in OCI (“bifurcated OTTI”).

 

Total other-than-temporary impairment losses, net of recoveries from the sale of previously impaired securities, were as follows:

 

 

 

For the three months ended March 31,

 

 

 

2014

 

2013

 

 

 

(in millions)

 

Fixed maturities, available-for-sale

 

$

5.0

 

$

(44.7

)

Equity securities, available-for-sale

 

5.9

 

 

Net other-than-temporary impairment (losses) recoveries on available-for-sale securities

 

10.9

 

(44.7

)

Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified to (from) OCI (1)

 

(30.1

)

20.2

 

Net impairment losses on available-for-sale securities

 

$

(19.2

)

$

(24.5

)

 

 

(1)         Represents the net impact of (a) gains resulting from reclassification of noncredit impairment losses for fixed maturities with bifurcated OTTI from net realized capital gains (losses) to OCI and (b) losses resulting from reclassification of previously recognized noncredit impairment losses from OCI to net realized capital gains (losses) for fixed maturities with bifurcated OTTI that had additional credit losses or fixed maturities that previously had bifurcated OTTI that have now been sold or are intended to be sold.

 

We estimate the amount of the credit loss component of a fixed maturity security impairment as the difference between amortized cost and the present value of the expected cash flows of the security. The present value is determined using the best estimate cash flows discounted at the effective interest rate implicit to the security at the date of purchase or the current yield to accrete an asset-backed or floating rate security. The methodology and assumptions for establishing the best estimate cash flows vary depending on the type of security. The ABS cash flow estimates are based on security specific facts and circumstances that may include collateral characteristics, expectations of delinquency and default rates, loss severity and prepayment speeds and structural support, including subordination and guarantees. The corporate security cash flow estimates are derived from scenario-based outcomes of expected corporate restructurings or liquidations using bond specific facts and circumstances including timing, security interests and loss severity.

 

The following table provides a rollforward of accumulated credit losses for fixed maturities with bifurcated credit losses. The purpose of the table is to provide detail of (1) additions to the bifurcated credit loss amounts recognized in net realized capital gains (losses) during the period and (2) decrements for previously recognized bifurcated credit losses where the loss is no longer bifurcated and/or there has been a positive change in expected cash flows or accretion of the bifurcated credit loss amount.

 

 

 

For the three months ended March 31,

 

 

 

2014

 

2013

 

 

 

(in millions)

 

Beginning balance

 

$

(235.4

)

$

(335.2

)

Credit losses for which an other-than-temporary impairment was not previously recognized

 

(0.3

)

(4.3

)

Credit losses for which an other-than-temporary impairment was previously recognized

 

(24.1

)

(18.3

)

Reduction for credit losses previously recognized on fixed maturities now sold or intended to be sold

 

33.6

 

35.8

 

Net reduction for positive changes in cash flows expected to be collected and amortization (1)

 

2.0

 

3.4

 

Ending balance

 

$

(224.2

)

$

(318.6

)

 

 

(1)         Amounts are recognized in net investment income.

 

Gross Unrealized Losses for Fixed Maturities and Equity Securities

 

For fixed maturities and equity securities available-for-sale with unrealized losses, including other-than-temporary impairment losses reported in OCI, the gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position are summarized as follows:

 

 

 

March 31, 2014

 

 

 

Less than

 

Greater than or

 

 

 

 

 

 

 

twelve months

 

equal to twelve months

 

Total

 

 

 

 

 

Gross

 

 

 

Gross

 

 

 

Gross

 

 

 

Fair

 

unrealized

 

Fair

 

unrealized

 

Fair

 

unrealized

 

 

 

value

 

losses

 

value

 

losses

 

value

 

losses

 

 

 

(in millions)

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

464.6

 

$

30.5

 

$

15.8

 

$

1.1

 

$

480.4

 

$

31.6

 

Non-U.S. governments

 

75.4

 

4.8

 

5.9

 

0.3

 

81.3

 

5.1

 

States and political subdivisions

 

915.4

 

32.5

 

79.2

 

9.3

 

994.6

 

41.8

 

Corporate

 

3,213.9

 

71.4

 

1,123.3

 

138.5

 

4,337.2

 

209.9

 

Residential mortgage-backed pass- through securities

 

936.5

 

24.4

 

112.7

 

7.9

 

1,049.2

 

32.3

 

Commercial mortgage-backed securities

 

545.1

 

9.1

 

472.8

 

140.8

 

1,017.9

 

149.9

 

Collateralized debt obligations

 

113.3

 

1.5

 

52.5

 

30.2

 

165.8

 

31.7

 

Other debt obligations

 

866.2

 

8.5

 

304.3

 

23.8

 

1,170.5

 

32.3

 

Total fixed maturities, available-for-sale

 

$

7,130.4

 

$

182.7

 

$

2,166.5

 

$

351.9

 

$

9,296.9

 

$

534.6

 

Total equity securities, available-for-sale

 

$

 

$

 

$

51.0

 

$

10.2

 

$

51.0

 

$

10.2

 

 

Of the total amounts, Principal Life Insurance Company’s (“Principal Life”) consolidated portfolio represented $8,938.7 million in available-for-sale fixed maturities with gross unrealized losses of $497.2 million. Of those fixed maturity securities in Principal Life’s consolidated portfolio with a gross unrealized loss position, 87% were investment grade (rated AAA through BBB-) with an average price of 95 (carrying value/amortized cost) at March 31, 2014. Gross unrealized losses in our fixed maturities portfolio decreased during the three months ended March 31, 2014, due to a decrease in interest rates and spread improvements.

 

For those securities that had been in a continuous unrealized loss position for less than twelve months, Principal Life’s consolidated portfolio held 862 securities with a carrying value of $7,008.9 million and unrealized losses of $173.2 million reflecting an average price of 98 at March 31, 2014. Of this portfolio, 95% was investment grade (rated AAA through BB-) at March 31, 2014, with associated unrealized losses of $166.6 million. The unrealized losses on these securities can primarily be attributed to changes in market interest rates and changes in credit spreads since the securities were acquired.

 

For those securities that had been in a continuous unrealized loss position greater than or equal to twelve months, Principal Life’s consolidated portfolio held 347 securities with a carrying value of $1,929.8 million and unrealized losses of $324.0 million. The average rating of this portfolio was BBB with an average price of 86 at March 31, 2014. Of the $324.0 million in unrealized losses, the commercial mortgage-backed securities sector accounts for $140.8 million in unrealized losses with an average price of 77 and an average credit rating of B+. The remaining unrealized losses consist primarily of $110.9 million within the corporate sector at March 31, 2014. The average price of the corporate sector was 89 and the average credit rating was BBB+. The unrealized losses on these securities can primarily be attributed to changes in market interest rates and changes in credit spreads since the securities were acquired.

 

Because we expected to recover our amortized cost, it was not our intent to sell the fixed maturity available-for-sale securities with unrealized losses and it was not more likely than not that we would be required to sell these securities before recovery of the amortized cost, which may be maturity, we did not consider these investments to be other-than-temporarily impaired at March 31, 2014.

 

 

 

December 31, 2013

 

 

 

Less than

 

Greater than or

 

 

 

 

 

 

 

twelve months

 

equal to twelve months

 

Total

 

 

 

 

 

Gross

 

 

 

Gross

 

 

 

Gross

 

 

 

Fair

 

unrealized

 

Fair

 

unrealized

 

Fair

 

unrealized

 

 

 

value

 

losses

 

value

 

losses

 

value

 

losses

 

 

 

(in millions)

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

526.8

 

$

49.6

 

$

9.2

 

$

0.8

 

$

536.0

 

$

50.4

 

Non-U.S. governments

 

78.1

 

5.1

 

5.8

 

0.1

 

83.9

 

5.2

 

States and political subdivisions

 

1,338.6

 

75.3

 

46.1

 

10.4

 

1,384.7

 

85.7

 

Corporate

 

4,087.9

 

155.4

 

1,278.1

 

165.0

 

5,366.0

 

320.4

 

Residential mortgage-backed pass- through securities

 

1,150.3

 

38.2

 

85.9

 

8.5

 

1,236.2

 

46.7

 

Commercial mortgage-backed securities

 

683.7

 

15.3

 

495.6

 

206.9

 

1,179.3

 

222.2

 

Collateralized debt obligations

 

88.8

 

1.4

 

47.4

 

33.1

 

136.2

 

34.5

 

Other debt obligations

 

1,359.0

 

16.1

 

287.9

 

25.4

 

1,646.9

 

41.5

 

Total fixed maturities, available-for-sale

 

$

9,313.2

 

$

356.4

 

$

2,256.0

 

$

450.2

 

$

11,569.2

 

$

806.6

 

Total equity securities, available-for-sale

 

$

16.7

 

$

0.3

 

$

48.3

 

$

13.0

 

$

65.0

 

$

13.3

 

 

Of the total amounts, Principal Life consolidated portfolio represented $10,905.4 million in available-for-sale fixed maturities with gross unrealized losses of $752.5 million. Of those fixed maturity securities in Principal Life’s consolidated portfolio with a gross unrealized loss position, 87% were investment grade (rated AAA through BBB-) with an average price of 94 (carrying value/amortized cost) at December 31, 2013. Gross unrealized losses in our fixed maturities portfolio decreased slightly during the year ended December 31, 2013, due to spread improvements.

 

For those securities that had been in a continuous unrealized loss position for less than twelve months, Principal Life’s consolidated portfolio held 1,154 securities with a carrying value of $8,899.5 million and unrealized losses of $339.8 million reflecting an average price of 96 at December 31, 2013. Of this portfolio, 94% was investment grade (rated AAA through BBB-) at December 31, 2013, with associated unrealized losses of $325.9 million. The unrealized losses on these securities can primarily be attributed to changes in market interest rates and changes in credit spreads since the securities were acquired.

 

For those securities that had been in a continuous unrealized loss position greater than or equal to twelve months, Principal Life’s consolidated portfolio held 359 securities with a carrying value of $2,005.9 million and unrealized losses of $412.7 million. The average rating of this portfolio was BBB- with an average price of 83 at December 31, 2013. Of the $412.7 million in unrealized losses, the commercial mortgage-backed securities sector accounts for $206.9 million in unrealized losses with an average price of 71 and an average credit rating of BB-. The remaining unrealized losses consist primarily of $127.6 million within the corporate sector at December 31, 2013. The average price of the corporate sector was 89 and the average credit rating was BBB+. The unrealized losses on these securities can primarily be attributed to changes in market interest rates and changes in credit spreads since the securities were acquired.

 

Because we expected to recover our amortized cost, it was not our intent to sell the fixed maturity available-for-sale securities with unrealized losses and it was not more likely than not that we would be required to sell these securities before recovery of the amortized cost, which may be maturity, we did not consider these investments to be other-than-temporarily impaired at December 31, 2013.

 

Net Unrealized Gains and Losses on Available-for-Sale Securities and Derivative Instruments

 

The net unrealized gains and losses on investments in fixed maturities available-for-sale, equity securities available-for-sale and derivative instruments in cash flow hedge relationships are reported as a separate component of stockholders’ equity. The cumulative amount of net unrealized gains and losses on available-for-sale securities and derivative instruments in cash flow hedge relationships net of adjustments related to DAC, reinsurance assets or liabilities, sales inducements, unearned revenue reserves, changes in policyholder liabilities and applicable income taxes was as follows:

 

 

 

March 31, 2014

 

December 31, 2013

 

 

 

(in millions)

 

Net unrealized gains on fixed maturities, available-for-sale (1)

 

$

2,712.7

 

$

2,067.4

 

Noncredit component of impairment losses on fixed maturities, available-for-sale

 

(247.4

)

(277.5

)

Net unrealized losses on equity securities, available-for-sale

 

(3.3

)

(3.3

)

Adjustments for assumed changes in amortization patterns

 

(323.6

)

(265.9

)

Adjustments for assumed changes in policyholder liabilities

 

(921.2

)

(621.2

)

Net unrealized gains on derivative instruments

 

75.4

 

56.0

 

Net unrealized gains on equity method subsidiaries and noncontrolling interest adjustments

 

79.3

 

87.1

 

Provision for deferred income taxes

 

(452.6

)

(342.0

)

Net unrealized gains on available-for-sale securities and derivative instruments

 

$

919.3

 

$

700.6

 

 

 

(1)         Excludes net unrealized gains (losses) on fixed maturities, available-for-sale included in fair value hedging relationships.

 

Mortgage Loans

 

Mortgage loans consist of commercial and residential mortgage loans. We evaluate risks inherent in our commercial mortgage loans in two classes: (1) brick and mortar property loans, including mezzanine loans, where we analyze the property’s rent payments as support for the loan, and (2) credit tenant loans (“CTL”), where we rely on the credit analysis of the tenant for the repayment of the loan. We evaluate risks inherent in our residential mortgage loan portfolio in two classes: (1) home equity mortgages and (2) first lien mortgages. The carrying amount of our mortgage loan portfolio was as follows:

 

 

 

March 31, 2014

 

December 31, 2013

 

 

 

(in millions)

 

 

 

 

 

 

 

Commercial mortgage loans

 

$

10,299.0

 

$

10,327.7

 

Residential mortgage loans

 

1,245.9

 

1,275.7

 

Total amortized cost

 

11,544.9

 

11,603.4

 

 

 

 

 

 

 

Valuation allowance

 

(66.5

)

(69.8

)

Total carrying value

 

$

11,478.4

 

$

11,533.6

 

 

We periodically purchase mortgage loans as well as sell mortgage loans we have originated. We purchased $39.8 million and $48.5 million of residential mortgage loans during the three months ended March 31, 2014 and 2013, respectively. We sold $0.0 million and $0.0 million of residential mortgage loans during the three months ended March 31, 2014 and 2013, respectively. We purchased $21.3 million and $0.0 million of commercial mortgage loans during the three months ended March 31, 2014 and 2013, respectively. We sold $1.1 million and $13.0 million of commercial mortgage loans during the three months ended March 31, 2014 and 2013, respectively.

 

Our commercial mortgage loan portfolio consists primarily of non-recourse, fixed rate mortgages on stabilized properties. Our commercial mortgage loan portfolio is diversified by geographic region and specific collateral property type as follows:

 

 

 

March 31, 2014

 

December 31, 2013

 

 

 

Amortized

 

Percent

 

Amortized

 

Percent

 

 

 

cost

 

of total

 

cost

 

of total

 

 

 

($ in millions)

 

Geographic distribution

 

 

 

 

 

 

 

 

 

New England

 

$

501.4

 

4.9

%

$

528.5

 

5.1

%

Middle Atlantic

 

2,615.4

 

25.4

 

2,489.0

 

24.1

 

East North Central

 

509.6

 

4.9

 

519.9

 

5.0

 

West North Central

 

276.8

 

2.7

 

302.9

 

2.9

 

South Atlantic

 

1,944.2

 

18.9

 

1,949.5

 

18.9

 

East South Central

 

194.6

 

1.9

 

192.8

 

1.9

 

West South Central

 

881.1

 

8.6

 

830.3

 

8.0

 

Mountain

 

742.6

 

7.2

 

747.1

 

7.2

 

Pacific

 

2,590.0

 

25.1

 

2,722.5

 

26.5

 

International

 

43.3

 

0.4

 

45.2

 

0.4

 

Total

 

$

10,299.0

 

100.0

%

$

10,327.7

 

100.0

%

 

 

 

 

 

 

 

 

 

 

Property type distribution

 

 

 

 

 

 

 

 

 

Office

 

$

3,364.0

 

32.7

%

$

3,360.5

 

32.6

%

Retail

 

2,625.8

 

25.5

 

2,668.5

 

25.8

 

Industrial

 

1,683.7

 

16.3

 

1,766.2

 

17.1

 

Apartments

 

1,990.6

 

19.3

 

1,911.2

 

18.5

 

Hotel

 

340.3

 

3.3

 

333.1

 

3.2

 

Mixed use/other

 

294.6

 

2.9

 

288.2

 

2.8

 

Total

 

$

10,299.0

 

100.0

%

$

10,327.7

 

100.0

%

 

Our residential mortgage loan portfolio is composed of home equity mortgages with an amortized cost of $377.1 million and $394.9 million and first lien mortgages with an amortized cost of $868.8 million and $880.8 million as of March 31, 2014 and December 31, 2013, respectively. Our residential home equity mortgages are concentrated in the United States and are generally second lien mortgages comprised of closed-end loans and lines of credit. The majority of our first lien loans are concentrated in the Chilean market.

 

Mortgage Loan Credit Monitoring

 

Commercial Credit Risk Profile Based on Internal Rating

 

We actively monitor and manage our commercial mortgage loan portfolio. All commercial mortgage loans are analyzed regularly and substantially all are internally rated, based on a proprietary risk rating cash flow model, in order to monitor the financial quality of these assets. The model stresses expected cash flows at various levels and at different points in time depending on the durability of the income stream, which includes our assessment of factors such as location (macro and micro markets), tenant quality and lease expirations. Our internal rating analysis presents expected losses in terms of a Standard & Poor’s (“S&P”) bond equivalent rating. As the credit risk for commercial mortgage loans increases, we adjust our internal ratings downward with loans in the category “B+ and below” having the highest risk for credit loss. Internal ratings on commercial mortgage loans are updated at least annually and potentially more often for certain loans with material changes in collateral value or occupancy and for loans on an internal “watch list”.

 

Commercial mortgage loans that require more frequent and detailed attention than other loans in our portfolio are identified and placed on an internal “watch list”. Among the criteria that would indicate a potential problem are significant negative changes in ratios of loan to value or contract rents to debt service, major tenant vacancies or bankruptcies, borrower sponsorship problems, late payments, delinquent taxes and loan relief/restructuring requests.

 

The amortized cost of our commercial mortgage loan portfolio by credit risk, as determined by our internal rating system expressed in terms of an S&P bond equivalent rating, was as follows:

 

 

 

March 31, 2014

 

 

 

Brick and mortar

 

CTL

 

Total

 

 

 

(in millions)

 

A- and above

 

$

8,204.0

 

$

187.3

 

$

8,391.3

 

BBB+ thru BBB-

 

1,390.8

 

222.0

 

1,612.8

 

BB+ thru BB-

 

167.7

 

 

167.7

 

B+ and below

 

125.3

 

1.9

 

127.2

 

Total

 

$

9,887.8

 

$

411.2

 

$

10,299.0

 

 

 

 

December 31, 2013

 

 

 

Brick and mortar

 

CTL

 

Total

 

 

 

(in millions)

 

A- and above

 

$

8,091.9

 

$

194.5

 

$

8,286.4

 

BBB+ thru BBB-

 

1,463.7

 

250.0

 

1,713.7

 

BB+ thru BB-

 

155.4

 

0.1

 

155.5

 

B+ and below

 

170.1

 

2.0

 

172.1

 

Total

 

$

9,881.1

 

$

446.6

 

$

10,327.7

 

 

Residential Credit Risk Profile Based on Performance Status

 

Our residential mortgage loan portfolio is monitored based on performance of the loans. Monitoring on a residential mortgage loan increases when the loan is delinquent or earlier if there is an indication of impairment. We define non-performing residential mortgage loans as loans 90 days or greater delinquent or on non-accrual status.

 

The amortized cost of our performing and non-performing residential mortgage loans was as follows:

 

 

 

March 31, 2014

 

 

 

Home equity

 

First liens

 

Total

 

 

 

(in millions)

 

Performing

 

$

361.0

 

$

851.4

 

$

1,212.4

 

Nonperforming

 

16.1

 

17.4

 

33.5

 

Total

 

$

377.1

 

$

868.8

 

$

1,245.9

 

 

 

 

December 31, 2013

 

 

 

Home equity

 

First liens

 

Total

 

 

 

(in millions)

 

Performing

 

$

378.3

 

$

862.1

 

$

1,240.4

 

Nonperforming

 

16.6

 

18.7

 

35.3

 

Total

 

$

394.9

 

$

880.8

 

$

1,275.7

 

 

Non-Accrual Mortgage Loans

 

Commercial and residential mortgage loans are placed on non-accrual status if we have concern regarding the collectability of future payments or if a loan has matured without being paid off or extended. Factors considered may include conversations with the borrower, loss of major tenant, bankruptcy of borrower or major tenant, decreased property cash flow for commercial mortgage loans or number of days past due and other circumstances for residential mortgage loans. Based on an assessment as to the collectability of the principal, a determination is made to apply any payments received either against the principal or according to the contractual terms of the loan. When a loan is placed on nonaccrual status, the accrued unpaid interest receivable is reversed against interest income. Accrual of interest resumes after factors resulting in doubts about collectability have improved. Residential first lien mortgages in the Chilean market are carried on accrual for a longer period of delinquency than domestic loans, as assessment of collectability is based on the nature of the loans and collection practices in that market.

 

The amortized cost of mortgage loans on non-accrual status was as follows:

 

 

 

March 31, 2014

 

December 31, 2013

 

 

 

(in millions)

 

Commercial:

 

 

 

 

 

Brick and mortar

 

$

13.2

 

$

33.2

 

Residential:

 

 

 

 

 

Home equity

 

16.1

 

16.6

 

First liens

 

10.5

 

11.4

 

Total

 

$

39.8

 

$

61.2

 

 

The aging of our mortgage loans, based on amortized cost, was as follows:

 

 

 

March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

investment

 

 

 

 

 

 

 

90 days or

 

 

 

 

 

 

 

90 days or

 

 

 

30-59 days

 

60-89 days

 

more past

 

Total past

 

 

 

 

 

more and

 

 

 

past due

 

past due

 

due

 

due

 

Current

 

Total loans

 

accruing

 

 

 

(in millions)

 

Commercial-brick and mortar

 

$

0.5

 

$

 

$

8.3

 

$

8.8

 

$

9,879.0

 

$

9,887.8

 

$

 

Commercial-CTL

 

 

 

 

 

411.2

 

411.2

 

 

Residential-home equity

 

4.9

 

1.2

 

2.9

 

9.0

 

368.1

 

377.1

 

 

Residential-first liens

 

29.0

 

6.4

 

16.2

 

51.6

 

817.2

 

868.8

 

6.9

 

Total

 

$

34.4

 

$

7.6

 

$

27.4

 

$

69.4

 

$

11,475.5

 

$

11,544.9

 

$

6.9

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

investment

 

 

 

 

 

 

 

90 days or

 

 

 

 

 

 

 

90 days or

 

 

 

30-59 days

 

60-89 days

 

more past

 

Total past

 

 

 

 

 

more and

 

 

 

past due

 

past due

 

due

 

due

 

Current

 

Total loans

 

accruing

 

 

 

(in millions)

 

Commercial-brick and mortar

 

$

 

$

 

$

16.7

 

$

16.7

 

$

9,864.4

 

$

9,881.1

 

$

 

Commercial-CTL

 

 

 

 

 

446.6

 

446.6

 

 

Residential-home equity

 

4.4

 

1.0

 

3.0

 

8.4

 

386.5

 

394.9

 

 

Residential-first liens

 

32.4

 

7.4

 

17.1

 

56.9

 

823.9

 

880.8

 

7.3

 

Total

 

$

36.8

 

$

8.4

 

$

36.8

 

$

82.0

 

$

11,521.4

 

$

11,603.4

 

$

7.3

 

 

Mortgage Loan Valuation Allowance

 

We establish a valuation allowance to provide for the risk of credit losses inherent in our portfolio. The valuation allowance includes loan specific reserves for loans that are deemed to be impaired as well as reserves for pools of loans with similar risk characteristics where a property risk or market specific risk has not been identified but for which we anticipate a loss may occur. Mortgage loans on real estate are considered impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due according to contractual terms of the loan agreement. When we determine that a loan is impaired, a valuation allowance is established equal to the difference between the carrying amount of the mortgage loan and the estimated value reduced by the cost to sell. Estimated value is based on either the present value of the expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price or fair value of the collateral. Subsequent changes in the estimated value are reflected in the valuation allowance. Amounts on loans deemed to be uncollectible are charged off and removed from the valuation allowance. The change in the valuation allowance provision is included in net realized capital gains (losses) on our consolidated statements of operations.

 

The valuation allowance is maintained at a level believed adequate by management to absorb estimated probable credit losses. Management’s periodic evaluation and assessment of the valuation allowance adequacy is based on known and inherent risks in the portfolio, adverse situations that may affect a borrower’s ability to repay, the estimated value of the underlying collateral, composition of the loan portfolio, portfolio delinquency information, underwriting standards, peer group information, current economic conditions, loss experience and other relevant factors. The evaluation of our impaired loan component is subjective, as it requires the estimation of timing and amount of future cash flows expected to be received on impaired loans.

 

We review our commercial mortgage loan portfolio and analyze the need for a valuation allowance for any loan that is delinquent for 60 days or more, in process of foreclosure, restructured, on the internal “watch list” or that currently has a valuation allowance. In addition to establishing allowance levels for specifically identified impaired commercial mortgage loans, management determines an allowance for all other loans in the portfolio for which historical experience and current economic conditions indicate certain losses exist. These loans are segregated by major product type and/or risk level with an estimated loss ratio applied against each product type and/or risk level. The loss ratio is generally based upon historic loss experience for each loan type as adjusted for certain current environmental factors management believes to be relevant.

 

For our residential mortgage loan portfolio, we separate the loans into several homogeneous pools, each of which consist of loans of a similar nature including but not limited to loans similar in collateral, term and structure and loan purpose or type. We evaluate loan pools based on aggregated risk ratings, estimated specific loss potential in the different classes of credits, and historical loss experience by pool type. We adjust these quantitative factors for qualitative factors of present conditions. Qualitative factors include items such as economic and business conditions, changes in the portfolio, value of underlying collateral, and concentrations. Residential mortgage loan pools exclude loans that have been restructured or impaired, as those loans are evaluated individually.

 

A rollforward of our valuation allowance and ending balances of the allowance and loan balance by basis of impairment method was as follows:

 

 

 

Commercial

 

Residential

 

Total

 

 

 

(in millions)

 

For the three months ended March 31, 2014

 

 

 

 

 

 

 

Beginning balance

 

$

28.7

 

$

41.1

 

$

69.8

 

Provision

 

(1.9

)

0.3

 

(1.6

)

Charge-offs

 

(0.3

)

(3.1

)

(3.4

)

Recoveries

 

 

1.7

 

1.7

 

Ending balance

 

$

26.5

 

$

40.0

 

$

66.5

 

Allowance ending balance by basis of impairment method:

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

2.4

 

$

9.5

 

$

11.9

 

Collectively evaluated for impairment

 

24.1

 

30.5

 

54.6

 

Allowance ending balance

 

$

26.5

 

$

40.0

 

$

66.5

 

Loan balance by basis of impairment method:

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

4.4

 

$

32.0

 

$

36.4

 

Collectively evaluated for impairment

 

10,294.6

 

1,213.9

 

11,508.5

 

Loan ending balance

 

$

10,299.0

 

$

1,245.9

 

$

11,544.9

 

 

 

 

 

 

 

 

 

For the three months ended March 31, 2013

 

 

 

 

 

 

 

Beginning balance

 

$

51.8

 

$

45.6

 

$

97.4

 

Provision

 

(0.5

)

7.0

 

6.5

 

Charge-offs

 

(9.5

)

(5.9

)

(15.4

)

Recoveries

 

 

1.0

 

1.0

 

Ending balance

 

$

41.8

 

$

47.7

 

$

89.5

 

Allowance ending balance by basis of impairment method:

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

2.7

 

$

10.8

 

$

13.5

 

Collectively evaluated for impairment

 

39.1

 

36.9

 

76.0

 

Allowance ending balance

 

$

41.8

 

$

47.7

 

$

89.5

 

Loan balance by basis of impairment method:

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

17.5

 

$

35.4

 

$

52.9

 

Collectively evaluated for impairment

 

10,269.0

 

1,345.5

 

11,614.5

 

Loan ending balance

 

$

10,286.5

 

$

1,380.9

 

$

11,667.4

 

 

Impaired Mortgage Loans

 

Impaired mortgage loans are loans with a related specific valuation allowance, loans whose carrying amount has been reduced to the expected collectible amount because the impairment has been considered other than temporary or a loan modification has been classified as a troubled debt restructuring (“TDR”). Based on an assessment as to the collectability of the principal, a determination is made to apply any payments received either against the principal or according to the contractual terms of the loan. Our recorded investment in and unpaid principal balance of impaired loans along with the related loan specific allowance for losses, if any, and the average recorded investment and interest income recognized during the time the loans were impaired were as follows:

 

 

 

March 31, 2014

 

 

 

 

 

Unpaid

 

 

 

 

 

Recorded

 

principal

 

Related

 

 

 

investment

 

balance

 

allowance

 

 

 

(in millions)

 

With no related allowance recorded:

 

 

 

 

 

 

 

Commercial-brick and mortar

 

$

0.9

 

$

2.2

 

$

 

Residential-first liens

 

4.5

 

4.5

 

 

With an allowance recorded:

 

 

 

 

 

 

 

Commercial-brick and mortar

 

4.4

 

4.4

 

2.4

 

Residential-home equity

 

18.8

 

19.4

 

8.6

 

Residential-first liens

 

8.7

 

8.6

 

0.9

 

Total:

 

 

 

 

 

 

 

Commercial

 

$

5.3

 

$

6.6

 

$

2.4

 

Residential

 

$

32.0

 

$

32.5

 

$

9.5

 

 

 

 

December 31, 2013

 

 

 

 

 

Unpaid

 

 

 

 

 

Recorded

 

principal

 

Related

 

 

 

investment

 

balance

 

allowance

 

 

 

(in millions)

 

With no related allowance recorded:

 

 

 

 

 

 

 

Commercial-brick and mortar

 

$

21.5

 

$

32.7

 

$

 

Residential-first liens

 

4.6

 

4.6

 

 

With an allowance recorded:

 

 

 

 

 

 

 

Commercial-brick and mortar

 

4.4

 

4.4

 

2.4

 

Residential-home equity

 

19.5

 

19.7

 

9.2

 

Residential-first liens

 

8.9

 

7.8

 

1.0

 

Total:

 

 

 

 

 

 

 

Commercial

 

$

25.9

 

$

37.1

 

$

2.4

 

Residential

 

$

33.0

 

$

32.1

 

$

10.2

 

 

 

 

Average

 

 

 

 

 

recorded

 

Interest income

 

 

 

investment

 

recognized

 

 

 

(in millions)

 

For the three months ended March 31, 2014

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

Commercial-brick and mortar

 

$

11.2

 

$

 

Residential-first liens

 

4.6

 

 

With an allowance recorded:

 

 

 

 

 

Commercial-brick and mortar

 

4.4

 

0.1

 

Residential-home equity

 

19.1

 

0.2

 

Residential-first liens

 

8.8

 

 

Total:

 

 

 

 

 

Commercial

 

$

15.6

 

$

0.1

 

Residential

 

$

32.5

 

$

0.2

 

 

 

 

 

 

 

For the three months ended March 31, 2013

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

Commercial-brick and mortar

 

$

37.3

 

$

0.1

 

Residential-first liens

 

7.5

 

 

With an allowance recorded:

 

 

 

 

 

Commercial-brick and mortar

 

6.4

 

 

Residential-home equity

 

20.6

 

0.2

 

Residential-first liens

 

9.5

 

 

Total:

 

 

 

 

 

Commercial

 

$

43.7

 

$

0.1

 

Residential

 

$

37.6

 

$

0.2

 

 

Mortgage Loan Modifications

 

Our commercial and residential mortgage loan portfolios include loans that have been modified. We assess loan modifications on a case-by-case basis to evaluate whether a TDR has occurred. The commercial mortgage loan TDRs were modified to delay or reduce principal payments and to increase, reduce or delay interest payments. For these TDR assessments, we have determined the loan rates are now considered below market based on current circumstances. The commercial mortgage loan modifications resulted in delayed cash receipts and a decrease in interest income. The residential mortgage loan TDRs include modifications of interest-only payment periods, delays in principal balloon payments, and interest rate reductions. Residential mortgage loan modifications resulted in delayed or decreased cash receipts and a decrease in interest income.

 

The following table includes information about outstanding loans that were modified and met the criteria of a TDR during the periods indicated. In addition, the table includes information for loans that were modified and met the criteria of a TDR within the past twelve months that were in payment default during the periods indicated:

 

 

 

For the three months ended March 31, 2014

 

 

 

TDRs

 

TDRs in payment default

 

 

 

Number of

 

Recorded

 

Number of

 

Recorded

 

 

 

contracts

 

investment

 

contracts

 

investment

 

 

 

 

 

(in millions)

 

 

 

(in millions)

 

Commercial-brick and mortar

 

1

 

$

4.4

 

1

 

$

0.2

 

Residential-home equity

 

13

 

0.5

 

 

 

Total

 

14

 

$

4.9

 

1

 

$

0.2

 

 

 

 

For the three months ended March 31, 2013

 

 

 

TDRs

 

TDRs in payment default

 

 

 

Number of

 

Recorded

 

Number of

 

Recorded

 

 

 

contracts

 

investment

 

contracts

 

investment

 

 

 

 

 

(in millions)

 

 

 

(in millions)

 

Commercial-brick and mortar

 

1

 

$

0.8

 

 

$

 

Residential-home equity

 

32

 

1.9

 

12

 

 

Residential-first liens

 

2

 

0.4

 

 

 

Total

 

35

 

$

3.1

 

12

 

$

 

 

Commercial mortgage loans that have been designated as a TDR have been previously reserved in the mortgage loan valuation allowance to the estimated fair value of the underlying collateral reduced by the cost to sell.

 

Residential mortgage loans that have been designated as a TDR are specifically reserved for in the mortgage loan valuation allowance if losses result from the modification. Residential mortgage loans that have defaulted or have been discharged through bankruptcy are reduced to the expected collectible amount.

 

Securities Posted as Collateral

 

We posted $1,154.7 million in fixed maturities, available-for-sale securities at March 31, 2014, to satisfy collateral requirements primarily associated with a reinsurance arrangement, our derivative credit support annex (collateral) agreements, Futures Commission Merchant (“FCM”) agreements, a lending arrangement and our obligation under funding agreements with the Federal Home Loan Bank of Des Moines (“FHLB Des Moines”). In addition, we posted $2,376.2 million in commercial mortgage loans and home equity mortgages as of March 31, 2014, to satisfy collateral requirements associated with our obligation under funding agreements with the FHLB Des Moines. Since we did not relinquish ownership rights on these instruments, they are reported as fixed maturities, available-for-sale and mortgage loans, respectively, on our consolidated statements of financial position.

 

Balance Sheet Offsetting

 

We have financial instruments that are subject to master netting agreements or similar agreements. Financial assets subject to master netting agreements or similar agreements were as follows:

 

 

 

 

 

Gross amounts not offset in the

 

 

 

 

 

Gross amount

 

Statement of Financial Position

 

 

 

 

 

of recognized

 

Financial

 

Collateral

 

 

 

 

 

assets (1)

 

instruments (2)

 

received

 

Net amount

 

 

 

(in millions)

 

March 31, 2014

 

 

 

 

 

 

 

 

 

Derivative assets

 

$

607.9

 

$

(510.5

)

$

(84.6

)

$

12.8

 

Reverse repurchase agreements

 

43.8

 

 

(43.8

)

 

Total

 

$

651.7

 

$

(510.5

)

$

(128.4

)

$

12.8

 

December 31, 2013

 

 

 

 

 

 

 

 

 

Derivative assets

 

$

664.9

 

$

(581.5

)

$

(82.1

)

$

1.3

 

Reverse repurchase agreements

 

51.8

 

 

(51.8

)

 

Total

 

$

716.7

 

$

(581.5

)

$

(133.9

)

$

1.3

 

 

 

(1)         The gross amount of recognized derivative and reverse repurchase agreement assets are reported with other investments and cash and cash equivalents on the consolidated statements of financial position. The above excludes $0.1 million and $0.2 million of derivative assets as of March 31, 2014 and December 31, 2013, respectively, that are not subject to master netting agreements or similar agreements. The gross amounts of derivative and reverse repurchase agreement assets are not netted against offsetting liabilities for presentation on the consolidated statements of financial position.

(2)         Represents amount of offsetting derivative liabilities that are subject to an enforceable master netting agreement or similar agreement that are not netted against the gross derivative assets for presentation on the consolidated statements of financial position.

 

Financial liabilities subject to master netting agreements or similar agreements were as follows:

 

 

 

Gross amount

 

Statement of Financial Position

 

 

 

 

 

of recognized

 

Financial

 

Collateral

 

 

 

 

 

liabilities (1)

 

instruments (2)

 

pledged

 

Net amount

 

 

 

(in millions)

 

March 31, 2014

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

$

903.9

 

$

(510.5

)

$

(298.5

)

$

94.9

 

December 31, 2013

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

$

1,022.0

 

$

(581.5

)

$

(362.1

)

$

78.4

 

 

 

(1)         The gross amount of recognized derivative liabilities are reported with other liabilities on the consolidated statements of financial position. The above excludes $257.7 million and $226.7 million of derivative liabilities as of March 31, 2014 and December 31, 2013, respectively, which are primarily embedded derivatives that are not subject to master netting agreements or similar agreements. The gross amount of recognized repurchase agreement liabilities are reported with short-term debt on the consolidated statements of financial position. The gross amounts of derivative and repurchase agreement liabilities are not netted against offsetting assets for presentation on the consolidated statements of financial position.

(2)         Represents amount of offsetting derivative assets that are subject to an enforceable master netting agreement or similar agreement that are not netted against the gross derivative liabilities for presentation on the consolidated statements of financial position.

 

The financial instruments that are subject to master netting agreements or similar agreements include right of setoff provisions. Derivative instruments include provisions to setoff positions covered under the agreements with the same counterparties and provisions to setoff positions outside of the agreements with the same counterparties in the event of default by one of the parties. Derivative instruments also include collateral provisions. Collateral received and pledged is generally settled daily with each counterparty. See Note 4, Derivative Financial Instruments, for further details.

 

Repurchase and reverse repurchase agreements include provisions to setoff other repurchase and reverse repurchase balances with the same counterparty. Repurchase and reverse repurchase agreements also include collateral provisions with the counterparties. For reverse repurchase agreements we require the counterparties to pledge collateral with a value greater than the amount of cash transferred. We have the right but do not sell or repledge collateral received in reverse repurchase agreements. Repurchase agreements are structured as secured borrowings for all counterparties. We pledge fixed maturities available-for-sale, which the counterparties have the right to sell or repledge. Interest incurred on repurchase agreements is reported as part of operating expense on the consolidated statements of operations. Net proceeds related to repurchase agreements are reported as a component of financing activities on the consolidated statements of cash flows. We did not have any outstanding repurchase agreements as of March 31, 2014 and December 31, 2013.

 

Derivative Financial Instruments
Derivative Financial Instruments

4. Derivative Financial Instruments

 

Derivatives are generally used to hedge or reduce exposure to market risks associated with assets held or expected to be purchased or sold and liabilities incurred or expected to be incurred. Derivatives are used to change the characteristics of our asset/liability mix consistent with our risk management activities. Derivatives are also used in asset replication strategies.

 

Types of Derivative Instruments

 

Interest Rate Contracts

 

Interest rate risk is the risk we will incur economic losses due to adverse changes in interest rates. Sources of interest rate risk include the difference between the maturity and interest rate changes of assets with the liabilities they support, timing differences between the pricing of liabilities and the purchase or procurement of assets and changing cash flow profiles from original projections due to prepayment options embedded within asset and liability contracts. We use various derivatives to manage our exposure to fluctuations in interest rates.

 

Interest rate swaps are contracts in which we agree with other parties to exchange, at specified intervals, the difference between fixed rate and floating rate interest amounts based upon designated market rates or rate indices and an agreed upon notional principal amount. Generally, no cash is exchanged at the outset of the contract and no principal payments are made by any party. Cash is paid or received based on the terms of the swap. We use interest rate swaps primarily to more closely match the interest rate characteristics of assets and liabilities and to mitigate the risks arising from timing mismatches between assets and liabilities (including duration mismatches). We also use interest rate swaps to hedge against changes in the value of assets we anticipate acquiring and other anticipated transactions and commitments. Interest rate swaps are used to hedge against changes in the value of the guaranteed minimum withdrawal benefit (“GMWB”) liability. The GMWB rider on our variable annuity products provides for guaranteed minimum withdrawal benefits regardless of the actual performance of various equity and/or fixed income funds available with the product.

 

Interest rate options, including interest rate caps and interest rate floors, which can be combined to form interest rate collars, are contracts that entitle the purchaser to pay or receive the amounts, if any, by which a specified market rate exceeds a cap strike interest rate, or falls below a floor strike interest rate, respectively, at specified dates. We use interest rate collars to manage interest rate risk related to guaranteed minimum interest rate liabilities in our individual annuities contracts and lapse risk associated with higher interest rates.

 

A swaption is an option to enter into an interest rate swap at a future date. We purchase swaptions to offset or modify existing exposures. Swaptions provide us the benefit of the agreed-upon strike rate if the market rates for liabilities are higher, with the flexibility to enter into the current market rate swap if the market rates for liabilities are lower. Swaptions not only hedge against the downside risk, but also allow us to take advantage of any upside benefits.

 

In exchange-traded futures transactions, we agree to purchase or sell a specified number of contracts, the values of which are determined by the values of designated classes of securities, and to post variation margin on a daily basis in an amount equal to the difference in the daily market values of those contracts. We enter into exchange-traded futures with regulated futures commissions merchants who are members of a trading exchange. We have used exchange-traded futures to reduce market risks from changes in interest rates and to alter mismatches between the assets in a portfolio and the liabilities supported by those assets.

 

Foreign Exchange Contracts

 

Foreign currency risk is the risk we will incur economic losses due to adverse fluctuations in foreign currency exchange rates. This risk arises from foreign currency-denominated funding agreements we issue, foreign currency-denominated fixed maturities we invest in and the financial results of our international operations, including acquisition and divestiture activity. We use various derivatives to manage our exposure to fluctuations in foreign currency exchange rates.

 

Currency swaps are contracts in which we agree with other parties to exchange, at specified intervals, a series of principal and interest payments in one currency for that of another currency. Generally, the principal amount of each currency is exchanged at the beginning and termination of the currency swap by each party. The interest payments are primarily fixed-to-fixed rate; however, they may also be fixed-to-floating rate or floating-to-fixed rate. These transactions are entered into pursuant to master agreements that provide for a single net payment to be made by one counterparty for payments made in the same currency at each due date. We use currency swaps to reduce market risks from changes in currency exchange rates with respect to investments or liabilities denominated in foreign currencies that we either hold or intend to acquire or sell.

 

Currency forwards are contracts in which we agree with other parties to deliver or receive a specified amount of an identified currency at a specified future date. Typically, the price is agreed upon at the time of the contract and payment for such a contract is made at the specified future date. We use currency forwards to reduce market risks from changes in currency exchange rates with respect to investments or liabilities denominated in foreign currencies that we either hold or intend to acquire or sell and to hedge the currency risk associated with a business combination. We have also used currency forwards to hedge the currency risk associated with net investments in foreign operations. We did not use any currency forwards during 2014 or 2013 to hedge our net investment in foreign operations.

 

Equity Contracts

 

Equity risk is the risk that we will incur economic losses due to adverse fluctuations in common stock. We use various derivatives to manage our exposure to equity risk, which arises from products in which the interest we credit is tied to an external equity index as well as products subject to minimum contractual guarantees.

 

We purchase equity call spreads to hedge the equity participation rates promised to contractholders in conjunction with our fixed deferred annuity and universal life products that credit interest based on changes in an external equity index. We use exchange-traded futures and equity put options to hedge against changes in the value of the GMWB liability related to the GMWB rider on our variable annuity product, as previously explained. The premium associated with certain options is paid quarterly over the life of the option contract.

 

Credit Contracts

 

Credit risk relates to the uncertainty associated with the continued ability of a given obligor to make timely payments of principal and interest. We use credit default swaps to enhance the return on our investment portfolio by providing comparable exposure to fixed income securities that might not be available in the primary market. They are also used to hedge credit exposures in our investment portfolio. Credit derivatives are used to sell or buy credit protection on an identified name or names on an unfunded or synthetic basis in return for receiving or paying a quarterly premium. The premium generally corresponds to a referenced name’s credit spread at the time the agreement is executed. In cases where we sell protection, we also buy a quality cash bond to match against the credit default swap, thereby entering into a synthetic transaction replicating a cash security. When selling protection, if there is an event of default by the referenced name, as defined by the agreement, we are obligated to pay the counterparty the referenced amount of the contract and receive in return the referenced security in a principal amount equal to the notional value of the credit default swap.

 

Total return swaps are contracts in which we agree with other parties to exchange, at specified intervals, an amount determined by the difference between the previous price and the current price of a reference asset based upon an agreed upon notional principal amount plus an additional amount determined by the financing spread. We currently use futures traded on an exchange (“exchange-traded”) and total return swaps referencing equity indices to hedge our portfolio from potential credit losses related to systemic events.

 

Other Contracts

 

Embedded Derivatives. We purchase or issue certain financial instruments or products that contain a derivative instrument that is embedded in the financial instrument or product. When it is determined that the embedded derivative possesses economic characteristics that are not clearly or closely related to the economic characteristics of the host contract and a separate instrument with the same terms would qualify as a derivative instrument, the embedded derivative is bifurcated from the host instrument for measurement purposes. The embedded derivative, which is reported with the host instrument in the consolidated statements of financial position, is carried at fair value.

 

We sell investment-type insurance contracts in which the return is tied to a leveraged inflation index. In addition, we previously sold an investment-type insurance contract in which the return was tied to an external equity index. We economically hedge the risk associated with these investment-type insurance contracts.

 

We offer group annuity contracts that have guaranteed separate accounts as an investment option. We also offer funds with embedded fixed-rate guarantees as investment options in our defined contribution plans in Hong Kong.

 

We have structured investment relationships with trusts we have determined to be VIEs, which are consolidated in our financial statements. The notes issued by these trusts include obligations to deliver an underlying security to residual interest holders and the obligations contain an embedded derivative of the forecasted transaction to deliver the underlying security.

 

We have fixed deferred annuities and universal life contracts that credit interest based on changes in an external equity index. We also have certain variable annuity products with a GMWB rider, which allows the customer to make withdrawals of a specified annual amount, either for a fixed number of years or for the lifetime of the customer, even if the account value is reduced to zero. Declines in the equity markets may increase our exposure to benefits under contracts with the GMWB. We economically hedge the exposure in these contracts, as previously explained.

 

Exposure

 

Our risk of loss is typically limited to the fair value of our derivative instruments and not to the notional or contractual amounts of these derivatives. We are also exposed to credit losses in the event of nonperformance of the counterparties. Our current credit exposure is limited to the value of derivatives that have become favorable to us. This credit risk is minimized by purchasing such agreements from financial institutions with high credit ratings and by establishing and monitoring exposure limits. We also utilize various credit enhancements, including collateral and credit triggers to reduce the credit exposure to our derivative instruments.

 

Derivatives may be exchange-traded or they may be privately negotiated contracts, which are usually referred to as over-the-counter (“OTC”) derivatives. Certain of our OTC derivatives are cleared and settled through central clearing counterparties (“OTC cleared”), while others are bilateral contracts between two counterparties (“bilateral OTC”). Our derivative transactions are generally documented under International Swaps and Derivatives Association, Inc. (“ISDA”) Master Agreements. Management believes that such agreements provide for legally enforceable set-off and close-out netting of exposures to specific counterparties. Under such agreements, in connection with an early termination of a transaction, we are permitted to set off our receivable from a counterparty against our payables to the same counterparty arising out of all included transactions. For reporting purposes, we do not offset fair value amounts recognized for the right to reclaim cash collateral or the obligation to return cash collateral against fair value amounts recognized for derivative instruments executed with the same counterparties under master netting agreements.

 

We posted $320.4 million and $393.1 million in cash and securities under collateral arrangements as of March 31, 2014 and December 31, 2013, respectively, to satisfy collateral requirements associated with our derivative credit support agreements and FCM agreements. These amounts include initial margin requirements.

 

Certain of our derivative instruments contain provisions that require us to maintain an investment grade rating from each of the major credit rating agencies on our debt. If the ratings on our debt were to fall below investment grade, it would be in violation of these provisions and the counterparties to the derivative instruments could request immediate payment or demand immediate and ongoing full overnight collateralization on derivative instruments in net liability positions. The aggregate fair value, inclusive of accrued interest, of all derivative instruments with credit-risk-related contingent features that were in a liability position without regard to netting under derivative credit support annex agreements as of March 31, 2014 and December 31, 2013, was $912.6 million and $1,042.9 million, respectively. Cleared derivatives have contingent features that require us to post excess margin as required by the FCM. The terms surrounding excess margin vary by FCM agreement. With respect to derivatives containing collateral triggers, we posted collateral and initial margin of $320.4 million and $393.1 million as of March 31, 2014 and December 31, 2013, respectively, in the normal course of business, which reflects netting under derivative agreements. If the credit-risk-related contingent features underlying these agreements were triggered on March 31, 2014, we would be required to post an additional $78.0 million of collateral to our counterparties.

 

As of March 31, 2014 and December 31, 2013, we had received $37.6 million and $32.5 million, respectively, of cash collateral associated with our derivative credit support annex agreements and FCM agreements, for which we recorded a corresponding liability reflecting our obligation to return the collateral.

 

Notional amounts are used to express the extent of our involvement in derivative transactions and represent a standard measurement of the volume of our derivative activity. Notional amounts represent those amounts used to calculate contractual flows to be exchanged and are not paid or received, except for contracts such as currency swaps. Credit exposure represents the gross amount owed to us under derivative contracts as of the valuation date. The notional amounts and credit exposure of our derivative financial instruments by type were as follows:

 

 

 

March 31, 2014

 

December 31, 2013

 

 

 

(in millions)

 

Notional amounts of derivative instruments

 

 

 

 

 

Interest rate contracts:

 

 

 

 

 

Interest rate swaps

 

$

19,641.9

 

$

20,570.8

 

Interest rate options

 

4,100.0

 

4,100.0

 

Swaptions

 

260.0

 

325.0

 

Interest rate futures

 

120.5

 

92.5

 

Foreign exchange contracts:

 

 

 

 

 

Currency swaps

 

2,051.3

 

2,367.5

 

Currency forwards

 

261.8

 

247.4

 

Equity contracts:

 

 

 

 

 

Equity options

 

2,160.9

 

2,010.4

 

Equity futures

 

325.2

 

273.3

 

Credit contracts:

 

 

 

 

 

Credit default swaps

 

1,162.1

 

1,153.2

 

Total return swaps

 

90.0

 

90.0

 

Futures

 

11.0

 

9.1

 

Other contracts:

 

 

 

 

 

Embedded derivative financial instruments

 

7,736.2

 

7,601.1

 

Total notional amounts at end of period

 

$

37,920.9

 

$

38,840.3

 

 

 

 

 

 

 

Credit exposure of derivative instruments

 

 

 

 

 

Interest rate contracts:

 

 

 

 

 

Interest rate swaps

 

$

435.0

 

$

435.5

 

Interest rate options

 

34.9

 

42.5

 

Swaptions

 

0.4

 

1.0

 

Foreign exchange contracts:

 

 

 

 

 

Currency swaps

 

147.5

 

200.9

 

Currency forwards

 

 

0.6

 

Equity contracts:

 

 

 

 

 

Equity options

 

17.7

 

30.0

 

Credit contracts:

 

 

 

 

 

Credit default swaps

 

9.7

 

9.5

 

Total return swaps

 

 

0.1

 

Total gross credit exposure

 

645.2

 

720.1

 

Less: collateral received

 

92.2

 

115.9

 

Net credit exposure

 

$

553.0

 

$

604.2

 

 

The fair value of our derivative instruments classified as assets and liabilities was as follows:

 

 

 

Derivative assets (1)

 

Derivative liabilities (2)

 

 

 

March 31, 2014

 

December 31, 2013

 

March 31, 2014

 

December 31, 2013

 

 

 

(in millions)

 

Derivatives designated as hedging instruments

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

$

0.3

 

$

0.1

 

$

256.4

 

$

285.4

 

Foreign exchange contracts

 

97.5

 

121.6

 

47.2

 

51.2

 

Total derivatives designated as hedging instruments

 

$

97.8

 

$

121.7

 

$

303.6

 

$

336.6

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

$

434.5

 

$

452.2

 

$

387.6

 

$

489.6

 

Foreign exchange contracts

 

48.3

 

51.6

 

25.1

 

17.9

 

Equity contracts

 

17.7

 

30.0

 

160.5

 

145.0

 

Credit contracts

 

9.7

 

9.6

 

30.1

 

35.5

 

Other contracts

 

 

 

254.7

 

224.1

 

Total derivatives not designated as hedging instruments

 

510.2

 

543.4

 

858.0

 

912.1

 

 

 

 

 

 

 

 

 

 

 

Total derivative instruments

 

$

608.0

 

$

665.1

 

$

1,161.6

 

$

1,248.7

 

 

 

(1)         The fair value of derivative assets is reported with other investments on the consolidated statements of financial position.

(2)         The fair value of derivative liabilities is reported with other liabilities on the consolidated statements of financial position, with the exception of certain embedded derivative liabilities. Embedded derivative liabilities with a fair value of $25.8 million and $6.9 million as of March 31, 2014 and December 31, 2013, respectively, are reported with contractholder funds on the consolidated statements of financial position.

 

Credit Derivatives Sold

 

When we sell credit protection, we are exposed to the underlying credit risk similar to purchasing a fixed maturity security instrument. The majority of our credit derivative contracts sold reference a single name or reference security (referred to as “single name credit default swaps”). The remainder of our credit derivatives reference either a basket or index of securities. These instruments are either referenced in an over-the-counter credit derivative transaction, or embedded within an investment structure that has been fully consolidated into our financial statements.

 

These credit derivative transactions are subject to events of default defined within the terms of the contract, which normally consist of bankruptcy, failure to pay, or modified restructuring of the reference entity and/or issue. If a default event occurs for a reference name or security, we are obligated to pay the counterparty an amount equal to the notional amount of the credit derivative transaction. As a result, our maximum future payment is equal to the notional amount of the credit derivative. In certain cases, we also have purchased credit protection with identical underlyings to certain of our sold protection transactions. The effect of this purchased protection would reduce our total maximum future payments by $44.9 million as of March 31, 2014 and $44.9 million as of December 31, 2013. These purchased credit derivative transactions had a net asset (liability) fair value of $(0.4) million as of March 31, 2014 and $(0.5) million as of December 31, 2013. In certain circumstances, our potential loss could also be reduced by any amount recovered in the default proceedings of the underlying credit name.

 

We purchased an investment structure with embedded credit features that is fully consolidated into our financial statements. This consolidation results in recognition of the underlying credit derivatives and collateral within the structure, typically high quality fixed maturities that are owned by a special purpose vehicle. These credit derivatives reference several names in a basket structure. In the event of default, the collateral within the structure would typically be liquidated to pay the claims of the credit derivative counterparty.

 

The following tables show our credit default swap protection sold by types of contract, types of referenced/underlying asset class and external agency rating for the underlying reference security. The maximum future payments are undiscounted and have not been reduced by the effect of any offsetting transactions, collateral or recourse features described above.

 

 

 

March 31, 2014

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Maximum

 

average

 

 

 

Notional

 

Fair

 

future

 

expected life

 

 

 

amount

 

value

 

payments

 

(in years)

 

 

 

(in millions)

 

Single name credit default swaps

 

 

 

 

 

 

 

 

 

Corporate debt

 

 

 

 

 

 

 

 

 

AAA

 

$

20.0

 

$

0.6

 

$

20.0

 

 

4.1

 

AA

 

79.0

 

1.5

 

79.0

 

3.8

 

A

 

289.5

 

3.9

 

289.5

 

3.8

 

BBB

 

275.0

 

(0.2

)

275.0

 

3.7

 

Total single name credit default swaps

 

663.5

 

5.8

 

663.5

 

3.8

 

 

 

 

 

 

 

 

 

 

 

Basket and index credit default swaps

 

 

 

 

 

 

 

 

 

Corporate debt

 

 

 

 

 

 

 

 

 

Near default (1)

 

110.4

 

(17.8

)

110.4

 

3.0

 

Government/municipalities

 

 

 

 

 

 

 

 

 

AA

 

30.0

 

(2.9

)

30.0

 

3.5

 

Structured finance

 

 

 

 

 

 

 

 

 

BBB

 

25.0

 

(0.4

)

25.0

 

3.3

 

Total basket and index credit default swaps

 

165.4

 

(21.1

)

165.4

 

3.1

 

Total credit default swap protection sold

 

$

828.9

 

$

(15.3

)

$

828.9

 

3.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Maximum

 

average

 

 

 

Notional

 

Fair

 

future

 

expected life

 

 

 

amount

 

value

 

payments

 

(in years)

 

 

 

(in millions)

 

Single name credit default swaps

 

 

 

 

 

 

 

 

 

Corporate debt

 

 

 

 

 

 

 

 

 

AAA

 

$

10.0

 

$

0.3

 

$

10.0

 

4.7

 

AA

 

84.0

 

1.8

 

84.0

 

4.0

 

A

 

294.5

 

4.2

 

294.5

 

4.0

 

BBB

 

265.0

 

(1.2

)

265.0

 

3.9

 

Total single name credit default swaps

 

653.5

 

5.1

 

653.5

 

4.0

 

 

 

 

 

 

 

 

 

 

 

Basket and index credit default swaps

 

 

 

 

 

 

 

 

 

Corporate debt

 

 

 

 

 

 

 

 

 

Near default (1)

 

110.4

 

(19.9

)

110.4

 

3.2

 

Government/municipalities

 

 

 

 

 

 

 

 

 

AA

 

30.0

 

(3.5

)

30.0

 

3.7

 

Structured finance

 

 

 

 

 

 

 

 

 

BBB

 

25.0

 

(0.9

)

25.0

 

3.5

 

Total basket and index credit default swaps

 

165.4

 

(24.3

)

165.4

 

3.4

 

Total credit default swap protection sold

 

$

818.9

 

$

(19.2

)

$

818.9

 

3.9

 

 

 

(1)         Includes $88.0 million notional of derivatives in consolidated collateralized private investment vehicle VIEs where the credit risk is borne by third-party investors.

 

We also have invested in fixed maturities classified as available-for-sale that contain credit default swaps that do not require bifurcation and fixed maturities classified as trading that contain credit default swaps. These securities are subject to the credit risk of the issuer, normally a special purpose vehicle, which consists of the underlying credit default swaps and high quality fixed maturities that serve as collateral. A default event occurs if the cumulative losses exceed a specified attachment point, which is typically not the first loss of the portfolio. If a default event occurs that exceeds the specified attachment point, our investment may not be fully returned. We would have no future potential payments under these investments. The following tables show, by the types of referenced/underlying asset class and external rating, our fixed maturities with embedded credit derivatives.

 

 

 

March 31, 2014

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

average

 

 

 

Amortized

 

Carrying

 

expected life

 

 

 

cost

 

value

 

(in years)

 

 

 

(in millions)

 

Corporate debt

 

 

 

 

 

 

 

A

 

$

23.4

 

$

23.4

 

2.8

 

Total corporate debt

 

23.4

 

23.4

 

2.8

 

 

 

 

 

 

 

 

 

Structured finance

 

 

 

 

 

 

 

A

 

30.6

 

29.4

 

5.1

 

BB

 

5.6

 

5.6

 

3.1

 

B

 

4.2

 

4.2

 

3.1

 

CCC

 

24.1

 

24.1

 

4.8

 

Total structured finance

 

64.5

 

63.3

 

4.7

 

Total fixed maturities with credit derivatives

 

$

87.9

 

$

86.7

 

4.2

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

average

 

 

 

Amortized

 

Carrying

 

expected life

 

 

 

cost

 

value

 

(in years)

 

 

 

(in millions)

 

Corporate debt

 

 

 

 

 

 

 

BBB

 

$

23.4

 

$

23.4

 

3.0

 

Total corporate debt

 

23.4

 

23.4

 

3.0

 

 

 

 

 

 

 

 

 

Structured finance

 

 

 

 

 

 

 

A

 

18.1

 

16.7

 

4.8

 

BB

 

5.5

 

5.5

 

3.3

 

B

 

4.1

 

4.1

 

3.1

 

CCC

 

23.5

 

23.5

 

4.8

 

Total structured finance

 

51.2

 

49.8

 

4.5

 

Total fixed maturities with credit derivatives

 

$

74.6

 

$

73.2

 

4.0

 

 

Fair Value Hedges

 

We use fixed-to-floating rate interest rate swaps to more closely align the interest rate characteristics of certain assets and liabilities. In general, these swaps are used in asset and liability management to modify duration, which is a measure of sensitivity to interest rate changes.

 

We enter into currency exchange swap agreements to convert certain foreign denominated assets and liabilities into U.S. dollar floating-rate denominated instruments to eliminate the exposure to future currency volatility on those items.

 

We have sold callable investment-type insurance contracts and used cancellable interest rate swaps to hedge the changes in fair value of the callable feature.

 

The net interest effect of interest rate swap and currency swap transactions for derivatives in fair value hedges is recorded as an adjustment to income or expense of the underlying hedged item in our consolidated statements of operations.

 

Hedge effectiveness testing for fair value relationships is performed utilizing a regression analysis approach for both prospective and retrospective evaluations. This regression analysis will consider multiple data points for the assessment that the hedge continues to be highly effective in achieving offsetting changes in fair value. In certain periods, the comparison of the change in value of the derivative and the change in the value of the hedged item may not be offsetting at a specific period in time due to small movements in value. However, any amounts recorded as fair value hedges have shown to be highly effective in achieving offsetting changes in fair value both for present and future periods.

 

The following table shows the effect of derivatives in fair value hedging relationships and the related hedged items on the consolidated statements of operations. All gains or losses on derivatives were included in the assessment of hedge effectiveness.

 

 

 

 

 

 

 

Amount of gain (loss)

 

 

 

Amount of gain (loss)

 

 

 

recognized in net income on

 

 

 

recognized in net income on

 

 

 

related hedged item for the

 

 

 

derivatives for the three months

 

 

 

three months ended

 

Derivatives in fair value hedging

 

ended March 31, (1)

 

Hedged items in fair value

 

March 31, (1)

 

relationships

 

2014

 

2013

 

hedging relationships

 

2014

 

2013

 

 

 

(in millions)

 

 

 

(in millions)

 

Interest rate contracts

 

$

6.9

 

$

30.4

 

Fixed maturities, available- for-sale

 

$

(7.4

)

$

 (28.6

)

Interest rate contracts

 

0.6

 

 

Investment-type insurance contracts

 

(0.6

)

 

Foreign exchange contracts

 

0.3

 

1.3

 

Fixed maturities, available- for-sale

 

(0.3

)

(1.3

)

Foreign exchange contracts

 

0.2

 

(64.1

)

Investment-type insurance contracts

 

(0.2

)

63.7

 

Total

 

$

8.0

 

$

(32.4

)

Total

 

$

(8.5

)

$

 33.8

 

 

 

(1)         The gain (loss) on both derivatives and hedged items in fair value relationships is reported in net realized capital gains (losses) on the consolidated statements of operations. The net amount represents the ineffective portion of our fair value hedges.

 

The following table shows the periodic settlements on interest rate contracts and foreign exchange contracts in fair value hedging relationships.

 

 

 

Amount of gain (loss) for the three

 

 

 

months ended March 31,

 

Hedged item

 

2014

 

2013

 

 

 

(in millions)

 

Fixed maturities, available-for-sale (1)

 

$

(26.2

)

$

(31.5

)

Investment-type insurance contracts (2)

 

1.5

 

9.3

 

 

 

(1)         Reported in net investment income on the consolidated statements of operations.

(2)         Reported in benefits, claims and settlement expenses on the consolidated statements of operations.

 

Cash Flow Hedges

 

We utilize floating-to-fixed rate interest rate swaps to eliminate the variability in cash flows of recognized financial assets and liabilities and forecasted transactions.

 

We enter into currency exchange swap agreements to convert both principal and interest payments of certain foreign denominated assets and liabilities into U.S. dollar denominated fixed-rate instruments to eliminate the exposure to future currency volatility on those items.

 

The net interest effect of interest rate swap and currency swap transactions for derivatives in cash flow hedges is recorded as an adjustment to income or expense of the underlying hedged item in our consolidated statements of operations.

 

The maximum length of time we are hedging our exposure to the variability in future cash flows for forecasted transactions, excluding those related to the payments of variable interest on existing financial assets and liabilities, is 6.2 years. At March 31, 2014, we had $66.6 million of net gains reported in AOCI on the consolidated statements of financial position related to active hedges of forecasted transactions. If a hedged forecasted transaction is no longer probable of occurring, cash flow hedge accounting is discontinued. If it is probable that the hedged forecasted transaction will not occur, the deferred gain or loss is immediately reclassified from OCI into net income. We reclassified $0.0 million and $0.2 million from AOCI into net realized capital gains (losses) as a result of the determination that hedged cash flows were probable of not occurring during the three months ended March 31, 2014 and 2013, respectively.

 

The following table shows the effect of derivatives in cash flow hedging relationships on the consolidated statements of operations and consolidated statements of financial position.  All gains or losses on derivatives were included in the assessment of hedge effectiveness.

 

 

 

 

 

Amount of gain (loss)

 

 

 

Amount of gain (loss)

 

 

 

 

 

recognized in AOCI on

 

 

 

reclassified from AOCI on

 

 

 

 

 

derivatives (effective portion)

 

Location of gain (loss)

 

derivatives (effective portion)

 

Derivatives in cash

 

 

 

for the three months ended

 

reclassified from AOCI

 

for the three months ended

 

flow hedging

 

 

 

March 31,

 

into net income

 

March 31,

 

relationships

 

Related hedged item

 

2014

 

2013

 

(effective portion)

 

2014

 

2013

 

 

 

 

 

(in millions)

 

 

 

(in millions)

 

Interest rate contracts

 

Fixed maturities, available-for-sale

 

$

3.7

 

$

(23.7

)

Net investment income

 

$

3.2

 

$

2.7

 

Interest rate contracts

 

Investment-type insurance contracts

 

0.9

 

1.0

 

Benefits, claims and settlement expenses

 

 

 

Interest rate contracts

 

Debt

 

 

 

Operating expense

 

(1.8

)

(1.6

)

Foreign exchange contracts

 

Fixed maturities, available-for-sale

 

4.0

 

41.0

 

Net realized capital losses

 

(11.1

)

(0.6

)

Foreign exchange contracts

 

Investment-type insurance contract

 

5.1

 

(3.6

)

Benefits, claims and settlement expenses

 

 

 

Total

 

 

 

$

13.7

 

$

14.7

 

Total

 

$

(9.7

)

$

0.5

 

 

The following table shows the periodic settlements on interest rate contracts and foreign exchange contracts in cash flow hedging relationships.

 

 

 

Amount of gain (loss) for the three

 

 

 

months ended March 31,

 

Hedged item

 

2014

 

2013

 

 

 

(in millions)

 

Fixed maturities, available-for-sale (1)

 

$

1.5

 

$

2.4

 

Investment-type insurance contracts (2)

 

(2.9

)

(2.9

)

 

 

(1)         Reported in net investment income on the consolidated statements of operations.

(2)         Reported in benefits, claims and settlement expenses on the consolidated statements of operations.

 

The ineffective portion of our cash flow hedges is reported in net realized capital gains (losses) on the consolidated statements of operations. The net gain resulting from the ineffective portion of foreign currency contracts in cash flow hedging relationships was $0.0 million and $0.3 million for the three months ended March 31, 2014 and 2013, respectively.

 

We expect to reclassify net gains of $2.3 million from AOCI into net income in the next 12 months, which includes both net deferred gains on discontinued hedges and net losses on periodic settlements of active hedges. Actual amounts may vary from this amount as a result of market conditions.

 

Derivatives Not Designated as Hedging Instruments

 

Our use of futures, certain swaptions and swaps, collars, options and forwards are effective from an economic standpoint, but they have not been designated as hedges for financial reporting purposes. As such, periodic changes in the market value of these instruments, which includes mark-to-market gains and losses as well as periodic and final settlements, primarily flow directly into net realized capital gains (losses) on the consolidated statements of operations.

 

The following table shows the effect of derivatives not designated as hedging instruments, including fair value changes of embedded derivatives that have been bifurcated from the host contract, on the consolidated statements of operations.

 

 

 

Amount of gain (loss) recognized in

 

 

 

net income on derivatives for the three

 

 

 

months ended March 31,

 

Derivatives not designated as hedging instruments

 

2014

 

2013

 

 

 

(in millions)

 

Interest rate contracts

 

$

63.3

 

$

(29.6

)

Foreign exchange contracts

 

(13.3

)

4.3

 

Equity contracts

 

(25.0

)

(54.6

)

Credit contracts

 

(4.9

)

15.1

 

Other contracts

 

(26.7

)

57.2

 

Total

 

$

(6.6

)

$

(7.6

)

Income Taxes
Income Taxes

5.  Income Taxes

 

The effective income tax rate for the three months ended March 31, 2014, was lower than the U.S. corporate income tax rate of 35% (“U.S. statutory rate”) primarily due to income tax deductions allowed for corporate dividends received, tax credits and the presentation of taxes on our share of earnings generated from equity method investments in net investment income.

 

The effective income tax rate for the three months ended March 31, 2013, was lower than the U.S. statutory rate primarily due to income tax deductions allowed for corporate dividends received, the presentation of taxes on our share of earnings generated from equity method investments and lower tax rates of foreign jurisdictions.

 

We are a U.S. shareholder in various foreign entities classified as controlled foreign corporations (“CFCs”) for U.S. tax purposes. U.S. shareholders of CFCs are generally required to take into account as gross income in the U.S. certain passive income earned by the CFCs (“Subpart F income”) even if the income is not currently distributed. Temporary exceptions (the “active financing” and “look through” exceptions) were applicable for tax years beginning before January 1, 2014 to avoid the current recognition of Subpart F income derived in either the active conduct of a banking, financing, insurance or similar business or for certain payments between related corporations in different foreign jurisdictions. The U.S. Congress and the President have yet to enact extenders legislation as of March 31, 2014. Therefore, current tax expense has increased by an immaterial amount associated with the U.S. recognition of Subpart F income from our foreign operations. We will reverse any tax expense subject to the active financing and look through exceptions during the 2014 quarter extenders legislation is enacted, assuming the legislation is retroactive to January 1, 2014.

 

Employee and Agent Benefits
Employee and Agent Benefits

6.  Employee and Agent Benefits

 

Components of Net Periodic Benefit Cost

 

 

 

 

 

Other postretirement

 

 

 

Pension benefits

 

benefits

 

 

 

For the three months ended

 

For the three months ended

 

 

 

March 31,

 

March 31,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

(in millions)

 

Service cost

 

$

13.5

 

$

14.3

 

$

0.4

 

$

0.3

 

Interest cost

 

29.3

 

25.9

 

1.7

 

1.4

 

Expected return on plan assets

 

(33.0

)

(31.9

)

(8.1

)

(7.2

)

Amortization of prior service benefit

 

(1.2

)

(2.1

)

(5.1

)

(6.5

)

Recognized net actuarial (gain) loss

 

12.8

 

29.5

 

(1.0

)

0.3

 

Net periodic benefit cost (income)

 

$

21.4

 

$

35.7

 

$

(12.1

)

$

(11.7

)

 

Contributions

 

Our funding policy for our qualified pension plan is to fund the plan annually in an amount at least equal to the minimum annual contribution required under the Employee Retirement Income Security Act (“ERISA”) and, generally, not greater than the maximum amount that can be deducted for federal income tax purposes. The minimum annual contribution for 2014 will be zero so we will not be required to fund our qualified pension plan during 2014. However, it is possible that we may fund the qualified and nonqualified pension plans in 2014 for a combined total of $125.0 million to $175.0 million. During the three months ended March 31, 2014, we contributed $40.3 million to these plans.

 

Contingencies, Guarantees and Indemnifications
Contingencies, Guarantees and Indemnifications

7. Contingencies, Guarantees and Indemnifications

 

Litigation and Regulatory Contingencies

 

We are regularly involved in litigation, both as a defendant and as a plaintiff, but primarily as a defendant. Litigation naming us as a defendant ordinarily arises out of our business operations as a provider of asset management and accumulation products and services; individual life insurance, specialty benefits insurance and our investment activities. Some of the lawsuits may be class actions, or purport to be, and some may include claims for unspecified or substantial punitive and treble damages.

 

We may discuss such litigation in one of three ways. We accrue a charge to income and disclose legal matters for which the chance of loss is probable and for which the amount of loss can be reasonably estimated. We may disclose contingencies for which the chance of loss is reasonably possible and provide an estimate of the possible loss or range of loss or a statement that such an estimate cannot be made. Finally, we may voluntarily disclose loss contingencies for which the chance of loss is remote in order to provide information concerning matters that potentially expose us to possible losses.

 

In addition, regulatory bodies such as state insurance departments, the SEC, the Financial Industry Regulatory Authority, the Department of Labor, the Federal Reserve Board and other regulatory agencies regularly make inquiries and conduct examinations or investigations concerning our compliance with, among other things, insurance laws, securities laws, ERISA and laws governing the activities of broker-dealers. We receive requests from regulators and other governmental authorities relating to industry issues and may receive additional requests, including subpoenas and interrogatories, in the future.

 

On March 18, 2014, McCaffree Financial Corp. Employee Retirement Program (“McCaffree”) filed a putative class action lawsuit in the United States District Court for the Southern District of Iowa against Principal Life. The complaint alleged, among other things, breach of duty of loyalty, breach of duty of prudence, and prohibited transactions under ERISA. McCaffree seeks a nationwide class action on behalf of all participants and beneficiaries of defined contribution retirement plans that invested in any Principal Separate Account in the last six years. McCaffree seeks disgorgement of all fees it alleges Principal Life improperly retained in addition to other general claims for relief. Principal Life is aggressively defending the case.

 

On August 29, 2013, American Chemicals & Equipment, Inc. 401(k) Retirement Plan (“ACE”) filed a lawsuit in the United States District Court for the Northern District of Alabama against Principal Management Corporation and Principal Global Investors, LLC (the “ACE Defendants”). The lawsuit alleges the ACE Defendants breached their fiduciary duty under Section 36(b) of the Investment Company Act by charging excessive fees on certain of the LifeTime series target date funds. On January 24, 2014, the court granted the motion filed by the ACE Defendants to transfer the case to the Southern District of Iowa. The ACE Defendants have filed a motion to dismiss the case and are aggressively defending the lawsuit.

 

On December 2, 2009 and December 4, 2009, two plaintiffs, Cruise and Mullaney, each filed putative class action lawsuits in the United States District Court for the Southern District of New York against us; Principal Life; Principal Global Investors, LLC; Principal Management Corporation; and Principal Real Estate Investors, LLC (the “Cruise/Mullaney Defendants”). The lawsuits alleged the Cruise/Mullaney Defendants failed to manage the Principal U.S. Property Separate Account (“PUSPSA”) in the best interests of investors, improperly imposed a “withdrawal freeze” on September 26, 2008, and instituted a “withdrawal queue” to honor withdrawal requests as sufficient liquidity became available. The two lawsuits, as well as two subsequently filed complaints asserting similar claims, have been consolidated and are now known as In re Principal U.S. Property Account Litigation. Plaintiffs’ request for permission to appeal the denial of class certification was denied by the U.S. Eighth Circuit Court of Appeals on December 31, 2013. The Cruise/Mullaney Defendants are aggressively defending the lawsuit.

 

In 2008, Principal Life received approximately $440.0 million in connection with the termination of certain structured transactions and the resulting prepayment of Principal Life’s investment in those transactions. The transactions involved Lehman Brothers Special Financing Inc. and Lehman Brothers Holdings Inc. (collectively, “Lehman”) in various capacities. Subsequent to Lehman’s 2008 bankruptcy filing, its bankruptcy estate initiated several lawsuits seeking to recover from numerous sources significant amounts to which it claims entitlement under various theories. The estate is attempting to recover from Principal Life an amount, including interest, of approximately $500.0 million. We are one of numerous defendants to this action, which has been stayed by the bankruptcy court. We believe that we have meritorious defenses to Lehman’s claims and intend to aggressively defend against them once the stay is lifted and we are allowed to do so.

 

While the outcome of any pending or future litigation or regulatory matter cannot be predicted, management does not believe that any such matter will have a material adverse effect on our business or financial position. As of March 31, 2014, there were no estimated losses accrued related to the legal matters discussed above because we believe the loss from these matters is not probable and cannot be reasonably estimated.

 

We believe all of the litigation contingencies discussed above involve a chance of loss that is either remote or reasonably possible. Unless otherwise noted, all of these matters involve unspecified claim amounts, in which the respective plaintiffs seek an indeterminate amount of damages. To the extent such matters present a reasonably possible chance of loss, we are generally not able to estimate the possible loss or range of loss associated therewith.

 

The outcome of such matters is always uncertain, and unforeseen results can occur. It is possible that such outcomes could require us to pay damages or make other expenditures or establish accruals in amounts that we could not estimate at March 31, 2014.

 

Guarantees and Indemnifications

 

In the normal course of business, we have provided guarantees to third parties primarily related to former subsidiaries and joint ventures. These agreements generally expire through 2019. The maximum exposure under these agreements as of March 31, 2014, was approximately $252.0 million. At inception, the fair value of such guarantees was insignificant. In addition, we believe the likelihood is remote that material payments will be required. Therefore, any liability accrued within our consolidated statements of financial position is insignificant. Should we be required to perform under these guarantees, we generally could recover a portion of the loss from third parties through recourse provisions included in agreements with such parties, the sale of assets held as collateral that can be liquidated in the event that performance is required under the guarantees or other recourse generally available to us; therefore, such guarantees would not result in a material adverse effect on our business or financial position. While the likelihood is remote, such outcomes could materially affect net income in a particular quarter or annual period.

 

We are also subject to various other indemnification obligations issued in conjunction with divestitures, acquisitions and financing transactions whose terms range in duration and often are not explicitly defined. Certain portions of these indemnifications may be capped, while other portions are not subject to such limitations; therefore, the overall maximum amount of the obligation under the indemnifications cannot be reasonably estimated. At inception, the fair value of such indemnifications was insignificant. In addition, we believe the likelihood is remote that material payments will be required. Therefore, any liability accrued within our consolidated statements of financial position is insignificant. While we are unable to estimate with certainty the ultimate legal and financial liability with respect to these indemnifications, we believe that performance under these indemnifications would not result in a material adverse effect on our business or financial position. While the likelihood is remote, performance under these indemnifications could materially affect net income in a particular quarter or annual period.

 

Stockholders' Equity
Stockholders' Equity

8.  Stockholders’ Equity

 

Common Stock

 

 

 

 

 

Dividend per

 

Common stock

 

Date of dividend payment

 

Date of record

 

common share

 

dividend

 

 

 

 

 

 

 

(in millions)

 

2014:

 

 

 

 

 

 

 

March 28, 2014

 

March 10, 2014

 

$

0.28

 

$

82.7

 

 

 

 

 

 

 

 

 

2013:

 

 

 

 

 

 

 

March 29, 2013

 

March 11, 2013

 

$

0.23

 

$

67.6

 

 

Reconciliation of Outstanding Shares

 

 

 

Series A

 

Series B

 

Common

 

 

 

preferred stock

 

preferred stock

 

stock

 

 

 

 

 

(in millions)

 

 

 

Outstanding shares at January 1, 2013

 

3.0

 

10.0

 

293.8

 

Shares issued

 

 

 

2.4

 

Treasury stock acquired

 

 

 

(2.9

)

Outstanding shares at March 31, 2013

 

3.0

 

10.0

 

293.3

 

 

 

 

 

 

 

 

 

Outstanding shares at January 1, 2014

 

3.0

 

10.0

 

295.2

 

Shares issued

 

 

 

1.6

 

Treasury stock acquired

 

 

 

(2.0

)

Outstanding shares at March 31, 2014

 

3.0

 

10.0

 

294.8

 

 

Our Board of Directors has authorized various repurchase programs under which we are allowed to purchase shares of our outstanding common stock. Shares repurchased under these programs are accounted for as treasury stock, carried at cost and reflected as a reduction to stockholders’ equity.

 

In May 2012, our Board of Directors authorized a share repurchase program of up to $200.0 million of our outstanding common stock. We completed this program in February 2013. In February 2013, our Board of Directors authorized a share repurchase program of up to $150.0 million of our outstanding common stock, which was completed in March 2014. In February 2014, our Board of Directors authorized a share repurchase program of up to $200.0 million of our outstanding common stock.

 

Other Comprehensive Income (Loss)

 

 

 

For the three months ended March 31, 2014

 

 

 

Pre-Tax

 

Tax

 

After-Tax

 

 

 

(in millions)

 

Net unrealized gains on available-for-sale securities during the period

 

$

660.5

 

$

(223.3

)

$

437.2

 

Reclassification adjustment for gains included in net income (1)

 

(23.0

)

7.6

 

(15.4

)

Adjustments for assumed changes in amortization patterns

 

(54.3

)

19.0

 

(35.3

)

Adjustments for assumed changes in policyholder liabilities

 

(294.5

)

100.2

 

(194.3

)

Net unrealized gains on available-for-sale securities

 

288.7

 

(96.5

)

192.2

 

 

 

 

 

 

 

 

 

Noncredit component of impairment losses on fixed maturities, available-for-sale during the period

 

30.1

 

(10.5

)

19.6

 

Adjustments for assumed changes in amortization patterns

 

(3.2

)

1.3

 

(1.9

)

Adjustments for assumed changes in policyholder liabilities

 

(0.2

)

 

(0.2

)

Noncredit component of impairment losses on fixed maturities, available-for-sale (2)

 

26.7

 

(9.2

)

17.5

 

 

 

 

 

 

 

 

 

Net unrealized gains on derivative instruments during the period

 

9.7

 

(3.4

)

6.3

 

Reclassification adjustment for losses included in net income (3)

 

9.7

 

(3.5

)

6.2

 

Adjustments for assumed changes in amortization patterns

 

(0.2

)

 

(0.2

)

Adjustments for assumed changes in policyholder liabilities

 

(5.3

)

2.0

 

(3.3

)

Net unrealized gains on derivative instruments

 

13.9

 

(4.9

)

9.0

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

(55.4

)

9.8

 

(45.6

)

 

 

 

 

 

 

 

 

Amortization of prior service cost and actuarial loss included in net periodic benefit cost (4)

 

5.5

 

(2.0

)

3.5

 

Net unrecognized postretirement benefit obligation

 

5.5

 

(2.0

)

3.5

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

$

279.4

 

$

(102.8

)

$

176.6

 

 

 

 

For the three months ended March 31, 2013

 

 

 

Pre-Tax

 

Tax

 

After-Tax

 

 

 

(in millions)

 

Net unrealized losses on available-for-sale securities during the period

 

$

(132.3

)

$

46.0

 

$

(86.3

)

Reclassification adjustment for losses included in net income (1)

 

34.1

 

(11.7

)

22.4

 

Adjustments for assumed changes in amortization patterns

 

43.7

 

(15.3

)

28.4

 

Adjustments for assumed changes in policyholder liabilities

 

(91.9

)

28.1

 

(63.8

)

Net unrealized losses on available-for-sale securities

 

(146.4

)

47.1

 

(99.3

)

 

 

 

 

 

 

 

 

Noncredit component of impairment losses on fixed maturities, available-for-sale during the period

 

(20.2

)

7.1

 

(13.1

)

Adjustments for assumed changes in amortization patterns

 

1.2

 

(0.2

)

1.0

 

Adjustments for assumed changes in policyholder liabilities

 

1.4

 

(0.6

)

0.8

 

Noncredit component of impairment losses on fixed maturities, available-for-sale (2)

 

(17.6

)

6.3

 

(11.3

)

 

 

 

 

 

 

 

 

Net unrealized gains on derivative instruments during the period

 

32.6

 

(10.8

)

21.8

 

Reclassification adjustment for gains included in net income (3)

 

(0.5

)

0.1

 

(0.4

)

Adjustments for assumed changes in amortization patterns

 

1.0

 

(0.4

)

0.6

 

Net unrealized gains on derivative instruments

 

33.1

 

(11.1

)

22.0

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

55.1

 

(0.7

)

54.4

 

 

 

 

 

 

 

 

 

Amortization of prior service cost and actuarial loss included in net periodic benefit cost (4)

 

21.2

 

(7.4

)

13.8

 

Net unrecognized postretirement benefit obligation

 

21.2

 

(7.4

)

13.8

 

 

 

 

 

 

 

 

 

Other comprehensive loss

 

$

(54.6

)

$

34.2

 

$

(20.4

)

 

 

(1)         Pre-tax reclassification adjustments relating to available-for-sale securities are reported in net realized capital gains (losses) on the consolidated statements of operations.

(2)  Represents the net impact of (1) unrealized gains resulting from reclassification of previously recognized noncredit impairment losses from OCI to net realized capital gains (losses) for fixed maturities with bifurcated OTTI that had additional credit losses or fixed maturities that previously had bifurcated OTTI that have now been sold or are intended to be sold and (2) unrealized losses resulting from reclassification of noncredit impairment losses for fixed maturities with bifurcated OTTI from net realized capital gains (losses) to OCI.

(3)  See Note 4, Derivative Financial Instruments — Cash Flow Hedges, for further details.

(4)  Pre-tax amortization of prior service cost and actuarial loss included in net periodic benefit cost, which is comprised of amortization of prior service cost (benefit) and recognized net actuarial (gain) loss, is reported in operating expenses on the consolidated statements of operations. See Note 6, Employee and Agent Benefits — Components of Net Periodic Benefit Cost, for further details.

 

Accumulated Other Comprehensive Income

 

 

 

 

 

Noncredit

 

 

 

 

 

 

 

 

 

 

 

Net unrealized

 

component of

 

Net unrealized

 

Foreign

 

Unrecognized

 

Accumulated

 

 

 

gains on

 

impairment losses

 

gains (losses) on

 

currency

 

postretirement

 

other

 

 

 

available-for-sale

 

on fixed maturities

 

derivative

 

translation

 

benefit

 

comprehensive

 

 

 

securities

 

available-for-sale

 

instruments

 

adjustment

 

obligation

 

income

 

 

 

(in millions)

 

Balances at January 1, 2013

 

$

1,418.3

 

$

(173.9

)

$

(8.7

)

$

(106.9

)

$

(488.5

)

$

640.3

 

Other comprehensive income during the period, net of adjustments

 

(121.7

)

(11.3

)

22.4

 

55.5

 

 

(55.1

)

Amounts reclassified from AOCI

 

22.4

 

 

(0.4

)

 

13.8

 

35.8

 

Other comprehensive loss

 

(99.3

)

(11.3

)

22.0

 

55.5

 

13.8

 

(19.3

)

Balances at March 31, 2013

 

$

1,319.0

 

$

(185.2

)

$

13.3

 

$

(51.4

)

$

(474.7

)

$

621.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at January 1, 2014

 

$

878.1

 

$

(167.0

)

$

(10.5

)

$

(361.5

)

$

(155.9

)

$

183.2

 

Other comprehensive income during the period, net of adjustments

 

207.6

 

 

2.8

 

(43.6

)

 

166.8

 

Amounts reclassified from AOCI

 

(15.4

)

17.5

 

6.2

 

 

3.5

 

11.8

 

Other comprehensive income

 

192.2

 

17.5

 

9.0

 

(43.6

)

3.5

 

178.6

 

Balances at March 31, 2014

 

$

1,070.3

 

$

(149.5

)

$

(1.5

)

$

(405.1

)

$

(152.4

)

$

361.8

 

 

Noncontrolling Interest

 

Interest held by unaffiliated parties in consolidated entities are reflected in noncontrolling interest, which represents the noncontrolling partners’ share of the underlying net assets of our consolidated subsidiaries. Noncontrolling interest that is not redeemable is reported in the equity section of the consolidated statements of financial position.

 

The noncontrolling interest holders in certain of our subsidiaries maintain an equity interest that is redeemable at the option of the holder, which may be exercised on varying dates. Since redemption of the noncontrolling interest is outside of our control, this interest is presented on the consolidated statements of financial position line item titled “Redeemable noncontrolling interest.” If the interest were to be redeemed, we would be required to purchase such interest at a redemption value based on fair value or a formula that management intended to reasonably approximate fair value based on a fixed multiple of earnings over a measurement period. As such, the carrying value of the redeemable noncontrolling interest is compared to the redemption value at each reporting period. Any adjustments to the carrying amount of the redeemable noncontrolling interest for changes in redemption value prior to exercise of the redemption option are determined after the attribution of net income or loss of the subsidiary and are recognized in the redemption value as they occur. Adjustments to the carrying value of redeemable noncontrolling interest result in adjustments to additional paid-in capital and/or retained earnings. Adjustments are recorded in retained earnings to the extent the redemption value of the redeemable noncontrolling interest exceeds its fair value and will impact the numerator in our earnings per share calculations. All other adjustments to the redeemable noncontrolling interest are recorded in additional paid-in capital.

 

Following is a reconciliation of the changes in the redeemable noncontrolling interest (in millions):

 

Balance at January 1, 2013

 

$

60.4

 

Net income attributable to redeemable noncontrolling interest

 

0.1

 

Distributions to redeemable noncontrolling interest

 

(0.6

)

Foreign currency translation adjustment

 

(1.0

)

Balance at March 31, 2013

 

$

58.9

 

 

 

 

 

Balance at January 1, 2014

 

$

247.2

 

Net income attributable to redeemable noncontrolling interest

 

2.0

 

Distributions to redeemable noncontrolling interest

 

(4.9

)

Change in redemption value of redeemable noncontrolling interest

 

34.3

 

Foreign currency translation adjustment

 

1.6

 

Balance at March 31, 2014

 

$

280.2

Fair Value Measurements
Fair Value Measurements

9.  Fair Value Measurements

 

We use fair value measurements to record fair value of certain assets and liabilities and to estimate fair value of financial instruments not recorded at fair value but required to be disclosed at fair value. Certain financial instruments, particularly policyholder liabilities other than investment-type insurance contracts, are excluded from these fair value disclosure requirements.

 

Valuation Hierarchy

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (an exit price). The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three levels. The level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the lowest level input that is significant to the fair value measurement in its entirety considering factors specific to the asset or liability.

 

·                  Level 1 — Fair values are based on unadjusted quoted prices in active markets for identical assets or liabilities. Our Level 1 assets and liabilities primarily include exchange traded equity securities, mutual funds and U.S. Treasury bonds.

·                  Level 2 — Fair values are based on inputs other than quoted prices within Level 1 that are observable for the asset or liability, either directly or indirectly. Our Level 2 assets and liabilities primarily include fixed maturities (including public and private bonds), equity securities, derivatives and other investments for which public quotations are not available but that are priced by third-party pricing services or internal models using substantially all observable inputs.

·                  Level 3 — Fair values are based on at least one significant unobservable input for the asset or liability. Our Level 3 assets and liabilities include certain assets and liabilities priced using broker quotes or other valuation methods that utilize at least one significant unobservable input. These include fixed maturities, private equity securities, real estate and commercial mortgage loan investments of our separate accounts, commercial mortgage loan investments and obligations of consolidated VIEs for which the fair value option was elected, complex derivatives, embedded derivatives and equity method real estate investments for which the fair value option was elected.

 

Determination of Fair Value

 

The following discussion describes the valuation methodologies and inputs used for assets and liabilities measured at fair value on a recurring basis or disclosed at fair value. The techniques utilized in estimating the fair values of financial instruments are reliant on the assumptions used. Care should be exercised in deriving conclusions about our business, its value or financial position based on the fair value information of financial instruments presented below.

 

Fair value estimates are made based on available market information and judgments about the financial instrument at a specific point in time. Such estimates do not consider the tax impact of the realization of unrealized gains or losses. In addition, the disclosed fair value may not be realized in the immediate settlement of the financial instrument. We validate prices through an investment analyst review process, which includes validation through direct interaction with external sources, review of recent trade activity or use of internal models. In circumstances where broker quotes are used to value an instrument, we generally receive one non-binding quote. Broker quotes are validated through an investment analyst review process, which includes validation through direct interaction with external sources and use of internal models or other relevant information. We did not make any significant changes to our valuation processes during 2014.

 

Fixed Maturities

 

Fixed maturities include bonds, ABS, redeemable preferred stock and certain nonredeemable preferred securities. When available, the fair value of fixed maturities is based on quoted prices of identical assets in active markets. These are reflected in Level 1 and primarily include U.S. Treasury bonds and actively traded redeemable corporate preferred securities.

 

When quoted prices of identical assets in active markets are not available, our first priority is to obtain prices from third party pricing vendors. We have regular interaction with these vendors to ensure we understand their pricing methodologies and to confirm they are utilizing observable market information. Their methodologies vary by asset class and include inputs such as estimated cash flows, benchmark yields, reported trades, broker quotes, credit quality, industry events and economic events. Fixed maturities with validated prices from pricing services, which includes the majority of our public fixed maturities in all asset classes, are generally reflected in Level 2. Also included in Level 2 are corporate bonds where quoted market prices are not available, for which an internal model using substantially all observable inputs or a matrix pricing valuation approach is used. In the matrix approach, securities are grouped into pricing categories that vary by sector, rating and average life. Each pricing category is assigned a risk spread based on studies of observable public market data from the investment professionals assigned to specific security classes. The expected cash flows of the security are then discounted back at the current Treasury curve plus the appropriate risk spread. Although the matrix valuation approach provides a fair valuation of each pricing category, the valuation of an individual security within each pricing category may actually be impacted by company specific factors.

 

If we are unable to price a fixed maturity security using prices from third party pricing vendors or other sources specific to the asset class, we may obtain a broker quote or utilize an internal pricing model specific to the asset utilizing relevant market information, to the extent available and where at least one significant unobservable input is utilized, which are reflected in Level 3 and can include fixed maturities across all asset classes. As of March 31, 2014, less than 1% of our fixed maturities were valued using internal pricing models, which were classified as Level 3 assets accordingly.

 

The primary inputs, by asset class, for valuations of the majority of our Level 2 investments from third party pricing vendors or our internal pricing valuation approach are described below.

 

U.S. Government and Agencies/Non-U.S. Governments. Inputs include recently executed market transactions, interest rate yield curves, maturity dates, market price quotations and credit spreads relating to similar instruments.

 

States and Political Subdivisions. Inputs include Municipal Securities Rulemaking Board reported trades, U.S. Treasury and other benchmark curves, material event notices, new issue data and obligor credit ratings.

 

Corporate. Inputs include recently executed transactions, market price quotations, benchmark yields, issuer spreads and observations of equity and credit default swap curves related to the issuer. For private placement corporate securities valued through the matrix valuation approach inputs include the current Treasury curve and risk spreads based on sector, rating and average life of the issuance.

 

RMBS, CMBS, Collateralized Debt Obligations and Other Debt Obligations. Inputs include cash flows, priority of the tranche in the capital structure, expected time to maturity for the specific tranche, reinvestment period remaining and performance of the underlying collateral including prepayments, defaults, deferrals, loss severity of defaulted collateral and, for RMBS, prepayment speed assumptions. Other inputs include market indices and recently executed market transactions.

 

Equity Securities

 

Equity securities include mutual funds, common stock, nonredeemable preferred stock and mandatory regulatory required investments. Fair values of equity securities are determined using quoted prices in active markets for identical assets when available, which are reflected in Level 1. When quoted prices are not available, we may utilize internal valuation methodologies appropriate for the specific asset that use observable inputs such as underlying share prices, which are reflected in Level 2. Fair values might also be determined using broker quotes or through the use of internal models or analysis that incorporate significant assumptions deemed appropriate given the circumstances and consistent with what other market participants would use when pricing such securities, which are reflected in Level 3.

 

Derivatives

 

The fair values of exchange-traded derivatives are determined through quoted market prices, which are reflected in Level 1. Exchange-traded derivatives include futures that are settled daily such that their fair value is not reflected in the consolidated statements of financial position. The fair values of derivative instruments cleared through centralized clearinghouses are determined through market prices published by the clearinghouses, which are reflected in Level 2. The clearinghouses may utilize the overnight indexed swap (“OIS”) curve in their valuation. The fair values of bilateral OTC derivative instruments are determined using either pricing valuation models that utilize market observable inputs or broker quotes. The majority of our bilateral OTC derivatives are valued with models that use market observable inputs, which are reflected in Level 2. Significant inputs include contractual terms, interest rates, currency exchange rates, credit spread curves, equity prices and volatilities. These valuation models consider projected discounted cash flows, relevant swap curves and appropriate implied volatilities. Certain bilateral OTC derivatives utilize unobservable market data, primarily independent broker quotes that are nonbinding quotes based on models that do not reflect the result of market transactions, which are reflected in Level 3.

 

Our non-cleared derivative contracts are generally documented under ISDA Master Agreements, which provide for legally enforceable set-off and close-out netting of exposures to specific counterparties. Collateral arrangements are bilateral and based on current ratings of each entity. We utilize the LIBOR interest rate curve to value our positions, which includes a credit spread. This credit spread incorporates an appropriate level of nonperformance risk into our valuations given the current ratings of our counterparties, as well as the collateral agreements in place. Counterparty credit risk is routinely monitored to ensure our adjustment for non-performance risk is appropriate. Our centrally cleared derivative contracts are conducted with regulated centralized clearinghouses, which provide for daily exchange of cash collateral equal to the difference in the daily market values of those contracts that eliminates the non-performance risk on these trades.

 

Interest Rate Contracts. For non-cleared contracts we use discounted cash flow valuation techniques to determine the fair value of interest rate swaps using observable swap curves as the inputs. These are reflected in Level 2. For centrally cleared contracts we use published prices from clearinghouses. These are reflected in Level 2. In addition, we have a limited number of complex inflation-linked interest rate swaps, interest rate collars and swaptions that are valued using broker quotes. These are reflected in Level 3.

 

Foreign Exchange Contracts. We use discounted cash flow valuation techniques that utilize observable swap curves and exchange rates as the inputs to determine the fair value of foreign currency swaps. These are reflected in Level 2. Currency forwards are valued using observable market inputs, including forward currency exchange rates. These are reflected in Level 2. In addition, we have a limited number of non-standard currency swaps that are valued using broker quotes. These are reflected within Level 3.

 

Equity Contracts. We use an option pricing model using observable implied volatilities, dividend yields, index prices and swap curves as the inputs to determine the fair value of equity options. These are reflected in Level 2.

 

Credit Contracts. We use either the ISDA Credit Default Swap Standard discounted cash flow model that utilizes observable default probabilities and recovery rates as inputs or broker prices to determine the fair value of credit default swaps. These are reflected in Level 3. In addition, we have a limited number of total return swaps that are valued based on the observable quoted price of underlying equity indices. These are reflected in Level 2.

 

Other Investments

 

Other investments reported at fair value primarily include seed money investments, for which the fair value is determined using the net asset value of the fund. The net asset value of the fund represents the price at which we feel we would be able to initiate a transaction. Seed money investments in mutual funds for which the net asset value is published are reflected in Level 1. Seed money investments in mutual funds or other investment funds in markets that do not have a published net asset value are reflected in Level 2.

 

Other investments reported at fair value also include commercial mortgage loans of consolidated VIEs and equity method real estate investments for which the fair value option was elected, which are reflected in Level 3. Fair value of the commercial mortgage loans is computed utilizing a discount rate based on the current market. The market discount rate is then adjusted based on various factors that differentiate it from our pool of loans. The equity method real estate investments consist of underlying real estate and debt. The real estate fair value is estimated using a discounted cash flow valuation model that utilizes public real estate market data inputs such as transaction prices, market rents, vacancy levels, leasing absorption, market cap rates and discount rates. The debt fair value is estimated using a discounted cash flow analysis based on our incremental borrowing rate for similar borrowing arrangements.

 

Cash and Cash Equivalents

 

Certain cash equivalents are reported at fair value on a recurring basis and include money market instruments and other short-term investments with maturities of less than three months. Fair values of these cash equivalents may be determined using public quotations, when available, which are reflected in Level 1. When public quotations are not available, because of the highly liquid nature of these assets, carrying amounts may be used to approximate fair values, which are reflected in Level 2.

 

Separate Account Assets

 

Separate account assets include equity securities, debt securities and derivative instruments, for which fair values are determined as previously described, and are reflected in Level 1, Level 2 and Level 3. Separate account assets also include commercial mortgage loans, for which the fair value is estimated by discounting the expected total cash flows using market rates that are applicable to the yield, credit quality and maturity of the loans. The market clearing spreads vary based on mortgage type, weighted average life, rating and liquidity. These are reflected in Level 3. Finally, separate account assets include real estate, for which the fair value is estimated using discounted cash flow valuation models that utilize public real estate market data inputs such as transaction prices, market rents, vacancy levels, leasing absorption, market cap rates and discount rates. In addition, each property is appraised annually by an independent appraiser. The real estate included in separate account assets is recorded net of related mortgage encumbrances for which the fair value is estimated using discounted cash flow analysis based on our incremental borrowing rate for similar borrowing arrangements. The real estate within the separate accounts is reflected in Level 3.

 

Investment-Type Insurance Contracts

 

Certain annuity contracts and other investment-type insurance contracts include embedded derivatives that have been bifurcated from the host contract and that are measured at fair value on a recurring basis, which are reflected in Level 3. The key assumptions for calculating the fair value of the embedded derivative liabilities are market assumptions (such as equity market returns, interest rate levels, market volatility and correlations) and policyholder behavior assumptions (such as lapse, mortality, utilization and withdrawal patterns). Risk margins are included in the policyholder behavior assumptions. The assumptions are based on a combination of historical data and actuarial judgment. The embedded derivative liabilities are valued using stochastic models that incorporate a spread reflecting our own creditworthiness.

 

The assumption for our own non-performance risk for investment-type insurance contracts and any embedded derivatives bifurcated from certain annuity and investment-type insurance contracts is based on the current market credit spreads for debt-like instruments that we have issued and are available in the market.

 

Other Liabilities

 

Certain obligations reported in other liabilities include embedded derivatives to deliver underlying securities of structured investments to third parties. The fair value of the embedded derivatives is calculated based on the value of the underlying securities that are valued based on prices obtained from third party pricing vendors as utilized and described in our discussion of how fair value is determined for fixed maturities, which are reflected in Level 2.

 

Additionally, obligations of consolidated VIEs for which the fair value option was elected are included in other liabilities. These obligations are valued either based on prices obtained from third party pricing vendors as utilized and described in our discussion of how fair value is determined for fixed maturities, which are reflected in Level 2, or broker quotes, which are reflected in Level 3.

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis

 

Assets and liabilities measured at fair value on a recurring basis are summarized below.

 

 

 

As of March 31, 2014

 

 

 

Assets/

 

 

 

 

 

 

 

 

 

(liabilities)

 

 

 

 

 

 

 

 

 

measured at

 

Fair value hierarchy level

 

 

 

fair value

 

Level 1

 

Level 2

 

Level 3

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

780.5

 

$

426.9

 

$

353.6

 

$

 

Non-U.S. governments

 

1,024.6

 

 

974.5

 

50.1

 

States and political subdivisions

 

3,973.1

 

 

3,971.3

 

1.8

 

Corporate

 

32,623.8

 

41.2

 

32,416.6

 

166.0

 

Residential mortgage-backed securities

 

2,900.9

 

 

2,900.9

 

 

Commercial mortgage-backed securities

 

4,087.1

 

 

4,079.4

 

7.7

 

Collateralized debt obligations

 

380.9

 

 

350.5

 

30.4

 

Other debt obligations

 

4,277.2

 

 

4,229.5

 

47.7

 

Total fixed maturities, available-for-sale

 

50,048.1

 

468.1

 

49,276.3

 

303.7

 

Fixed maturities, trading

 

575.3

 

 

400.7

 

174.6

 

Equity securities, available-for-sale

 

136.1

 

49.4

 

69.1

 

17.6

 

Equity securities, trading

 

724.2

 

112.5

 

611.7

 

 

Derivative assets (1)

 

608.0

 

 

542.9

 

65.1

 

Other investments (2)

 

371.0

 

6.9

 

230.5

 

133.6

 

Cash equivalents (3)

 

581.3

 

 

581.3

 

 

Sub-total excluding separate account assets

 

53,044.0

 

636.9

 

51,712.5

 

694.6

 

 

 

 

 

 

 

 

 

 

 

Separate account assets

 

132,804.6

 

69,771.1

 

57,692.5

 

5,341.0

 

Total assets

 

$

185,848.6

 

$

70,408.0

 

$

109,405.0

 

$

6,035.6

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Investment-type insurance contracts (4)

 

$

(25.8

)

$

 

$

 

$

(25.8

)

Derivative liabilities (1)

 

(906.9

)

 

(872.5

)

(34.4

)

Other liabilities (4)

 

(326.0

)

 

(250.1

)

(75.9

)

Total liabilities

 

$

(1,258.7

)

$

 

$

(1,122.6

)

$

(136.1

)

 

 

 

 

 

 

 

 

 

 

Net assets

 

$

184,589.9

 

$

70,408.0

 

$

108,282.4

 

$

5,899.5

 

 

 

 

As of December 31, 2013

 

 

 

Assets/
(liabilities)

 

 

 

 

 

 

 

 

 

measured at

 

Fair value hierarchy level

 

 

 

fair value

 

Level 1

 

Level 2

 

Level 3

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

780.5

 

$

409.3

 

$

371.2

 

$

 

Non-U.S. governments

 

996.8

 

 

949.3

 

47.5

 

States and political subdivisions

 

3,658.0

 

 

3,656.2

 

1.8

 

Corporate

 

31,919.0

 

40.3

 

31,714.7

 

164.0

 

Residential mortgage-backed securities

 

2,845.2

 

 

2,845.2

 

 

Commercial mortgage-backed securities

 

4,026.4

 

 

4,024.8

 

1.6

 

Collateralized debt obligations

 

363.4

 

 

325.6

 

37.8

 

Other debt obligations

 

4,167.8

 

 

4,083.7

 

84.1

 

Total fixed maturities, available-for-sale

 

48,757.1

 

449.6

 

47,970.7

 

336.8

 

Fixed maturities, trading

 

563.1

 

 

393.2

 

169.9

 

Equity securities, available-for-sale

 

110.5

 

38.1

 

55.5

 

16.9

 

Equity securities, trading

 

716.9

 

105.1

 

611.8

 

 

Derivative assets (1)

 

665.1

 

 

590.9

 

74.2

 

Other investments (2)

 

361.1

 

6.8

 

211.4

 

142.9

 

Cash equivalents (3)

 

1,459.0

 

 

1,459.0

 

 

Sub-total excluding separate account assets

 

52,632.8

 

599.6

 

51,292.5

 

740.7

 

 

 

 

 

 

 

 

 

 

 

Separate account assets

 

130,018.4

 

67,215.1

 

57,538.1

 

5,265.2

 

Total assets

 

$

182,651.2

 

$

67,814.7

 

$

108,830.6

 

$

6,005.9

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Investment-type insurance contracts (4)

 

$

(6.9

)

$

 

$

 

$

(6.9

)

Derivative liabilities (1)

 

(1,024.6

)

 

(985.0

)

(39.6

)

Other liabilities (4)

 

(322.1

)

 

(248.2

)

(73.9

)

Total liabilities

 

$

(1,353.6

)

$

 

$

(1,233.2

)

$

(120.4

)

 

 

 

 

 

 

 

 

 

 

Net assets

 

$

181,297.6

 

$

67,814.7

 

$

107,597.4

 

$

5,885.5

 

 

 

(1)  Within the consolidated statements of financial position, derivative assets are reported with other investments and derivative liabilities are reported with other liabilities. Refer to Note 4, Derivative Financial Instruments, for further information on fair value by class of derivative instruments. Our derivatives are primarily Level 2, with the exception of certain credit default swaps and other swaps that are Level 3.

(2)  Primarily includes seed money investments, commercial mortgage loans of consolidated VIEs and equity method investments reported at fair value.

(3)  Includes money market instruments and short-term investments with a maturity date of three months or less when purchased.

(4)  Includes bifurcated embedded derivatives that are reported at fair value within the same line item in the consolidated statements of financial position in which the host contract is reported. Other liabilities also include obligations of consolidated VIEs reported at fair value.

 

Changes in Level 3 Fair Value Measurements

 

The reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) are summarized as follows:

 

 

 

For the three months ended March 31, 2014

 

Changes in

 

 

 

Beginning

 

 

 

Net

 

 

 

 

 

Ending

 

unrealized

 

 

 

asset/

 

Total realized/unrealized

 

purchases,

 

 

 

 

 

asset/

 

gains (losses)

 

 

 

(liability)

 

gains (losses)

 

sales,

 

 

 

 

 

(liability)

 

included in

 

 

 

balance

 

 

 

Included in

 

issuances

 

 

 

 

 

balance

 

net income

 

 

 

as of

 

Included in

 

other

 

and

 

Transfers

 

Transfers

 

as of

 

relating to

 

 

 

December 31,

 

net income

 

comprehensive

 

settlements

 

into

 

out of

 

March 31,

 

positions still

 

 

 

2013

 

(1)

 

income

 

(4)

 

Level 3

 

Level 3

 

2014

 

held (1)

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-U.S. governments

 

$

47.5

 

$

 

$

(0.3

)

$

2.9

 

$

 

$

 

$

50.1

 

$

 

States and political subdivisions

 

1.8

 

 

 

 

 

 

1.8

 

 

Corporate

 

164.0

 

(0.1

)

(0.1

)

1.7

 

0.5

 

 

166.0

 

(0.1

)

Commercial mortgage-backed securities

 

1.6

 

(0.7

)

1.2

 

(0.5

)

6.1

 

 

7.7

 

(0.8

)

Collateralized debt obligations

 

37.8

 

 

0.1

 

 

 

(7.5

)

30.4

 

 

Other debt obligations

 

84.1

 

 

0.4

 

(7.1

)

 

(29.7

)

47.7

 

 

Total fixed maturities, available-for-sale

 

336.8

 

(0.8

)

1.3

 

(3.0

)

6.6

 

(37.2

)

303.7

 

(0.9

)

Fixed maturities, trading

 

169.9

 

4.7

 

 

 

 

 

174.6

 

4.6

 

Equity securities, available-for-sale

 

16.9

 

 

0.7

 

 

 

 

17.6

 

 

Derivative assets

 

74.2

 

(9.1

)

 

 

 

 

65.1

 

(9.1

)

Other investments

 

142.9

 

(0.4

)

 

(8.9

)

 

 

133.6

 

(0.5

)

Separate account assets (2)

 

5,265.2

 

102.2

 

(0.1

)

(22.5

)

2.0

 

(5.8

)

5,341.0

 

102.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment-type insurance contracts

 

(6.9

)

(27.5

)

 

8.6

 

 

 

(25.8

)

(27.4

)

Derivative liabilities

 

(39.6

)

4.9

 

0.3

 

 

 

 

(34.4

)

4.9

 

Other liabilities (3)

 

(73.9

)

(2.0

)

 

 

 

 

(75.9

)

(2.0

)

 

 

 

For the three months ended March 31, 2013

 

Changes in

 

 

 

Beginning

 

 

 

Net

 

 

 

 

 

Ending

 

unrealized

 

 

 

asset/

 

Total realized/unrealized

 

purchases,

 

 

 

 

 

asset/

 

gains (losses)

 

 

 

(liability)

 

gains (losses)

 

sales,

 

 

 

 

 

(liability)

 

included in

 

 

 

balance

 

Included in

 

Included in

 

issuances

 

 

 

 

 

balance

 

net income

 

 

 

as of

 

net

 

other

 

and

 

Transfers

 

Transfers

 

as of

 

relating to

 

 

 

December 31,

 

income

 

comprehensive

 

settlements

 

into

 

out of

 

March 31,

 

positions still

 

 

 

2012

 

(1)

 

income

 

(4)

 

Level 3

 

Level 3

 

2013

 

held (1)

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-U.S. governments

 

$

44.3

 

$

 

$

0.3

 

$

(4.2

)

$

 

$

 

$

40.4

 

$

 

States and political subdivisions

 

1.9

 

 

 

 

 

 

1.9

 

 

Corporate

 

174.5

 

(3.1

)

(10.1

)

(17.6

)

47.5

 

(23.6

)

167.6

 

(3.1

)

Collateralized debt obligations

 

77.6

 

2.1

 

7.1

 

(33.0

)

21.4

 

 

75.2

 

 

Other debt obligations

 

14.7

 

 

1.7

 

(0.5

)

 

 

15.9

 

 

Total fixed maturities, available-for-sale

 

313.0

 

(1.0

)

(1.0

)

(55.3

)

68.9

 

(23.6

)

301.0

 

(3.1

)

Fixed maturities, trading

 

166.8

 

2.7

 

 

 

 

 

169.5

 

2.8

 

Equity securities, available-for-sale

 

15.3

 

 

0.8

 

 

 

 

16.1

 

 

Derivative assets

 

75.1

 

(11.5

)

 

3.6

 

 

 

67.2

 

(11.0

)

Other investments

 

113.9

 

(0.6

)

 

(2.4

)

 

 

110.9

 

(0.6

)

Separate account assets (2)

 

4,616.0

 

119.0

 

(0.2

)

(77.0

)

1.4

 

 

4,659.2

 

117.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment-type insurance contracts

 

(170.5

)

51.7

 

 

1.0

 

 

 

(117.8

)

50.9

 

Derivative liabilities

 

(102.6

)

25.8

 

0.3

 

0.9

 

 

 

(75.6

)

25.7

 

Other liabilities (3)

 

(39.6

)

(14.6

)

 

 

 

 

(54.2

)

(14.6

)

 

 

(1)        Both realized gains (losses) and mark-to-market unrealized gains (losses) are generally reported in net realized capital gains (losses) within the consolidated statements of operations. Realized and unrealized gains (losses) on certain fixed maturities, trading and certain derivatives used in relation to certain trading portfolios are reported in net investment income within the consolidated statements of operation.

(2)        Gains and losses for separate account assets do not impact net income as the change in value of separate account assets is offset by a change in value of separate account liabilities. Foreign currency translation adjustments related to the Principal International segment separate account assets are recorded in AOCI and are offset by foreign currency translation adjustments of the corresponding separate account liabilities.

(3)        Certain embedded derivatives reported in other liabilities are part of a cash flow hedge, with the effective portion of the unrealized gains (losses) recorded in AOCI.

(4)        Gross purchases, sales, issuances and settlements were:

 

 

 

For the three months ended March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

Net purchases,

 

 

 

 

 

 

 

 

 

 

 

sales, issuances

 

 

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

and settlements

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

Non-U.S. governments

 

$

3.2

 

$

 

$

 

$

(0.3

)

$

2.9

 

Corporate

 

7.6

 

(5.9

)

 

 

1.7

 

Commercial mortgage-backed securities

 

 

 

 

(0.5

)

(0.5

)

Other debt obligations

 

 

 

 

(7.1

)

(7.1

)

Total fixed maturities, available-for-sale

 

10.8

 

(5.9

)

 

(7.9

)

(3.0

)

Other investments

 

 

 

 

(8.9

)

(8.9

)

Separate account assets (5)

 

78.3

 

(80.2

)

(53.4

)

32.8

 

(22.5

)

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Investment-type insurance contracts

 

 

 

7.1

 

1.5

 

8.6

 

 

 

 

For the three months ended March 31, 2013

 

 

 

 

 

 

 

 

 

 

 

Net purchases,

 

 

 

 

 

 

 

 

 

 

 

sales, issuances

 

 

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

and settlements

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

Non-U.S. governments

 

$

 

$

(3.9

)

$

 

$

(0.3

)

$

(4.2

)

Corporate

 

4.2

 

(9.4

)

 

(12.4

)

(17.6

)

Collateralized debt obligations

 

 

(32.4

)

 

(0.6

)

(33.0

)

Other debt obligations

 

 

 

 

(0.5

)

(0.5

)

Total fixed maturities, available-for-sale

 

4.2

 

(45.7

)

 

(13.8

)

(55.3

)

Derivative assets

 

6.7

 

(3.1

)

 

 

3.6

 

Other investments

 

0.2

 

 

 

(2.6

)

(2.4

)

Separate account assets (5)

 

66.5

 

(136.8

)

(4.5

)

(2.2

)

(77.0

)

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Investment-type insurance contracts

 

 

 

(0.3

)

1.3

 

1.0

 

Derivative liabilities

 

(1.6

)

2.5

 

 

 

0.9

 

 

 

(5)         Issuances and settlements include amounts related to mortgage encumbrances associated with real estate in our separate accounts.

 

Transfers

 

Transfers of assets and liabilities measured at fair value on a recurring basis between fair value hierarchy levels are summarized below.

 

 

 

For the three months ended March 31, 2014

 

 

 

Transfers out

 

Transfers out

 

Transfers out

 

Transfers out

 

Transfers out

 

Transfers out

 

 

 

of Level 1 into

 

of Level 1 into

 

of Level 2 into

 

of Level 2 into

 

of Level 3 into

 

of Level 3 into

 

 

 

Level 2

 

Level 3

 

Level 1

 

Level 3

 

Level 1

 

Level 2

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for- sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

$

 

$

 

$

 

$

0.5

 

$

 

$

 

Commercial mortgage-backed securities

 

 

 

 

6.1

 

 

 

Collateralized debt obligations

 

 

 

 

 

 

7.5

 

Other debt obligations

 

 

 

 

 

 

29.7

 

Total fixed maturities, available-for-sale

 

 

 

 

6.6

 

 

37.2

 

Separate account assets

 

3.7

 

 

53.2

 

2.0

 

 

5.8

 

 

 

 

For the three months ended March 31, 2013

 

 

 

Transfers out

 

Transfers out

 

Transfers out

 

Transfers out

 

Transfers out

 

Transfers out

 

 

 

of Level 1 into

 

of Level 1 into

 

of Level 2 into

 

of Level 2 into

 

of Level 3 into

 

of Level 3 into

 

 

 

Level 2

 

Level 3

 

Level 1

 

Level 3

 

Level 1

 

Level 2

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for- sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

$

 

$

 

$

 

$

47.5

 

$

 

$

23.6

 

Collateralized debt obligations

 

 

 

 

21.4

 

 

 

Total fixed maturities, available-for-sale

 

 

 

 

68.9

 

 

23.6

 

Separate account assets

 

243.4

 

 

4.6

 

1.4

 

 

 

 

Transfers between fair value hierarchy levels are recognized at the beginning of the reporting period.

 

We had significant transfers of separate account assets between Level 1 and Level 2, primarily related to foreign equity securities. When these securities are valued at the local close price of the exchange where the assets traded, they are reflected in Level 1. When events materially affecting the value occur between the close of the local exchange and the New York Stock Exchange, we use adjusted prices determined by a third party pricing vendor to update the foreign market closing prices and the fair value is reflected in Level 2.

 

Assets transferred into Level 3 during the three months ended March 31, 2014 and 2013, primarily included those assets for which we are now unable to obtain pricing from a recognized third party pricing vendor as well as assets that were previously priced using a matrix valuation approach that may no longer be relevant when applied to asset-specific situations.

 

Assets transferred out of Level 3 during the three months ended March 31, 2014 and 2013, included those for which we are now able to obtain pricing from a recognized third party pricing vendor or from internal models using substantially all market observable information.

 

Quantitative Information about Level 3 Fair Value Measurements

 

The following table provides quantitative information about the significant unobservable inputs used for recurring fair value measurements categorized within Level 3, excluding assets and liabilities for which significant quantitative unobservable inputs are not developed internally, which primarily consists of those valued using broker quotes. Refer to “Assets and liabilities measured at fair value on a recurring basis” for a complete valuation hierarchy summary.

 

 

 

As of March 31, 2014

 

 

 

Assets /

 

 

 

 

 

 

 

 

 

 

 

(liabilities)

 

 

 

 

 

 

 

 

 

 

 

measured at

 

Valuation

 

Unobservable

 

Input/range of

 

Weighted

 

 

 

fair value

 

technique(s)

 

input description

 

inputs

 

average

 

 

 

(in millions)

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

Non-U.S. governments

 

$

11.3

 

Discounted cash flow

 

Discount rate (1)

 

2.1%

 

2.1

%

 

 

 

 

 

 

Illiquidity premium

 

50 basis points (“bps”)

 

50bps

 

Corporate

 

76.3

 

Discounted cash flow

 

Discount rate (1)

 

1.7%-9.8%

 

5.3

%

 

 

 

 

 

 

Earnings before interest, taxes, depreciation and amortization multiple

 

0x-5.0x

 

0.4x

 

 

 

 

 

 

 

Comparability adjustment

 

0bps-125bps

 

38bps

 

 

 

 

 

 

 

Potential loss severity

 

0%-16%

 

4.8

%

 

 

 

 

 

 

Probability of default

 

0%-25%

 

7.6

%

 

 

 

 

 

 

Illiquidity premium

 

0bps-25bps

 

14bps

 

Commercial mortgage-backed securities

 

6.1

 

Discounted cash flow

 

Discount rate (1)

 

1.5%-13.0%

 

11.0

%

Collateralized debt obligations

 

13.8

 

Discounted cash flow

 

Discount rate (1)

 

1.3%

 

1.3

%

 

 

 

 

 

 

Illiquidity premium

 

400bps

 

400bps

 

Other debt obligations

 

33.0

 

Discounted cash flow

 

Discount rate (1)

 

2.0%-15.0%

 

6.3

%

 

 

 

 

 

 

Illiquidity premium

 

0bps-50bps

 

10bps

 

Fixed maturities, trading

 

40.8

 

Discounted cash flow

 

Discount rate (1)

 

1.4%-79.9%

 

3.1

%

 

 

110.4

 

 

 

Illiquidity premium

 

0bps-1,400bps

 

340bps

 

 

 

 

 

See note (2)

 

 

 

 

 

 

 

Other investments

 

57.9

 

Discounted cash flow - commercial mortgage loans of consolidated VIEs

 

Discount rate (1)

 

4.3%

 

4.3

%

 

 

 

 

 

 

Illiquidity premium

 

191bps

 

191bps

 

 

 

75.6

 

Discounted cash flow - equity method real estate investments

 

Discount rate (1)

 

7.8%-8.1%

 

7.9

%

 

 

 

 

 

 

Terminal capitalization rate

 

5.5%-6.8%

 

6.1

%

 

 

 

 

 

 

Average market rent growth rate

 

3.5%-3.6%

 

3.6

%

 

 

 

 

Discounted cash flow - equity method real estate investment - debt

 

Loan to value

 

39.9%-61.5%

 

50.7

%

 

 

 

 

 

 

Credit spread rate

 

1.8%-2.0%

 

1.9

%

Separate account assets

 

5,164.9

 

Discounted cash flow - mortgage loans

 

Discount rate (1)

 

0.6%-5.4%

 

3.2

%

 

 

 

 

 

 

Illiquidity premium

 

0bps-60bps

 

11bps

 

 

 

 

 

 

 

Credit spread rate

 

53bps-480bps

 

217bps

 

 

 

 

 

Discounted cash flow - real estate

 

Discount rate (1)

 

6.0%-22.8%

 

7.6

%

 

 

 

 

 

 

Terminal capitalization rate

 

4.5%-9.0%

 

6.6

%

 

 

 

 

 

 

Average market rent growth rate

 

1.4%-5.0%

 

3.2

%

 

 

 

 

Discounted cash flow - real estate debt

 

Loan to value

 

10.7%-66.8%

 

50.3

%

 

 

 

 

 

 

Credit spread rate

 

1.6%-4.9%

 

3.2

%

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Investment-type insurance contracts

 

(25.8

)

Discounted cash flow

 

Long duration interest rate

 

3.5% (3)

 

 

 

 

 

 

 

 

 

Long-term equity market volatility

 

15.0%-39.0%

 

 

 

 

 

 

 

 

 

Non-performance risk

 

0.2%-1.1%

 

 

 

 

 

 

 

 

 

Utilization rate

 

See note (4)

 

 

 

 

 

 

 

 

 

Lapse rate

 

0.5%-14.6%

 

 

 

 

 

 

 

 

 

Mortality rate

 

See note (5)

 

 

 

Derivative liabilities

 

(17.8

)

See note (2)

 

 

 

 

 

 

 

Other liabilities

 

(75.9

)

See note (2)

 

 

 

 

 

 

 

 

 

 

As of December 31, 2013

 

 

 

Assets /

 

 

 

 

 

 

 

 

 

 

 

(liabilities)

 

 

 

 

 

 

 

 

 

 

 

measured at

 

Valuation

 

Unobservable

 

Input/range of

 

Weighted

 

 

 

fair value

 

technique(s)

 

input description

 

inputs

 

average

 

 

 

(in millions)

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

Non-U.S. governments

 

$

11.7

 

Discounted cash flow

 

Discount rate (1)

 

2.0%

 

2.0

%

 

 

 

 

 

 

Illiquidity premium

 

50 basis points (“bps”)

 

50bps

 

Corporate

 

70.1

 

Discounted cash flow

 

Discount rate (1)

 

1.9%-7.7%

 

4.4

%

 

 

 

 

 

 

Illiquidity premium

 

0bps-25bps

 

15bps

 

 

 

 

 

 

 

Earnings before interest, taxes, depreciation and amortization multiple

 

0x-4.5x

 

0.2x

 

 

 

 

 

 

 

Comparability adjustment

 

0 - 125bps

 

43bps

 

 

 

 

 

 

 

Probability of default

 

0%-100%

 

5.4

%

 

 

 

 

 

 

Potential loss severity

 

0%-16%

 

0.9

%

Commercial mortgage-backed securities

 

1.6

 

Discounted cash flow

 

Discount rate (1)

 

1.5%-4.5%

 

0.0

%

Collateralized debt obligations

 

13.6

 

Discounted cash flow

 

Discount rate (1)

 

1.5%

 

1.5

%

 

 

 

 

 

 

Illiquidity premium

 

400bps

 

400bps

 

Other debt obligations

 

33.6

 

Discounted cash flow

 

Discount rate (1)

 

2.0%-15.0%

 

6.7

%

 

 

 

 

 

 

Illiquidity premium

 

0bps-50bps

 

11bps

 

Fixed maturities, trading

 

36.2

 

Discounted cash flow

 

Discount rate (1)

 

1.6%-83.0%

 

3.4

%

 

 

 

 

 

 

Illiquidity premium

 

0bps-1,400bps

 

370bps

 

 

 

110.4

 

See note (2)

 

 

 

 

 

 

 

Other investments

 

68.1

 

Discounted cash flow - commercial mortgage loans of consolidated VIEs

 

Discount rate (1)

 

4.8%

 

4.8

%

 

 

 

 

 

 

Illiquidity premium

 

94bps

 

94bps

 

 

 

74.8

 

Discounted cash flow - equity method real estate investment

 

Discount rate (1)

 

7.8%-8.1%

 

7.9

%

 

 

 

 

 

 

Terminal capitalization rate

 

5.5%-6.8%

 

6.1

%

 

 

 

 

 

 

Average market rent growth rate

 

3.5%-3.6%

 

3.6

%

 

 

 

 

Discounted cash flow - equity method real estate investment debt

 

Loan to value

 

40.5%-61.0%

 

50.7

%

 

 

 

 

 

 

Credit spread rate

 

1.5%-2.0%

 

1.8

%

Separate account assets

 

5,090.4

 

Discounted cash flow - mortgage loans

 

Discount rate (1)

 

0.6%-5.6%

 

3.3

%

 

 

 

 

 

 

Illiquidity premium

 

0bps-60bps

 

12bps

 

 

 

 

 

 

 

Credit spread rate

 

32bps-440bps

 

214bps

 

 

 

 

 

Discounted cash flow - real estate

 

Discount rate (1)

 

6.0%-16.0%

 

7.6

%

 

 

 

 

 

 

Terminal capitalization rate

 

4.5%-9.0%

 

6.6

%

 

 

 

 

 

 

Average market rent growth rate

 

2.4%-4.7%

 

3.0

%

 

 

 

 

Discounted cash flow - real estate debt

 

Loan to value

 

11.0%-55.9%

 

50.3

%

 

 

 

 

 

 

Credit spread rate

 

1.5%-5.2%

 

3.3

%

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Investment-type insurance contracts

 

(6.9

)

Discounted cash flow

 

Long duration interest rate

 

3.8%-3.9% (3)

 

 

 

 

 

 

 

 

 

Long-term equity market volatility

 

15.0%-40.1%

 

 

 

 

 

 

 

 

 

Non-performance risk

 

0.2%-1.2%

 

 

 

 

 

 

 

 

 

Utilization rate

 

See note (4)

 

 

 

 

 

 

 

 

 

Lapse rate

 

0.5%-14.6%

 

 

 

 

 

 

 

 

 

Mortality rate

 

See note (5)

 

 

 

Derivative liabilities

 

(19.9

)

See note (2)

 

 

 

 

 

 

 

Other liabilities

 

(73.9

)

See note (2)

 

 

 

 

 

 

 

 

 

(1)         Represents market comparable interest rate or an index adjusted rate used as the base rate in the discounted cash flow analysis prior to any credit spread, illiquidity or other adjustments, where applicable.

(2)         Relates to a consolidated collateralized private investment vehicle that is a VIE. Fixed maturities, trading represents the underlying collateral of the investment structure and consists of high-grade fixed maturity investments, which are over-collateralized based on outstanding notes priced at par. The derivative liability represents credit default swaps that are valued using a correlation model to the credit default swap (“CDS”) Index (“CDX”) and inputs to the valuation are based on observable market data such as the end of period swap curve, CDS constituents of the index and spread levels of the index, as well as CDX tranche spreads. The other liabilities represent obligations to third party note holders due at maturity or termination of the trust. The value of the obligations reflect the third parties’ interest in the investment structure.

(3)         Represents the range of rate curves used in the valuation analysis that we have determined market participants would use when pricing the instrument. Derived from interpolation between observable 20 and 30-year swap rates.

(4)         This input factor is the number of contractholders taking withdrawals as well as the amount and timing of the withdrawals and a range does not provide a meaningful presentation.

(5)         This input is based on an appropriate industry mortality table and a range does not provide a meaningful presentation.

 

Market comparable discount rates are used as the base rate in the discounted cash flows used to determine the fair value of certain assets. Increases or decreases in the credit spreads on the comparable assets could cause the fair value of the assets to significantly decrease or increase, respectively. Additionally, we may adjust the base discount rate or the modeled price by applying an illiquidity premium given the highly structured nature of certain assets. Increases or decreases in this illiquidity premium could cause significant decreases or increases, respectively, in the fair value of the asset.

 

Embedded derivatives can be either assets or liabilities within the investment-type insurance contracts line item, depending on certain inputs at the reporting date.  Increases to an asset or decreases to a liability are described as increases to fair value.  Increases or decreases in market volatilities could cause significant decreases or increases, respectively, in the fair value of embedded derivatives in investment-type insurance contracts. Long duration interest rates are used as the mean return when projecting the growth in the value of associated account value and impact the discount rate used in the discounted future cash flows valuation. The amount of claims will increase if account value is not sufficient to cover guaranteed withdrawals. Increases or decreases in risk free rates could cause the fair value of the embedded derivative to significantly increase or decrease, respectively. Increases or decreases in our own credit risks, which impact the rates used to discount future cash flows, could significantly increase or decrease, respectively, the fair value of the embedded derivative. All of these changes in fair value would impact net income.

 

Decreases or increases in the mortality rate assumption could cause the fair value of the embedded derivative to decrease or increase, respectively. Decreases or increases in the overall lapse rate assumption could cause the fair value of the embedded derivative to decrease or increase, respectively. The lapse rate assumption varies dynamically based on the relationship of the guarantee and associated account value. A stronger or weaker dynamic lapse rate assumption could cause the fair value of the embedded derivative to decrease or increase, respectively. The utilization rate assumption includes how many contractholders will take withdrawals, when they will take them and how much of their benefit they will take.  Increases or decreases in the assumption of the number of contractholders taking withdrawals could cause the fair value of the embedded derivative to decrease or increase, respectively. Assuming contractholders take withdrawals earlier or later could cause the fair value of the embedded derivative to decrease or increase, respectively. Assuming contractholders take more or less of their benefit could cause the fair value of the embedded derivative to decrease or increase, respectively.

 

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

 

Certain assets are measured at fair value on a nonrecurring basis. During the three months ended March 31, 2014, certain mortgage loans had been marked to fair value of $23.4 million. The net impact of impairments and improvements in estimated fair value of previously impaired loans resulted in a net gain of $0.4 million for the three months ended March 31, 2014, that was recorded in net realized capital gains (losses) as part of the mortgage loan valuation allowance. This includes the impact of certain loans no longer on our books. These collateral-dependent mortgage loans are a Level 3 fair value measurement, as fair value is based on the fair value of the underlying real estate collateral, which is estimated using appraised values that involve significant unobservable inputs. The fair value of the underlying collateral is determined based on a discounted cash flow valuation either from an external broker opinion of value or an internal model. Significant inputs used in the discounted cash flow calculation include: a discount rate, terminal capitalization rate and average market rent growth. The ranges of inputs used in the fair value measurements for the mortgage loans marked to fair value during the three months ended March 31, 2014, were:

 

Discount rate = 11.0%

Terminal capitalization rate = 7.3% - 9.0%

Average market rent growth = 3.0% - 10.9%

 

During the three months ended March 31, 2013, certain mortgage loans had been marked to fair value of $64.2 million. The net impact of impairments and improvements in estimated fair value of previously impaired loans resulted in a net loss of $8.8 million for the three months ended March 31, 2013, that was recorded in net realized capital gains (losses) as part of the mortgage loan valuation allowance. This includes the impact of certain loans no longer on our books. These collateral-dependent mortgage loans are a Level 3 fair value measurement, as fair value is based on the fair value of the underlying real estate collateral, which is estimated using appraised values that involve significant unobservable inputs. The fair value of the underlying collateral is determined based on a discounted cash flow valuation either from an external broker opinion of value or an internal model. Significant inputs used in the discounted cash flow calculation include: a discount rate, terminal capitalization rate and average market rent growth. The ranges of inputs used in the fair value measurements for the mortgage loans marked to fair value during the three months ended March 31, 2013, were:

 

Discount rate = 10.3% - 20.0%

Terminal capitalization rate = 8.0% - 10.5%

Average market rent growth = 1.0% - 5.0%

 

During the three months ended March 31, 2013, certain mortgage servicing rights had been marked to fair value of $6.9 million. The net impact of impairments and subsequent improvements in estimated fair value of previously impaired mortgage servicing rights resulted in a net gain of $0.2 million for the three months ended March 31, 2013, that was recorded in operating expenses. These mortgage servicing rights are a Level 3 fair value measurement, as fair value is determined by calculating the present value of the future servicing cash flows from the underlying mortgage loans. The discount rate used in calculating the present value of the future servicing cash flows was 3.2% for the three months ended March 31, 2013.

 

Fair Value Option

 

We elected fair value accounting for certain assets and liabilities of consolidated VIEs for which it was not practicable for us to determine the carrying value. The fair value option was elected for commercial mortgage loans reported with other investments and obligations reported with other liabilities in the consolidated statements of financial position. The changes in fair value of these items are reported in net realized capital gains (losses) on the consolidated statements of operations.

 

The fair value and aggregate contractual principal amounts of commercial mortgage loans for which the fair value option has been elected were $58.0 million and $55.1 million as of March 31, 2014, and $68.1 million and $64.0 million as of December 31, 2013, respectively. The change in fair value of the loans resulted in a $1.3 million and $0.5 million pre-tax loss for the three months ended March 31, 2014 and 2013, respectively, none of which related to instrument-specific credit risk. None of these loans were more than 90 days past due or in nonaccrual status. Interest income on these commercial mortgage loans is included in net investment income on the consolidated statements of operations and is recorded based on the effective interest rates as determined at the closing of the loan. Interest income recorded on these commercial mortgage loans was $1.2 million and $1.5 million for the three months ended March 31, 2014 and 2013, respectively.

 

The fair value and aggregate unpaid principal amounts of obligations for which the fair value option has been elected were $97.1 million and $165.5 million as of March 31, 2014, and $104.9 million and $174.4 million as of December 31, 2013, respectively. For the three months ended March 31, 2014 and 2013, the change in fair value of the obligations resulted in a pre-tax loss of $1.0 million and $14.2 million, which includes a pre-tax loss of $2.0 million and $14.6 million related to instrument-specific credit risk that is estimated based on credit spreads and quality ratings, respectively. Interest expense recorded on these obligations is included in operating expenses on the consolidated statements of operations and was $0.7 million and $1.0 million for the three months ended March 31, 2014 and 2013, respectively.

 

We invest in real estate ventures for the purpose of earning investment returns and for capital appreciation. We elected the fair value option for ventures entered into that are subject to the equity method of accounting because the nature of the investments are to add value to the properties and generate income from the operations of the properties. Other equity method real estate investments are not fair valued because the investments mainly generate income from the operations of the underlying properties. These investments are reported with other investments in the consolidated statements of financial position. The changes in fair value are reported in net investment income on the consolidated statements of operations. The fair value of the equity method investments for which the fair value option has been elected was $75.6 million and $74.8 million as of March 31, 2014 and December 31, 2013, respectively. The change in fair value of the investments resulted in a $0.8 million and $(0.1) million pre-tax gain (loss) for the three months ended March 31, 2014 and 2013, respectively.

 

Financial Instruments Not Reported at Fair Value

 

The carrying value and estimated fair value of financial instruments not recorded at fair value on a recurring basis but required to be disclosed at fair value were as follows:

 

 

 

March 31, 2014

 

 

 

 

 

 

 

Fair value hierarchy level

 

 

 

Carrying amount

 

Fair value

 

Level 1

 

Level 2

 

Level 3

 

 

 

(in millions)

 

Assets (liabilities)

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans

 

$

11,478.4

 

$

11,795.6

 

$

 

$

 

$

11,795.6

 

Policy loans

 

843.8

 

995.1

 

 

 

995.1

 

Other investments

 

183.9

 

184.6

 

 

156.5

 

28.1

 

Cash and cash equivalents

 

811.8

 

811.8

 

811.8

 

 

 

Investments-type insurance contracts

 

(29,602.0

)

(29,764.4

)

 

(5,708.5

)

(24,055.9

)

Short-term debt

 

(148.8

)

(148.8

)

 

(148.8

)

 

Long-term debt

 

(2,516.0

)

(2,677.9

)

 

(2,610.8

)

(67.0

)

Separate account liabilities

 

(122,037.3

)

(120,613.8

)

 

 

(120,613.8

)

Bank deposits

 

(1,909.9

)

(1,917.7

)

(1,241.6

)

(676.1

)

 

Cash collateral payable

 

(37.6

)

(37.6

)

(37.6

)

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

Fair value hierarchy level

 

 

 

Carrying amount

 

Fair value

 

Level 1

 

Level 2

 

Level 3

 

 

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets (liabilities)

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans

 

$

11,533.6

 

$

11,773.5

 

$

 

$

 

$

11,773.5

 

Policy loans

 

859.7

 

963.3

 

 

 

963.3

 

Other investments

 

174.0

 

174.7

 

 

140.9

 

33.8

 

Cash and cash equivalents

 

912.8

 

912.8

 

912.8

 

 

 

Investments-type insurance contracts

 

(29,909.6

)

(30,093.1

)

 

(5,902.2

)

(24,190.9

)

Short-term debt

 

(150.6

)

(150.6

)

 

(150.6

)

 

Long-term debt

 

(2,601.4

)

(2,692.1

)

 

(2,639.0

)

(53.1

)

Separate account liabilities

 

(119,500.7

)

(118,059.7

)

 

 

(118,059.7

)

Bank deposits

 

(1,949.0

)

(1,951.1

)

(1,252.2

)

(698.9

)

 

Cash collateral payable

 

(32.5

)

(32.5

)

(32.5

)

 

 

 

Mortgage Loans

 

Fair values of commercial and residential mortgage loans are primarily determined by discounting the expected cash flows at current treasury rates plus an applicable risk spread, which reflects credit quality and maturity of the loans. The risk spread is based on market clearing levels for loans with comparable credit quality, maturities and risk. The fair value of mortgage loans may also be based on the fair value of the underlying real estate collateral less cost to sell, which is estimated using appraised values. These are reflected in Level 3.

 

Policy Loans

 

Fair values of policy loans are estimated by discounting expected cash flows using a risk-free rate based on the Treasury curve. The expected cash flows reflect an estimate of timing of the repayment of the loans. These are reflected in Level 3.

 

Other Investments

 

The fair value of commercial loans and certain consumer loans included in other investments is calculated by discounting scheduled cash flows through the estimated maturity date using market interest rates that reflect the credit and interest rate risk inherent in the loans. The estimate of term to maturity is based on historical experience, adjusted as required, for current economic and lending conditions. The effect of nonperforming loans is considered in assessing the credit risk inherent in the fair value estimate. These are reflected in Level 3. The carrying value of the remaining investments reported in this line item approximate their fair value and are of a short-term nature. These are reflected in Level 2.

 

Cash and Cash Equivalents

 

Certain cash equivalents not reported at fair value include short-term investments with maturities of less than three months for which public quotations are not available to use in determining fair value. Because of the highly liquid nature of these assets, carrying amounts are used to approximate fair value, which are reflected in Level 2. The carrying amounts of the remaining cash and cash equivalents that are not reported at fair value on a recurring basis approximate their fair value, which are reflected in Level 1 given the nature of cash.

 

Investment-Type Insurance Contracts

 

The fair values of our reserves and liabilities for investment-type insurance contracts are determined via a third party pricing vendor or using discounted cash flow analyses when we are unable to find a price from third party pricing vendors. Third party pricing on various outstanding medium-term notes and funding agreements is based on observable inputs such as benchmark yields and spreads based on reported trades for our medium-term notes and funding agreement issuances. These are reflected in Level 2. The discounted cash flow analyses for the remaining contracts is based on current interest rates, including non-performance risk, being offered for similar contracts with maturities consistent with those remaining for the investment-type contracts being valued. These are reflected in Level 3. Investment-type insurance contracts include insurance, annuity and other policy contracts that do not involve significant mortality or morbidity risk and are only a portion of the policyholder liabilities appearing in the consolidated statements of financial position. Insurance contracts include insurance, annuity and other policy contracts that do involve significant mortality or morbidity risk. The fair values for our insurance contracts, other than investment-type contracts, are not required to be disclosed.

 

Short-Term Debt

 

The carrying amount of short-term debt approximates its fair value because of the relatively short time between origination of the debt instrument and its maturity, which is reflected in Level 2.

 

Long-Term Debt

 

Long-term debt primarily includes senior note issuances for which the fair values are determined using inputs that are observable in the market or that can be derived from or corroborated with observable market data. These are reflected in Level 2. Additionally, our long-term debt includes non-recourse mortgages and notes payable that are primarily financings for real estate developments for which the fair values are estimated using discounted cash flow analysis based on our incremental borrowing rate for similar borrowing arrangements. These are reflected in Level 3.

 

Separate Account Liabilities

 

Fair values of separate account liabilities, excluding insurance-related elements, are estimated based on market assumptions around what a potential acquirer would pay for the associated block of business, including both the separate account assets and liabilities. As the applicable separate account assets are already reflected at fair value, any adjustment to the fair value of the block is an assumed adjustment to the separate account liabilities. To compute fair value, the separate account liabilities are originally set to equal separate account assets because these are pass-through contracts. The separate account liabilities are reduced by the amount of future fees expected to be collected that are intended to offset upfront acquisition costs already incurred that a potential acquirer would not have to pay. The estimated future fees are adjusted by an adverse deviation discount and the amount is then discounted at a risk-free rate as measured by the yield on Treasury securities at maturities aligned with the estimated timing of fee collection. These are reflected in Level 3.

 

Bank Deposits

 

The fair value of deposits of our Principal Bank subsidiary with no stated maturity is equal to the amount payable on demand (i.e., their carrying amounts). These are reflected in Level 1. The fair value of certificates of deposit is based on the discounted value of contractual cash flows. The discount is estimated using the rates currently offered for deposits of similar remaining maturities. These are reflected in Level 2.

 

Cash Collateral Payable

 

The carrying amount of the payable associated with our obligation to return the cash collateral received under derivative credit support annex (collateral) agreements approximates its fair value, which is reflected in Level 1.

 

Segment Information
Segment Information

10.  Segment Information

 

We provide financial products and services through the following segments: Retirement and Investor Services, Principal Global Investors, Principal International and U.S. Insurance Solutions. In addition, there is a Corporate segment. The segments are managed and reported separately because they provide different products and services, have different strategies or have different markets and distribution channels.

 

The Retirement and Investor Services segment provides retirement and related financial products and services primarily to businesses, their employees and other individuals.

 

The Principal Global Investors segment provides asset management services to our asset accumulation business, our insurance operations, the Corporate segment and third-party clients.

 

The Principal International segment has operations in Brazil, Chile, China, Hong Kong Special Administrative Region, India, Mexico and Southeast Asia. We focus on countries with large middle classes, favorable demographics and growing long-term savings, ideally with defined contribution markets. We entered these countries through acquisitions, start-up operations and joint ventures.

 

The U.S. Insurance Solutions segment provides individual life insurance and specialty benefits, which consists of group dental and vision insurance, individual and group disability insurance, group life insurance and non-medical fee-for-service claims administration, throughout the United States.

 

The Corporate segment manages the assets representing capital that has not been allocated to any other segment. Financial results of the Corporate segment primarily reflect our financing activities (including interest expense and preferred stock dividends), income on capital not allocated to other segments, inter-segment eliminations, U.S. income tax risks and certain income, expenses and other after-tax adjustments not allocated to the segments based on the nature of such items. Results of our exited group medical insurance business are reported in this segment.

 

Management uses segment operating earnings in goal setting, as a basis for determining employee compensation and in evaluating performance on a basis comparable to that used by securities analysts. We determine segment operating earnings by adjusting U.S. GAAP net income for net realized capital gains (losses), as adjusted, and other after-tax adjustments which management believes are not indicative of overall operating trends. Net realized capital gains (losses), as adjusted, are net of income taxes, related changes in the amortization pattern of DAC and other actuarial balances, recognition of deferred front-end fee revenues for sales charges on retirement and life insurance products and services, amortization of hedge accounting book value adjustments for certain discontinued hedges, net realized capital gains and losses distributed, noncontrolling interest capital gains and losses and certain market value adjustments to fee revenues. Net realized capital gains (losses), as adjusted, exclude periodic settlements and accruals on derivative instruments not designated as hedging instruments and exclude certain market value adjustments of embedded derivatives and realized capital gains (losses) associated with our exited group medical insurance business. Segment operating revenues exclude net realized capital gains (losses) (except periodic settlements and accruals on derivatives not designated as hedging instruments), including their impact on recognition of front-end fee revenues, certain market value adjustments to fee revenues and amortization of hedge accounting book value adjustments for certain discontinued hedges, and revenue from our exited group medical insurance business. Segment operating revenues include operating revenues from real estate properties that qualify for discontinued operations. While these items may be significant components in understanding and assessing the consolidated financial performance, management believes the presentation of segment operating earnings enhances the understanding of our results of operations by highlighting earnings attributable to the normal, ongoing operations of the business.

 

The accounting policies of the segments are consistent with the accounting policies for the consolidated financial statements, with the exception of income tax allocation. The Corporate segment functions to absorb the risk inherent in interpreting and applying tax law. The segments are allocated tax adjustments consistent with the positions we took on tax returns. The Corporate segment results reflect any differences between the U.S. tax returns and the estimated resolution of any disputes.

 

The following tables summarize select financial information by segment and reconcile segment totals to those reported in the consolidated financial statements:

 

 

 

March 31, 2014

 

December 31, 2013

 

 

 

(in millions)

 

Assets:

 

 

 

 

 

Retirement and Investor Services

 

$

131,393.7

 

$

128,736.7

 

Principal Global Investors

 

1,165.3

 

1,312.1

 

Principal International

 

54,191.4

 

54,243.6

 

U.S. Insurance Solutions

 

20,602.8

 

20,033.6

 

Corporate

 

3,840.7

 

3,865.4

 

Total consolidated assets

 

$

211,193.9

 

$

208,191.4

 

 

 

 

For the three months ended March 31,

 

 

 

2014

 

2013

 

 

 

(in millions)

 

Operating revenues by segment:

 

 

 

 

 

Retirement and Investor Services

 

$

1,261.2

 

$

1,102.3

 

Principal Global Investors

 

171.1

 

153.7

 

Principal International

 

300.4

 

247.5

 

U.S. Insurance Solutions

 

804.4

 

778.0

 

Corporate

 

(37.8

)

(43.2

)

Total segment operating revenues

 

2,499.3

 

2,238.3

 

Net realized capital losses, net of related revenue adjustments

 

(21.1

)

(75.2

)

Exited group medical insurance business

 

0.4

 

3.6

 

Total revenues per consolidated statements of operations

 

$

2,478.6

 

$

2,166.7

 

Operating earnings (loss) by segment, net of related income taxes:

 

 

 

 

 

Retirement and Investor Services

 

$

216.5

 

$

170.0

 

Principal Global Investors

 

26.9

 

20.3

 

Principal International

 

63.3

 

44.6

 

U.S. Insurance Solutions

 

43.4

 

35.7

 

Corporate

 

(33.0

)

(37.3

)

Total segment operating earnings, net of related income taxes

 

317.1

 

233.3

 

Net realized capital losses, as adjusted (1)

 

(22.9

)

(56.4

)

Other after-tax adjustments (2)

 

(0.5

)

1.4

 

Net income available to common stockholders per consolidated statements of operations

 

$

293.7

 

$

178.3

 

 

 

(1)         Net realized capital gains (losses), as adjusted, is derived as follows:

 

 

 

For the three months ended March 31,

 

 

 

2014

 

2013

 

 

 

(in millions)

 

Net realized capital gains (losses):

 

 

 

 

 

Net realized capital gains (losses)

 

$

0.6

 

$

(50.9

)

Certain derivative and hedging-related adjustments

 

(21.8

)

(24.1

)

Recognition of front-end fee (revenue) expense

 

0.1

 

(0.2

)

Net realized capital losses, net of related revenue adjustments

 

(21.1

)

(75.2

)

Amortization of deferred acquisition costs and other actuarial balances

 

(9.7

)

3.1

 

Capital gains distributed

 

(3.1

)

(6.1

)

Certain market value adjustments of embedded derivatives

 

0.4

 

0.1

 

Income tax effect

 

10.6

 

21.7

 

Net realized capital losses, as adjusted

 

$

(22.9

)

$

(56.4

)

 

(2)         For the three months ended March 31, 2014, other after-tax adjustments included the negative effect of losses associated with our exited group medical insurance business that does not qualify for discontinued operations accounting treatment under U.S. GAAP.

 

For the three months ended March 31, 2013, other after-tax adjustments included the positive effect of gains associated with our exited group medical insurance business that does not qualify for discontinued operations accounting treatment under U.S. GAAP.

 

The following table summarizes operating revenues for our products and services:

 

 

 

For the three months ended March 31,

 

 

 

2014

 

2013

 

 

 

(in millions)

 

Retirement and Investor Services:

 

 

 

 

 

Full service accumulation

 

$

385.2

 

$

351.7

 

Principal Funds

 

205.4

 

180.6

 

Individual annuities

 

413.3

 

268.2

 

Bank and trust services

 

21.2

 

24.9

 

Eliminations

 

(39.1

)

(34.4

)

Total Accumulation

 

986.0

 

791.0

 

Investment only

 

81.6

 

92.4

 

Full service payout

 

193.6

 

218.9

 

Total Guaranteed

 

275.2

 

311.3

 

Total Retirement and Investor Services

 

1,261.2

 

1,102.3

 

Principal Global Investors (1)

 

171.1

 

153.7

 

Principal International

 

300.4

 

247.5

 

U.S. Insurance Solutions:

 

 

 

 

 

Individual life insurance

 

383.8

 

379.5

 

Specialty benefits insurance

 

420.6

 

398.5

 

Total U.S. Insurance Solutions

 

804.4

 

778.0

 

Corporate

 

(37.8

)

(43.2

)

Total operating revenues

 

$

2,499.3

 

$

2,238.3

 

Total operating revenues

 

$

2,499.3

 

$

2,238.3

 

Net realized capital losses (except periodic settlements and accruals on non-hedge derivatives), including recognition of front-end fee revenues and certain market value adjustments to fee revenues

 

(21.1

)

(75.2

)

Exited group medical insurance business

 

0.4

 

3.6

 

Total revenues per consolidated statements of operations

 

$

2,478.6

 

$

2,166.7

 

 

 

(1)   Reflects inter-segment revenues of $73.0 million and $58.6 million for the three months ended March 31, 2014 and 2013, respectively. These revenues are eliminated within the Corporate segment.

 

Stock-Based Compensation Plans
Stock-Based Compensation Plans

11.  Stock-Based Compensation Plans

 

As of March 31, 2014, we have the Amended and Restated 2010 Stock Incentive Plan, the Employee Stock Purchase Plan, the 2005 Directors Stock Plan, the Stock Incentive Plan, the Directors Stock Plan and the Long-Term Performance Plan (“Stock-Based Compensation Plans”). As of May 17, 2005, no new grants will be made under the Stock Incentive Plan, the Directors Stock Plan or the Long-Term Performance Plan. Under the terms of the Amended and Restated 2010 Stock Incentive Plan, grants may be nonqualified stock options, incentive stock options qualifying under Section 422 of the Internal Revenue Code, restricted stock, restricted stock units, stock appreciation rights, performance shares, performance units or other stock-based awards. The 2005 Directors Stock Plan provides for the grant of nonqualified stock options, restricted stock, restricted stock units or other stock-based awards to our nonemployee directors. To date, we have not granted any incentive stock options, restricted stock or performance units.

 

As of March 31, 2014, the maximum number of new shares of common stock that were available for grant under the Amended and Restated 2010 Stock Incentive Plan and the 2005 Directors Stock Plan was 5.2 million.

 

For awards with graded vesting, we use an accelerated expense attribution method. The compensation cost that was charged against income for stock-based awards granted under the Stock-Based Compensation Plans was as follows:

 

 

 

For the three months ended March 31,

 

 

 

2014

 

2013

 

 

 

(in millions)

 

Compensation cost

 

$

16.8

 

$

15.6

 

Related income tax benefit

 

5.7

 

4.7

 

Capitalized as part of an asset

 

0.7

 

0.6

 

 

Nonqualified Stock Options

 

Nonqualified stock options were granted to certain employees under the Amended and Restated 2010 Stock Incentive Plan. Total options granted were 0.6 million for the three months ended March 31, 2014. The fair value of these options was determined using the Black-Scholes option valuation model assuming a weighted-average dividend yield of 2.5 percent, a weighted-average expected volatility of 53.2 percent, a weighted-average risk-free interest rate of 2.0 percent and a weighted-average expected term of 6.5 years. The weighted-average estimated fair value of stock options granted during the three months ended March 31, 2014, was $18.89 per share.

 

As of March 31, 2014, there was $11.1 million of total unrecognized compensation cost related to nonvested stock options. The cost is expected to be recognized over a weighted-average service period of approximately 1.5 years.

 

Performance Share Awards

 

Performance share awards were granted to certain employees under the Amended and Restated 2010 Stock Incentive Plan. Total performance share awards granted were 0.3 million for the three months ended March 31, 2014. The performance share awards granted represent initial target awards and do not reflect potential increases or decreases resulting from the final performance results to be determined at the end of the performance period. The actual number of shares to be awarded at the end of each performance period will range between 0% and 150% of the initial target awards. The fair value of performance share awards is determined based on the closing stock price of our common shares on the grant date. The weighted-average grant date fair value of these performance share awards granted was $44.88 per common share.

 

As of March 31, 2014, there was $13.7 million of total unrecognized compensation cost related to nonvested performance share awards granted. The cost is expected to be recognized over a weighted-average service period of approximately 1.4 years.

 

Restricted Stock Units

 

Restricted stock units were issued to certain employees and agents pursuant to the Amended and Restated 2010 Stock Incentive Plan. Total restricted stock units granted were 0.9 million for the three months ended March 31, 2014. The fair value of restricted stock units is determined based on the closing stock price of our common shares on the grant date. The weighted-average grant date fair value of these restricted stock units granted was $44.90 per common share.

 

As of March 31, 2014, there was $67.4 million of total unrecognized compensation cost related to nonvested restricted stock unit awards granted. The cost is expected to be recognized over a weighted-average period of approximately 2.2 years.

 

Earnings Per Common Share
Earnings Per Common Share

12. Earnings Per Common Share

 

The computations of the basic and diluted per share amounts were as follows:  

 

 

 

For the three months ended March 31,

 

 

 

2014

 

2013

 

 

 

(in millions, except per share data)

 

Net income

 

$

324.1

 

$

190.0

 

Subtract:

 

 

 

 

 

Net income attributable to noncontrolling interest

 

22.2

 

3.5

 

Preferred stock dividends

 

8.2

 

8.2

 

Adjustments to redemption amounts of redeemable noncontrolling interests

 

9.7

 

 

Total

 

$

284.0

 

$

178.3

 

Weighted-average shares outstanding:

 

 

 

 

 

Basic

 

295.8

 

294.1

 

Dilutive effects:

 

 

 

 

 

Stock options

 

1.6

 

1.1

 

Restricted stock units

 

1.8

 

1.7

 

Performance share awards

 

0.3

 

0.2

 

Diluted

 

299.5

 

297.1

 

Net income per common share:

 

 

 

 

 

Basic

 

$

0.96

 

$

0.61

 

Diluted

 

$

0.95

 

$

0.61

 

 

The calculation of diluted earnings per share for the three months ended March 31, 2014 and 2013, excludes the incremental effect related to certain outstanding stock-based compensation grants due to their anti-dilutive effect.

Condensed Consolidating Financial Information
Condensed Consolidating Financial Information

13.  Condensed Consolidating Financial Information

 

Principal Life has established special purpose entities to issue secured medium-term notes. Under the program, the payment obligations of principal and interest on the notes are secured by funding agreements issued by Principal Life. Principal Life’s payment obligations on the funding agreements are fully and unconditionally guaranteed by PFG. All of the outstanding stock of Principal Life is indirectly owned by PFG and PFG is the only guarantor of the payment obligations of the funding agreements.

 

The following tables set forth condensed consolidating financial information of (i) PFG, (ii) Principal Life, (iii) Principal Financial Services, Inc. (“PFS”) and all other direct and indirect subsidiaries of PFG on a combined basis and (iv) the eliminations necessary to arrive at the information for PFG on a consolidated basis as of March 31, 2014 and December 31, 2013, and for the three months ended March 31, 2014 and 2013.

 

In presenting the condensed consolidating financial statements, the equity method of accounting has been applied to (i) PFG’s interest in PFS, (ii) Principal Life’s interest in all direct subsidiaries of Principal Life and (iii) PFS’s interest in Principal Life even though all such subsidiaries meet the requirements to be consolidated under U.S. GAAP. Earnings of subsidiaries are, therefore, reflected in the parent’s investment and earnings. All intercompany balances and transactions, including elimination of the parent’s investment in subsidiaries, between PFG, Principal Life and PFS and all other subsidiaries have been eliminated, as shown in the column “Eliminations.” These condensed consolidating financial statements should be read in conjunction with the consolidated financial statements. The financial information may not necessarily be indicative of results of operations, cash flows or financial position had the subsidiaries operated as independent entities.

 

Condensed Consolidating Statements of Financial Position

March 31, 2014

 

 

 

Principal

 

Principal Life

 

Principal Financial

 

 

 

Principal

 

 

 

Financial

 

Insurance

 

Services, Inc. and

 

 

 

Financial

 

 

 

Group, Inc.

 

Company

 

Other Subsidiaries

 

 

 

Group, Inc.

 

 

 

Parent Only

 

Only

 

Combined

 

Eliminations

 

Consolidated

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale

 

$

 

$

44,037.2

 

$

6,406.8

 

$

(395.9

)

$

50,048.1

 

Fixed maturities, trading

 

 

254.3

 

321.0

 

 

575.3

 

Equity securities, available-for-sale

 

 

108.3

 

27.8

 

 

136.1

 

Equity securities, trading

 

 

0.3

 

723.9

 

 

724.2

 

Mortgage loans

 

 

10,521.3

 

1,295.2

 

(338.1

)

11,478.4

 

Real estate

 

 

7.8

 

1,383.0

 

 

1,390.8

 

Policy loans

 

 

815.6

 

28.2

 

 

843.8

 

Investment in unconsolidated entities

 

12,326.6

 

3,123.2

 

5,206.8

 

(19,767.6

)

889.0

 

Other investments

 

9.2

 

2,348.8

 

1,267.4

 

(1,604.0

)

2,021.4

 

Cash and cash equivalents

 

91.4

 

368.4

 

761.2

 

172.1

 

1,393.1

 

Accrued investment income

 

0.1

 

481.9

 

59.7

 

(1.3

)

540.4

 

Premiums due and other receivables

 

 

1,080.8

 

1,820.2

 

(1,701.7

)

1,199.3

 

Deferred acquisition costs

 

 

2,809.3

 

236.3

 

 

3,045.6

 

Property and equipment

 

 

454.5

 

91.5

 

 

546.0

 

Goodwill

 

 

54.3

 

1,020.9

 

 

1,075.2

 

Other intangibles

 

 

26.6

 

1,395.2

 

 

1,421.8

 

Separate account assets

 

 

86,550.3

 

46,254.3

 

 

132,804.6

 

Other assets

 

59.1

 

1,007.3

 

2,154.8

 

(2,160.4

)

1,060.8

 

Total assets

 

$

12,486.4

 

$

154,050.2

 

$

70,454.2

 

$

(25,796.9

)

$

211,193.9

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Contractholder funds

 

$

 

$

34,641.7

 

$

1,389.8

 

$

(295.2

)

$

35,736.3

 

Future policy benefits and claims

 

 

18,763.1

 

4,587.7

 

(324.6

)

23,026.2

 

Other policyholder funds

 

 

733.4

 

58.9

 

(0.7

)

791.6

 

Short-term debt

 

 

 

148.8

 

 

148.8

 

Long-term debt

 

2,448.8

 

 

405.3

 

(338.1

)

2,516.0

 

Income taxes currently payable

 

(0.3

)

 

108.0

 

(101.3

)

6.4

 

Deferred income taxes

 

0.3

 

131.8

 

935.9

 

(178.3

)

889.7

 

Separate account liabilities

 

 

86,550.3

 

46,254.3

 

 

132,804.6

 

Other liabilities

 

49.7

 

5,202.8

 

3,884.2

 

(4,200.5

)

4,936.2

 

Total liabilities

 

2,498.5

 

146,023.1

 

57,772.9

 

(5,438.7

)

200,855.8

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interest

 

 

 

280.2

 

 

280.2

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

 

 

 

 

 

Series A preferred stock

 

 

 

 

 

 

Series B preferred stock

 

0.1

 

 

 

 

0.1

 

Common stock

 

4.6

 

2.5

 

 

(2.5

)

4.6

 

Additional paid-in capital

 

9,813.1

 

5,477.0

 

9,144.5

 

(14,621.5

)

9,813.1

 

Retained earnings

 

5,605.3

 

1,862.2

 

2,790.4

 

(4,652.6

)

5,605.3

 

Accumulated other comprehensive income

 

361.8

 

685.4

 

391.7

 

(1,077.1

)

361.8

 

Treasury stock, at cost

 

(5,797.0

)

 

 

 

(5,797.0

)

Total stockholders’ equity attributable to PFG

 

9,987.9

 

8,027.1

 

12,326.6

 

(20,353.7

)

9,987.9

 

Noncontrolling interest

 

 

 

74.5

 

(4.5

)

70.0

 

Total stockholders’ equity

 

9,987.9

 

8,027.1

 

12,401.1

 

(20,358.2

)

10,057.9

 

Total liabilities and stockholders’ equity

 

$

12,486.4

 

$

154,050.2

 

$

70,454.2

 

$

(25,796.9

)

$

211,193.9

 

 

Condensed Consolidating Statements of Financial Position

December 31, 2013

 

 

 

Principal

 

Principal Life

 

Principal Financial

 

 

 

Principal

 

 

 

Financial

 

Insurance

 

Services, Inc. and

 

 

 

Financial

 

 

 

Group, Inc.

 

Company

 

Other Subsidiaries

 

 

 

Group, Inc.

 

 

 

Parent Only

 

Only

 

Combined

 

Eliminations

 

Consolidated

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale

 

$

 

$

42,794.7

 

$

6,357.5

 

$

(395.1

)

$

48,757.1

 

Fixed maturities, trading

 

 

245.5

 

317.6

 

 

563.1

 

Equity securities, available-for-sale

 

 

102.6

 

7.9

 

 

110.5

 

Equity securities, trading

 

 

0.3

 

716.6

 

 

716.9

 

Mortgage loans

 

 

10,501.5

 

1,345.9

 

(313.8

)

11,533.6

 

Real estate

 

 

7.9

 

1,263.7

 

 

1,271.6

 

Policy loans

 

 

830.1

 

29.6

 

 

859.7

 

Investment in unconsolidated entities

 

11,956.2

 

3,396.8

 

4,891.6

 

(19,364.6

)

880.0

 

Other investments

 

9.3

 

1,892.4

 

1,238.8

 

(1,076.1

)

2,064.4

 

Cash and cash equivalents

 

131.5

 

1,332.2

 

894.5

 

13.6

 

2,371.8

 

Accrued investment income

 

 

474.5

 

59.0

 

(1.4

)

532.1

 

Premiums due and other receivables

 

 

1,029.0

 

1,814.5

 

(1,602.5

)

1,241.0

 

Deferred acquisition costs

 

 

2,848.8

 

228.2

 

 

3,077.0

 

Property and equipment

 

 

422.1

 

78.6

 

 

500.7

 

Goodwill

 

 

54.3

 

1,046.0

 

 

1,100.3

 

Other intangibles

 

 

26.9

 

1,432.1

 

 

1,459.0

 

Separate account assets

 

 

83,790.2

 

46,228.2

 

 

130,018.4

 

Other assets

 

59.2

 

976.9

 

2,115.3

 

(2,017.2

)

1,134.2

 

Total assets

 

$

12,156.2

 

$

150,726.7

 

$

70,065.6

 

$

(24,757.1

)

$

208,191.4

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Contractholder funds

 

$

 

$

34,918.0

 

$

1,330.7

 

$

(290.4

)

$

35,958.3

 

Future policy benefits and claims

 

 

18,292.9

 

4,625.0

 

(291.7

)

22,626.2

 

Other policyholder funds

 

 

705.1

 

54.2

 

(0.4

)

758.9

 

Short-term debt

 

 

 

150.6

 

 

150.6

 

Long-term debt

 

2,448.8

 

99.4

 

367.0

 

(313.8

)

2,601.4

 

Income taxes currently payable

 

 

 

67.4

 

(62.2

)

5.2

 

Deferred income taxes

 

 

(25.0

)

1,030.1

 

(181.1

)

824.0

 

Separate account liabilities

 

 

83,790.2

 

46,228.2

 

 

130,018.4

 

Other liabilities

 

23.2

 

5,204.8

 

3,911.8

 

(3,915.6

)

5,224.2

 

Total liabilities

 

2,472.0

 

142,985.4

 

57,765.0

 

(5,055.2

)

198,167.2

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interest

 

 

 

247.2

 

 

247.2

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

 

 

 

 

 

Series A preferred stock

 

 

 

 

 

 

Series B preferred stock

 

0.1

 

 

 

 

0.1

 

Common stock

 

4.6

 

2.5

 

 

(2.5

)

4.6

 

Additional paid-in capital

 

9,798.9

 

5,505.0

 

9,163.7

 

(14,668.7

)

9,798.9

 

Retained earnings

 

5,405.4

 

1,738.1

 

2,578.2

 

(4,316.3

)

5,405.4

 

Accumulated other comprehensive income

 

183.2

 

495.7

 

214.3

 

(710.0

)

183.2

 

Treasury stock, at cost

 

(5,708.0

)

 

 

 

(5,708.0

)

Total stockholders’ equity attributable to PFG

 

9,684.2

 

7,741.3

 

11,956.2

 

(19,697.5

)

9,684.2

 

Noncontrolling interest

 

 

 

97.2

 

(4.4

)

92.8

 

Total stockholders’ equity

 

9,684.2

 

7,741.3

 

12,053.4

 

(19,701.9

)

9,777.0

 

Total liabilities and stockholders’ equity

 

$

12,156.2

 

$

150,726.7

 

$

70,065.6

 

$

(24,757.1

)

$

208,191.4

 

 

Condensed Consolidating Statements of Operations

For the three months ended March 31, 2014

 

 

 

Principal

 

Principal Life

 

Principal Financial

 

 

 

Principal

 

 

 

Financial

 

Insurance

 

Services, Inc. and

 

 

 

Financial

 

 

 

Group, Inc.

 

Company

 

Other Subsidiaries

 

 

 

Group, Inc.

 

 

 

Parent Only

 

Only

 

Combined

 

Eliminations

 

Consolidated

 

 

 

(in millions)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

Premiums and other considerations

 

$

 

$

705.7

 

$

97.9

 

$

 

$

803.6

 

Fees and other revenues

 

 

458.7

 

471.3

 

(100.3

)

829.7

 

Net investment income

 

0.1

 

576.3

 

339.1

 

(70.8

)

844.7

 

Net realized capital gains (losses), excluding impairment losses on available-for-sale securities

 

 

244.3

 

(224.5

)

 

19.8

 

Net other-than-temporary impairment recoveries on available-for-sale securities

 

 

10.9

 

 

 

10.9

 

Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified from other comprehensive income

 

 

(29.3

)

(0.8

)

 

(30.1

)

Net impairment losses on available-for-sale securities

 

 

(18.4

)

(0.8

)

 

(19.2

)

Net realized capital gains (losses)

 

 

225.9

 

(225.3

)

 

0.6

 

Total revenues

 

0.1

 

1,966.6

 

683.0

 

(171.1

)

2,478.6

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

Benefits, claims and settlement expenses

 

 

1,057.9

 

172.4

 

(2.8

)

1,227.5

 

Dividends to policyholders

 

 

45.7

 

 

 

45.7

 

Operating expenses

 

35.6

 

499.8

 

374.8

 

(81.2

)

829.0

 

Total expenses

 

35.6

 

1,603.4

 

547.2

 

(84.0

)

2,102.2

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

(35.5

)

363.2

 

135.8

 

(87.1

)

376.4

 

Income taxes (benefits)

 

(14.2

)

74.3

 

(7.7

)

(0.1

)

52.3

 

Equity in the net income (loss) of subsidiaries

 

323.2

 

(53.6

)

201.9

 

(471.5

)

 

Net income

 

301.9

 

235.3

 

345.4

 

(558.5

)

324.1

 

Net income attributable to noncontrolling interest

 

 

 

22.2

 

 

22.2

 

Net income attributable to PFG

 

301.9

 

235.3

 

323.2

 

(558.5

)

301.9

 

Preferred stock dividends

 

8.2

 

 

 

 

8.2

 

Net income available to common stockholders

 

$

293.7

 

$

235.3

 

$

323.2

 

$

(558.5

)

$

293.7

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

301.9

 

$

235.3

 

$

345.4

 

$

(558.5

)

$

324.1

 

Other comprehensive income

 

111.1

 

188.3

 

255.9

 

(378.7

)

176.6

 

Comprehensive income

 

$

413.0

 

$

423.6

 

$

601.3

 

$

(937.2

)

$

500.7

 

 

Condensed Consolidating Statements of Operations

For the three months ended March 31, 2013

 

 

 

Principal

 

Principal Life

 

Principal Financial

 

 

 

Principal

 

 

 

Financial

 

Insurance

 

Services, Inc. and

 

 

 

Financial

 

 

 

Group, Inc.

 

Company

 

Other Subsidiaries

 

 

 

Group, Inc.

 

 

 

Parent Only

 

Only

 

Combined

 

Eliminations

 

Consolidated

 

 

 

(in millions)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

Premiums and other considerations

 

$

 

$

605.1

 

$

89.6

 

$

 

$

694.7

 

Fees and other revenues

 

 

413.2

 

404.3

 

(83.9

)

733.6

 

Net investment income

 

 

602.0

 

179.9

 

7.4

 

789.3

 

Net realized capital gains (losses), excluding impairment losses on available-for-sale securities

 

6.3

 

(304.9

)

272.1

 

0.1

 

(26.4

)

Net other-than-temporary impairment losses on available-for-sale securities

 

 

(44.2

)

(0.5

)

 

(44.7

)

Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified to other comprehensive income

 

 

20.1

 

0.1

 

 

20.2

 

Net impairment losses on available-for-sale securities

 

 

(24.1

)

(0.4

)

 

(24.5

)

Net realized capital gains (losses)

 

6.3

 

(329.0

)

271.7

 

0.1

 

(50.9

)

Total revenues

 

6.3

 

1,291.3

 

945.5

 

(76.4

)

2,166.7

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

Benefits, claims and settlement expenses

 

 

950.3

 

147.3

 

(3.1

)

1,094.5

 

Dividends to policyholders

 

 

48.3

 

 

 

48.3

 

Operating expenses

 

35.0

 

470.7

 

362.5

 

(72.5

)

795.7

 

Total expenses

 

35.0

 

1,469.3

 

509.8

 

(75.6

)

1,938.5

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

(28.7

)

(178.0

)

435.7

 

(0.8

)

228.2

 

Income taxes (benefits)

 

(11.5

)

(88.4

)

138.2

 

(0.1

)

38.2

 

Equity in the net income (loss) of subsidiaries

 

203.7

 

240.6

 

(90.3

)

(354.0

)

 

Net income

 

186.5

 

151.0

 

207.2

 

(354.7

)

190.0

 

Net income attributable to noncontrolling interest

 

 

 

3.5

 

 

3.5

 

Net income attributable to PFG

 

186.5

 

151.0

 

203.7

 

(354.7

)

186.5

 

Preferred stock dividends

 

8.2

 

 

 

 

8.2

 

Net income available to common stockholders

 

$

178.3

 

$

151.0

 

$

203.7

 

$

(354.7

)

$

178.3

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

186.5

 

$

151.0

 

$

207.2

 

$

(354.7

)

$

190.0

 

Other comprehensive income (loss)

 

(81.3

)

(65.9

)

59.7

 

67.1

 

(20.4

)

Comprehensive income

 

$

105.2

 

$

85.1

 

$

266.9

 

$

(287.6

)

$

169.6

 

 

Condensed Consolidating Statements of Cash Flows

For the three months ended March 31, 2014

 

 

 

Principal

 

Principal Life

 

Principal Financial

 

 

 

Principal

 

 

 

Financial

 

Insurance

 

Services, Inc. and

 

 

 

Financial

 

 

 

Group, Inc.

 

Company

 

Other Subsidiaries

 

 

 

Group, Inc.

 

 

 

Parent Only

 

Only

 

Combined

 

Eliminations

 

Consolidated

 

 

 

(in millions)

 

Operating activities

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

1.1

 

$

301.4

 

$

116.0

 

$

172.8

 

$

591.3

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

 

(2,430.9

)

(228.6

)

 

(2,659.5

)

Sales

 

 

428.7

 

46.6

 

 

475.3

 

Maturities

 

 

1,346.1

 

149.8

 

 

1,495.9

 

Mortgage loans acquired or originated

 

 

(278.0

)

(41.3

)

 

(319.3

)

Mortgage loans sold or repaid

 

 

283.5

 

51.6

 

 

335.1

 

Real estate acquired

 

 

 

(182.2

)

 

(182.2

)

Net purchases of property and equipment

 

 

(30.6

)

(19.2

)

 

(49.8

)

Dividends and returns of capital received from unconsolidated entities

 

116.5

 

66.6

 

116.5

 

(299.6

)

 

Net change in other investments

 

(2.2

)

(2.7

)

64.2

 

9.9

 

69.2

 

Net cash provided by (used in) investing activities

 

114.3

 

(617.3

)

(42.6

)

(289.7

)

(835.3

)

Financing activities

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock

 

16.1

 

 

 

 

16.1

 

Acquisition of treasury stock

 

(89.0

)

 

 

 

(89.0

)

Proceeds from financing element derivatives

 

 

14.4

 

 

 

14.4

 

Payments for financing element derivatives

 

 

(12.7

)

 

 

(12.7

)

Excess tax benefits from share-based payment arrangements

 

0.1

 

2.0

 

2.8

 

 

4.9

 

Purchase of subsidiary shares from noncontrolling interest

 

 

 

(25.3

)

 

(25.3

)

Dividends to common stockholders

 

(82.7

)

 

 

 

(82.7

)

Issuance of long-term debt

 

 

 

38.2

 

(24.2

)

14.0

 

Principal repayments of long-term debt

 

 

(100.0

)

(0.1

)

 

(100.1

)

Net repayments of short-term borrowings

 

 

 

(0.3

)

 

(0.3

)

Dividends and capital paid to parent

 

 

(116.5

)

(183.1

)

299.6

 

 

Investment contract deposits

 

 

1,319.7

 

 

 

1,319.7

 

Investment contract withdrawals

 

 

(1,751.5

)

 

 

(1,751.5

)

Net decrease in banking operation deposits

 

 

 

(39.1

)

 

(39.1

)

Other

 

 

(3.3

)

0.2

 

 

(3.1

)

Net cash used in financing activities

 

(155.5

)

(647.9

)

(206.7

)

275.4

 

(734.7

)

Net decrease in cash and cash equivalents

 

(40.1

)

(963.8

)

(133.3

)

158.5

 

(978.7

)

Cash and cash equivalents at beginning of period

 

131.5

 

1,332.2

 

894.5

 

13.6

 

2,371.8

 

Cash and cash equivalents at end of period

 

$

91.4

 

$

368.4

 

$

761.2

 

$

172.1

 

$

1,393.1

 

 

Condensed Consolidating Statements of Cash Flows

For the three months ended March 31, 2013

 

 

 

Principal

 

Principal Life

 

Principal Financial

 

 

 

Principal

 

 

 

Financial

 

Insurance

 

Services, Inc. and

 

 

 

Financial

 

 

 

Group, Inc.

 

Company

 

Other Subsidiaries

 

 

 

Group, Inc.

 

 

 

Parent Only

 

Only

 

Combined

 

Eliminations

 

Consolidated

 

 

 

(in millions)

 

Operating activities

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

$

28.0

 

$

812.7

 

$

(385.0

)

$

140.2

 

$

595.9

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

 

(2,242.7

)

(206.4

)

2.0

 

(2,447.1

)

Sales

 

 

392.7

 

128.7

 

(18.3

)

503.1

 

Maturities

 

 

1,596.0

 

194.9

 

 

1,790.9

 

Mortgage loans acquired or originated

 

 

(573.2

)

(59.8

)

22.1

 

(610.9

)

Mortgage loans sold or repaid

 

 

519.3

 

79.2

 

(42.7

)

555.8

 

Real estate acquired

 

 

0.1

 

(23.5

)

 

(23.4

)

Net (purchases) sales of property and equipment

 

 

(2.0

)

8.7

 

 

6.7

 

Purchases of interests in subsidiaries, net of cash acquired

 

 

 

(1,268.3

)

 

(1,268.3

)

Dividends and returns of capital received from unconsolidated entities

 

18.8

 

25.4

 

15.8

 

(60.0

)

 

Net change in other investments

 

(3.0

)

56.3

 

(104.0

)

18.5

 

(32.2

)

Net cash provided by (used in) investing activities

 

15.8

 

(228.1

)

(1,234.7

)

(78.4

)

(1,525.4

)

Financing activities

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock

 

20.3

 

 

 

 

20.3

 

Acquisition of treasury stock

 

(90.9

)

 

 

 

(90.9

)

Proceeds from financing element derivatives

 

 

14.3

 

 

 

14.3

 

Payments for financing element derivatives

 

 

(12.7

)

 

 

(12.7

)

Excess tax benefits from share-based payment arrangements

 

 

1.3

 

2.5

 

 

3.8

 

Purchase of subsidiary shares from noncontrolling interest

 

 

 

(30.6

)

 

(30.6

)

Dividends to common stockholders

 

(67.6

)

 

 

 

(67.6

)

Issuance of long-term debt

 

 

 

3.5

 

 

3.5

 

Principal repayments of long-term debt

 

 

 

20.7

 

(21.1

)

(0.4

)

Dividends and capital paid to parent

 

 

(15.8

)

(44.2

)

60.0

 

 

Investment contract deposits

 

 

1,292.1

 

127.6

 

 

1,419.7

 

Investment contract withdrawals

 

 

(2,850.3

)

(1.7

)

 

(2,852.0

)

Net increase in banking operation deposits

 

 

 

6.9

 

 

6.9

 

Other

 

 

(0.8

)

 

 

(0.8

)

Net cash provided by (used in) financing activities

 

(138.2

)

(1,571.9

)

84.7

 

38.9

 

(1,586.5

)

Net decrease in cash and cash equivalents

 

(94.4

)

(987.3

)

(1,535.0

)

100.7

 

(2,516.0

)

Cash and cash equivalents at beginning of period

 

207.1

 

1,698.4

 

2,286.9

 

(15.2

)

4,177.2

 

Cash and cash equivalents at end of period

 

$

112.7

 

$

711.1

 

$

751.9

 

$

85.5

 

$

1,661.2

 

 

On May 24, 2011, our shelf registration statement was filed with the SEC and became effective. The shelf registration replaces the shelf registration that had been in effect since June 2008, as it was scheduled to expire in June 2011. Under our current shelf registration, we have the ability to issue unsecured senior debt securities or subordinated debt securities, junior subordinated debt, preferred stock, common stock, warrants, depository shares, stock purchase contracts and stock purchase units of PFG, trust preferred securities of three subsidiary trusts and guarantees by PFG of these trust preferred securities. Our wholly owned subsidiary, PFS, may guarantee, fully and unconditionally or otherwise, our obligations with respect to any non-convertible securities, other than common stock, described in the shelf registration statement.

 

The following tables set forth condensed consolidating financial information of (i) PFG, (ii) PFS, (iii) Principal Life and all other direct and indirect subsidiaries of PFG on a combined basis and (iv) the eliminations necessary to arrive at the information for PFG on a consolidated basis as of March 31, 2014 and December 31, 2013, and for the three months ended March 31, 2014 and 2013.

 

In presenting the condensed consolidating financial statements, the equity method of accounting has been applied to (i) PFG’s interest in PFS and (ii) PFS’s interest in Principal Life and all other subsidiaries, where applicable, even though all such subsidiaries meet the requirements to be consolidated under U.S. GAAP. Earnings of subsidiaries are, therefore, reflected in the parent’s investment and earnings. All intercompany balances and transactions, including elimination of the parent’s investment in subsidiaries, between PFG, PFS and Principal Life and all other subsidiaries have been eliminated, as shown in the column “Eliminations.” These condensed consolidating financial statements should be read in conjunction with the consolidated financial statements. The financial information may not necessarily be indicative of results of operations, cash flows or financial position had the subsidiaries operated as independent entities.

 

Condensed Consolidating Statements of Financial Position

March 31, 2014

 

 

 

 

 

 

 

Principal Life

 

 

 

 

 

 

 

Principal

 

Principal

 

Insurance Company

 

 

 

Principal

 

 

 

Financial

 

Financial

 

and Other

 

 

 

Financial

 

 

 

Group, Inc.

 

Services, Inc.

 

Subsidiaries

 

 

 

Group, Inc.

 

 

 

Parent Only

 

Only

 

Combined

 

Eliminations

 

Consolidated

 

 

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale

 

$

 

$

 

$

50,048.1

 

$

 

$

50,048.1

 

Fixed maturities, trading

 

 

 

575.3

 

 

575.3

 

Equity securities, available-for-sale

 

 

 

136.1

 

 

136.1

 

Equity securities, trading

 

 

 

724.2

 

 

724.2

 

Mortgage loans

 

 

 

11,478.4

 

 

11,478.4

 

Real estate

 

 

 

1,390.8

 

 

1,390.8

 

Policy loans

 

 

 

843.8

 

 

843.8

 

Investment in unconsolidated entities

 

12,326.6

 

11,895.7

 

859.4

 

(24,192.7

)

889.0

 

Other investments

 

9.2

 

100.9

 

1,911.3

 

 

2,021.4

 

Cash and cash equivalents

 

91.4

 

573.7

 

1,367.3

 

(639.3

)

1,393.1

 

Accrued investment income

 

0.1

 

 

540.3

 

 

540.4

 

Premiums due and other receivables

 

 

0.4

 

1,198.2

 

0.7

 

1,199.3

 

Deferred acquisition costs

 

 

 

3,045.6

 

 

3,045.6

 

Property and equipment

 

 

 

546.0

 

 

546.0

 

Goodwill

 

 

 

1,075.2

 

 

1,075.2

 

Other intangibles

 

 

 

1,421.8

 

 

1,421.8

 

Separate account assets

 

 

 

132,804.6

 

 

132,804.6

 

Other assets

 

59.1

 

96.0

 

1,125.0

 

(219.3

)

1,060.8

 

Total assets

 

$

12,486.4

 

$

12,666.7

 

$

211,091.4

 

$

(25,050.6

)

$

211,193.9

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Contractholder funds

 

$

 

$

 

$

35,736.3

 

$

 

$

35,736.3

 

Future policy benefits and claims

 

 

 

23,026.2

 

 

23,026.2

 

Other policyholder funds

 

 

 

791.6

 

 

791.6

 

Short-term debt

 

 

 

399.7

 

(250.9

)

148.8

 

Long-term debt

 

2,448.8

 

 

67.2

 

 

2,516.0

 

Income taxes currently payable

 

(0.3

)

19.4

 

50.1

 

(62.8

)

6.4

 

Deferred income taxes

 

0.3

 

(27.4

)

1,069.8

 

(153.0

)

889.7

 

Separate account liabilities

 

 

 

132,804.6

 

 

132,804.6

 

Other liabilities

 

49.7

 

348.1

 

4,900.0

 

(361.6

)

4,936.2

 

Total liabilities

 

2,498.5

 

340.1

 

198,845.5

 

(828.3

)

200,855.8

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interest

 

 

 

280.2

 

 

280.2

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

 

 

 

 

 

Series A preferred stock

 

 

 

 

 

 

Series B preferred stock

 

0.1

 

 

 

 

0.1

 

Common stock

 

4.6

 

 

17.8

 

(17.8

)

4.6

 

Additional paid-in capital

 

9,813.1

 

9,144.5

 

9,237.7

 

(18,382.2

)

9,813.1

 

Retained earnings

 

5,605.3

 

2,790.4

 

2,290.9

 

(5,081.3

)

5,605.3

 

Accumulated other comprehensive income

 

361.8

 

391.7

 

351.3

 

(743.0

)

361.8

 

Treasury stock, at cost

 

(5,797.0

)

 

(2.0

)

2.0

 

(5,797.0

)

Total stockholders’ equity attributable to PFG

 

9,987.9

 

12,326.6

 

11,895.7

 

(24,222.3

)

9,987.9

 

Noncontrolling interest

 

 

 

70.0

 

 

70.0

 

Total stockholders’ equity

 

9,987.9

 

12,326.6

 

11,965.7

 

(24,222.3

)

10,057.9

 

Total liabilities and stockholders’ equity

 

$

12,486.4

 

$

12,666.7

 

$

211,091.4

 

$

(25,050.6

)

$

211,193.9

 

 

Condensed Consolidating Statements of Financial Position

December 31, 2013

 

 

 

 

 

 

 

Principal Life

 

 

 

 

 

 

 

Principal

 

Principal

 

Insurance Company

 

 

 

Principal

 

 

 

Financial

 

Financial

 

and Other

 

 

 

Financial

 

 

 

Group, Inc.

 

Services, Inc.

 

Subsidiaries

 

 

 

Group, Inc.

 

 

 

Parent Only

 

Only

 

Combined

 

Eliminations

 

Consolidated

 

 

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale

 

$

 

$

 

$

48,757.1

 

$

 

$

48,757.1

 

Fixed maturities, trading

 

 

 

563.1

 

 

563.1

 

Equity securities, available-for-sale

 

 

 

110.5

 

 

110.5

 

Equity securities, trading

 

 

 

716.9

 

 

716.9

 

Mortgage loans

 

 

 

11,533.6

 

 

11,533.6

 

Real estate

 

 

 

1,271.6

 

 

1,271.6

 

Policy loans

 

 

 

859.7

 

 

859.7

 

Investment in unconsolidated entities

 

11,956.2

 

11,647.6

 

879.8

 

(23,603.6

)

880.0

 

Other investments

 

9.3

 

72.7

 

1,982.5

 

(0.1

)

2,064.4

 

Cash and cash equivalents

 

131.5

 

688.7

 

2,384.0

 

(832.4

)

2,371.8

 

Accrued investment income

 

 

 

532.1

 

 

532.1

 

Premiums due and other receivables

 

 

0.1

 

2,330.4

 

(1,089.5

)

1,241.0

 

Deferred acquisition costs

 

 

 

3,077.0

 

 

3,077.0

 

Property and equipment

 

 

 

500.7

 

 

500.7

 

Goodwill

 

 

 

1,100.3

 

 

1,100.3

 

Other intangibles

 

 

 

1,459.0

 

 

1,459.0

 

Separate account assets

 

 

 

130,018.4

 

 

130,018.4

 

Other assets

 

59.2

 

94.8

 

1,181.0

 

(200.8

)

1,134.2

 

Total assets

 

$

12,156.2

 

$

12,503.9

 

$

209,257.7

 

$

(25,726.4

)

$

208,191.4

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Contractholder funds

 

$

 

$

 

$

35,958.3

 

$

 

$

35,958.3

 

Future policy benefits and claims

 

 

 

22,626.2

 

 

22,626.2

 

Other policyholder funds

 

 

 

758.9

 

 

758.9

 

Short-term debt

 

 

 

443.0

 

(292.4

)

150.6

 

Long-term debt

 

2,448.8

 

 

1,236.9

 

(1,084.3

)

2,601.4

 

Income taxes currently payable

 

 

2.8

 

44.7

 

(42.3

)

5.2

 

Deferred income taxes

 

 

 

979.6

 

(155.6

)

824.0

 

Separate account liabilities

 

 

 

130,018.4

 

 

130,018.4

 

Other liabilities

 

23.2

 

544.9

 

5,204.1

 

(548.0

)

5,224.2

 

Total liabilities

 

2,472.0

 

547.7

 

197,270.1

 

(2,122.6

)

198,167.2

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interest

 

 

 

247.2

 

 

247.2

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

 

 

 

 

 

Series A preferred stock

 

 

 

 

 

 

Series B preferred stock

 

0.1

 

 

 

 

0.1

 

Common stock

 

4.6

 

 

17.8

 

(17.8

)

4.6

 

Additional paid-in capital

 

9,798.9

 

9,163.7

 

9,057.1

 

(18,220.8

)

9,798.9

 

Retained earnings

 

5,405.4

 

2,578.2

 

2,387.2

 

(4,965.4

)

5,405.4

 

Accumulated other comprehensive income

 

183.2

 

214.3

 

187.5

 

(401.8

)

183.2

 

Treasury stock, at cost

 

(5,708.0

)

 

(2.0

)

2.0

 

(5,708.0

)

Total stockholders’ equity attributable to PFG

 

9,684.2

 

11,956.2

 

11,647.6

 

(23,603.8

)

9,684.2

 

Noncontrolling interest

 

 

 

92.8

 

 

92.8

 

Total stockholders’ equity

 

9,684.2

 

11,956.2

 

11,740.4

 

(23,603.8

)

9,777.0

 

Total liabilities and stockholders’ equity

 

$

12,156.2

 

$

12,503.9

 

$

209,257.7

 

$

(25,726.4

)

$

208,191.4

 

 

Condensed Consolidating Statements of Operations

For the three months ended March 31, 2014

 

 

 

 

 

 

 

Principal Life

 

 

 

 

 

 

 

Principal

 

Principal

 

Insurance

 

 

 

Principal

 

 

 

Financial

 

Financial

 

Company and

 

 

 

Financial

 

 

 

Group, Inc.

 

Services, Inc.

 

Other Subsidiaries

 

 

 

Group, Inc.

 

 

 

Parent Only

 

Only

 

Combined

 

Eliminations

 

Consolidated

 

 

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

Premiums and other considerations

 

$

 

$

 

$

803.6

 

$

 

$

803.6

 

Fees and other revenues

 

 

0.1

 

829.7

 

(0.1

)

829.7

 

Net investment income

 

0.1

 

0.2

 

844.3

 

0.1

 

844.7

 

Net realized capital gains, excluding impairment losses on available-for-sale securities

 

 

1.7

 

18.1

 

 

19.8

 

Net other-than-temporary impairment recoveries on available-for-sale securities

 

 

 

10.9

 

 

10.9

 

Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified from other comprehensive income

 

 

 

(30.1

)

 

(30.1

)

Net impairment losses on available-for-sale securities

 

 

 

(19.2

)

 

(19.2

)

Net realized capital gains (losses)

 

 

1.7

 

(1.1

)

 

0.6

 

Total revenues

 

0.1

 

2.0

 

2,476.5

 

 

2,478.6

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

Benefits, claims and settlement expenses

 

 

 

1,227.5

 

 

1,227.5

 

Dividends to policyholders

 

 

 

45.7

 

 

45.7

 

Operating expenses

 

35.6

 

0.8

 

792.6

 

 

829.0

 

Total expenses

 

35.6

 

0.8

 

2,065.8

 

 

2,102.2

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

(35.5

)

1.2

 

410.7

 

 

376.4

 

Income taxes (benefits)

 

(14.2

)

(1.1

)

67.6

 

 

52.3

 

Equity in the net income of subsidiaries

 

323.2

 

320.9

 

 

(644.1

)

 

Net income

 

301.9

 

323.2

 

343.1

 

(644.1

)

324.1

 

Net income attributable to noncontrolling interest

 

 

 

22.2

 

 

22.2

 

Net income attributable to PFG

 

301.9

 

323.2

 

320.9

 

(644.1

)

301.9

 

Preferred stock dividends

 

8.2

 

 

 

 

8.2

 

Net income available to common stockholders

 

$

293.7

 

$

323.2

 

$

320.9

 

$

(644.1

)

$

293.7

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

301.9

 

$

323.2

 

$

343.1

 

$

(644.1

)

$

324.1

 

Other comprehensive income

 

111.1

 

167.4

 

166.5

 

(268.4

)

176.6

 

Comprehensive income

 

$

413.0

 

$

490.6

 

$

509.6

 

$

(912.5

)

$

500.7

 

 

Condensed Consolidating Statements of Operations

For the three months ended March 31, 2013

 

 

 

 

 

 

 

Principal Life

 

 

 

 

 

 

 

Principal

 

Principal

 

Insurance

 

 

 

Principal

 

 

 

Financial

 

Financial

 

Company and

 

 

 

Financial

 

 

 

Group, Inc.

 

Services, Inc.

 

Other Subsidiaries

 

 

 

Group, Inc.

 

 

 

Parent Only

 

Only

 

Combined

 

Eliminations

 

Consolidated

 

 

 

(in millions)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

Premiums and other considerations

 

$

 

$

 

$

694.7

 

$

 

$

694.7

 

Fees and other revenues

 

 

 

733.7

 

(0.1

)

733.6

 

Net investment income

 

 

0.7

 

788.5

 

0.1

 

789.3

 

Net realized capital gains (losses), excluding impairment losses on available-for-sale securities

 

6.3

 

2.1

 

(34.8

)

 

(26.4

)

Net other-than-temporary impairment losses on available-for-sale securities

 

 

 

(44.7

)

 

(44.7

)

Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified to other comprehensive income

 

 

 

20.2

 

 

20.2

 

Net impairment losses on available-for-sale securities

 

 

 

(24.5

)

 

(24.5

)

Net realized capital gains (losses)

 

6.3

 

2.1

 

(59.3

)

 

(50.9

)

Total revenues

 

6.3

 

2.8

 

2,157.6

 

 

2,166.7

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

Benefits, claims and settlement expenses

 

 

 

1,094.5

 

 

1,094.5

 

Dividends to policyholders

 

 

 

48.3

 

 

48.3

 

Operating expenses

 

35.0

 

8.2

 

752.5

 

 

795.7

 

Total expenses

 

35.0

 

8.2

 

1,895.3

 

 

1,938.5

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

(28.7

)

(5.4

)

262.3

 

 

228.2

 

Income taxes (benefits)

 

(11.5

)

(1.0

)

50.7

 

 

38.2

 

Equity in the net income of subsidiaries

 

203.7

 

208.1

 

 

(411.8

)

 

Net income

 

186.5

 

203.7

 

211.6

 

(411.8

)

190.0

 

Net income attributable to noncontrolling interest

 

 

 

3.5

 

 

3.5

 

Net income attributable to PFG

 

186.5

 

203.7

 

208.1

 

(411.8

)

186.5

 

Preferred stock dividends

 

8.2

 

 

 

 

8.2

 

Net income available to common stockholders

 

$

178.3

 

$

203.7

 

$

208.1

 

$

(411.8

)

$

178.3

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

186.5

 

$

203.7

 

$

211.6

 

$

(411.8

)

$

190.0

 

Other comprehensive loss

 

(81.3

)

(21.9

)

(21.0

)

103.8

 

(20.4

)

Comprehensive income

 

$

105.2

 

$

181.8

 

$

190.6

 

$

(308.0

)

$

169.6

 

 

Condensed Consolidating Statements of Cash Flows

For the three months ended March 31, 2014

 

 

 

 

 

 

 

Principal Life

 

 

 

 

 

 

 

Principal

 

Principal

 

Insurance

 

 

 

Principal

 

 

 

Financial

 

Financial

 

Company and

 

 

 

Financial

 

 

 

Group, Inc.

 

Services, Inc.

 

Other Subsidiaries

 

 

 

Group, Inc.

 

 

 

Parent Only

 

Only

 

Combined

 

Eliminations

 

Consolidated

 

 

 

(in millions)

 

Operating activities

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

$

1.1

 

$

(265.4

)

$

703.6

 

$

152.0

 

$

591.3

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

 

 

(2,659.5

)

 

(2,659.5

)

Sales

 

 

 

475.3

 

 

475.3

 

Maturities

 

 

 

1,495.9

 

 

1,495.9

 

Mortgage loans acquired or originated

 

 

 

(319.3

)

 

(319.3

)

Mortgage loans sold or repaid

 

 

 

335.1

 

 

335.1

 

Real estate acquired

 

 

 

(182.2

)

 

(182.2

)

Net purchases of property and equipment

 

 

 

(49.8

)

 

(49.8

)

Dividends and returns of capital received from unconsolidated entities

 

116.5

 

280.3

 

 

(396.8

)

 

Net change in other investments

 

(2.2

)

(13.4

)

84.8

 

 

69.2

 

Net cash provided by (used in) investing activities

 

114.3

 

266.9

 

(819.7

)

(396.8

)

(835.3

)

Financing activities

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock

 

16.1

 

 

 

 

16.1

 

Acquisition of treasury stock

 

(89.0

)

 

 

 

(89.0

)

Proceeds from financing element derivatives

 

 

 

14.4

 

 

14.4

 

Payments for financing element derivatives

 

 

 

(12.7

)

 

(12.7

)

Excess tax benefits from share-based payment arrangements

 

0.1

 

 

4.8

 

 

4.9

 

Purchase of subsidiary shares from noncontrolling interest

 

 

 

(25.3

)

 

(25.3

)

Dividends to common stockholders

 

(82.7

)

 

 

 

(82.7

)

Issuance of long-term debt

 

 

 

14.0

 

 

14.0

 

Principal repayments of long-term debt

 

 

 

(100.1

)

 

(100.1

)

Net repayments of short-term borrowings

 

 

 

(41.4

)

41.1

 

(0.3

)

Dividends and capital paid to parent

 

 

(116.5

)

(280.3

)

396.8

 

 

Investment contract deposits

 

 

 

1,319.7

 

 

1,319.7

 

Investment contract withdrawals

 

 

 

(1,751.5

)

 

(1,751.5

)

Net decrease in banking operation deposits

 

 

 

(39.1

)

 

(39.1

)

Other

 

 

 

(3.1

)

 

(3.1

)

Net cash used in financing activities

 

(155.5

)

(116.5

)

(900.6

)

437.9

 

(734.7

)

Net decrease in cash and cash equivalents

 

(40.1

)

(115.0

)

(1,016.7

)

193.1

 

(978.7

)

Cash and cash equivalents at beginning of period

 

131.5

 

688.7

 

2,384.0

 

(832.4

)

2,371.8

 

Cash and cash equivalents at end of period

 

$

91.4

 

$

573.7

 

$

1,367.3

 

$

(639.3

)

$

1,393.1

 

 

Condensed Consolidating Statements of Cash Flows

For the three months ended March 31, 2013

 

 

 

 

 

 

 

Principal Life

 

 

 

 

 

 

 

Principal

 

Principal

 

Insurance

 

 

 

Principal

 

 

 

Financial

 

Financial

 

Company and

 

 

 

Financial

 

 

 

Group, Inc.

 

Services, Inc.

 

Other Subsidiaries

 

 

 

Group, Inc.

 

 

 

Parent Only

 

Only

 

Combined

 

Eliminations

 

Consolidated

 

 

 

(in millions)

 

Operating activities

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

$

28.0

 

$

(19.8

)

$

712.4

 

$

(124.7

)

$

595.9

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

 

 

(2,447.1

)

 

(2,447.1

)

Sales

 

 

 

503.1

 

 

503.1

 

Maturities

 

 

 

1,790.9

 

 

1,790.9

 

Mortgage loans acquired or originated

 

 

 

(610.9

)

 

(610.9

)

Mortgage loans sold or repaid

 

 

 

555.8

 

 

555.8

 

Real estate acquired

 

 

 

(23.4

)

 

(23.4

)

Net sales of property and equipment

 

 

 

6.7

 

 

6.7

 

Purchases of interests in subsidiaries, net of cash acquired

 

 

 

(1,268.3

)

 

(1,268.3

)

Dividends and returns of capital received from unconsolidated entities

 

18.8

 

21.4

 

 

(40.2

)

 

Net change in other investments

 

(3.0

)

(10.5

)

(18.7

)

 

(32.2

)

Net cash provided by (used in) investing activities

 

15.8

 

10.9

 

(1,511.9

)

(40.2

)

(1,525.4

)

Financing activities

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock

 

20.3

 

 

 

 

20.3

 

Acquisition of treasury stock

 

(90.9

)

 

 

 

(90.9

)

Proceeds from financing element derivatives

 

 

 

14.3

 

 

14.3

 

Payments for financing element derivatives

 

 

 

(12.7

)

 

(12.7

)

Excess tax benefits from share-based payment arrangements

 

 

 

3.8

 

 

3.8

 

Purchase of subsidiary shares from noncontrolling interest

 

 

 

(30.6

)

 

(30.6

)

Dividends to common stockholders

 

(67.6

)

 

 

 

(67.6

)

Issuance of long-term debt

 

 

 

3.5

 

 

3.5

 

Principal repayments of long-term debt

 

 

 

(0.4

)

 

(0.4

)

Net repayments of short-term borrowings

 

 

 

(216.2

)

216.2

 

 

Dividends and capital paid to parent

 

 

(18.8

)

(21.4

)

40.2

 

 

Investment contract deposits

 

 

 

1,419.7

 

 

1,419.7

 

Investment contract withdrawals

 

 

 

(2,852.0

)

 

(2,852.0

)

Net increase in banking operation deposits

 

 

 

6.9

 

 

6.9

 

Other

 

 

 

(0.8

)

 

(0.8

)

Net cash used in financing activities

 

(138.2

)

(18.8

)

(1,685.9

)

256.4

 

(1,586.5

)

Net decrease in cash and cash equivalents

 

(94.4

)

(27.7

)

(2,485.4

)

91.5

 

(2,516.0

)

Cash and cash equivalents at beginning of period

 

207.1

 

612.5

 

4,241.3

 

(883.7

)

4,177.2

 

Cash and cash equivalents at end of period

 

$

112.7

 

$

584.8

 

$

1,755.9

 

$

(792.2

)

$

1,661.2

 

Nature of Operations and Significant Accounting Policies (Policies)
Separate Accounts - Policy

Separate Accounts

 

The separate accounts are legally segregated and are not subject to the claims that arise out of any of our other business. The client, rather than us, directs the investments and bears the investment risk of these funds. The separate account assets represent the fair value of funds that are separately administered by us for contracts with equity, real estate and fixed income investments and are presented as a summary total within the consolidated statements of financial position. An equivalent amount is reported as separate account liabilities, which represent the obligation to return the monies to the client. We receive fees for mortality, withdrawal and expense risks, as well as administrative, maintenance and investment advisory services that are included in the consolidated statements of operations. Net deposits, net investment income and realized and unrealized capital gains and losses of the separate accounts are not reflected in the consolidated statements of operations. Separate account assets and separate account liabilities include certain non-domestic retirement accumulation products where the segregated funds and associated obligation to the client are consolidated within our financial statements. We have determined that summary totals are the most meaningful presentation for these funds.

 

At March 31, 2014 and December 31, 2013, the separate account assets include a separate account valued at $199.4 million and $223.1 million, respectively, which primarily includes shares of our stock that were allocated and issued to eligible participants of qualified employee benefit plans administered by us as part of the policy credits issued under our 2001 demutualization. These shares are included in both basic and diluted earnings per share calculations. In the consolidated statements of financial position, the separate account shares are recorded at fair value and are reported as separate account assets with a corresponding separate account liability to eligible participants of the qualified plan. Changes in fair value of the separate account shares are reflected in both the separate account assets and separate account liabilities and do not impact our results of operations.

 

Variable Interest Entities (Tables)

 

 

 

 

 

Collateralized

 

 

 

Mandatory

 

 

 

 

 

 

 

private investment

 

 

 

retirement

 

 

 

 

 

Grantor trusts

 

vehicle

 

CMBS

 

savings

 

Total

 

 

 

(in millions)

 

March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale

 

$

279.5

 

$

 

$

 

$

 

$

279.5

 

Fixed maturities, trading

 

 

110.4

 

 

 

110.4

 

Equity securities, trading

 

 

 

 

325.5

 

325.5

 

Other investments

 

 

 

57.9

 

 

57.9

 

Accrued investment income

 

0.4

 

 

0.4

 

 

0.8

 

Separate account assets

 

 

 

 

32,652.9

 

32,652.9

 

Total assets

 

$

279.9

 

$

110.4

 

$

58.3

 

$

32,978.4

 

$

33,427.0

 

Deferred income taxes

 

$

1.7

 

$

 

$

 

$

 

$

1.7

 

Separate account liabilities

 

 

 

 

32,652.9

 

32,652.9

 

Other liabilities (1)

 

228.9

 

109.9

 

21.4

 

 

360.2

 

Total liabilities

 

$

230.6

 

$

109.9

 

$

21.4

 

$

32,652.9

 

$

33,014.8

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale

 

$

272.0

 

$

 

$

 

$

 

$

272.0

 

Fixed maturities, trading

 

 

110.4

 

 

 

110.4

 

Equity securities, trading

 

 

 

 

327.2

 

327.2

 

Other investments

 

 

 

68.1

 

 

68.1

 

Accrued investment income

 

0.3

 

 

0.6

 

 

0.9

 

Separate account assets

 

 

 

 

32,824.7

 

32,824.7

 

Total assets

 

$

272.3

 

$

110.4

 

$

68.7

 

$

33,151.9

 

$

33,603.3

 

Deferred income taxes

 

$

1.5

 

$

 

$

 

$

 

$

1.5

 

Separate account liabilities

 

 

 

 

32,824.7

 

32,824.7

 

Other liabilities (1)

 

217.2

 

93.8

 

31.4

 

 

342.4

 

Total liabilities

 

$

218.7

 

$

93.8

 

$

31.4

 

$

32,824.7

 

$

33,168.6

 

 

 

(1)           Grantor trusts contain an embedded derivative of a forecasted transaction to deliver the underlying securities; the collateralized private investment vehicle includes derivative liabilities and an obligation to redeem notes at maturity or termination of the trust; and CMBS includes an obligation to the bondholders.

 

 

 

 

 

 

Maximum exposure to

 

 

 

Asset carrying value

 

loss (1)

 

 

 

(in millions)

 

March 31, 2014

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

Corporate

 

$

542.8

 

$

451.1

 

Residential mortgage-backed pass-through securities

 

2,900.9

 

2,834.4

 

Commercial mortgage-backed securities

 

4,087.1

 

4,064.0

 

Collateralized debt obligations

 

380.9

 

407.1

 

Other debt obligations

 

4,277.2

 

4,252.1

 

Fixed maturities, trading:

 

 

 

 

 

Residential mortgage-backed pass-through securities

 

42.5

 

42.5

 

Commercial mortgage-backed securities

 

1.6

 

1.6

 

Collateralized debt obligations

 

64.2

 

64.2

 

Other debt obligations

 

1.0

 

1.0

 

Other investments:

 

 

 

 

 

Other limited partnership interests

 

137.4

 

137.4

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

Corporate

 

$

523.4

 

$

448.2

 

Residential mortgage-backed pass-through securities

 

2,845.2

 

2,799.1

 

Commercial mortgage-backed securities

 

4,026.4

 

4,078.0

 

Collateralized debt obligations

 

363.4

 

391.9

 

Other debt obligations

 

4,167.8

 

4,157.5

 

Fixed maturities, trading:

 

 

 

 

 

Residential mortgage-backed pass-through securities

 

47.5

 

47.5

 

Commercial mortgage-backed securities

 

1.8

 

1.8

 

Collateralized debt obligations

 

59.6

 

59.6

 

Other debt obligations

 

1.2

 

1.2

 

Other investments:

 

 

 

 

 

Other limited partnership interests

 

123.5

 

123.5

 

 

 

(1)         Our risk of loss is limited to our initial investment measured at amortized cost for fixed maturities, available-for-sale and other investments. Our risk of loss is limited to our investment measured at fair value for our fixed maturities, trading.

 

Investments (Tables)

 

 

 

 

 

 

 

 

 

 

 

Other-than-

 

 

 

 

 

Gross

 

Gross

 

 

 

temporary

 

 

 

Amortized

 

unrealized

 

unrealized

 

 

 

impairments in

 

 

 

cost

 

gains

 

losses

 

Fair value

 

AOCI (1)

 

 

 

(in millions)

 

March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

798.2

 

$

13.9

 

$

31.6

 

$

780.5

 

$

 

Non-U.S. government and agencies

 

872.4

 

157.3

 

5.1

 

1,024.6

 

 

States and political subdivisions

 

3,837.6

 

177.3

 

41.8

 

3,973.1

 

 

Corporate

 

30,542.6

 

2,291.1

 

209.9

 

32,623.8

 

17.1

 

Residential mortgage-backed pass-through securities

 

2,834.4

 

98.8

 

32.3

 

2,900.9

 

 

Commercial mortgage-backed securities

 

4,064.0

 

173.0

 

149.9

 

4,087.1

 

155.5

 

Collateralized debt obligations

 

407.1

 

5.5

 

31.7

 

380.9

 

0.7

 

Other debt obligations

 

4,252.1

 

57.4

 

32.3

 

4,277.2

 

74.1

 

Total fixed maturities, available-for-sale

 

$

47,608.4

 

$

2,974.3

 

$

534.6

 

$

50,048.1

 

$

247.4

 

Total equity securities, available-for-sale

 

$

139.4

 

$

6.9

 

$

10.2

 

$

136.1

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

818.2

 

$

12.7

 

$

50.4

 

$

780.5

 

$

 

Non-U.S. government and agencies

 

853.2

 

148.8

 

5.2

 

996.8

 

 

States and political subdivisions

 

3,622.8

 

120.9

 

85.7

 

3,658.0

 

 

Corporate

 

30,280.6

 

1,958.8

 

320.4

 

31,919.0

 

17.1

 

Residential mortgage-backed pass-through securities

 

2,799.1

 

92.8

 

46.7

 

2,845.2

 

 

Commercial mortgage-backed securities

 

4,078.0

 

170.6

 

222.2

 

4,026.4

 

183.4

 

Collateralized debt obligations

 

391.9

 

6.0

 

34.5

 

363.4

 

0.7

 

Other debt obligations

 

4,157.5

 

51.8

 

41.5

 

4,167.8

 

76.3

 

Total fixed maturities, available-for-sale

 

$

47,001.3

 

$

2,562.4

 

$

806.6

 

$

48,757.1

 

$

277.5

 

Total equity securities, available-for-sale

 

$

113.8

 

$

10.0

 

$

13.3

 

$

110.5

 

 

 

 

 

(1)         Excludes $177.0 million and $148.6 million as of March 31, 2014 and December 31, 2013, respectively, of net unrealized gains on impaired fixed maturities, available-for-sale related to changes in fair value subsequent to the impairment date, which are included in gross unrealized gains and gross unrealized losses.

 

 

 

 

Amortized cost

 

Fair value

 

 

 

(in millions)

 

Due in one year or less

 

$

3,152.6

 

$

3,200.9

 

Due after one year through five years

 

12,725.3

 

13,374.6

 

Due after five years through ten years

 

8,687.4

 

9,215.8

 

Due after ten years

 

11,485.5

 

12,610.7

 

Subtotal

 

36,050.8

 

38,402.0

 

Mortgage-backed and other asset-backed securities

 

11,557.6

 

11,646.1

 

Total

 

$

47,608.4

 

$

50,048.1

 

 

 

 

For the three months ended March 31,

 

 

 

2014

 

2013

 

 

 

(in millions)

 

Fixed maturities, available-for-sale:

 

 

 

 

 

Gross gains

 

$

12.3

 

$

15.5

 

Gross losses

 

(6.9

)

(50.7

)

Other-than-temporary impairment losses reclassified to (from) OCI

 

(30.1

)

20.2

 

Hedging, net

 

4.5

 

(29.0

)

Fixed maturities, trading

 

14.2

 

0.1

 

Equity securities, available-for-sale:

 

 

 

 

 

Gross gains

 

5.8

 

 

Equity securities, trading

 

3.6

 

6.3

 

Mortgage loans

 

1.4

 

(6.2

)

Derivatives

 

(11.3

)

18.2

 

Other

 

7.1

 

(25.3

)

Net realized capital gains (losses)

 

$

0.6

 

$

(50.9

)

 

 

 

For the three months ended March 31,

 

 

 

2014

 

2013

 

 

 

(in millions)

 

Fixed maturities, available-for-sale

 

$

5.0

 

$

(44.7

)

Equity securities, available-for-sale

 

5.9

 

 

Net other-than-temporary impairment (losses) recoveries on available-for-sale securities

 

10.9

 

(44.7

)

Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified to (from) OCI (1)

 

(30.1

)

20.2

 

Net impairment losses on available-for-sale securities

 

$

(19.2

)

$

(24.5

)

 

 

(1)         Represents the net impact of (a) gains resulting from reclassification of noncredit impairment losses for fixed maturities with bifurcated OTTI from net realized capital gains (losses) to OCI and (b) losses resulting from reclassification of previously recognized noncredit impairment losses from OCI to net realized capital gains (losses) for fixed maturities with bifurcated OTTI that had additional credit losses or fixed maturities that previously had bifurcated OTTI that have now been sold or are intended to be sold.

 

 

 

 

For the three months ended March 31,

 

 

 

2014

 

2013

 

 

 

(in millions)

 

Beginning balance

 

$

(235.4

)

$

(335.2

)

Credit losses for which an other-than-temporary impairment was not previously recognized

 

(0.3

)

(4.3

)

Credit losses for which an other-than-temporary impairment was previously recognized

 

(24.1

)

(18.3

)

Reduction for credit losses previously recognized on fixed maturities now sold or intended to be sold

 

33.6

 

35.8

 

Net reduction for positive changes in cash flows expected to be collected and amortization (1)

 

2.0

 

3.4

 

Ending balance

 

$

(224.2

)

$

(318.6

)

 

 

(1)         Amounts are recognized in net investment income.

 

 

 

 

 

March 31, 2014

 

 

 

Less than

 

Greater than or

 

 

 

 

 

 

 

twelve months

 

equal to twelve months

 

Total

 

 

 

 

 

Gross

 

 

 

Gross

 

 

 

Gross

 

 

 

Fair

 

unrealized

 

Fair

 

unrealized

 

Fair

 

unrealized

 

 

 

value

 

losses

 

value

 

losses

 

value

 

losses

 

 

 

(in millions)

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

464.6

 

$

30.5

 

$

15.8

 

$

1.1

 

$

480.4

 

$

31.6

 

Non-U.S. governments

 

75.4

 

4.8

 

5.9

 

0.3

 

81.3

 

5.1

 

States and political subdivisions

 

915.4

 

32.5

 

79.2

 

9.3

 

994.6

 

41.8

 

Corporate

 

3,213.9

 

71.4

 

1,123.3

 

138.5

 

4,337.2

 

209.9

 

Residential mortgage-backed pass- through securities

 

936.5

 

24.4

 

112.7

 

7.9

 

1,049.2

 

32.3

 

Commercial mortgage-backed securities

 

545.1

 

9.1

 

472.8

 

140.8

 

1,017.9

 

149.9

 

Collateralized debt obligations

 

113.3

 

1.5

 

52.5

 

30.2

 

165.8

 

31.7

 

Other debt obligations

 

866.2

 

8.5

 

304.3

 

23.8

 

1,170.5

 

32.3

 

Total fixed maturities, available-for-sale

 

$

7,130.4

 

$

182.7

 

$

2,166.5

 

$

351.9

 

$

9,296.9

 

$

534.6

 

Total equity securities, available-for-sale

 

$

 

$

 

$

51.0

 

$

10.2

 

$

51.0

 

$

10.2

 

 

 

 

 

December 31, 2013

 

 

 

Less than

 

Greater than or

 

 

 

 

 

 

 

twelve months

 

equal to twelve months

 

Total

 

 

 

 

 

Gross

 

 

 

Gross

 

 

 

Gross

 

 

 

Fair

 

unrealized

 

Fair

 

unrealized

 

Fair

 

unrealized

 

 

 

value

 

losses

 

value

 

losses

 

value

 

losses

 

 

 

(in millions)

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

526.8

 

$

49.6

 

$

9.2

 

$

0.8

 

$

536.0

 

$

50.4

 

Non-U.S. governments

 

78.1

 

5.1

 

5.8

 

0.1

 

83.9

 

5.2

 

States and political subdivisions

 

1,338.6

 

75.3

 

46.1

 

10.4

 

1,384.7

 

85.7

 

Corporate

 

4,087.9

 

155.4

 

1,278.1

 

165.0

 

5,366.0

 

320.4

 

Residential mortgage-backed pass- through securities

 

1,150.3

 

38.2

 

85.9

 

8.5

 

1,236.2

 

46.7

 

Commercial mortgage-backed securities

 

683.7

 

15.3

 

495.6

 

206.9

 

1,179.3

 

222.2

 

Collateralized debt obligations

 

88.8

 

1.4

 

47.4

 

33.1

 

136.2

 

34.5

 

Other debt obligations

 

1,359.0

 

16.1

 

287.9

 

25.4

 

1,646.9

 

41.5

 

Total fixed maturities, available-for-sale

 

$

9,313.2

 

$

356.4

 

$

2,256.0

 

$

450.2

 

$

11,569.2

 

$

806.6

 

Total equity securities, available-for-sale

 

$

16.7

 

$

0.3

 

$

48.3

 

$

13.0

 

$

65.0

 

$

13.3

 

 

 

 

March 31, 2014

 

December 31, 2013

 

 

 

(in millions)

 

Net unrealized gains on fixed maturities, available-for-sale (1)

 

$

2,712.7

 

$

2,067.4

 

Noncredit component of impairment losses on fixed maturities, available-for-sale

 

(247.4

)

(277.5

)

Net unrealized losses on equity securities, available-for-sale

 

(3.3

)

(3.3

)

Adjustments for assumed changes in amortization patterns

 

(323.6

)

(265.9

)

Adjustments for assumed changes in policyholder liabilities

 

(921.2

)

(621.2

)

Net unrealized gains on derivative instruments

 

75.4

 

56.0

 

Net unrealized gains on equity method subsidiaries and noncontrolling interest adjustments

 

79.3

 

87.1

 

Provision for deferred income taxes

 

(452.6

)

(342.0

)

Net unrealized gains on available-for-sale securities and derivative instruments

 

$

919.3

 

$

700.6

 

 

 

(1)         Excludes net unrealized gains (losses) on fixed maturities, available-for-sale included in fair value hedging relationships.

 

 

 

 

March 31, 2014

 

December 31, 2013

 

 

 

(in millions)

 

 

 

 

 

 

 

Commercial mortgage loans

 

$

10,299.0

 

$

10,327.7

 

Residential mortgage loans

 

1,245.9

 

1,275.7

 

Total amortized cost

 

11,544.9

 

11,603.4

 

 

 

 

 

 

 

Valuation allowance

 

(66.5

)

(69.8

)

Total carrying value

 

$

11,478.4

 

$

11,533.6

 

 

 

 

March 31, 2014

 

December 31, 2013

 

 

 

Amortized

 

Percent

 

Amortized

 

Percent

 

 

 

cost

 

of total

 

cost

 

of total

 

 

 

($ in millions)

 

Geographic distribution

 

 

 

 

 

 

 

 

 

New England

 

$

501.4

 

4.9

%

$

528.5

 

5.1

%

Middle Atlantic

 

2,615.4

 

25.4

 

2,489.0

 

24.1

 

East North Central

 

509.6

 

4.9

 

519.9

 

5.0

 

West North Central

 

276.8

 

2.7

 

302.9

 

2.9

 

South Atlantic

 

1,944.2

 

18.9

 

1,949.5

 

18.9

 

East South Central

 

194.6

 

1.9

 

192.8

 

1.9

 

West South Central

 

881.1

 

8.6

 

830.3

 

8.0

 

Mountain

 

742.6

 

7.2

 

747.1

 

7.2

 

Pacific

 

2,590.0

 

25.1

 

2,722.5

 

26.5

 

International

 

43.3

 

0.4

 

45.2

 

0.4

 

Total

 

$

10,299.0

 

100.0

%

$

10,327.7

 

100.0

%

 

 

 

 

 

 

 

 

 

 

Property type distribution

 

 

 

 

 

 

 

 

 

Office

 

$

3,364.0

 

32.7

%

$

3,360.5

 

32.6

%

Retail

 

2,625.8

 

25.5

 

2,668.5

 

25.8

 

Industrial

 

1,683.7

 

16.3

 

1,766.2

 

17.1

 

Apartments

 

1,990.6

 

19.3

 

1,911.2

 

18.5

 

Hotel

 

340.3

 

3.3

 

333.1

 

3.2

 

Mixed use/other

 

294.6

 

2.9

 

288.2

 

2.8

 

Total

 

$

10,299.0

 

100.0

%

$

10,327.7

 

100.0

%

 

 

 

March 31, 2014

 

 

 

Brick and mortar

 

CTL

 

Total

 

 

 

(in millions)

 

A- and above

 

$

8,204.0

 

$

187.3

 

$

8,391.3

 

BBB+ thru BBB-

 

1,390.8

 

222.0

 

1,612.8

 

BB+ thru BB-

 

167.7

 

 

167.7

 

B+ and below

 

125.3

 

1.9

 

127.2

 

Total

 

$

9,887.8

 

$

411.2

 

$

10,299.0

 

 

 

 

December 31, 2013

 

 

 

Brick and mortar

 

CTL

 

Total

 

 

 

(in millions)

 

A- and above

 

$

8,091.9

 

$

194.5

 

$

8,286.4

 

BBB+ thru BBB-

 

1,463.7

 

250.0

 

1,713.7

 

BB+ thru BB-

 

155.4

 

0.1

 

155.5

 

B+ and below

 

170.1

 

2.0

 

172.1

 

Total

 

$

9,881.1

 

$

446.6

 

$

10,327.7

 

 

 

 

March 31, 2014

 

 

 

Home equity

 

First liens

 

Total

 

 

 

(in millions)

 

Performing

 

$

361.0

 

$

851.4

 

$

1,212.4

 

Nonperforming

 

16.1

 

17.4

 

33.5

 

Total

 

$

377.1

 

$

868.8

 

$

1,245.9

 

 

 

 

December 31, 2013

 

 

 

Home equity

 

First liens

 

Total

 

 

 

(in millions)

 

Performing

 

$

378.3

 

$

862.1

 

$

1,240.4

 

Nonperforming

 

16.6

 

18.7

 

35.3

 

Total

 

$

394.9

 

$

880.8

 

$

1,275.7

 

 

 

 

March 31, 2014

 

December 31, 2013

 

 

 

(in millions)

 

Commercial:

 

 

 

 

 

Brick and mortar

 

$

13.2

 

$

33.2

 

Residential:

 

 

 

 

 

Home equity

 

16.1

 

16.6

 

First liens

 

10.5

 

11.4

 

Total

 

$

39.8

 

$

61.2

 

 

 

 

March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

investment

 

 

 

 

 

 

 

90 days or

 

 

 

 

 

 

 

90 days or

 

 

 

30-59 days

 

60-89 days

 

more past

 

Total past

 

 

 

 

 

more and

 

 

 

past due

 

past due

 

due

 

due

 

Current

 

Total loans

 

accruing

 

 

 

(in millions)

 

Commercial-brick and mortar

 

$

0.5

 

$

 

$

8.3

 

$

8.8

 

$

9,879.0

 

$

9,887.8

 

$

 

Commercial-CTL

 

 

 

 

 

411.2

 

411.2

 

 

Residential-home equity

 

4.9

 

1.2

 

2.9

 

9.0

 

368.1

 

377.1

 

 

Residential-first liens

 

29.0

 

6.4

 

16.2

 

51.6

 

817.2

 

868.8

 

6.9

 

Total

 

$

34.4

 

$

7.6

 

$

27.4

 

$

69.4

 

$

11,475.5

 

$

11,544.9

 

$

6.9

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

investment

 

 

 

 

 

 

 

90 days or

 

 

 

 

 

 

 

90 days or

 

 

 

30-59 days

 

60-89 days

 

more past

 

Total past

 

 

 

 

 

more and

 

 

 

past due

 

past due

 

due

 

due

 

Current

 

Total loans

 

accruing

 

 

 

(in millions)

 

Commercial-brick and mortar

 

$

 

$

 

$

16.7

 

$

16.7

 

$

9,864.4

 

$

9,881.1

 

$

 

Commercial-CTL

 

 

 

 

 

446.6

 

446.6

 

 

Residential-home equity

 

4.4

 

1.0

 

3.0

 

8.4

 

386.5

 

394.9

 

 

Residential-first liens

 

32.4

 

7.4

 

17.1

 

56.9

 

823.9

 

880.8

 

7.3

 

Total

 

$

36.8

 

$

8.4

 

$

36.8

 

$

82.0

 

$

11,521.4

 

$

11,603.4

 

$

7.3

 

 

 

 

Commercial

 

Residential

 

Total

 

 

 

(in millions)

 

For the three months ended March 31, 2014

 

 

 

 

 

 

 

Beginning balance

 

$

28.7

 

$

41.1

 

$

69.8

 

Provision

 

(1.9

)

0.3

 

(1.6

)

Charge-offs

 

(0.3

)

(3.1

)

(3.4

)

Recoveries

 

 

1.7

 

1.7

 

Ending balance

 

$

26.5

 

$

40.0

 

$

66.5

 

Allowance ending balance by basis of impairment method:

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

2.4

 

$

9.5

 

$

11.9

 

Collectively evaluated for impairment

 

24.1

 

30.5

 

54.6

 

Allowance ending balance

 

$

26.5

 

$

40.0

 

$

66.5

 

Loan balance by basis of impairment method:

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

4.4

 

$

32.0

 

$

36.4

 

Collectively evaluated for impairment

 

10,294.6

 

1,213.9

 

11,508.5

 

Loan ending balance

 

$

10,299.0

 

$

1,245.9

 

$

11,544.9

 

 

 

 

 

 

 

 

 

For the three months ended March 31, 2013

 

 

 

 

 

 

 

Beginning balance

 

$

51.8

 

$

45.6

 

$

97.4

 

Provision

 

(0.5

)

7.0

 

6.5

 

Charge-offs

 

(9.5

)

(5.9

)

(15.4

)

Recoveries

 

 

1.0

 

1.0

 

Ending balance

 

$

41.8

 

$

47.7

 

$

89.5

 

Allowance ending balance by basis of impairment method:

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

2.7

 

$

10.8

 

$

13.5

 

Collectively evaluated for impairment

 

39.1

 

36.9

 

76.0

 

Allowance ending balance

 

$

41.8

 

$

47.7

 

$

89.5

 

Loan balance by basis of impairment method:

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

17.5

 

$

35.4

 

$

52.9

 

Collectively evaluated for impairment

 

10,269.0

 

1,345.5

 

11,614.5

 

Loan ending balance

 

$

10,286.5

 

$

1,380.9

 

$

11,667.4

 

 

 

 

March 31, 2014

 

 

 

 

 

Unpaid

 

 

 

 

 

Recorded

 

principal

 

Related

 

 

 

investment

 

balance

 

allowance

 

 

 

(in millions)

 

With no related allowance recorded:

 

 

 

 

 

 

 

Commercial-brick and mortar

 

$

0.9

 

$

2.2

 

$

 

Residential-first liens

 

4.5

 

4.5

 

 

With an allowance recorded:

 

 

 

 

 

 

 

Commercial-brick and mortar

 

4.4

 

4.4

 

2.4

 

Residential-home equity

 

18.8

 

19.4

 

8.6

 

Residential-first liens

 

8.7

 

8.6

 

0.9

 

Total:

 

 

 

 

 

 

 

Commercial

 

$

5.3

 

$

6.6

 

$

2.4

 

Residential

 

$

32.0

 

$

32.5

 

$

9.5

 

 

 

 

December 31, 2013

 

 

 

 

 

Unpaid

 

 

 

 

 

Recorded

 

principal

 

Related

 

 

 

investment

 

balance

 

allowance

 

 

 

(in millions)

 

With no related allowance recorded:

 

 

 

 

 

 

 

Commercial-brick and mortar

 

$

21.5

 

$

32.7

 

$

 

Residential-first liens

 

4.6

 

4.6

 

 

With an allowance recorded:

 

 

 

 

 

 

 

Commercial-brick and mortar

 

4.4

 

4.4

 

2.4

 

Residential-home equity

 

19.5

 

19.7

 

9.2

 

Residential-first liens

 

8.9

 

7.8

 

1.0

 

Total:

 

 

 

 

 

 

 

Commercial

 

$

25.9

 

$

37.1

 

$

2.4

 

Residential

 

$

33.0

 

$

32.1

 

$

10.2

 

 

 

 

Average

 

 

 

 

 

recorded

 

Interest income

 

 

 

investment

 

recognized

 

 

 

(in millions)

 

For the three months ended March 31, 2014

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

Commercial-brick and mortar

 

$

11.2

 

$

 

Residential-first liens

 

4.6

 

 

With an allowance recorded:

 

 

 

 

 

Commercial-brick and mortar

 

4.4

 

0.1

 

Residential-home equity

 

19.1

 

0.2

 

Residential-first liens

 

8.8

 

 

Total:

 

 

 

 

 

Commercial

 

$

15.6

 

$

0.1

 

Residential

 

$

32.5

 

$

0.2

 

 

 

 

 

 

 

For the three months ended March 31, 2013

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

Commercial-brick and mortar

 

$

37.3

 

$

0.1

 

Residential-first liens

 

7.5

 

 

With an allowance recorded:

 

 

 

 

 

Commercial-brick and mortar

 

6.4

 

 

Residential-home equity

 

20.6

 

0.2

 

Residential-first liens

 

9.5

 

 

Total:

 

 

 

 

 

Commercial

 

$

43.7

 

$

0.1

 

Residential

 

$

37.6

 

$

0.2

 

 

 

 

For the three months ended March 31, 2014

 

 

 

TDRs

 

TDRs in payment default

 

 

 

Number of

 

Recorded

 

Number of

 

Recorded

 

 

 

contracts

 

investment

 

contracts

 

investment

 

 

 

 

 

(in millions)

 

 

 

(in millions)

 

Commercial-brick and mortar

 

1

 

$

4.4

 

1

 

$

0.2

 

Residential-home equity

 

13

 

0.5

 

 

 

Total

 

14

 

$

4.9

 

1

 

$

0.2

 

 

 

 

For the three months ended March 31, 2013

 

 

 

TDRs

 

TDRs in payment default

 

 

 

Number of

 

Recorded

 

Number of

 

Recorded

 

 

 

contracts

 

investment

 

contracts

 

investment

 

 

 

 

 

(in millions)

 

 

 

(in millions)

 

Commercial-brick and mortar

 

1

 

$

0.8

 

 

$

 

Residential-home equity

 

32

 

1.9

 

12

 

 

Residential-first liens

 

2

 

0.4

 

 

 

Total

 

35

 

$

3.1

 

12

 

$

 

 

 

 

 

 

Gross amounts not offset in the

 

 

 

 

 

Gross amount

 

Statement of Financial Position

 

 

 

 

 

of recognized

 

Financial

 

Collateral

 

 

 

 

 

assets (1)

 

instruments (2)

 

received

 

Net amount

 

 

 

(in millions)

 

March 31, 2014

 

 

 

 

 

 

 

 

 

Derivative assets

 

$

607.9

 

$

(510.5

)

$

(84.6

)

$

12.8

 

Reverse repurchase agreements

 

43.8

 

 

(43.8

)

 

Total

 

$

651.7

 

$

(510.5

)

$

(128.4

)

$

12.8

 

December 31, 2013

 

 

 

 

 

 

 

 

 

Derivative assets

 

$

664.9

 

$

(581.5

)

$

(82.1

)

$

1.3

 

Reverse repurchase agreements

 

51.8

 

 

(51.8

)

 

Total

 

$

716.7

 

$

(581.5

)

$

(133.9

)

$

1.3

 

 

 

(1)         The gross amount of recognized derivative and reverse repurchase agreement assets are reported with other investments and cash and cash equivalents on the consolidated statements of financial position. The above excludes $0.1 million and $0.2 million of derivative assets as of March 31, 2014 and December 31, 2013, respectively, that are not subject to master netting agreements or similar agreements. The gross amounts of derivative and reverse repurchase agreement assets are not netted against offsetting liabilities for presentation on the consolidated statements of financial position.

(2)         Represents amount of offsetting derivative liabilities that are subject to an enforceable master netting agreement or similar agreement that are not netted against the gross derivative assets for presentation on the consolidated statements of financial position.

 

 

 

 

Gross amount

 

Statement of Financial Position

 

 

 

 

 

of recognized

 

Financial

 

Collateral

 

 

 

 

 

liabilities (1)

 

instruments (2)

 

pledged

 

Net amount

 

 

 

(in millions)

 

March 31, 2014

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

$

903.9

 

$

(510.5

)

$

(298.5

)

$

94.9

 

December 31, 2013

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

$

1,022.0

 

$

(581.5

)

$

(362.1

)

$

78.4

 

 

 

(1)         The gross amount of recognized derivative liabilities are reported with other liabilities on the consolidated statements of financial position. The above excludes $257.7 million and $226.7 million of derivative liabilities as of March 31, 2014 and December 31, 2013, respectively, which are primarily embedded derivatives that are not subject to master netting agreements or similar agreements. The gross amount of recognized repurchase agreement liabilities are reported with short-term debt on the consolidated statements of financial position. The gross amounts of derivative and repurchase agreement liabilities are not netted against offsetting assets for presentation on the consolidated statements of financial position.

(2)         Represents amount of offsetting derivative assets that are subject to an enforceable master netting agreement or similar agreement that are not netted against the gross derivative liabilities for presentation on the consolidated statements of financial position.

 

Derivative Financial Instruments (Tables)

 

 

 

March 31, 2014

 

December 31, 2013

 

 

 

(in millions)

 

Notional amounts of derivative instruments

 

 

 

 

 

Interest rate contracts:

 

 

 

 

 

Interest rate swaps

 

$

19,641.9

 

$

20,570.8

 

Interest rate options

 

4,100.0

 

4,100.0

 

Swaptions

 

260.0

 

325.0

 

Interest rate futures

 

120.5

 

92.5

 

Foreign exchange contracts:

 

 

 

 

 

Currency swaps

 

2,051.3

 

2,367.5

 

Currency forwards

 

261.8

 

247.4

 

Equity contracts:

 

 

 

 

 

Equity options

 

2,160.9

 

2,010.4

 

Equity futures

 

325.2

 

273.3

 

Credit contracts:

 

 

 

 

 

Credit default swaps

 

1,162.1

 

1,153.2

 

Total return swaps

 

90.0

 

90.0

 

Futures

 

11.0

 

9.1

 

Other contracts:

 

 

 

 

 

Embedded derivative financial instruments

 

7,736.2

 

7,601.1

 

Total notional amounts at end of period

 

$

37,920.9

 

$

38,840.3

 

 

 

 

 

 

 

Credit exposure of derivative instruments

 

 

 

 

 

Interest rate contracts:

 

 

 

 

 

Interest rate swaps

 

$

435.0

 

$

435.5

 

Interest rate options

 

34.9

 

42.5

 

Swaptions

 

0.4

 

1.0

 

Foreign exchange contracts:

 

 

 

 

 

Currency swaps

 

147.5

 

200.9

 

Currency forwards

 

 

0.6

 

Equity contracts:

 

 

 

 

 

Equity options

 

17.7

 

30.0

 

Credit contracts:

 

 

 

 

 

Credit default swaps

 

9.7

 

9.5

 

Total return swaps

 

 

0.1

 

Total gross credit exposure

 

645.2

 

720.1

 

Less: collateral received

 

92.2

 

115.9

 

Net credit exposure

 

$

553.0

 

$

604.2

 

 

 

 

Derivative assets (1)

 

Derivative liabilities (2)

 

 

 

March 31, 2014

 

December 31, 2013

 

March 31, 2014

 

December 31, 2013

 

 

 

(in millions)

 

Derivatives designated as hedging instruments

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

$

0.3

 

$

0.1

 

$

256.4

 

$

285.4

 

Foreign exchange contracts

 

97.5

 

121.6

 

47.2

 

51.2

 

Total derivatives designated as hedging instruments

 

$

97.8

 

$

121.7

 

$

303.6

 

$

336.6

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

$

434.5

 

$

452.2

 

$

387.6

 

$

489.6

 

Foreign exchange contracts

 

48.3

 

51.6

 

25.1

 

17.9

 

Equity contracts

 

17.7

 

30.0

 

160.5

 

145.0

 

Credit contracts

 

9.7

 

9.6

 

30.1

 

35.5

 

Other contracts

 

 

 

254.7

 

224.1

 

Total derivatives not designated as hedging instruments

 

510.2

 

543.4

 

858.0

 

912.1

 

 

 

 

 

 

 

 

 

 

 

Total derivative instruments

 

$

608.0

 

$

665.1

 

$

1,161.6

 

$

1,248.7

 

 

 

(1)         The fair value of derivative assets is reported with other investments on the consolidated statements of financial position.

(2)         The fair value of derivative liabilities is reported with other liabilities on the consolidated statements of financial position, with the exception of certain embedded derivative liabilities. Embedded derivative liabilities with a fair value of $25.8 million and $6.9 million as of March 31, 2014 and December 31, 2013, respectively, are reported with contractholder funds on the consolidated statements of financial position.

 

 

 

March 31, 2014

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Maximum

 

average

 

 

 

Notional

 

Fair

 

future

 

expected life

 

 

 

amount

 

value

 

payments

 

(in years)

 

 

 

(in millions)

 

Single name credit default swaps

 

 

 

 

 

 

 

 

 

Corporate debt

 

 

 

 

 

 

 

 

 

AAA

 

$

20.0

 

$

0.6

 

$

20.0

 

 

4.1

 

AA

 

79.0

 

1.5

 

79.0

 

3.8

 

A

 

289.5

 

3.9

 

289.5

 

3.8

 

BBB

 

275.0

 

(0.2

)

275.0

 

3.7

 

Total single name credit default swaps

 

663.5

 

5.8

 

663.5

 

3.8

 

 

 

 

 

 

 

 

 

 

 

Basket and index credit default swaps

 

 

 

 

 

 

 

 

 

Corporate debt

 

 

 

 

 

 

 

 

 

Near default (1)

 

110.4

 

(17.8

)

110.4

 

3.0

 

Government/municipalities

 

 

 

 

 

 

 

 

 

AA

 

30.0

 

(2.9

)

30.0

 

3.5

 

Structured finance

 

 

 

 

 

 

 

 

 

BBB

 

25.0

 

(0.4

)

25.0

 

3.3

 

Total basket and index credit default swaps

 

165.4

 

(21.1

)

165.4

 

3.1

 

Total credit default swap protection sold

 

$

828.9

 

$

(15.3

)

$

828.9

 

3.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Maximum

 

average

 

 

 

Notional

 

Fair

 

future

 

expected life

 

 

 

amount

 

value

 

payments

 

(in years)

 

 

 

(in millions)

 

Single name credit default swaps

 

 

 

 

 

 

 

 

 

Corporate debt

 

 

 

 

 

 

 

 

 

AAA

 

$

10.0

 

$

0.3

 

$

10.0

 

4.7

 

AA

 

84.0

 

1.8

 

84.0

 

4.0

 

A

 

294.5

 

4.2

 

294.5

 

4.0

 

BBB

 

265.0

 

(1.2

)

265.0

 

3.9

 

Total single name credit default swaps

 

653.5

 

5.1

 

653.5

 

4.0

 

 

 

 

 

 

 

 

 

 

 

Basket and index credit default swaps

 

 

 

 

 

 

 

 

 

Corporate debt

 

 

 

 

 

 

 

 

 

Near default (1)

 

110.4

 

(19.9

)

110.4

 

3.2

 

Government/municipalities

 

 

 

 

 

 

 

 

 

AA

 

30.0

 

(3.5

)

30.0

 

3.7

 

Structured finance

 

 

 

 

 

 

 

 

 

BBB

 

25.0

 

(0.9

)

25.0

 

3.5

 

Total basket and index credit default swaps

 

165.4

 

(24.3

)

165.4

 

3.4

 

Total credit default swap protection sold

 

$

818.9

 

$

(19.2

)

$

818.9

 

3.9

 

 

 

(1)         Includes $88.0 million notional of derivatives in consolidated collateralized private investment vehicle VIEs where the credit risk is borne by third-party investors.

 

 

 

 

March 31, 2014

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

average

 

 

 

Amortized

 

Carrying

 

expected life

 

 

 

cost

 

value

 

(in years)

 

 

 

(in millions)

 

Corporate debt

 

 

 

 

 

 

 

A

 

$

23.4

 

$

23.4

 

2.8

 

Total corporate debt

 

23.4

 

23.4

 

2.8

 

 

 

 

 

 

 

 

 

Structured finance

 

 

 

 

 

 

 

A

 

30.6

 

29.4

 

5.1

 

BB

 

5.6

 

5.6

 

3.1

 

B

 

4.2

 

4.2

 

3.1

 

CCC

 

24.1

 

24.1

 

4.8

 

Total structured finance

 

64.5

 

63.3

 

4.7

 

Total fixed maturities with credit derivatives

 

$

87.9

 

$

86.7

 

4.2

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

average

 

 

 

Amortized

 

Carrying

 

expected life

 

 

 

cost

 

value

 

(in years)

 

 

 

(in millions)

 

Corporate debt

 

 

 

 

 

 

 

BBB

 

$

23.4

 

$

23.4

 

3.0

 

Total corporate debt

 

23.4

 

23.4

 

3.0

 

 

 

 

 

 

 

 

 

Structured finance

 

 

 

 

 

 

 

A

 

18.1

 

16.7

 

4.8

 

BB

 

5.5

 

5.5

 

3.3

 

B

 

4.1

 

4.1

 

3.1

 

CCC

 

23.5

 

23.5

 

4.8

 

Total structured finance

 

51.2

 

49.8

 

4.5

 

Total fixed maturities with credit derivatives

 

$

74.6

 

$

73.2

 

4.0

 

 

 

 

 

 

 

 

Amount of gain (loss)

 

 

 

Amount of gain (loss)

 

 

 

recognized in net income on

 

 

 

recognized in net income on

 

 

 

related hedged item for the

 

 

 

derivatives for the three months

 

 

 

three months ended

 

Derivatives in fair value hedging

 

ended March 31, (1)

 

Hedged items in fair value

 

March 31, (1)

 

relationships

 

2014

 

2013

 

hedging relationships

 

2014

 

2013

 

 

 

(in millions)

 

 

 

(in millions)

 

Interest rate contracts

 

$

6.9

 

$

30.4

 

Fixed maturities, available- for-sale

 

$

(7.4

)

$

 (28.6

)

Interest rate contracts

 

0.6

 

 

Investment-type insurance contracts

 

(0.6

)

 

Foreign exchange contracts

 

0.3

 

1.3

 

Fixed maturities, available- for-sale

 

(0.3

)

(1.3

)

Foreign exchange contracts

 

0.2

 

(64.1

)

Investment-type insurance contracts

 

(0.2

)

63.7

 

Total

 

$

8.0

 

$

(32.4

)

Total

 

$

(8.5

)

$

 33.8

 

 

 

(1)         The gain (loss) on both derivatives and hedged items in fair value relationships is reported in net realized capital gains (losses) on the consolidated statements of operations. The net amount represents the ineffective portion of our fair value hedges.

 

 

 

 

Amount of gain (loss) for the three

 

 

 

months ended March 31,

 

Hedged item

 

2014

 

2013

 

 

 

(in millions)

 

Fixed maturities, available-for-sale (1)

 

$

(26.2

)

$

(31.5

)

Investment-type insurance contracts (2)

 

1.5

 

9.3

 

 

 

(1)         Reported in net investment income on the consolidated statements of operations.

(2)         Reported in benefits, claims and settlement expenses on the consolidated statements of operations.

 

 

 

 

 

 

Amount of gain (loss)

 

 

 

Amount of gain (loss)

 

 

 

 

 

recognized in AOCI on

 

 

 

reclassified from AOCI on

 

 

 

 

 

derivatives (effective portion)

 

Location of gain (loss)

 

derivatives (effective portion)

 

Derivatives in cash

 

 

 

for the three months ended

 

reclassified from AOCI

 

for the three months ended

 

flow hedging

 

 

 

March 31,

 

into net income

 

March 31,

 

relationships

 

Related hedged item

 

2014

 

2013

 

(effective portion)

 

2014

 

2013

 

 

 

 

 

(in millions)

 

 

 

(in millions)

 

Interest rate contracts

 

Fixed maturities, available-for-sale

 

$

3.7

 

$

(23.7

)

Net investment income

 

$

3.2

 

$

2.7

 

Interest rate contracts

 

Investment-type insurance contracts

 

0.9

 

1.0

 

Benefits, claims and settlement expenses

 

 

 

Interest rate contracts

 

Debt

 

 

 

Operating expense

 

(1.8

)

(1.6

)

Foreign exchange contracts

 

Fixed maturities, available-for-sale

 

4.0

 

41.0

 

Net realized capital losses

 

(11.1

)

(0.6

)

Foreign exchange contracts

 

Investment-type insurance contract

 

5.1

 

(3.6

)

Benefits, claims and settlement expenses

 

 

 

Total

 

 

 

$

13.7

 

$

14.7

 

Total

 

$

(9.7

)

$

0.5

 

 

 

 

Amount of gain (loss) for the three

 

 

 

months ended March 31,

 

Hedged item

 

2014

 

2013

 

 

 

(in millions)

 

Fixed maturities, available-for-sale (1)

 

$

1.5

 

$

2.4

 

Investment-type insurance contracts (2)

 

(2.9

)

(2.9

)

 

 

(1)         Reported in net investment income on the consolidated statements of operations.

(2)         Reported in benefits, claims and settlement expenses on the consolidated statements of operations.

 

 

 

 

Amount of gain (loss) recognized in

 

 

 

net income on derivatives for the three

 

 

 

months ended March 31,

 

Derivatives not designated as hedging instruments

 

2014

 

2013

 

 

 

(in millions)

 

Interest rate contracts

 

$

63.3

 

$

(29.6

)

Foreign exchange contracts

 

(13.3

)

4.3

 

Equity contracts

 

(25.0

)

(54.6

)

Credit contracts

 

(4.9

)

15.1

 

Other contracts

 

(26.7

)

57.2

 

Total

 

$

(6.6

)

$

(7.6

)

Employee and Agent Benefits (Tables)
Components of Net Periodic Benefit Cost (Income) (Table)

 

 

 

 

 

Other postretirement

 

 

 

Pension benefits

 

benefits

 

 

 

For the three months ended

 

For the three months ended

 

 

 

March 31,

 

March 31,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

(in millions)

 

Service cost

 

$

13.5

 

$

14.3

 

$

0.4

 

$

0.3

 

Interest cost

 

29.3

 

25.9

 

1.7

 

1.4

 

Expected return on plan assets

 

(33.0

)

(31.9

)

(8.1

)

(7.2

)

Amortization of prior service benefit

 

(1.2

)

(2.1

)

(5.1

)

(6.5

)

Recognized net actuarial (gain) loss

 

12.8

 

29.5

 

(1.0

)

0.3

 

Net periodic benefit cost (income)

 

$

21.4

 

$

35.7

 

$

(12.1

)

$

(11.7

)

Stockholders' Equity (Tables)

 

 

 

 

 

Dividend per

 

Common stock

 

Date of dividend payment

 

Date of record

 

common share

 

dividend

 

 

 

 

 

 

 

(in millions)

 

2014:

 

 

 

 

 

 

 

March 28, 2014

 

March 10, 2014

 

$

0.28

 

$

82.7

 

 

 

 

 

 

 

 

 

2013:

 

 

 

 

 

 

 

March 29, 2013

 

March 11, 2013

 

$

0.23

 

$

67.6

 

 

 

 

Series A

 

Series B

 

Common

 

 

 

preferred stock

 

preferred stock

 

stock

 

 

 

 

 

(in millions)

 

 

 

Outstanding shares at January 1, 2013

 

3.0

 

10.0

 

293.8

 

Shares issued

 

 

 

2.4

 

Treasury stock acquired

 

 

 

(2.9

)

Outstanding shares at March 31, 2013

 

3.0

 

10.0

 

293.3

 

 

 

 

 

 

 

 

 

Outstanding shares at January 1, 2014

 

3.0

 

10.0

 

295.2

 

Shares issued

 

 

 

1.6

 

Treasury stock acquired

 

 

 

(2.0

)

Outstanding shares at March 31, 2014

 

3.0

 

10.0

 

294.8

 

 

 

 

For the three months ended March 31, 2014

 

 

 

Pre-Tax

 

Tax

 

After-Tax

 

 

 

(in millions)

 

Net unrealized gains on available-for-sale securities during the period

 

$

660.5

 

$

(223.3

)

$

437.2

 

Reclassification adjustment for gains included in net income (1)

 

(23.0

)

7.6

 

(15.4

)

Adjustments for assumed changes in amortization patterns

 

(54.3

)

19.0

 

(35.3

)

Adjustments for assumed changes in policyholder liabilities

 

(294.5

)

100.2

 

(194.3

)

Net unrealized gains on available-for-sale securities

 

288.7

 

(96.5

)

192.2

 

 

 

 

 

 

 

 

 

Noncredit component of impairment losses on fixed maturities, available-for-sale during the period

 

30.1

 

(10.5

)

19.6

 

Adjustments for assumed changes in amortization patterns

 

(3.2

)

1.3

 

(1.9

)

Adjustments for assumed changes in policyholder liabilities

 

(0.2

)

 

(0.2

)

Noncredit component of impairment losses on fixed maturities, available-for-sale (2)

 

26.7

 

(9.2

)

17.5

 

 

 

 

 

 

 

 

 

Net unrealized gains on derivative instruments during the period

 

9.7

 

(3.4

)

6.3

 

Reclassification adjustment for losses included in net income (3)

 

9.7

 

(3.5

)

6.2

 

Adjustments for assumed changes in amortization patterns

 

(0.2

)

 

(0.2

)

Adjustments for assumed changes in policyholder liabilities

 

(5.3

)

2.0

 

(3.3

)

Net unrealized gains on derivative instruments

 

13.9

 

(4.9

)

9.0

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

(55.4

)

9.8

 

(45.6

)

 

 

 

 

 

 

 

 

Amortization of prior service cost and actuarial loss included in net periodic benefit cost (4)

 

5.5

 

(2.0

)

3.5

 

Net unrecognized postretirement benefit obligation

 

5.5

 

(2.0

)

3.5

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

$

279.4

 

$

(102.8

)

$

176.6

 

 

 

 

For the three months ended March 31, 2013

 

 

 

Pre-Tax

 

Tax

 

After-Tax

 

 

 

(in millions)

 

Net unrealized losses on available-for-sale securities during the period

 

$

(132.3

)

$

46.0

 

$

(86.3

)

Reclassification adjustment for losses included in net income (1)

 

34.1

 

(11.7

)

22.4

 

Adjustments for assumed changes in amortization patterns

 

43.7

 

(15.3

)

28.4

 

Adjustments for assumed changes in policyholder liabilities

 

(91.9

)

28.1

 

(63.8

)

Net unrealized losses on available-for-sale securities

 

(146.4

)

47.1

 

(99.3

)

 

 

 

 

 

 

 

 

Noncredit component of impairment losses on fixed maturities, available-for-sale during the period

 

(20.2

)

7.1

 

(13.1

)

Adjustments for assumed changes in amortization patterns

 

1.2

 

(0.2

)

1.0

 

Adjustments for assumed changes in policyholder liabilities

 

1.4

 

(0.6

)

0.8

 

Noncredit component of impairment losses on fixed maturities, available-for-sale (2)

 

(17.6

)

6.3

 

(11.3

)

 

 

 

 

 

 

 

 

Net unrealized gains on derivative instruments during the period

 

32.6

 

(10.8

)

21.8

 

Reclassification adjustment for gains included in net income (3)

 

(0.5

)

0.1

 

(0.4

)

Adjustments for assumed changes in amortization patterns

 

1.0

 

(0.4

)

0.6

 

Net unrealized gains on derivative instruments

 

33.1

 

(11.1

)

22.0

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

55.1

 

(0.7

)

54.4

 

 

 

 

 

 

 

 

 

Amortization of prior service cost and actuarial loss included in net periodic benefit cost (4)

 

21.2

 

(7.4

)

13.8

 

Net unrecognized postretirement benefit obligation

 

21.2

 

(7.4

)

13.8

 

 

 

 

 

 

 

 

 

Other comprehensive loss

 

$

(54.6

)

$

34.2

 

$

(20.4

)

 

 

(1)         Pre-tax reclassification adjustments relating to available-for-sale securities are reported in net realized capital gains (losses) on the consolidated statements of operations.

(2)  Represents the net impact of (1) unrealized gains resulting from reclassification of previously recognized noncredit impairment losses from OCI to net realized capital gains (losses) for fixed maturities with bifurcated OTTI that had additional credit losses or fixed maturities that previously had bifurcated OTTI that have now been sold or are intended to be sold and (2) unrealized losses resulting from reclassification of noncredit impairment losses for fixed maturities with bifurcated OTTI from net realized capital gains (losses) to OCI.

(3)  See Note 4, Derivative Financial Instruments — Cash Flow Hedges, for further details.

(4)  Pre-tax amortization of prior service cost and actuarial loss included in net periodic benefit cost, which is comprised of amortization of prior service cost (benefit) and recognized net actuarial (gain) loss, is reported in operating expenses on the consolidated statements of operations. See Note 6, Employee and Agent Benefits — Components of Net Periodic Benefit Cost, for further details.

 

 

 

 

 

Noncredit

 

 

 

 

 

 

 

 

 

 

 

Net unrealized

 

component of

 

Net unrealized

 

Foreign

 

Unrecognized

 

Accumulated

 

 

 

gains on

 

impairment losses

 

gains (losses) on

 

currency

 

postretirement

 

other

 

 

 

available-for-sale

 

on fixed maturities

 

derivative

 

translation

 

benefit

 

comprehensive

 

 

 

securities

 

available-for-sale

 

instruments

 

adjustment

 

obligation

 

income

 

 

 

(in millions)

 

Balances at January 1, 2013

 

$

1,418.3

 

$

(173.9

)

$

(8.7

)

$

(106.9

)

$

(488.5

)

$

640.3

 

Other comprehensive income during the period, net of adjustments

 

(121.7

)

(11.3

)

22.4

 

55.5

 

 

(55.1

)

Amounts reclassified from AOCI

 

22.4

 

 

(0.4

)

 

13.8

 

35.8

 

Other comprehensive loss

 

(99.3

)

(11.3

)

22.0

 

55.5

 

13.8

 

(19.3

)

Balances at March 31, 2013

 

$

1,319.0

 

$

(185.2

)

$

13.3

 

$

(51.4

)

$

(474.7

)

$

621.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at January 1, 2014

 

$

878.1

 

$

(167.0

)

$

(10.5

)

$

(361.5

)

$

(155.9

)

$

183.2

 

Other comprehensive income during the period, net of adjustments

 

207.6

 

 

2.8

 

(43.6

)

 

166.8

 

Amounts reclassified from AOCI

 

(15.4

)

17.5

 

6.2

 

 

3.5

 

11.8

 

Other comprehensive income

 

192.2

 

17.5

 

9.0

 

(43.6

)

3.5

 

178.6

 

Balances at March 31, 2014

 

$

1,070.3

 

$

(149.5

)

$

(1.5

)

$

(405.1

)

$

(152.4

)

$

361.8

 

Following is a reconciliation of the changes in the redeemable noncontrolling interest (in millions):

 

Balance at January 1, 2013

 

$

60.4

 

Net income attributable to redeemable noncontrolling interest

 

0.1

 

Distributions to redeemable noncontrolling interest

 

(0.6

)

Foreign currency translation adjustment

 

(1.0

)

Balance at March 31, 2013

 

$

58.9

 

 

 

 

 

Balance at January 1, 2014

 

$

247.2

 

Net income attributable to redeemable noncontrolling interest

 

2.0

 

Distributions to redeemable noncontrolling interest

 

(4.9

)

Change in redemption value of redeemable noncontrolling interest

 

34.3

 

Foreign currency translation adjustment

 

1.6

 

Balance at March 31, 2014

 

$

280.2

 

Fair Value Measurements (Tables)

 

 

 

As of March 31, 2014

 

 

 

Assets/

 

 

 

 

 

 

 

 

 

(liabilities)

 

 

 

 

 

 

 

 

 

measured at

 

Fair value hierarchy level

 

 

 

fair value

 

Level 1

 

Level 2

 

Level 3

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

780.5

 

$

426.9

 

$

353.6

 

$

 

Non-U.S. governments

 

1,024.6

 

 

974.5

 

50.1

 

States and political subdivisions

 

3,973.1

 

 

3,971.3

 

1.8

 

Corporate

 

32,623.8

 

41.2

 

32,416.6

 

166.0

 

Residential mortgage-backed securities

 

2,900.9

 

 

2,900.9

 

 

Commercial mortgage-backed securities

 

4,087.1

 

 

4,079.4

 

7.7

 

Collateralized debt obligations

 

380.9

 

 

350.5

 

30.4

 

Other debt obligations

 

4,277.2

 

 

4,229.5

 

47.7

 

Total fixed maturities, available-for-sale

 

50,048.1

 

468.1

 

49,276.3

 

303.7

 

Fixed maturities, trading

 

575.3

 

 

400.7

 

174.6

 

Equity securities, available-for-sale

 

136.1

 

49.4

 

69.1

 

17.6

 

Equity securities, trading

 

724.2

 

112.5

 

611.7

 

 

Derivative assets (1)

 

608.0

 

 

542.9

 

65.1

 

Other investments (2)

 

371.0

 

6.9

 

230.5

 

133.6

 

Cash equivalents (3)

 

581.3

 

 

581.3

 

 

Sub-total excluding separate account assets

 

53,044.0

 

636.9

 

51,712.5

 

694.6

 

 

 

 

 

 

 

 

 

 

 

Separate account assets

 

132,804.6

 

69,771.1

 

57,692.5

 

5,341.0

 

Total assets

 

$

185,848.6

 

$

70,408.0

 

$

109,405.0

 

$

6,035.6

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Investment-type insurance contracts (4)

 

$

(25.8

)

$

 

$

 

$

(25.8

)

Derivative liabilities (1)

 

(906.9

)

 

(872.5

)

(34.4

)

Other liabilities (4)

 

(326.0

)

 

(250.1

)

(75.9

)

Total liabilities

 

$

(1,258.7

)

$

 

$

(1,122.6

)

$

(136.1

)

 

 

 

 

 

 

 

 

 

 

Net assets

 

$

184,589.9

 

$

70,408.0

 

$

108,282.4

 

$

5,899.5

 

 

 

 

As of December 31, 2013

 

 

 

Assets/
(liabilities)

 

 

 

 

 

 

 

 

 

measured at

 

Fair value hierarchy level

 

 

 

fair value

 

Level 1

 

Level 2

 

Level 3

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

U.S. government and agencies

 

$

780.5

 

$

409.3

 

$

371.2

 

$

 

Non-U.S. governments

 

996.8

 

 

949.3

 

47.5

 

States and political subdivisions

 

3,658.0

 

 

3,656.2

 

1.8

 

Corporate

 

31,919.0

 

40.3

 

31,714.7

 

164.0

 

Residential mortgage-backed securities

 

2,845.2

 

 

2,845.2

 

 

Commercial mortgage-backed securities

 

4,026.4

 

 

4,024.8

 

1.6

 

Collateralized debt obligations

 

363.4

 

 

325.6

 

37.8

 

Other debt obligations

 

4,167.8

 

 

4,083.7

 

84.1

 

Total fixed maturities, available-for-sale

 

48,757.1

 

449.6

 

47,970.7

 

336.8

 

Fixed maturities, trading

 

563.1

 

 

393.2

 

169.9

 

Equity securities, available-for-sale

 

110.5

 

38.1

 

55.5

 

16.9

 

Equity securities, trading

 

716.9

 

105.1

 

611.8

 

 

Derivative assets (1)

 

665.1

 

 

590.9

 

74.2

 

Other investments (2)

 

361.1

 

6.8

 

211.4

 

142.9

 

Cash equivalents (3)

 

1,459.0

 

 

1,459.0

 

 

Sub-total excluding separate account assets

 

52,632.8

 

599.6

 

51,292.5

 

740.7

 

 

 

 

 

 

 

 

 

 

 

Separate account assets

 

130,018.4

 

67,215.1

 

57,538.1

 

5,265.2

 

Total assets

 

$

182,651.2

 

$

67,814.7

 

$

108,830.6

 

$

6,005.9

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Investment-type insurance contracts (4)

 

$

(6.9

)

$

 

$

 

$

(6.9

)

Derivative liabilities (1)

 

(1,024.6

)

 

(985.0

)

(39.6

)

Other liabilities (4)

 

(322.1

)

 

(248.2

)

(73.9

)

Total liabilities

 

$

(1,353.6

)

$

 

$

(1,233.2

)

$

(120.4

)

 

 

 

 

 

 

 

 

 

 

Net assets

 

$

181,297.6

 

$

67,814.7

 

$

107,597.4

 

$

5,885.5

 

 

 

(1)  Within the consolidated statements of financial position, derivative assets are reported with other investments and derivative liabilities are reported with other liabilities. Refer to Note 4, Derivative Financial Instruments, for further information on fair value by class of derivative instruments. Our derivatives are primarily Level 2, with the exception of certain credit default swaps and other swaps that are Level 3.

(2)  Primarily includes seed money investments, commercial mortgage loans of consolidated VIEs and equity method investments reported at fair value.

(3)  Includes money market instruments and short-term investments with a maturity date of three months or less when purchased.

(4)  Includes bifurcated embedded derivatives that are reported at fair value within the same line item in the consolidated statements of financial position in which the host contract is reported. Other liabilities also include obligations of consolidated VIEs reported at fair value.

 

 

 

 

For the three months ended March 31, 2014

 

Changes in

 

 

 

Beginning

 

 

 

Net

 

 

 

 

 

Ending

 

unrealized

 

 

 

asset/

 

Total realized/unrealized

 

purchases,

 

 

 

 

 

asset/

 

gains (losses)

 

 

 

(liability)

 

gains (losses)

 

sales,

 

 

 

 

 

(liability)

 

included in

 

 

 

balance

 

 

 

Included in

 

issuances

 

 

 

 

 

balance

 

net income

 

 

 

as of

 

Included in

 

other

 

and

 

Transfers

 

Transfers

 

as of

 

relating to

 

 

 

December 31,

 

net income

 

comprehensive

 

settlements

 

into

 

out of

 

March 31,

 

positions still

 

 

 

2013

 

(1)

 

income

 

(4)

 

Level 3

 

Level 3

 

2014

 

held (1)

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-U.S. governments

 

$

47.5

 

$

 

$

(0.3

)

$

2.9

 

$

 

$

 

$

50.1

 

$

 

States and political subdivisions

 

1.8

 

 

 

 

 

 

1.8

 

 

Corporate

 

164.0

 

(0.1

)

(0.1

)

1.7

 

0.5

 

 

166.0

 

(0.1

)

Commercial mortgage-backed securities

 

1.6

 

(0.7

)

1.2

 

(0.5

)

6.1

 

 

7.7

 

(0.8

)

Collateralized debt obligations

 

37.8

 

 

0.1

 

 

 

(7.5

)

30.4

 

 

Other debt obligations

 

84.1

 

 

0.4

 

(7.1

)

 

(29.7

)

47.7

 

 

Total fixed maturities, available-for-sale

 

336.8

 

(0.8

)

1.3

 

(3.0

)

6.6

 

(37.2

)

303.7

 

(0.9

)

Fixed maturities, trading

 

169.9

 

4.7

 

 

 

 

 

174.6

 

4.6

 

Equity securities, available-for-sale

 

16.9

 

 

0.7

 

 

 

 

17.6

 

 

Derivative assets

 

74.2

 

(9.1

)

 

 

 

 

65.1

 

(9.1

)

Other investments

 

142.9

 

(0.4

)

 

(8.9

)

 

 

133.6

 

(0.5

)

Separate account assets (2)

 

5,265.2

 

102.2

 

(0.1

)

(22.5

)

2.0

 

(5.8

)

5,341.0

 

102.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment-type insurance contracts

 

(6.9

)

(27.5

)

 

8.6

 

 

 

(25.8

)

(27.4

)

Derivative liabilities

 

(39.6

)

4.9

 

0.3

 

 

 

 

(34.4

)

4.9

 

Other liabilities (3)

 

(73.9

)

(2.0

)

 

 

 

 

(75.9

)

(2.0

)

 

 

 

For the three months ended March 31, 2013

 

Changes in

 

 

 

Beginning

 

 

 

Net

 

 

 

 

 

Ending

 

unrealized

 

 

 

asset/

 

Total realized/unrealized

 

purchases,

 

 

 

 

 

asset/

 

gains (losses)

 

 

 

(liability)

 

gains (losses)

 

sales,

 

 

 

 

 

(liability)

 

included in

 

 

 

balance

 

Included in

 

Included in

 

issuances

 

 

 

 

 

balance

 

net income

 

 

 

as of

 

net

 

other

 

and

 

Transfers

 

Transfers

 

as of

 

relating to

 

 

 

December 31,

 

income

 

comprehensive

 

settlements

 

into

 

out of

 

March 31,

 

positions still

 

 

 

2012

 

(1)

 

income

 

(4)

 

Level 3

 

Level 3

 

2013

 

held (1)

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-U.S. governments

 

$

44.3

 

$

 

$

0.3

 

$

(4.2

)

$

 

$

 

$

40.4

 

$

 

States and political subdivisions

 

1.9

 

 

 

 

 

 

1.9

 

 

Corporate

 

174.5

 

(3.1

)

(10.1

)

(17.6

)

47.5

 

(23.6

)

167.6

 

(3.1

)

Collateralized debt obligations

 

77.6

 

2.1

 

7.1

 

(33.0

)

21.4

 

 

75.2

 

 

Other debt obligations

 

14.7

 

 

1.7

 

(0.5

)

 

 

15.9

 

 

Total fixed maturities, available-for-sale

 

313.0

 

(1.0

)

(1.0

)

(55.3

)

68.9

 

(23.6

)

301.0

 

(3.1

)

Fixed maturities, trading

 

166.8

 

2.7

 

 

 

 

 

169.5

 

2.8

 

Equity securities, available-for-sale

 

15.3

 

 

0.8

 

 

 

 

16.1

 

 

Derivative assets

 

75.1

 

(11.5

)

 

3.6

 

 

 

67.2

 

(11.0

)

Other investments

 

113.9

 

(0.6

)

 

(2.4

)

 

 

110.9

 

(0.6

)

Separate account assets (2)

 

4,616.0

 

119.0

 

(0.2

)

(77.0

)

1.4

 

 

4,659.2

 

117.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment-type insurance contracts

 

(170.5

)

51.7

 

 

1.0

 

 

 

(117.8

)

50.9

 

Derivative liabilities

 

(102.6

)

25.8

 

0.3

 

0.9

 

 

 

(75.6

)

25.7

 

Other liabilities (3)

 

(39.6

)

(14.6

)

 

 

 

 

(54.2

)

(14.6

)

 

 

(1)        Both realized gains (losses) and mark-to-market unrealized gains (losses) are generally reported in net realized capital gains (losses) within the consolidated statements of operations. Realized and unrealized gains (losses) on certain fixed maturities, trading and certain derivatives used in relation to certain trading portfolios are reported in net investment income within the consolidated statements of operation.

(2)        Gains and losses for separate account assets do not impact net income as the change in value of separate account assets is offset by a change in value of separate account liabilities. Foreign currency translation adjustments related to the Principal International segment separate account assets are recorded in AOCI and are offset by foreign currency translation adjustments of the corresponding separate account liabilities.

(3)        Certain embedded derivatives reported in other liabilities are part of a cash flow hedge, with the effective portion of the unrealized gains (losses) recorded in AOCI.

(4)        Gross purchases, sales, issuances and settlements were:

 

 

 

For the three months ended March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

Net purchases,

 

 

 

 

 

 

 

 

 

 

 

sales, issuances

 

 

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

and settlements

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

Non-U.S. governments

 

$

3.2

 

$

 

$

 

$

(0.3

)

$

2.9

 

Corporate

 

7.6

 

(5.9

)

 

 

1.7

 

Commercial mortgage-backed securities

 

 

 

 

(0.5

)

(0.5

)

Other debt obligations

 

 

 

 

(7.1

)

(7.1

)

Total fixed maturities, available-for-sale

 

10.8

 

(5.9

)

 

(7.9

)

(3.0

)

Other investments

 

 

 

 

(8.9

)

(8.9

)

Separate account assets (5)

 

78.3

 

(80.2

)

(53.4

)

32.8

 

(22.5

)

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Investment-type insurance contracts

 

 

 

7.1

 

1.5

 

8.6

 

 

 

 

For the three months ended March 31, 2013

 

 

 

 

 

 

 

 

 

 

 

Net purchases,

 

 

 

 

 

 

 

 

 

 

 

sales, issuances

 

 

 

Purchases

 

Sales

 

Issuances

 

Settlements

 

and settlements

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

Non-U.S. governments

 

$

 

$

(3.9

)

$

 

$

(0.3

)

$

(4.2

)

Corporate

 

4.2

 

(9.4

)

 

(12.4

)

(17.6

)

Collateralized debt obligations

 

 

(32.4

)

 

(0.6

)

(33.0

)

Other debt obligations

 

 

 

 

(0.5

)

(0.5

)

Total fixed maturities, available-for-sale

 

4.2

 

(45.7

)

 

(13.8

)

(55.3

)

Derivative assets

 

6.7

 

(3.1

)

 

 

3.6

 

Other investments

 

0.2

 

 

 

(2.6

)

(2.4

)

Separate account assets (5)

 

66.5

 

(136.8

)

(4.5

)

(2.2

)

(77.0

)

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Investment-type insurance contracts

 

 

 

(0.3

)

1.3

 

1.0

 

Derivative liabilities

 

(1.6

)

2.5

 

 

 

0.9

 

 

 

(5)         Issuances and settlements include amounts related to mortgage encumbrances associated with real estate in our separate accounts.

 

 

 

For the three months ended March 31, 2014

 

 

 

Transfers out

 

Transfers out

 

Transfers out

 

Transfers out

 

Transfers out

 

Transfers out

 

 

 

of Level 1 into

 

of Level 1 into

 

of Level 2 into

 

of Level 2 into

 

of Level 3 into

 

of Level 3 into

 

 

 

Level 2

 

Level 3

 

Level 1

 

Level 3

 

Level 1

 

Level 2

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for- sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

$

 

$

 

$

 

$

0.5

 

$

 

$

 

Commercial mortgage-backed securities

 

 

 

 

6.1

 

 

 

Collateralized debt obligations

 

 

 

 

 

 

7.5

 

Other debt obligations

 

 

 

 

 

 

29.7

 

Total fixed maturities, available-for-sale

 

 

 

 

6.6

 

 

37.2

 

Separate account assets

 

3.7

 

 

53.2

 

2.0

 

 

5.8

 

 

 

 

For the three months ended March 31, 2013

 

 

 

Transfers out

 

Transfers out

 

Transfers out

 

Transfers out

 

Transfers out

 

Transfers out

 

 

 

of Level 1 into

 

of Level 1 into

 

of Level 2 into

 

of Level 2 into

 

of Level 3 into

 

of Level 3 into

 

 

 

Level 2

 

Level 3

 

Level 1

 

Level 3

 

Level 1

 

Level 2

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for- sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

$

 

$

 

$

 

$

47.5

 

$

 

$

23.6

 

Collateralized debt obligations

 

 

 

 

21.4

 

 

 

Total fixed maturities, available-for-sale

 

 

 

 

68.9

 

 

23.6

 

Separate account assets

 

243.4

 

 

4.6

 

1.4

 

 

 

 

 

 

As of March 31, 2014

 

 

 

Assets /

 

 

 

 

 

 

 

 

 

 

 

(liabilities)

 

 

 

 

 

 

 

 

 

 

 

measured at

 

Valuation

 

Unobservable

 

Input/range of

 

Weighted

 

 

 

fair value

 

technique(s)

 

input description

 

inputs

 

average

 

 

 

(in millions)

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

Non-U.S. governments

 

$

11.3

 

Discounted cash flow

 

Discount rate (1)

 

2.1%

 

2.1

%

 

 

 

 

 

 

Illiquidity premium

 

50 basis points (“bps”)

 

50bps

 

Corporate

 

76.3

 

Discounted cash flow

 

Discount rate (1)

 

1.7%-9.8%

 

5.3

%

 

 

 

 

 

 

Earnings before interest, taxes, depreciation and amortization multiple

 

0x-5.0x

 

0.4x

 

 

 

 

 

 

 

Comparability adjustment

 

0bps-125bps

 

38bps

 

 

 

 

 

 

 

Potential loss severity

 

0%-16%

 

4.8

%

 

 

 

 

 

 

Probability of default

 

0%-25%

 

7.6

%

 

 

 

 

 

 

Illiquidity premium

 

0bps-25bps

 

14bps

 

Commercial mortgage-backed securities

 

6.1

 

Discounted cash flow

 

Discount rate (1)

 

1.5%-13.0%

 

11.0

%

Collateralized debt obligations

 

13.8

 

Discounted cash flow

 

Discount rate (1)

 

1.3%

 

1.3

%

 

 

 

 

 

 

Illiquidity premium

 

400bps

 

400bps

 

Other debt obligations

 

33.0

 

Discounted cash flow

 

Discount rate (1)

 

2.0%-15.0%

 

6.3

%

 

 

 

 

 

 

Illiquidity premium

 

0bps-50bps

 

10bps

 

Fixed maturities, trading

 

40.8

 

Discounted cash flow

 

Discount rate (1)

 

1.4%-79.9%

 

3.1

%

 

 

110.4

 

 

 

Illiquidity premium

 

0bps-1,400bps

 

340bps

 

 

 

 

 

See note (2)

 

 

 

 

 

 

 

Other investments

 

57.9

 

Discounted cash flow - commercial mortgage loans of consolidated VIEs

 

Discount rate (1)

 

4.3%

 

4.3

%

 

 

 

 

 

 

Illiquidity premium

 

191bps

 

191bps

 

 

 

75.6

 

Discounted cash flow - equity method real estate investments

 

Discount rate (1)

 

7.8%-8.1%

 

7.9

%

 

 

 

 

 

 

Terminal capitalization rate

 

5.5%-6.8%

 

6.1

%

 

 

 

 

 

 

Average market rent growth rate

 

3.5%-3.6%

 

3.6

%

 

 

 

 

Discounted cash flow - equity method real estate investment - debt

 

Loan to value

 

39.9%-61.5%

 

50.7

%

 

 

 

 

 

 

Credit spread rate

 

1.8%-2.0%

 

1.9

%

Separate account assets

 

5,164.9

 

Discounted cash flow - mortgage loans

 

Discount rate (1)

 

0.6%-5.4%

 

3.2

%

 

 

 

 

 

 

Illiquidity premium

 

0bps-60bps

 

11bps

 

 

 

 

 

 

 

Credit spread rate

 

53bps-480bps

 

217bps

 

 

 

 

 

Discounted cash flow - real estate

 

Discount rate (1)

 

6.0%-22.8%

 

7.6

%

 

 

 

 

 

 

Terminal capitalization rate

 

4.5%-9.0%

 

6.6

%

 

 

 

 

 

 

Average market rent growth rate

 

1.4%-5.0%

 

3.2

%

 

 

 

 

Discounted cash flow - real estate debt

 

Loan to value

 

10.7%-66.8%

 

50.3

%

 

 

 

 

 

 

Credit spread rate

 

1.6%-4.9%

 

3.2

%

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Investment-type insurance contracts

 

(25.8

)

Discounted cash flow

 

Long duration interest rate

 

3.5% (3)

 

 

 

 

 

 

 

 

 

Long-term equity market volatility

 

15.0%-39.0%

 

 

 

 

 

 

 

 

 

Non-performance risk

 

0.2%-1.1%

 

 

 

 

 

 

 

 

 

Utilization rate

 

See note (4)

 

 

 

 

 

 

 

 

 

Lapse rate

 

0.5%-14.6%

 

 

 

 

 

 

 

 

 

Mortality rate

 

See note (5)

 

 

 

Derivative liabilities

 

(17.8

)

See note (2)

 

 

 

 

 

 

 

Other liabilities

 

(75.9

)

See note (2)

 

 

 

 

 

 

 

 

 

 

As of December 31, 2013

 

 

 

Assets /

 

 

 

 

 

 

 

 

 

 

 

(liabilities)

 

 

 

 

 

 

 

 

 

 

 

measured at

 

Valuation

 

Unobservable

 

Input/range of

 

Weighted

 

 

 

fair value

 

technique(s)

 

input description

 

inputs

 

average

 

 

 

(in millions)

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

Non-U.S. governments

 

$

11.7

 

Discounted cash flow

 

Discount rate (1)

 

2.0%

 

2.0

%

 

 

 

 

 

 

Illiquidity premium

 

50 basis points (“bps”)

 

50bps

 

Corporate

 

70.1

 

Discounted cash flow

 

Discount rate (1)

 

1.9%-7.7%

 

4.4

%

 

 

 

 

 

 

Illiquidity premium

 

0bps-25bps

 

15bps

 

 

 

 

 

 

 

Earnings before interest, taxes, depreciation and amortization multiple

 

0x-4.5x

 

0.2x

 

 

 

 

 

 

 

Comparability adjustment

 

0 - 125bps

 

43bps

 

 

 

 

 

 

 

Probability of default

 

0%-100%

 

5.4

%

 

 

 

 

 

 

Potential loss severity

 

0%-16%

 

0.9

%

Commercial mortgage-backed securities

 

1.6

 

Discounted cash flow

 

Discount rate (1)

 

1.5%-4.5%

 

0.0

%

Collateralized debt obligations

 

13.6

 

Discounted cash flow

 

Discount rate (1)

 

1.5%

 

1.5

%

 

 

 

 

 

 

Illiquidity premium

 

400bps

 

400bps

 

Other debt obligations

 

33.6

 

Discounted cash flow

 

Discount rate (1)

 

2.0%-15.0%

 

6.7

%

 

 

 

 

 

 

Illiquidity premium

 

0bps-50bps

 

11bps

 

Fixed maturities, trading

 

36.2

 

Discounted cash flow

 

Discount rate (1)

 

1.6%-83.0%

 

3.4

%

 

 

 

 

 

 

Illiquidity premium

 

0bps-1,400bps

 

370bps

 

 

 

110.4

 

See note (2)

 

 

 

 

 

 

 

Other investments

 

68.1

 

Discounted cash flow - commercial mortgage loans of consolidated VIEs

 

Discount rate (1)

 

4.8%

 

4.8

%

 

 

 

 

 

 

Illiquidity premium

 

94bps

 

94bps

 

 

 

74.8

 

Discounted cash flow - equity method real estate investment

 

Discount rate (1)

 

7.8%-8.1%

 

7.9

%

 

 

 

 

 

 

Terminal capitalization rate

 

5.5%-6.8%

 

6.1

%

 

 

 

 

 

 

Average market rent growth rate

 

3.5%-3.6%

 

3.6

%

 

 

 

 

Discounted cash flow - equity method real estate investment debt

 

Loan to value

 

40.5%-61.0%

 

50.7

%

 

 

 

 

 

 

Credit spread rate

 

1.5%-2.0%

 

1.8

%

Separate account assets

 

5,090.4

 

Discounted cash flow - mortgage loans

 

Discount rate (1)

 

0.6%-5.6%

 

3.3

%

 

 

 

 

 

 

Illiquidity premium

 

0bps-60bps

 

12bps

 

 

 

 

 

 

 

Credit spread rate

 

32bps-440bps

 

214bps

 

 

 

 

 

Discounted cash flow - real estate

 

Discount rate (1)

 

6.0%-16.0%

 

7.6

%

 

 

 

 

 

 

Terminal capitalization rate

 

4.5%-9.0%

 

6.6

%

 

 

 

 

 

 

Average market rent growth rate

 

2.4%-4.7%

 

3.0

%

 

 

 

 

Discounted cash flow - real estate debt

 

Loan to value

 

11.0%-55.9%

 

50.3

%

 

 

 

 

 

 

Credit spread rate

 

1.5%-5.2%

 

3.3

%

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Investment-type insurance contracts

 

(6.9

)

Discounted cash flow

 

Long duration interest rate

 

3.8%-3.9% (3)

 

 

 

 

 

 

 

 

 

Long-term equity market volatility

 

15.0%-40.1%

 

 

 

 

 

 

 

 

 

Non-performance risk

 

0.2%-1.2%

 

 

 

 

 

 

 

 

 

Utilization rate

 

See note (4)

 

 

 

 

 

 

 

 

 

Lapse rate

 

0.5%-14.6%

 

 

 

 

 

 

 

 

 

Mortality rate

 

See note (5)

 

 

 

Derivative liabilities

 

(19.9

)

See note (2)

 

 

 

 

 

 

 

Other liabilities

 

(73.9

)

See note (2)

 

 

 

 

 

 

 

 

 

(1)         Represents market comparable interest rate or an index adjusted rate used as the base rate in the discounted cash flow analysis prior to any credit spread, illiquidity or other adjustments, where applicable.

(2)         Relates to a consolidated collateralized private investment vehicle that is a VIE. Fixed maturities, trading represents the underlying collateral of the investment structure and consists of high-grade fixed maturity investments, which are over-collateralized based on outstanding notes priced at par. The derivative liability represents credit default swaps that are valued using a correlation model to the credit default swap (“CDS”) Index (“CDX”) and inputs to the valuation are based on observable market data such as the end of period swap curve, CDS constituents of the index and spread levels of the index, as well as CDX tranche spreads. The other liabilities represent obligations to third party note holders due at maturity or termination of the trust. The value of the obligations reflect the third parties’ interest in the investment structure.

(3)         Represents the range of rate curves used in the valuation analysis that we have determined market participants would use when pricing the instrument. Derived from interpolation between observable 20 and 30-year swap rates.

(4)         This input factor is the number of contractholders taking withdrawals as well as the amount and timing of the withdrawals and a range does not provide a meaningful presentation.

(5)         This input is based on an appropriate industry mortality table and a range does not provide a meaningful presentation.

 

 

 

March 31, 2014

 

 

 

 

 

 

 

Fair value hierarchy level

 

 

 

Carrying amount

 

Fair value

 

Level 1

 

Level 2

 

Level 3

 

 

 

(in millions)

 

Assets (liabilities)

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans

 

$

11,478.4

 

$

11,795.6

 

$

 

$

 

$

11,795.6

 

Policy loans

 

843.8

 

995.1

 

 

 

995.1

 

Other investments

 

183.9

 

184.6

 

 

156.5

 

28.1

 

Cash and cash equivalents

 

811.8

 

811.8

 

811.8

 

 

 

Investments-type insurance contracts

 

(29,602.0

)

(29,764.4

)

 

(5,708.5

)

(24,055.9

)

Short-term debt

 

(148.8

)

(148.8

)

 

(148.8

)

 

Long-term debt

 

(2,516.0

)

(2,677.9

)

 

(2,610.8

)

(67.0

)

Separate account liabilities

 

(122,037.3

)

(120,613.8

)

 

 

(120,613.8

)

Bank deposits

 

(1,909.9

)

(1,917.7

)

(1,241.6

)

(676.1

)

 

Cash collateral payable

 

(37.6

)

(37.6

)

(37.6

)

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

Fair value hierarchy level

 

 

 

Carrying amount

 

Fair value

 

Level 1

 

Level 2

 

Level 3

 

 

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets (liabilities)

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans

 

$

11,533.6

 

$

11,773.5

 

$

 

$

 

$

11,773.5

 

Policy loans

 

859.7

 

963.3

 

 

 

963.3

 

Other investments

 

174.0

 

174.7

 

 

140.9

 

33.8

 

Cash and cash equivalents

 

912.8

 

912.8

 

912.8

 

 

 

Investments-type insurance contracts

 

(29,909.6

)

(30,093.1

)

 

(5,902.2

)

(24,190.9

)

Short-term debt

 

(150.6

)

(150.6

)

 

(150.6

)

 

Long-term debt

 

(2,601.4

)

(2,692.1

)

 

(2,639.0

)

(53.1

)

Separate account liabilities

 

(119,500.7

)

(118,059.7

)

 

 

(118,059.7

)

Bank deposits

 

(1,949.0

)

(1,951.1

)

(1,252.2

)

(698.9

)

 

Cash collateral payable

 

(32.5

)

(32.5

)

(32.5

)

 

 

Segment Information (Tables)

 

 

 

March 31, 2014

 

December 31, 2013

 

 

 

(in millions)

 

Assets:

 

 

 

 

 

Retirement and Investor Services

 

$

131,393.7

 

$

128,736.7

 

Principal Global Investors

 

1,165.3

 

1,312.1

 

Principal International

 

54,191.4

 

54,243.6

 

U.S. Insurance Solutions

 

20,602.8

 

20,033.6

 

Corporate

 

3,840.7

 

3,865.4

 

Total consolidated assets

 

$

211,193.9

 

$

208,191.4

 

 

For the three months ended March 31,

 

 

 

2014

 

2013

 

 

 

(in millions)

 

Operating revenues by segment:

 

 

 

 

 

Retirement and Investor Services

 

$

1,261.2

 

$

1,102.3

 

Principal Global Investors

 

171.1

 

153.7

 

Principal International

 

300.4

 

247.5

 

U.S. Insurance Solutions

 

804.4

 

778.0

 

Corporate

 

(37.8

)

(43.2

)

Total segment operating revenues

 

2,499.3

 

2,238.3

 

Net realized capital losses, net of related revenue adjustments

 

(21.1

)

(75.2

)

Exited group medical insurance business

 

0.4

 

3.6

 

Total revenues per consolidated statements of operations

 

$

2,478.6

 

$

2,166.7

 

Operating earnings (loss) by segment, net of related income taxes:

 

 

 

 

 

Retirement and Investor Services

 

$

216.5

 

$

170.0

 

Principal Global Investors

 

26.9

 

20.3

 

Principal International

 

63.3

 

44.6

 

U.S. Insurance Solutions

 

43.4

 

35.7

 

Corporate

 

(33.0

)

(37.3

)

Total segment operating earnings, net of related income taxes

 

317.1

 

233.3

 

Net realized capital losses, as adjusted (1)

 

(22.9

)

(56.4

)

Other after-tax adjustments (2)

 

(0.5

)

1.4

 

Net income available to common stockholders per consolidated statements of operations

 

$

293.7

 

$

178.3

 

 

 

(1)         Net realized capital gains (losses), as adjusted, is derived as follows:

 

 

 

For the three months ended March 31,

 

 

 

2014

 

2013

 

 

 

(in millions)

 

Net realized capital gains (losses):

 

 

 

 

 

Net realized capital gains (losses)

 

$

0.6

 

$

(50.9

)

Certain derivative and hedging-related adjustments

 

(21.8

)

(24.1

)

Recognition of front-end fee (revenue) expense

 

0.1

 

(0.2

)

Net realized capital losses, net of related revenue adjustments

 

(21.1

)

(75.2

)

Amortization of deferred acquisition costs and other actuarial balances

 

(9.7

)

3.1

 

Capital gains distributed

 

(3.1

)

(6.1

)

Certain market value adjustments of embedded derivatives

 

0.4

 

0.1

 

Income tax effect

 

10.6

 

21.7

 

Net realized capital losses, as adjusted

 

$

(22.9

)

$

(56.4

)

 

(2)         For the three months ended March 31, 2014, other after-tax adjustments included the negative effect of losses associated with our exited group medical insurance business that does not qualify for discontinued operations accounting treatment under U.S. GAAP.

 

 

 

For the three months ended March 31,

 

 

 

2014

 

2013

 

 

 

(in millions)

 

Retirement and Investor Services:

 

 

 

 

 

Full service accumulation

 

$

385.2

 

$

351.7

 

Principal Funds

 

205.4

 

180.6

 

Individual annuities

 

413.3

 

268.2

 

Bank and trust services

 

21.2

 

24.9

 

Eliminations

 

(39.1

)

(34.4

)

Total Accumulation

 

986.0

 

791.0

 

Investment only

 

81.6

 

92.4

 

Full service payout

 

193.6

 

218.9

 

Total Guaranteed

 

275.2

 

311.3

 

Total Retirement and Investor Services

 

1,261.2

 

1,102.3

 

Principal Global Investors (1)

 

171.1

 

153.7

 

Principal International

 

300.4

 

247.5

 

U.S. Insurance Solutions:

 

 

 

 

 

Individual life insurance

 

383.8

 

379.5

 

Specialty benefits insurance

 

420.6

 

398.5

 

Total U.S. Insurance Solutions

 

804.4

 

778.0

 

Corporate

 

(37.8

)

(43.2

)

Total operating revenues

 

$

2,499.3

 

$

2,238.3

 

Total operating revenues

 

$

2,499.3

 

$

2,238.3

 

Net realized capital losses (except periodic settlements and accruals on non-hedge derivatives), including recognition of front-end fee revenues and certain market value adjustments to fee revenues

 

(21.1

)

(75.2

)

Exited group medical insurance business

 

0.4

 

3.6

 

Total revenues per consolidated statements of operations

 

$

2,478.6

 

$

2,166.7

 

 

 

(1)   Reflects inter-segment revenues of $73.0 million and $58.6 million for the three months ended March 31, 2014 and 2013, respectively. These revenues are eliminated within the Corporate segment.

Stock-Based Compensation Plans (Tables)
Stock-Based Compensation Disclosures (Table)

 

 

 

For the three months ended March 31,

 

 

 

2014

 

2013

 

 

 

(in millions)

 

Compensation cost

 

$

16.8

 

$

15.6

 

Related income tax benefit

 

5.7

 

4.7

 

Capitalized as part of an asset

 

0.7

 

0.6

 

Earnings Per Common Share (Tables)
Earnings Per Common Share (Table)

 

 

 

For the three months ended March 31,

 

 

 

2014

 

2013

 

 

 

(in millions, except per share data)

 

Net income

 

$

324.1

 

$

190.0

 

Subtract:

 

 

 

 

 

Net income attributable to noncontrolling interest

 

22.2

 

3.5

 

Preferred stock dividends

 

8.2

 

8.2

 

Adjustments to redemption amounts of redeemable noncontrolling interests

 

9.7

 

 

Total

 

$

284.0

 

$

178.3

 

Weighted-average shares outstanding:

 

 

 

 

 

Basic

 

295.8

 

294.1

 

Dilutive effects:

 

 

 

 

 

Stock options

 

1.6

 

1.1

 

Restricted stock units

 

1.8

 

1.7

 

Performance share awards

 

0.3

 

0.2

 

Diluted

 

299.5

 

297.1

 

Net income per common share:

 

 

 

 

 

Basic

 

$

0.96

 

$

0.61

 

Diluted

 

$

0.95

 

$

0.61

 

Condensed Consolidating Financial Information (Tables)

Condensed Consolidating Statements of Financial Position

March 31, 2014

 

 

 

Principal

 

Principal Life

 

Principal Financial

 

 

 

Principal

 

 

 

Financial

 

Insurance

 

Services, Inc. and

 

 

 

Financial

 

 

 

Group, Inc.

 

Company

 

Other Subsidiaries

 

 

 

Group, Inc.

 

 

 

Parent Only

 

Only

 

Combined

 

Eliminations

 

Consolidated

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale

 

$

 

$

44,037.2

 

$

6,406.8

 

$

(395.9

)

$

50,048.1

 

Fixed maturities, trading

 

 

254.3

 

321.0

 

 

575.3

 

Equity securities, available-for-sale

 

 

108.3

 

27.8

 

 

136.1

 

Equity securities, trading

 

 

0.3

 

723.9

 

 

724.2

 

Mortgage loans

 

 

10,521.3

 

1,295.2

 

(338.1

)

11,478.4

 

Real estate

 

 

7.8

 

1,383.0

 

 

1,390.8

 

Policy loans

 

 

815.6

 

28.2

 

 

843.8

 

Investment in unconsolidated entities

 

12,326.6

 

3,123.2

 

5,206.8

 

(19,767.6

)

889.0

 

Other investments

 

9.2

 

2,348.8

 

1,267.4

 

(1,604.0

)

2,021.4

 

Cash and cash equivalents

 

91.4

 

368.4

 

761.2

 

172.1

 

1,393.1

 

Accrued investment income

 

0.1

 

481.9

 

59.7

 

(1.3

)

540.4

 

Premiums due and other receivables

 

 

1,080.8

 

1,820.2

 

(1,701.7

)

1,199.3

 

Deferred acquisition costs

 

 

2,809.3

 

236.3

 

 

3,045.6

 

Property and equipment

 

 

454.5

 

91.5

 

 

546.0

 

Goodwill

 

 

54.3

 

1,020.9

 

 

1,075.2

 

Other intangibles

 

 

26.6

 

1,395.2

 

 

1,421.8

 

Separate account assets

 

 

86,550.3

 

46,254.3

 

 

132,804.6

 

Other assets

 

59.1

 

1,007.3

 

2,154.8

 

(2,160.4

)

1,060.8

 

Total assets

 

$

12,486.4

 

$

154,050.2

 

$

70,454.2

 

$

(25,796.9

)

$

211,193.9

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Contractholder funds

 

$

 

$

34,641.7

 

$

1,389.8

 

$

(295.2

)

$

35,736.3

 

Future policy benefits and claims

 

 

18,763.1

 

4,587.7

 

(324.6

)

23,026.2

 

Other policyholder funds

 

 

733.4

 

58.9

 

(0.7

)

791.6

 

Short-term debt

 

 

 

148.8

 

 

148.8

 

Long-term debt

 

2,448.8

 

 

405.3

 

(338.1

)

2,516.0

 

Income taxes currently payable

 

(0.3

)

 

108.0

 

(101.3

)

6.4

 

Deferred income taxes

 

0.3

 

131.8

 

935.9

 

(178.3

)

889.7

 

Separate account liabilities

 

 

86,550.3

 

46,254.3

 

 

132,804.6

 

Other liabilities

 

49.7

 

5,202.8

 

3,884.2

 

(4,200.5

)

4,936.2

 

Total liabilities

 

2,498.5

 

146,023.1

 

57,772.9

 

(5,438.7

)

200,855.8

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interest

 

 

 

280.2

 

 

280.2

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

 

 

 

 

 

Series A preferred stock

 

 

 

 

 

 

Series B preferred stock

 

0.1

 

 

 

 

0.1

 

Common stock

 

4.6

 

2.5

 

 

(2.5

)

4.6

 

Additional paid-in capital

 

9,813.1

 

5,477.0

 

9,144.5

 

(14,621.5

)

9,813.1

 

Retained earnings

 

5,605.3

 

1,862.2

 

2,790.4

 

(4,652.6

)

5,605.3

 

Accumulated other comprehensive income

 

361.8

 

685.4

 

391.7

 

(1,077.1

)

361.8

 

Treasury stock, at cost

 

(5,797.0

)

 

 

 

(5,797.0

)

Total stockholders’ equity attributable to PFG

 

9,987.9

 

8,027.1

 

12,326.6

 

(20,353.7

)

9,987.9

 

Noncontrolling interest

 

 

 

74.5

 

(4.5

)

70.0

 

Total stockholders’ equity

 

9,987.9

 

8,027.1

 

12,401.1

 

(20,358.2

)

10,057.9

 

Total liabilities and stockholders’ equity

 

$

12,486.4

 

$

154,050.2

 

$

70,454.2

 

$

(25,796.9

)

$

211,193.9

 

 

Condensed Consolidating Statements of Financial Position

December 31, 2013

 

 

 

Principal

 

Principal Life

 

Principal Financial

 

 

 

Principal

 

 

 

Financial

 

Insurance

 

Services, Inc. and

 

 

 

Financial

 

 

 

Group, Inc.

 

Company

 

Other Subsidiaries

 

 

 

Group, Inc.

 

 

 

Parent Only

 

Only

 

Combined

 

Eliminations

 

Consolidated

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale

 

$

 

$

42,794.7

 

$

6,357.5

 

$

(395.1

)

$

48,757.1

 

Fixed maturities, trading

 

 

245.5

 

317.6

 

 

563.1

 

Equity securities, available-for-sale

 

 

102.6

 

7.9

 

 

110.5

 

Equity securities, trading

 

 

0.3

 

716.6

 

 

716.9

 

Mortgage loans

 

 

10,501.5

 

1,345.9

 

(313.8

)

11,533.6

 

Real estate

 

 

7.9

 

1,263.7

 

 

1,271.6

 

Policy loans

 

 

830.1

 

29.6

 

 

859.7

 

Investment in unconsolidated entities

 

11,956.2

 

3,396.8

 

4,891.6

 

(19,364.6

)

880.0

 

Other investments

 

9.3

 

1,892.4

 

1,238.8

 

(1,076.1

)

2,064.4

 

Cash and cash equivalents

 

131.5

 

1,332.2

 

894.5

 

13.6

 

2,371.8

 

Accrued investment income

 

 

474.5

 

59.0

 

(1.4

)

532.1

 

Premiums due and other receivables

 

 

1,029.0

 

1,814.5

 

(1,602.5

)

1,241.0

 

Deferred acquisition costs

 

 

2,848.8

 

228.2

 

 

3,077.0

 

Property and equipment

 

 

422.1

 

78.6

 

 

500.7

 

Goodwill

 

 

54.3

 

1,046.0

 

 

1,100.3

 

Other intangibles

 

 

26.9

 

1,432.1

 

 

1,459.0

 

Separate account assets

 

 

83,790.2

 

46,228.2

 

 

130,018.4

 

Other assets

 

59.2

 

976.9

 

2,115.3

 

(2,017.2

)

1,134.2

 

Total assets

 

$

12,156.2

 

$

150,726.7

 

$

70,065.6

 

$

(24,757.1

)

$

208,191.4

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Contractholder funds

 

$

 

$

34,918.0

 

$

1,330.7

 

$

(290.4

)

$

35,958.3

 

Future policy benefits and claims

 

 

18,292.9

 

4,625.0

 

(291.7

)

22,626.2

 

Other policyholder funds

 

 

705.1

 

54.2

 

(0.4

)

758.9

 

Short-term debt

 

 

 

150.6

 

 

150.6

 

Long-term debt

 

2,448.8

 

99.4

 

367.0

 

(313.8

)

2,601.4

 

Income taxes currently payable

 

 

 

67.4

 

(62.2

)

5.2

 

Deferred income taxes

 

 

(25.0

)

1,030.1

 

(181.1

)

824.0

 

Separate account liabilities

 

 

83,790.2

 

46,228.2

 

 

130,018.4

 

Other liabilities

 

23.2

 

5,204.8

 

3,911.8

 

(3,915.6

)

5,224.2

 

Total liabilities

 

2,472.0

 

142,985.4

 

57,765.0

 

(5,055.2

)

198,167.2

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interest

 

 

 

247.2

 

 

247.2

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

 

 

 

 

 

Series A preferred stock

 

 

 

 

 

 

Series B preferred stock

 

0.1

 

 

 

 

0.1

 

Common stock

 

4.6

 

2.5

 

 

(2.5

)

4.6

 

Additional paid-in capital

 

9,798.9

 

5,505.0

 

9,163.7

 

(14,668.7

)

9,798.9

 

Retained earnings

 

5,405.4

 

1,738.1

 

2,578.2

 

(4,316.3

)

5,405.4

 

Accumulated other comprehensive income

 

183.2

 

495.7

 

214.3

 

(710.0

)

183.2

 

Treasury stock, at cost

 

(5,708.0

)

 

 

 

(5,708.0

)

Total stockholders’ equity attributable to PFG

 

9,684.2

 

7,741.3

 

11,956.2

 

(19,697.5

)

9,684.2

 

Noncontrolling interest

 

 

 

97.2

 

(4.4

)

92.8

 

Total stockholders’ equity

 

9,684.2

 

7,741.3

 

12,053.4

 

(19,701.9

)

9,777.0

 

Total liabilities and stockholders’ equity

 

$

12,156.2

 

$

150,726.7

 

$

70,065.6

 

$

(24,757.1

)

$

208,191.4

 

 

Condensed Consolidating Statements of Operations

For the three months ended March 31, 2014

 

 

 

Principal

 

Principal Life

 

Principal Financial

 

 

 

Principal

 

 

 

Financial

 

Insurance

 

Services, Inc. and

 

 

 

Financial

 

 

 

Group, Inc.

 

Company

 

Other Subsidiaries

 

 

 

Group, Inc.

 

 

 

Parent Only

 

Only

 

Combined

 

Eliminations

 

Consolidated

 

 

 

(in millions)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

Premiums and other considerations

 

$

 

$

705.7

 

$

97.9

 

$

 

$

803.6

 

Fees and other revenues

 

 

458.7

 

471.3

 

(100.3

)

829.7

 

Net investment income

 

0.1

 

576.3

 

339.1

 

(70.8

)

844.7

 

Net realized capital gains (losses), excluding impairment losses on available-for-sale securities

 

 

244.3

 

(224.5

)

 

19.8

 

Net other-than-temporary impairment recoveries on available-for-sale securities

 

 

10.9

 

 

 

10.9

 

Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified from other comprehensive income

 

 

(29.3

)

(0.8

)

 

(30.1

)

Net impairment losses on available-for-sale securities

 

 

(18.4

)

(0.8

)

 

(19.2

)

Net realized capital gains (losses)

 

 

225.9

 

(225.3

)

 

0.6

 

Total revenues

 

0.1

 

1,966.6

 

683.0

 

(171.1

)

2,478.6

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

Benefits, claims and settlement expenses

 

 

1,057.9

 

172.4

 

(2.8

)

1,227.5

 

Dividends to policyholders

 

 

45.7

 

 

 

45.7

 

Operating expenses

 

35.6

 

499.8

 

374.8

 

(81.2

)

829.0

 

Total expenses

 

35.6

 

1,603.4

 

547.2

 

(84.0

)

2,102.2

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

(35.5

)

363.2

 

135.8

 

(87.1

)

376.4

 

Income taxes (benefits)

 

(14.2

)

74.3

 

(7.7

)

(0.1

)

52.3

 

Equity in the net income (loss) of subsidiaries

 

323.2

 

(53.6

)

201.9

 

(471.5

)

 

Net income

 

301.9

 

235.3

 

345.4

 

(558.5

)

324.1

 

Net income attributable to noncontrolling interest

 

 

 

22.2

 

 

22.2

 

Net income attributable to PFG

 

301.9

 

235.3

 

323.2

 

(558.5

)

301.9

 

Preferred stock dividends

 

8.2

 

 

 

 

8.2

 

Net income available to common stockholders

 

$

293.7

 

$

235.3

 

$

323.2

 

$

(558.5

)

$

293.7

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

301.9

 

$

235.3

 

$

345.4

 

$

(558.5

)

$

324.1

 

Other comprehensive income

 

111.1

 

188.3

 

255.9

 

(378.7

)

176.6

 

Comprehensive income

 

$

413.0

 

$

423.6

 

$

601.3

 

$

(937.2

)

$

500.7

 

 

Condensed Consolidating Statements of Operations

For the three months ended March 31, 2013

 

 

 

Principal

 

Principal Life

 

Principal Financial

 

 

 

Principal

 

 

 

Financial

 

Insurance

 

Services, Inc. and

 

 

 

Financial

 

 

 

Group, Inc.

 

Company

 

Other Subsidiaries

 

 

 

Group, Inc.

 

 

 

Parent Only

 

Only

 

Combined

 

Eliminations

 

Consolidated

 

 

 

(in millions)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

Premiums and other considerations

 

$

 

$

605.1

 

$

89.6

 

$

 

$

694.7

 

Fees and other revenues

 

 

413.2

 

404.3

 

(83.9

)

733.6

 

Net investment income

 

 

602.0

 

179.9

 

7.4

 

789.3

 

Net realized capital gains (losses), excluding impairment losses on available-for-sale securities

 

6.3

 

(304.9

)

272.1

 

0.1

 

(26.4

)

Net other-than-temporary impairment losses on available-for-sale securities

 

 

(44.2

)

(0.5

)

 

(44.7

)

Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified to other comprehensive income

 

 

20.1

 

0.1

 

 

20.2

 

Net impairment losses on available-for-sale securities

 

 

(24.1

)

(0.4

)

 

(24.5

)

Net realized capital gains (losses)

 

6.3

 

(329.0

)

271.7

 

0.1

 

(50.9

)

Total revenues

 

6.3

 

1,291.3

 

945.5

 

(76.4

)

2,166.7

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

Benefits, claims and settlement expenses

 

 

950.3

 

147.3

 

(3.1

)

1,094.5

 

Dividends to policyholders

 

 

48.3

 

 

 

48.3

 

Operating expenses

 

35.0

 

470.7

 

362.5

 

(72.5

)

795.7

 

Total expenses

 

35.0

 

1,469.3

 

509.8

 

(75.6

)

1,938.5

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

(28.7

)

(178.0

)

435.7

 

(0.8

)

228.2

 

Income taxes (benefits)

 

(11.5

)

(88.4

)

138.2

 

(0.1

)

38.2

 

Equity in the net income (loss) of subsidiaries

 

203.7

 

240.6

 

(90.3

)

(354.0

)

 

Net income

 

186.5

 

151.0

 

207.2

 

(354.7

)

190.0

 

Net income attributable to noncontrolling interest

 

 

 

3.5

 

 

3.5

 

Net income attributable to PFG

 

186.5

 

151.0

 

203.7

 

(354.7

)

186.5

 

Preferred stock dividends

 

8.2

 

 

 

 

8.2

 

Net income available to common stockholders

 

$

178.3

 

$

151.0

 

$

203.7

 

$

(354.7

)

$

178.3

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

186.5

 

$

151.0

 

$

207.2

 

$

(354.7

)

$

190.0

 

Other comprehensive income (loss)

 

(81.3

)

(65.9

)

59.7

 

67.1

 

(20.4

)

Comprehensive income

 

$

105.2

 

$

85.1

 

$

266.9

 

$

(287.6

)

$

169.6

 

 

Condensed Consolidating Statements of Cash Flows

For the three months ended March 31, 2014

 

 

 

Principal

 

Principal Life

 

Principal Financial

 

 

 

Principal

 

 

 

Financial

 

Insurance

 

Services, Inc. and

 

 

 

Financial

 

 

 

Group, Inc.

 

Company

 

Other Subsidiaries

 

 

 

Group, Inc.

 

 

 

Parent Only

 

Only

 

Combined

 

Eliminations

 

Consolidated

 

 

 

(in millions)

 

Operating activities

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

1.1

 

$

301.4

 

$

116.0

 

$

172.8

 

$

591.3

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

 

(2,430.9

)

(228.6

)

 

(2,659.5

)

Sales

 

 

428.7

 

46.6

 

 

475.3

 

Maturities

 

 

1,346.1

 

149.8

 

 

1,495.9

 

Mortgage loans acquired or originated

 

 

(278.0

)

(41.3

)

 

(319.3

)

Mortgage loans sold or repaid

 

 

283.5

 

51.6

 

 

335.1

 

Real estate acquired

 

 

 

(182.2

)

 

(182.2

)

Net purchases of property and equipment

 

 

(30.6

)

(19.2

)

 

(49.8

)

Dividends and returns of capital received from unconsolidated entities

 

116.5

 

66.6

 

116.5

 

(299.6

)

 

Net change in other investments

 

(2.2

)

(2.7

)

64.2

 

9.9

 

69.2

 

Net cash provided by (used in) investing activities

 

114.3

 

(617.3

)

(42.6

)

(289.7

)

(835.3

)

Financing activities

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock

 

16.1

 

 

 

 

16.1

 

Acquisition of treasury stock

 

(89.0

)

 

 

 

(89.0

)

Proceeds from financing element derivatives

 

 

14.4

 

 

 

14.4

 

Payments for financing element derivatives

 

 

(12.7

)

 

 

(12.7

)

Excess tax benefits from share-based payment arrangements

 

0.1

 

2.0

 

2.8

 

 

4.9

 

Purchase of subsidiary shares from noncontrolling interest

 

 

 

(25.3

)

 

(25.3

)

Dividends to common stockholders

 

(82.7

)

 

 

 

(82.7

)

Issuance of long-term debt

 

 

 

38.2

 

(24.2

)

14.0

 

Principal repayments of long-term debt

 

 

(100.0

)

(0.1

)

 

(100.1

)

Net repayments of short-term borrowings

 

 

 

(0.3

)

 

(0.3

)

Dividends and capital paid to parent

 

 

(116.5

)

(183.1

)

299.6

 

 

Investment contract deposits

 

 

1,319.7

 

 

 

1,319.7

 

Investment contract withdrawals

 

 

(1,751.5

)

 

 

(1,751.5

)

Net decrease in banking operation deposits

 

 

 

(39.1

)

 

(39.1

)

Other

 

 

(3.3

)

0.2

 

 

(3.1

)

Net cash used in financing activities

 

(155.5

)

(647.9

)

(206.7

)

275.4

 

(734.7

)

Net decrease in cash and cash equivalents

 

(40.1

)

(963.8

)

(133.3

)

158.5

 

(978.7

)

Cash and cash equivalents at beginning of period

 

131.5

 

1,332.2

 

894.5

 

13.6

 

2,371.8

 

Cash and cash equivalents at end of period

 

$

91.4

 

$

368.4

 

$

761.2

 

$

172.1

 

$

1,393.1

 

 

Condensed Consolidating Statements of Cash Flows

For the three months ended March 31, 2013

 

 

 

Principal

 

Principal Life

 

Principal Financial

 

 

 

Principal

 

 

 

Financial

 

Insurance

 

Services, Inc. and

 

 

 

Financial

 

 

 

Group, Inc.

 

Company

 

Other Subsidiaries

 

 

 

Group, Inc.

 

 

 

Parent Only

 

Only

 

Combined

 

Eliminations

 

Consolidated

 

 

 

(in millions)

 

Operating activities

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

$

28.0

 

$

812.7

 

$

(385.0

)

$

140.2

 

$

595.9

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

 

(2,242.7

)

(206.4

)

2.0

 

(2,447.1

)

Sales

 

 

392.7

 

128.7

 

(18.3

)

503.1

 

Maturities

 

 

1,596.0

 

194.9

 

 

1,790.9

 

Mortgage loans acquired or originated

 

 

(573.2

)

(59.8

)

22.1

 

(610.9

)

Mortgage loans sold or repaid

 

 

519.3

 

79.2

 

(42.7

)

555.8

 

Real estate acquired

 

 

0.1

 

(23.5

)

 

(23.4

)

Net (purchases) sales of property and equipment

 

 

(2.0

)

8.7

 

 

6.7

 

Purchases of interests in subsidiaries, net of cash acquired

 

 

 

(1,268.3

)

 

(1,268.3

)

Dividends and returns of capital received from unconsolidated entities

 

18.8

 

25.4

 

15.8

 

(60.0

)

 

Net change in other investments

 

(3.0

)

56.3

 

(104.0

)

18.5

 

(32.2

)

Net cash provided by (used in) investing activities

 

15.8

 

(228.1

)

(1,234.7

)

(78.4

)

(1,525.4

)

Financing activities

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock

 

20.3

 

 

 

 

20.3

 

Acquisition of treasury stock

 

(90.9

)

 

 

 

(90.9

)

Proceeds from financing element derivatives

 

 

14.3

 

 

 

14.3

 

Payments for financing element derivatives

 

 

(12.7

)

 

 

(12.7

)

Excess tax benefits from share-based payment arrangements

 

 

1.3

 

2.5

 

 

3.8

 

Purchase of subsidiary shares from noncontrolling interest

 

 

 

(30.6

)

 

(30.6

)

Dividends to common stockholders

 

(67.6

)

 

 

 

(67.6

)

Issuance of long-term debt

 

 

 

3.5

 

 

3.5

 

Principal repayments of long-term debt

 

 

 

20.7

 

(21.1

)

(0.4

)

Dividends and capital paid to parent

 

 

(15.8

)

(44.2

)

60.0

 

 

Investment contract deposits

 

 

1,292.1

 

127.6

 

 

1,419.7

 

Investment contract withdrawals

 

 

(2,850.3

)

(1.7

)

 

(2,852.0

)

Net increase in banking operation deposits

 

 

 

6.9

 

 

6.9

 

Other

 

 

(0.8

)

 

 

(0.8

)

Net cash provided by (used in) financing activities

 

(138.2

)

(1,571.9

)

84.7

 

38.9

 

(1,586.5

)

Net decrease in cash and cash equivalents

 

(94.4

)

(987.3

)

(1,535.0

)

100.7

 

(2,516.0

)

Cash and cash equivalents at beginning of period

 

207.1

 

1,698.4

 

2,286.9

 

(15.2

)

4,177.2

 

Cash and cash equivalents at end of period

 

$

112.7

 

$

711.1

 

$

751.9

 

$

85.5

 

$

1,661.2

Condensed Consolidating Statements of Financial Position

March 31, 2014

 

 

 

 

 

 

 

Principal Life

 

 

 

 

 

 

 

Principal

 

Principal

 

Insurance Company

 

 

 

Principal

 

 

 

Financial

 

Financial

 

and Other

 

 

 

Financial

 

 

 

Group, Inc.

 

Services, Inc.

 

Subsidiaries

 

 

 

Group, Inc.

 

 

 

Parent Only

 

Only

 

Combined

 

Eliminations

 

Consolidated

 

 

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale

 

$

 

$

 

$

50,048.1

 

$

 

$

50,048.1

 

Fixed maturities, trading

 

 

 

575.3

 

 

575.3

 

Equity securities, available-for-sale

 

 

 

136.1

 

 

136.1

 

Equity securities, trading

 

 

 

724.2

 

 

724.2

 

Mortgage loans

 

 

 

11,478.4

 

 

11,478.4

 

Real estate

 

 

 

1,390.8

 

 

1,390.8

 

Policy loans

 

 

 

843.8

 

 

843.8

 

Investment in unconsolidated entities

 

12,326.6

 

11,895.7

 

859.4

 

(24,192.7

)

889.0

 

Other investments

 

9.2

 

100.9

 

1,911.3

 

 

2,021.4

 

Cash and cash equivalents

 

91.4

 

573.7

 

1,367.3

 

(639.3

)

1,393.1

 

Accrued investment income

 

0.1

 

 

540.3

 

 

540.4

 

Premiums due and other receivables

 

 

0.4

 

1,198.2

 

0.7

 

1,199.3

 

Deferred acquisition costs

 

 

 

3,045.6

 

 

3,045.6

 

Property and equipment

 

 

 

546.0

 

 

546.0

 

Goodwill

 

 

 

1,075.2

 

 

1,075.2

 

Other intangibles

 

 

 

1,421.8

 

 

1,421.8

 

Separate account assets

 

 

 

132,804.6

 

 

132,804.6

 

Other assets

 

59.1

 

96.0

 

1,125.0

 

(219.3

)

1,060.8

 

Total assets

 

$

12,486.4

 

$

12,666.7

 

$

211,091.4

 

$

(25,050.6

)

$

211,193.9

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Contractholder funds

 

$

 

$

 

$

35,736.3

 

$

 

$

35,736.3

 

Future policy benefits and claims

 

 

 

23,026.2

 

 

23,026.2

 

Other policyholder funds

 

 

 

791.6

 

 

791.6

 

Short-term debt

 

 

 

399.7

 

(250.9

)

148.8

 

Long-term debt

 

2,448.8

 

 

67.2

 

 

2,516.0

 

Income taxes currently payable

 

(0.3

)

19.4

 

50.1

 

(62.8

)

6.4

 

Deferred income taxes

 

0.3

 

(27.4

)

1,069.8

 

(153.0

)

889.7

 

Separate account liabilities

 

 

 

132,804.6

 

 

132,804.6

 

Other liabilities

 

49.7

 

348.1

 

4,900.0

 

(361.6

)

4,936.2

 

Total liabilities

 

2,498.5

 

340.1

 

198,845.5

 

(828.3

)

200,855.8

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interest

 

 

 

280.2

 

 

280.2

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

 

 

 

 

 

Series A preferred stock

 

 

 

 

 

 

Series B preferred stock

 

0.1

 

 

 

 

0.1

 

Common stock

 

4.6

 

 

17.8

 

(17.8

)

4.6

 

Additional paid-in capital

 

9,813.1

 

9,144.5

 

9,237.7

 

(18,382.2

)

9,813.1

 

Retained earnings

 

5,605.3

 

2,790.4

 

2,290.9

 

(5,081.3

)

5,605.3

 

Accumulated other comprehensive income

 

361.8

 

391.7

 

351.3

 

(743.0

)

361.8

 

Treasury stock, at cost

 

(5,797.0

)

 

(2.0

)

2.0

 

(5,797.0

)

Total stockholders’ equity attributable to PFG

 

9,987.9

 

12,326.6

 

11,895.7

 

(24,222.3

)

9,987.9

 

Noncontrolling interest

 

 

 

70.0

 

 

70.0

 

Total stockholders’ equity

 

9,987.9

 

12,326.6

 

11,965.7

 

(24,222.3

)

10,057.9

 

Total liabilities and stockholders’ equity

 

$

12,486.4

 

$

12,666.7

 

$

211,091.4

 

$

(25,050.6

)

$

211,193.9

 

 

Condensed Consolidating Statements of Financial Position

December 31, 2013

 

 

 

 

 

 

 

Principal Life

 

 

 

 

 

 

 

Principal

 

Principal

 

Insurance Company

 

 

 

Principal

 

 

 

Financial

 

Financial

 

and Other

 

 

 

Financial

 

 

 

Group, Inc.

 

Services, Inc.

 

Subsidiaries

 

 

 

Group, Inc.

 

 

 

Parent Only

 

Only

 

Combined

 

Eliminations

 

Consolidated

 

 

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities, available-for-sale

 

$

 

$

 

$

48,757.1

 

$

 

$

48,757.1

 

Fixed maturities, trading

 

 

 

563.1

 

 

563.1

 

Equity securities, available-for-sale

 

 

 

110.5

 

 

110.5

 

Equity securities, trading

 

 

 

716.9

 

 

716.9

 

Mortgage loans

 

 

 

11,533.6

 

 

11,533.6

 

Real estate

 

 

 

1,271.6

 

 

1,271.6

 

Policy loans

 

 

 

859.7

 

 

859.7

 

Investment in unconsolidated entities

 

11,956.2

 

11,647.6

 

879.8

 

(23,603.6

)

880.0

 

Other investments

 

9.3

 

72.7

 

1,982.5

 

(0.1

)

2,064.4

 

Cash and cash equivalents

 

131.5

 

688.7

 

2,384.0

 

(832.4

)

2,371.8

 

Accrued investment income

 

 

 

532.1

 

 

532.1

 

Premiums due and other receivables

 

 

0.1

 

2,330.4

 

(1,089.5

)

1,241.0

 

Deferred acquisition costs

 

 

 

3,077.0

 

 

3,077.0

 

Property and equipment

 

 

 

500.7

 

 

500.7

 

Goodwill

 

 

 

1,100.3

 

 

1,100.3

 

Other intangibles

 

 

 

1,459.0

 

 

1,459.0

 

Separate account assets

 

 

 

130,018.4

 

 

130,018.4

 

Other assets

 

59.2

 

94.8

 

1,181.0

 

(200.8

)

1,134.2

 

Total assets

 

$

12,156.2

 

$

12,503.9

 

$

209,257.7

 

$

(25,726.4

)

$

208,191.4

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Contractholder funds

 

$

 

$

 

$

35,958.3

 

$

 

$

35,958.3

 

Future policy benefits and claims

 

 

 

22,626.2

 

 

22,626.2

 

Other policyholder funds

 

 

 

758.9

 

 

758.9

 

Short-term debt

 

 

 

443.0

 

(292.4

)

150.6

 

Long-term debt

 

2,448.8

 

 

1,236.9

 

(1,084.3

)

2,601.4

 

Income taxes currently payable

 

 

2.8

 

44.7

 

(42.3

)

5.2

 

Deferred income taxes

 

 

 

979.6

 

(155.6

)

824.0

 

Separate account liabilities

 

 

 

130,018.4

 

 

130,018.4

 

Other liabilities

 

23.2

 

544.9

 

5,204.1

 

(548.0

)

5,224.2

 

Total liabilities

 

2,472.0

 

547.7

 

197,270.1

 

(2,122.6

)

198,167.2

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interest

 

 

 

247.2

 

 

247.2

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

 

 

 

 

 

Series A preferred stock

 

 

 

 

 

 

Series B preferred stock

 

0.1

 

 

 

 

0.1

 

Common stock

 

4.6

 

 

17.8

 

(17.8

)

4.6

 

Additional paid-in capital

 

9,798.9

 

9,163.7

 

9,057.1

 

(18,220.8

)

9,798.9

 

Retained earnings

 

5,405.4

 

2,578.2

 

2,387.2

 

(4,965.4

)

5,405.4

 

Accumulated other comprehensive income

 

183.2

 

214.3

 

187.5

 

(401.8

)

183.2

 

Treasury stock, at cost

 

(5,708.0

)

 

(2.0

)

2.0

 

(5,708.0

)

Total stockholders’ equity attributable to PFG

 

9,684.2

 

11,956.2

 

11,647.6

 

(23,603.8

)

9,684.2

 

Noncontrolling interest

 

 

 

92.8

 

 

92.8

 

Total stockholders’ equity

 

9,684.2

 

11,956.2

 

11,740.4

 

(23,603.8

)

9,777.0

 

Total liabilities and stockholders’ equity

 

$

12,156.2

 

$

12,503.9

 

$

209,257.7

 

$

(25,726.4

)

$

208,191.4

 

 

Condensed Consolidating Statements of Operations

For the three months ended March 31, 2014

 

 

 

 

 

 

 

Principal Life

 

 

 

 

 

 

 

Principal

 

Principal

 

Insurance

 

 

 

Principal

 

 

 

Financial

 

Financial

 

Company and

 

 

 

Financial

 

 

 

Group, Inc.

 

Services, Inc.

 

Other Subsidiaries

 

 

 

Group, Inc.

 

 

 

Parent Only

 

Only

 

Combined

 

Eliminations

 

Consolidated

 

 

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

Premiums and other considerations

 

$

 

$

 

$

803.6

 

$

 

$

803.6

 

Fees and other revenues

 

 

0.1

 

829.7

 

(0.1

)

829.7

 

Net investment income

 

0.1

 

0.2

 

844.3

 

0.1

 

844.7

 

Net realized capital gains, excluding impairment losses on available-for-sale securities

 

 

1.7

 

18.1

 

 

19.8

 

Net other-than-temporary impairment recoveries on available-for-sale securities

 

 

 

10.9

 

 

10.9

 

Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified from other comprehensive income

 

 

 

(30.1

)

 

(30.1

)

Net impairment losses on available-for-sale securities

 

 

 

(19.2

)

 

(19.2

)

Net realized capital gains (losses)

 

 

1.7

 

(1.1

)

 

0.6

 

Total revenues

 

0.1

 

2.0

 

2,476.5

 

 

2,478.6

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

Benefits, claims and settlement expenses

 

 

 

1,227.5

 

 

1,227.5

 

Dividends to policyholders

 

 

 

45.7

 

 

45.7

 

Operating expenses

 

35.6

 

0.8

 

792.6

 

 

829.0

 

Total expenses

 

35.6

 

0.8

 

2,065.8

 

 

2,102.2

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

(35.5

)

1.2

 

410.7

 

 

376.4

 

Income taxes (benefits)

 

(14.2

)

(1.1

)

67.6

 

 

52.3

 

Equity in the net income of subsidiaries

 

323.2

 

320.9

 

 

(644.1

)

 

Net income

 

301.9

 

323.2

 

343.1

 

(644.1

)

324.1

 

Net income attributable to noncontrolling interest

 

 

 

22.2

 

 

22.2

 

Net income attributable to PFG

 

301.9

 

323.2

 

320.9

 

(644.1

)

301.9

 

Preferred stock dividends

 

8.2

 

 

 

 

8.2

 

Net income available to common stockholders

 

$

293.7

 

$

323.2

 

$

320.9

 

$

(644.1

)

$

293.7

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

301.9

 

$

323.2

 

$

343.1

 

$

(644.1

)

$

324.1

 

Other comprehensive income

 

111.1

 

167.4

 

166.5

 

(268.4

)

176.6

 

Comprehensive income

 

$

413.0

 

$

490.6

 

$

509.6

 

$

(912.5

)

$

500.7

 

 

Condensed Consolidating Statements of Operations

For the three months ended March 31, 2013

 

 

 

 

 

 

 

Principal Life

 

 

 

 

 

 

 

Principal

 

Principal

 

Insurance

 

 

 

Principal

 

 

 

Financial

 

Financial

 

Company and

 

 

 

Financial

 

 

 

Group, Inc.

 

Services, Inc.

 

Other Subsidiaries

 

 

 

Group, Inc.

 

 

 

Parent Only

 

Only

 

Combined

 

Eliminations

 

Consolidated

 

 

 

(in millions)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

Premiums and other considerations

 

$

 

$

 

$

694.7

 

$

 

$

694.7

 

Fees and other revenues

 

 

 

733.7

 

(0.1

)

733.6

 

Net investment income

 

 

0.7

 

788.5

 

0.1

 

789.3

 

Net realized capital gains (losses), excluding impairment losses on available-for-sale securities

 

6.3

 

2.1

 

(34.8

)

 

(26.4

)

Net other-than-temporary impairment losses on available-for-sale securities

 

 

 

(44.7

)

 

(44.7

)

Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified to other comprehensive income

 

 

 

20.2

 

 

20.2

 

Net impairment losses on available-for-sale securities

 

 

 

(24.5

)

 

(24.5

)

Net realized capital gains (losses)

 

6.3

 

2.1

 

(59.3

)

 

(50.9

)

Total revenues

 

6.3

 

2.8

 

2,157.6

 

 

2,166.7

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

Benefits, claims and settlement expenses

 

 

 

1,094.5

 

 

1,094.5

 

Dividends to policyholders

 

 

 

48.3

 

 

48.3

 

Operating expenses

 

35.0

 

8.2

 

752.5

 

 

795.7

 

Total expenses

 

35.0

 

8.2

 

1,895.3

 

 

1,938.5

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

(28.7

)

(5.4

)

262.3

 

 

228.2

 

Income taxes (benefits)

 

(11.5

)

(1.0

)

50.7

 

 

38.2

 

Equity in the net income of subsidiaries

 

203.7

 

208.1

 

 

(411.8

)

 

Net income

 

186.5

 

203.7

 

211.6

 

(411.8

)

190.0

 

Net income attributable to noncontrolling interest

 

 

 

3.5

 

 

3.5

 

Net income attributable to PFG

 

186.5

 

203.7

 

208.1

 

(411.8

)

186.5

 

Preferred stock dividends

 

8.2

 

 

 

 

8.2

 

Net income available to common stockholders

 

$

178.3

 

$

203.7

 

$

208.1

 

$

(411.8

)

$

178.3

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

186.5

 

$

203.7

 

$

211.6

 

$

(411.8

)

$

190.0

 

Other comprehensive loss

 

(81.3

)

(21.9

)

(21.0

)

103.8

 

(20.4

)

Comprehensive income

 

$

105.2

 

$

181.8

 

$

190.6

 

$

(308.0

)

$

169.6

 

 

Condensed Consolidating Statements of Cash Flows

For the three months ended March 31, 2014

 

 

 

 

 

 

 

Principal Life

 

 

 

 

 

 

 

Principal

 

Principal

 

Insurance

 

 

 

Principal

 

 

 

Financial

 

Financial

 

Company and

 

 

 

Financial

 

 

 

Group, Inc.

 

Services, Inc.

 

Other Subsidiaries

 

 

 

Group, Inc.

 

 

 

Parent Only

 

Only

 

Combined

 

Eliminations

 

Consolidated

 

 

 

(in millions)

 

Operating activities

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

$

1.1

 

$

(265.4

)

$

703.6

 

$

152.0

 

$

591.3

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

 

 

(2,659.5

)

 

(2,659.5

)

Sales

 

 

 

475.3

 

 

475.3

 

Maturities

 

 

 

1,495.9

 

 

1,495.9

 

Mortgage loans acquired or originated

 

 

 

(319.3

)

 

(319.3

)

Mortgage loans sold or repaid

 

 

 

335.1

 

 

335.1

 

Real estate acquired

 

 

 

(182.2

)

 

(182.2

)

Net purchases of property and equipment

 

 

 

(49.8

)

 

(49.8

)

Dividends and returns of capital received from unconsolidated entities

 

116.5

 

280.3

 

 

(396.8

)

 

Net change in other investments

 

(2.2

)

(13.4

)

84.8

 

 

69.2

 

Net cash provided by (used in) investing activities

 

114.3

 

266.9

 

(819.7

)

(396.8

)

(835.3

)

Financing activities

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock

 

16.1

 

 

 

 

16.1

 

Acquisition of treasury stock

 

(89.0

)

 

 

 

(89.0

)

Proceeds from financing element derivatives

 

 

 

14.4

 

 

14.4

 

Payments for financing element derivatives

 

 

 

(12.7

)

 

(12.7

)

Excess tax benefits from share-based payment arrangements

 

0.1

 

 

4.8

 

 

4.9

 

Purchase of subsidiary shares from noncontrolling interest

 

 

 

(25.3

)

 

(25.3

)

Dividends to common stockholders

 

(82.7

)

 

 

 

(82.7

)

Issuance of long-term debt

 

 

 

14.0

 

 

14.0

 

Principal repayments of long-term debt

 

 

 

(100.1

)

 

(100.1

)

Net repayments of short-term borrowings

 

 

 

(41.4

)

41.1

 

(0.3

)

Dividends and capital paid to parent

 

 

(116.5

)

(280.3

)

396.8

 

 

Investment contract deposits

 

 

 

1,319.7

 

 

1,319.7

 

Investment contract withdrawals

 

 

 

(1,751.5

)

 

(1,751.5

)

Net decrease in banking operation deposits

 

 

 

(39.1

)

 

(39.1

)

Other

 

 

 

(3.1

)

 

(3.1

)

Net cash used in financing activities

 

(155.5

)

(116.5

)

(900.6

)

437.9

 

(734.7

)

Net decrease in cash and cash equivalents

 

(40.1

)

(115.0

)

(1,016.7

)

193.1

 

(978.7

)

Cash and cash equivalents at beginning of period

 

131.5

 

688.7

 

2,384.0

 

(832.4

)

2,371.8

 

Cash and cash equivalents at end of period

 

$

91.4

 

$

573.7

 

$

1,367.3

 

$

(639.3

)

$

1,393.1

 

 

Condensed Consolidating Statements of Cash Flows

For the three months ended March 31, 2013

 

 

 

 

 

 

 

Principal Life

 

 

 

 

 

 

 

Principal

 

Principal

 

Insurance

 

 

 

Principal

 

 

 

Financial

 

Financial

 

Company and

 

 

 

Financial

 

 

 

Group, Inc.

 

Services, Inc.

 

Other Subsidiaries

 

 

 

Group, Inc.

 

 

 

Parent Only

 

Only

 

Combined

 

Eliminations

 

Consolidated

 

 

 

(in millions)

 

Operating activities

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

$

28.0

 

$

(19.8

)

$

712.4

 

$

(124.7

)

$

595.9

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

 

 

(2,447.1

)

 

(2,447.1

)

Sales

 

 

 

503.1

 

 

503.1

 

Maturities

 

 

 

1,790.9

 

 

1,790.9

 

Mortgage loans acquired or originated

 

 

 

(610.9

)

 

(610.9

)

Mortgage loans sold or repaid

 

 

 

555.8

 

 

555.8

 

Real estate acquired

 

 

 

(23.4

)

 

(23.4

)

Net sales of property and equipment

 

 

 

6.7

 

 

6.7

 

Purchases of interests in subsidiaries, net of cash acquired

 

 

 

(1,268.3

)

 

(1,268.3

)

Dividends and returns of capital received from unconsolidated entities

 

18.8

 

21.4

 

 

(40.2

)

 

Net change in other investments

 

(3.0

)

(10.5

)

(18.7

)

 

(32.2

)

Net cash provided by (used in) investing activities

 

15.8

 

10.9

 

(1,511.9

)

(40.2

)

(1,525.4

)

Financing activities

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock

 

20.3

 

 

 

 

20.3

 

Acquisition of treasury stock

 

(90.9

)

 

 

 

(90.9

)

Proceeds from financing element derivatives

 

 

 

14.3

 

 

14.3

 

Payments for financing element derivatives

 

 

 

(12.7

)

 

(12.7

)

Excess tax benefits from share-based payment arrangements

 

 

 

3.8

 

 

3.8

 

Purchase of subsidiary shares from noncontrolling interest

 

 

 

(30.6

)

 

(30.6

)

Dividends to common stockholders

 

(67.6

)

 

 

 

(67.6

)

Issuance of long-term debt

 

 

 

3.5

 

 

3.5

 

Principal repayments of long-term debt

 

 

 

(0.4

)

 

(0.4

)

Net repayments of short-term borrowings

 

 

 

(216.2

)

216.2

 

 

Dividends and capital paid to parent

 

 

(18.8

)

(21.4

)

40.2

 

 

Investment contract deposits

 

 

 

1,419.7

 

 

1,419.7

 

Investment contract withdrawals

 

 

 

(2,852.0

)

 

(2,852.0

)

Net increase in banking operation deposits

 

 

 

6.9

 

 

6.9

 

Other

 

 

 

(0.8

)

 

(0.8

)

Net cash used in financing activities

 

(138.2

)

(18.8

)

(1,685.9

)

256.4

 

(1,586.5

)

Net decrease in cash and cash equivalents

 

(94.4

)

(27.7

)

(2,485.4

)

91.5

 

(2,516.0

)

Cash and cash equivalents at beginning of period

 

207.1

 

612.5

 

4,241.3

 

(883.7

)

4,177.2

 

Cash and cash equivalents at end of period

 

$

112.7

 

$

584.8

 

$

1,755.9

 

$

(792.2

)

$

1,661.2

 

Nature of Operations and Significant Accounting Policies (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Separate Accounts
 
 
Separate account that primarily includes shares of Principal Financial Group, Inc. stock that were allocated and issued to eligible participants of qualified employee benefit plans as part of the 2001 demutualization
$ 199.4 
$ 223.1 
Variable Interest Entities (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Carrying amounts of consolidated VIE assets and liabilities
 
 
Fixed maturities, available-for-sale
$ 50,048.1 
$ 48,757.1 
Fixed maturities, trading
575.3 
563.1 
Equity securities, trading
724.2 
716.9 
Other investments
2,910.4 
2,944.4 
Accrued investment income
540.4 
532.1 
Separate account assets
132,804.6 
130,018.4 
Total assets
211,193.9 
208,191.4 
Deferred income taxes
889.7 
824.0 
Separate account liabilities
132,804.6 
130,018.4 
Other liabilities
4,936.2 
5,224.2 
Total liabilities
200,855.8 
198,167.2 
Aggregate consolidated variable interest entities
 
 
Carrying amounts of consolidated VIE assets and liabilities
 
 
Fixed maturities, available-for-sale
279.5 
272.0 
Fixed maturities, trading
110.4 
110.4 
Equity securities, trading
325.5 
327.2 
Other investments
57.9 
68.1 
Accrued investment income
0.8 
0.9 
Separate account assets
32,652.9 
32,824.7 
Total assets
33,427.0 
33,603.3 
Deferred income taxes
1.7 
1.5 
Separate account liabilities
32,652.9 
32,824.7 
Other liabilities
360.2 
342.4 
Total liabilities
33,014.8 
33,168.6 
Grantor trusts
 
 
Consolidated Variable Interest Entity disclosures
 
 
Number of consolidated variable interest entities
 
Carrying amounts of consolidated VIE assets and liabilities
 
 
Fixed maturities, available-for-sale
279.5 
272.0 
Accrued investment income
0.4 
0.3 
Total assets
279.9 
272.3 
Deferred income taxes
1.7 
1.5 
Other liabilities
228.9 
217.2 
Total liabilities
230.6 
218.7 
Collateralized private investment vehicle
 
 
Consolidated Variable Interest Entity disclosures
 
 
Number of entities for which the reporting entity acts as primary beneficiary
 
Carrying amounts of consolidated VIE assets and liabilities
 
 
Fixed maturities, trading
110.4 
110.4 
Total assets
110.4 
110.4 
Other liabilities
109.9 
93.8 
Total liabilities
109.9 
93.8 
Commercial mortgage-backed securities VIE
 
 
Carrying amounts of consolidated VIE assets and liabilities
 
 
Other investments
57.9 
68.1 
Accrued investment income
0.4 
0.6 
Total assets
58.3 
68.7 
Other liabilities
21.4 
31.4 
Total liabilities
21.4 
31.4 
Mandatory retirement savings
 
 
Carrying amounts of consolidated VIE assets and liabilities
 
 
Equity securities, trading
325.5 
327.2 
Separate account assets
32,652.9 
32,824.7 
Total assets
32,978.4 
33,151.9 
Separate account liabilities
32,652.9 
32,824.7 
Total liabilities
$ 32,652.9 
$ 32,824.7 
Variable Interest Entities (Details 2) (USD $)
Mar. 31, 2014
Dec. 31, 2013
Sponsored Investment Funds
 
 
Total assets of unconsolidated money market mutual fund variable interest entities
$ 1,400,000,000 
$ 1,400,000,000 
Other investments: Other limited partnership interests
 
 
Unconsolidated Variable Interest Entity disclosures
 
 
Asset carrying value
137,400,000 
123,500,000 
Maximum exposure to loss
137,400,000 
123,500,000 
Available-for-sale |
Corporate debt securities
 
 
Unconsolidated Variable Interest Entity disclosures
 
 
Asset carrying value
542,800,000 
523,400,000 
Maximum exposure to loss
451,100,000 
448,200,000 
Available-for-sale |
Residential mortgage-backed pass-through securities
 
 
Unconsolidated Variable Interest Entity disclosures
 
 
Asset carrying value
2,900,900,000 
2,845,200,000 
Maximum exposure to loss
2,834,400,000 
2,799,100,000 
Available-for-sale |
Commercial mortgage-backed securities
 
 
Unconsolidated Variable Interest Entity disclosures
 
 
Asset carrying value
4,087,100,000 
4,026,400,000 
Maximum exposure to loss
4,064,000,000 
4,078,000,000 
Available-for-sale |
Collateralized debt obligations
 
 
Unconsolidated Variable Interest Entity disclosures
 
 
Asset carrying value
380,900,000 
363,400,000 
Maximum exposure to loss
407,100,000 
391,900,000 
Available-for-sale |
Other debt obligations
 
 
Unconsolidated Variable Interest Entity disclosures
 
 
Asset carrying value
4,277,200,000 
4,167,800,000 
Maximum exposure to loss
4,252,100,000 
4,157,500,000 
Trading |
Residential mortgage-backed pass-through securities
 
 
Unconsolidated Variable Interest Entity disclosures
 
 
Asset carrying value
42,500,000 
47,500,000 
Maximum exposure to loss
42,500,000 
47,500,000 
Trading |
Commercial mortgage-backed securities
 
 
Unconsolidated Variable Interest Entity disclosures
 
 
Asset carrying value
1,600,000 
1,800,000 
Maximum exposure to loss
1,600,000 
1,800,000 
Trading |
Collateralized debt obligations
 
 
Unconsolidated Variable Interest Entity disclosures
 
 
Asset carrying value
64,200,000 
59,600,000 
Maximum exposure to loss
64,200,000 
59,600,000 
Trading |
Other debt obligations
 
 
Unconsolidated Variable Interest Entity disclosures
 
 
Asset carrying value
1,000,000 
1,200,000 
Maximum exposure to loss
$ 1,000,000 
$ 1,200,000 
Investments (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Fixed maturities
 
 
Available-for-sale securities disclosures
 
 
Amortized cost
$ 47,608.4 
$ 47,001.3 
Gross unrealized gains
2,974.3 
2,562.4 
Gross unrealized losses
534.6 
806.6 
Fair value
50,048.1 
48,757.1 
Other-than-temporary impairments in AOCI
247.4 
277.5 
Net unrealized gains (losses) on impaired fixed maturities, available-for-sale related to changes in fair value subsequent to the impairment date
177.0 
148.6 
U.S. government and agencies
 
 
Available-for-sale securities disclosures
 
 
Amortized cost
798.2 
818.2 
Gross unrealized gains
13.9 
12.7 
Gross unrealized losses
31.6 
50.4 
Fair value
780.5 
780.5 
Non-U.S. governments
 
 
Available-for-sale securities disclosures
 
 
Amortized cost
872.4 
853.2 
Gross unrealized gains
157.3 
148.8 
Gross unrealized losses
5.1 
5.2 
Fair value
1,024.6 
996.8 
States and political subdivisions
 
 
Available-for-sale securities disclosures
 
 
Amortized cost
3,837.6 
3,622.8 
Gross unrealized gains
177.3 
120.9 
Gross unrealized losses
41.8 
85.7 
Fair value
3,973.1 
3,658.0 
Corporate debt securities
 
 
Available-for-sale securities disclosures
 
 
Amortized cost
30,542.6 
30,280.6 
Gross unrealized gains
2,291.1 
1,958.8 
Gross unrealized losses
209.9 
320.4 
Fair value
32,623.8 
31,919.0 
Other-than-temporary impairments in AOCI
17.1 
17.1 
Residential mortgage-backed pass-through securities
 
 
Available-for-sale securities disclosures
 
 
Amortized cost
2,834.4 
2,799.1 
Gross unrealized gains
98.8 
92.8 
Gross unrealized losses
32.3 
46.7 
Fair value
2,900.9 
2,845.2 
Commercial mortgage-backed securities
 
 
Available-for-sale securities disclosures
 
 
Amortized cost
4,064.0 
4,078.0 
Gross unrealized gains
173.0 
170.6 
Gross unrealized losses
149.9 
222.2 
Fair value
4,087.1 
4,026.4 
Other-than-temporary impairments in AOCI
155.5 
183.4 
Collateralized debt obligations
 
 
Available-for-sale securities disclosures
 
 
Amortized cost
407.1 
391.9 
Gross unrealized gains
5.5 
6.0 
Gross unrealized losses
31.7 
34.5 
Fair value
380.9 
363.4 
Other-than-temporary impairments in AOCI
0.7 
0.7 
Other debt obligations
 
 
Available-for-sale securities disclosures
 
 
Amortized cost
4,252.1 
4,157.5 
Gross unrealized gains
57.4 
51.8 
Gross unrealized losses
32.3 
41.5 
Fair value
4,277.2 
4,167.8 
Other-than-temporary impairments in AOCI
74.1 
76.3 
Equity securities
 
 
Available-for-sale securities disclosures
 
 
Amortized cost
139.4 
113.8 
Gross unrealized gains
6.9 
10.0 
Gross unrealized losses
10.2 
13.3 
Fair value
$ 136.1 
$ 110.5 
Investments (Details 2) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Amortized cost of fixed maturities available-for-sale
 
 
Due in one year or less
$ 3,152.6 
 
Due after one year through five years
12,725.3 
 
Due after five years through ten years
8,687.4 
 
Due after ten years
11,485.5 
 
Subtotal
36,050.8 
 
Mortgage-backed and other asset-backed securities
11,557.6 
 
Total
47,608.4 
 
Fair value of fixed maturities available-for-sale
 
 
Due in one year or less
3,200.9 
 
Due after one year through five years
13,374.6 
 
Due after five years through ten years
9,215.8 
 
Due after ten years
12,610.7 
 
Subtotal
38,402.0 
 
Mortgage-backed and other asset-backed securities
11,646.1 
 
Total
$ 50,048.1 
$ 48,757.1 
Investments (Details 3) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Fixed maturities, available-for-sale:
 
 
Gross gains
$ 12.3 
$ 15.5 
Gross losses
(6.9)
(50.7)
Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified to (from) other comprehensive income
(30.1)
20.2 
Hedging, net
4.5 
(29.0)
Fixed maturities, trading
14.2 
0.1 
Equity securities, available-for-sale:
 
 
Gross gains
5.8 
 
Equity securities, trading
3.6 
6.3 
Mortgage loans
1.4 
(6.2)
Derivatives
(11.3)
18.2 
Other
7.1 
(25.3)
Net realized capital gains (losses)
0.6 
(50.9)
Proceeds from sales of investments
 
 
Proceeds from sales of investments in fixed maturities, available-for-sale
$ 471.9 
$ 560.1 
Investments (Details 4) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Other-than-temporary impairment losses, net of recoveries
 
 
Net other-than-temporary impairment (losses) recoveries on available-for-sale securities
$ 10.9 
$ (44.7)
Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified to (from) other comprehensive income
(30.1)
20.2 
Net impairment losses on available-for-sale securities
(19.2)
(24.5)
Fixed maturities
 
 
Other-than-temporary impairment losses, net of recoveries
 
 
Net other-than-temporary impairment (losses) recoveries on available-for-sale securities
5.0 
(44.7)
Equity securities
 
 
Other-than-temporary impairment losses, net of recoveries
 
 
Net other-than-temporary impairment (losses) recoveries on available-for-sale securities
$ 5.9 
 
Investments (Details 5) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Other-Than-Temporary Impairment Credit Losses Recognized in Net Income - Rollforward
 
 
Beginning balance
$ (235.4)
$ (335.2)
Credit losses for which an other-than-temporary impairment was not previously recognized
(0.3)
(4.3)
Credit losses for which an other-than-temporary impairment was previously recognized
(24.1)
(18.3)
Reduction for credit losses previously recognized on fixed maturities now sold, paid down or intended to be sold
33.6 
35.8 
Net reduction (increase) for positive changes in cash flows expected to be collected and amortization
2.0 
3.4 
Ending balance
$ (224.2)
$ (318.6)
Investments (Details 6) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Fixed maturities
 
 
Gross Unrealized Losses for Fixed Maturities and Equity Securities
 
 
Less than twelve months, Fair value
$ 7,130.4 
$ 9,313.2 
Less than twelve months, Gross unrealized losses
182.7 
356.4 
Greater than or equal to twelve months, Fair value
2,166.5 
2,256.0 
Greater than or equal to twelve months, Gross unrealized losses
351.9 
450.2 
Total, Fair value
9,296.9 
11,569.2 
Total, Gross unrealized losses
534.6 
806.6 
U.S. government and agencies
 
 
Gross Unrealized Losses for Fixed Maturities and Equity Securities
 
 
Less than twelve months, Fair value
464.6 
526.8 
Less than twelve months, Gross unrealized losses
30.5 
49.6 
Greater than or equal to twelve months, Fair value
15.8 
9.2 
Greater than or equal to twelve months, Gross unrealized losses
1.1 
0.8 
Total, Fair value
480.4 
536.0 
Total, Gross unrealized losses
31.6 
50.4 
Non-U.S. governments
 
 
Gross Unrealized Losses for Fixed Maturities and Equity Securities
 
 
Less than twelve months, Fair value
75.4 
78.1 
Less than twelve months, Gross unrealized losses
4.8 
5.1 
Greater than or equal to twelve months, Fair value
5.9 
5.8 
Greater than or equal to twelve months, Gross unrealized losses
0.3 
0.1 
Total, Fair value
81.3 
83.9 
Total, Gross unrealized losses
5.1 
5.2 
States and political subdivisions
 
 
Gross Unrealized Losses for Fixed Maturities and Equity Securities
 
 
Less than twelve months, Fair value
915.4 
1,338.6 
Less than twelve months, Gross unrealized losses
32.5 
75.3 
Greater than or equal to twelve months, Fair value
79.2 
46.1 
Greater than or equal to twelve months, Gross unrealized losses
9.3 
10.4 
Total, Fair value
994.6 
1,384.7 
Total, Gross unrealized losses
41.8 
85.7 
Corporate debt securities
 
 
Gross Unrealized Losses for Fixed Maturities and Equity Securities
 
 
Less than twelve months, Fair value
3,213.9 
4,087.9 
Less than twelve months, Gross unrealized losses
71.4 
155.4 
Greater than or equal to twelve months, Fair value
1,123.3 
1,278.1 
Greater than or equal to twelve months, Gross unrealized losses
138.5 
165.0 
Total, Fair value
4,337.2 
5,366.0 
Total, Gross unrealized losses
209.9 
320.4 
Residential mortgage-backed pass-through securities
 
 
Gross Unrealized Losses for Fixed Maturities and Equity Securities
 
 
Less than twelve months, Fair value
936.5 
1,150.3 
Less than twelve months, Gross unrealized losses
24.4 
38.2 
Greater than or equal to twelve months, Fair value
112.7 
85.9 
Greater than or equal to twelve months, Gross unrealized losses
7.9 
8.5 
Total, Fair value
1,049.2 
1,236.2 
Total, Gross unrealized losses
32.3 
46.7 
Commercial mortgage-backed securities
 
 
Gross Unrealized Losses for Fixed Maturities and Equity Securities
 
 
Less than twelve months, Fair value
545.1 
683.7 
Less than twelve months, Gross unrealized losses
9.1 
15.3 
Greater than or equal to twelve months, Fair value
472.8 
495.6 
Greater than or equal to twelve months, Gross unrealized losses
140.8 
206.9 
Total, Fair value
1,017.9 
1,179.3 
Total, Gross unrealized losses
149.9 
222.2 
Collateralized debt obligations
 
 
Gross Unrealized Losses for Fixed Maturities and Equity Securities
 
 
Less than twelve months, Fair value
113.3 
88.8 
Less than twelve months, Gross unrealized losses
1.5 
1.4 
Greater than or equal to twelve months, Fair value
52.5 
47.4 
Greater than or equal to twelve months, Gross unrealized losses
30.2 
33.1 
Total, Fair value
165.8 
136.2 
Total, Gross unrealized losses
31.7 
34.5 
Other debt obligations
 
 
Gross Unrealized Losses for Fixed Maturities and Equity Securities
 
 
Less than twelve months, Fair value
866.2 
1,359.0 
Less than twelve months, Gross unrealized losses
8.5 
16.1 
Greater than or equal to twelve months, Fair value
304.3 
287.9 
Greater than or equal to twelve months, Gross unrealized losses
23.8 
25.4 
Total, Fair value
1,170.5 
1,646.9 
Total, Gross unrealized losses
32.3 
41.5 
Equity securities
 
 
Gross Unrealized Losses for Fixed Maturities and Equity Securities
 
 
Less than twelve months, Fair value
 
16.7 
Less than twelve months, Gross unrealized losses
 
0.3 
Greater than or equal to twelve months, Fair value
51.0 
48.3 
Greater than or equal to twelve months, Gross unrealized losses
10.2 
13.0 
Total, Fair value
51.0 
65.0 
Total, Gross unrealized losses
10.2 
13.3 
Principal Life Insurance Company |
Fixed maturities
 
 
Gross Unrealized Losses for Fixed Maturities and Equity Securities
 
 
Less than twelve months, Fair value
7,008.9 
8,899.5 
Less than twelve months, Gross unrealized losses
173.2 
339.8 
Greater than or equal to twelve months, Fair value
1,929.8 
2,005.9 
Greater than or equal to twelve months, Gross unrealized losses
324.0 
412.7 
Total, Fair value
8,938.7 
10,905.4 
Total, Gross unrealized losses
497.2 
752.5 
Available-for-sale Securities, Continuous Unrealized Loss Position, Qualitative Disclosure
 
 
Available-for-sale Securities in Unrealized Loss Positions, Qualitative Disclosure, Number of Positions, Less Than Twelve Months
862 
1,154 
Available-for-sale Securities in Unrealized Loss Positions, Qualitative Disclosure, Number of Positions, Twelve Months or Longer
347 
359 
Available-for-sale Securities in Unrealized Loss Position, Aggregate Losses On Investment Grade Investments, Less Than Twelve Months
166.6 
325.9 
Available-for-sale Securities in Unrealized Loss Positions, Qualitative Disclosure, Percent Investment Grade (as a percent)
87.00% 
87.00% 
Available-for-sale Securities in Unrealized Loss Positions, Qualitative Disclosure, Average Price (percent of carrying value to amortized cost)
95 
94 
Available-for-sale Securities in Unrealized Loss Positions, Percent Investment Grade, Less Than Twelve Months (as a percent)
95.00% 
94.00% 
Available-for-sale Securities in Unrealized Loss Positions, Average Price, Less Than Twelve Months (percent of carrying value to amortized cost)
98 
96 
Available-for-sale Securities in Unrealized Loss Positions, Average Price, Twelve Months or Longer (percent of carrying value to amortized cost)
86 
83 
Principal Life Insurance Company |
Corporate debt securities
 
 
Gross Unrealized Losses for Fixed Maturities and Equity Securities
 
 
Greater than or equal to twelve months, Gross unrealized losses
110.9 
127.6 
Available-for-sale Securities, Continuous Unrealized Loss Position, Qualitative Disclosure
 
 
Available-for-sale Securities in Unrealized Loss Positions, Average Price, Twelve Months or Longer (percent of carrying value to amortized cost)
89 
89 
Principal Life Insurance Company |
Commercial mortgage-backed securities
 
 
Gross Unrealized Losses for Fixed Maturities and Equity Securities
 
 
Greater than or equal to twelve months, Gross unrealized losses
$ 140.8 
$ 206.9 
Available-for-sale Securities, Continuous Unrealized Loss Position, Qualitative Disclosure
 
 
Available-for-sale Securities in Unrealized Loss Positions, Average Price, Twelve Months or Longer (percent of carrying value to amortized cost)
77 
71 
Investments (Details 7) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Net Unrealized Gains and Losses on Available-for-Sale Securities and Derivative Instruments
 
 
Net unrealized gains (losses) on fixed maturities, available-for-sale
$ 2,712.7 
$ 2,067.4 
Noncredit component of impairment losses on fixed maturities, available-for-sale
(247.4)
(277.5)
Net unrealized gains (losses) on equity securities, available-for-sale
(3.3)
(3.3)
Adjustments for assumed changes in amortization patterns
(323.6)
(265.9)
Adjustments for assumed changes in policyholder liabilities
(921.2)
(621.2)
Net unrealized gains (losses) on derivative instruments
75.4 
56.0 
Net unrealized gains (losses) on equity method subsidiaries and noncontrolling interest adjustments
79.3 
87.1 
Provision for deferred income tax benefits (taxes)
(452.6)
(342.0)
Net unrealized gains (losses) on available-for-sale securities and derivative instruments
$ 919.3 
$ 700.6 
Investments (Details 8) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Dec. 31, 2013
Dec. 31, 2012
Mortgage loan disclosures
 
 
 
 
Mortgage loans, Total amortized cost
$ 11,544.9 
$ 11,667.4 
$ 11,603.4 
 
Mortgage loan valuation allowance
(66.5)
(89.5)
(69.8)
(97.4)
Mortgage loans, Total carrying value
11,478.4 
 
11,533.6 
 
Commercial mortgage loans
 
 
 
 
Mortgage loan disclosures
 
 
 
 
Mortgage loans, Total amortized cost
10,299.0 
10,286.5 
10,327.7 
 
Mortgage loan valuation allowance
(26.5)
(41.8)
(28.7)
(51.8)
Mortgage loans, purchased
21.3 
 
 
Mortgage loans, sold
1.1 
13.0 
 
 
Percent of mortgage loans (as a percent)
100.00% 
 
100.00% 
 
Commercial mortgage loans |
Office
 
 
 
 
Mortgage loan disclosures
 
 
 
 
Mortgage loans, Total amortized cost
3,364.0 
 
3,360.5 
 
Percent of mortgage loans (as a percent)
32.70% 
 
32.60% 
 
Commercial mortgage loans |
Retail
 
 
 
 
Mortgage loan disclosures
 
 
 
 
Mortgage loans, Total amortized cost
2,625.8 
 
2,668.5 
 
Percent of mortgage loans (as a percent)
25.50% 
 
25.80% 
 
Commercial mortgage loans |
Industrial
 
 
 
 
Mortgage loan disclosures
 
 
 
 
Mortgage loans, Total amortized cost
1,683.7 
 
1,766.2 
 
Percent of mortgage loans (as a percent)
16.30% 
 
17.10% 
 
Commercial mortgage loans |
Apartments
 
 
 
 
Mortgage loan disclosures
 
 
 
 
Mortgage loans, Total amortized cost
1,990.6 
 
1,911.2 
 
Percent of mortgage loans (as a percent)
19.30% 
 
18.50% 
 
Commercial mortgage loans |
Hotel
 
 
 
 
Mortgage loan disclosures
 
 
 
 
Mortgage loans, Total amortized cost
340.3 
 
333.1 
 
Percent of mortgage loans (as a percent)
3.30% 
 
3.20% 
 
Commercial mortgage loans |
Mixed use/other
 
 
 
 
Mortgage loan disclosures
 
 
 
 
Mortgage loans, Total amortized cost
294.6 
 
288.2 
 
Percent of mortgage loans (as a percent)
2.90% 
 
2.80% 
 
Commercial mortgage loans |
New England
 
 
 
 
Mortgage loan disclosures
 
 
 
 
Mortgage loans, Total amortized cost
501.4 
 
528.5 
 
Percent of mortgage loans (as a percent)
4.90% 
 
5.10% 
 
Commercial mortgage loans |
Middle Atlantic
 
 
 
 
Mortgage loan disclosures
 
 
 
 
Mortgage loans, Total amortized cost
2,615.4 
 
2,489.0 
 
Percent of mortgage loans (as a percent)
25.40% 
 
24.10% 
 
Commercial mortgage loans |
East North Central
 
 
 
 
Mortgage loan disclosures
 
 
 
 
Mortgage loans, Total amortized cost
509.6 
 
519.9 
 
Percent of mortgage loans (as a percent)
4.90% 
 
5.00% 
 
Commercial mortgage loans |
West North Central
 
 
 
 
Mortgage loan disclosures
 
 
 
 
Mortgage loans, Total amortized cost
276.8 
 
302.9 
 
Percent of mortgage loans (as a percent)
2.70% 
 
2.90% 
 
Commercial mortgage loans |
South Atlantic
 
 
 
 
Mortgage loan disclosures
 
 
 
 
Mortgage loans, Total amortized cost
1,944.2 
 
1,949.5 
 
Percent of mortgage loans (as a percent)
18.90% 
 
18.90% 
 
Commercial mortgage loans |
East South Central
 
 
 
 
Mortgage loan disclosures
 
 
 
 
Mortgage loans, Total amortized cost
194.6 
 
192.8 
 
Percent of mortgage loans (as a percent)
1.90% 
 
1.90% 
 
Commercial mortgage loans |
West South Central
 
 
 
 
Mortgage loan disclosures
 
 
 
 
Mortgage loans, Total amortized cost
881.1 
 
830.3 
 
Percent of mortgage loans (as a percent)
8.60% 
 
8.00% 
 
Commercial mortgage loans |
Mountain
 
 
 
 
Mortgage loan disclosures
 
 
 
 
Mortgage loans, Total amortized cost
742.6 
 
747.1 
 
Percent of mortgage loans (as a percent)
7.20% 
 
7.20% 
 
Commercial mortgage loans |
Pacific
 
 
 
 
Mortgage loan disclosures
 
 
 
 
Mortgage loans, Total amortized cost
2,590.0 
 
2,722.5 
 
Percent of mortgage loans (as a percent)
25.10% 
 
26.50% 
 
Commercial mortgage loans |
International
 
 
 
 
Mortgage loan disclosures
 
 
 
 
Mortgage loans, Total amortized cost
43.3 
 
45.2 
 
Percent of mortgage loans (as a percent)
0.40% 
 
0.40% 
 
Residential mortgage loans
 
 
 
 
Mortgage loan disclosures
 
 
 
 
Mortgage loans, Total amortized cost
1,245.9 
1,380.9 
1,275.7 
 
Mortgage loan valuation allowance
(40.0)
(47.7)
(41.1)
(45.6)
Mortgage loans, purchased
39.8 
48.5 
 
 
Mortgage loans, sold
 
 
Home equity
 
 
 
 
Mortgage loan disclosures
 
 
 
 
Mortgage loans, Total amortized cost
377.1 
 
394.9 
 
First liens
 
 
 
 
Mortgage loan disclosures
 
 
 
 
Mortgage loans, Total amortized cost
$ 868.8 
 
$ 880.8 
 
Investments (Details 9) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2014
Dec. 31, 2013
Mar. 31, 2013
Mar. 31, 2014
Commercial mortgage loans
Dec. 31, 2013
Commercial mortgage loans
Mar. 31, 2013
Commercial mortgage loans
Mar. 31, 2014
Commercial mortgage loans
A- and above
Dec. 31, 2013
Commercial mortgage loans
A- and above
Mar. 31, 2014
Commercial mortgage loans
BBB+ thru BBB-
Dec. 31, 2013
Commercial mortgage loans
BBB+ thru BBB-
Mar. 31, 2014
Commercial mortgage loans
BB+ thru BB-
Dec. 31, 2013
Commercial mortgage loans
BB+ thru BB-
Mar. 31, 2014
Commercial mortgage loans
B+ and below
Dec. 31, 2013
Commercial mortgage loans
B+ and below
Mar. 31, 2014
Brick and mortar
Dec. 31, 2013
Brick and mortar
Mar. 31, 2014
Brick and mortar
A- and above
Dec. 31, 2013
Brick and mortar
A- and above
Mar. 31, 2014
Brick and mortar
BBB+ thru BBB-
Dec. 31, 2013
Brick and mortar
BBB+ thru BBB-
Mar. 31, 2014
Brick and mortar
BB+ thru BB-
Dec. 31, 2013
Brick and mortar
BB+ thru BB-
Mar. 31, 2014
Brick and mortar
B+ and below
Dec. 31, 2013
Brick and mortar
B+ and below
Mar. 31, 2014
Credit tenant loans
Dec. 31, 2013
Credit tenant loans
Mar. 31, 2014
Credit tenant loans
A- and above
Dec. 31, 2013
Credit tenant loans
A- and above
Mar. 31, 2014
Credit tenant loans
BBB+ thru BBB-
Dec. 31, 2013
Credit tenant loans
BBB+ thru BBB-
Dec. 31, 2013
Credit tenant loans
BB+ thru BB-
Mar. 31, 2014
Credit tenant loans
B+ and below
Dec. 31, 2013
Credit tenant loans
B+ and below
Mar. 31, 2014
Residential mortgage loans
Dec. 31, 2013
Residential mortgage loans
Mar. 31, 2013
Residential mortgage loans
Mar. 31, 2014
Residential mortgage loans
Performing
Dec. 31, 2013
Residential mortgage loans
Performing
Mar. 31, 2014
Residential mortgage loans
Nonperforming
Dec. 31, 2013
Residential mortgage loans
Nonperforming
Mar. 31, 2014
Home equity
Dec. 31, 2013
Home equity
Mar. 31, 2014
Home equity
Performing
Dec. 31, 2013
Home equity
Performing
Mar. 31, 2014
Home equity
Nonperforming
Dec. 31, 2013
Home equity
Nonperforming
Mar. 31, 2014
First liens
Dec. 31, 2013
First liens
Mar. 31, 2014
First liens
Performing
Dec. 31, 2013
First liens
Performing
Mar. 31, 2014
First liens
Nonperforming
Dec. 31, 2013
First liens
Nonperforming
Mortgage loan credit quality disclosures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans, Total amortized cost
$ 11,544.9 
$ 11,603.4 
$ 11,667.4 
$ 10,299.0 
$ 10,327.7 
$ 10,286.5 
$ 8,391.3 
$ 8,286.4 
$ 1,612.8 
$ 1,713.7 
$ 167.7 
$ 155.5 
$ 127.2 
$ 172.1 
$ 9,887.8 
$ 9,881.1 
$ 8,204.0 
$ 8,091.9 
$ 1,390.8 
$ 1,463.7 
$ 167.7 
$ 155.4 
$ 125.3 
$ 170.1 
$ 411.2 
$ 446.6 
$ 187.3 
$ 194.5 
$ 222.0 
$ 250.0 
$ 0.1 
$ 1.9 
$ 2.0 
$ 1,245.9 
$ 1,275.7 
$ 1,380.9 
$ 1,212.4 
$ 1,240.4 
$ 33.5 
$ 35.3 
$ 377.1 
$ 394.9 
$ 361.0 
$ 378.3 
$ 16.1 
$ 16.6 
$ 868.8 
$ 880.8 
$ 851.4 
$ 862.1 
$ 17.4 
$ 18.7 
Mortgage loans, Days delinquent to be considered nonperforming
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
90 days 
90 days 
 
 
 
 
 
 
 
 
 
 
 
 
Investments (Details 10) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Mar. 31, 2013
Mortgage loan non-accrual and aging disclosures
 
 
 
Mortgage loans, Non-accrual status
$ 39.8 
$ 61.2 
 
30-59 days past due
34.4 
36.8 
 
60-89 days past due
7.6 
8.4 
 
90 days or more past due
27.4 
36.8 
 
Total past due
69.4 
82.0 
 
Current
11,475.5 
11,521.4 
 
Mortgage loans, Total amortized cost
11,544.9 
11,603.4 
11,667.4 
Recorded investment 90 days or more past due and accruing
6.9 
7.3 
 
Commercial mortgage loans
 
 
 
Mortgage loan non-accrual and aging disclosures
 
 
 
Mortgage loans, Total amortized cost
10,299.0 
10,327.7 
10,286.5 
Brick and mortar
 
 
 
Mortgage loan non-accrual and aging disclosures
 
 
 
Mortgage loans, Non-accrual status
13.2 
33.2 
 
30-59 days past due
0.5 
 
 
90 days or more past due
8.3 
16.7 
 
Total past due
8.8 
16.7 
 
Current
9,879.0 
9,864.4 
 
Mortgage loans, Total amortized cost
9,887.8 
9,881.1 
 
Credit tenant loans
 
 
 
Mortgage loan non-accrual and aging disclosures
 
 
 
Current
411.2 
446.6 
 
Mortgage loans, Total amortized cost
411.2 
446.6 
 
Residential mortgage loans
 
 
 
Mortgage loan non-accrual and aging disclosures
 
 
 
Mortgage loans, Total amortized cost
1,245.9 
1,275.7 
1,380.9 
Home equity
 
 
 
Mortgage loan non-accrual and aging disclosures
 
 
 
Mortgage loans, Non-accrual status
16.1 
16.6 
 
30-59 days past due
4.9 
4.4 
 
60-89 days past due
1.2 
1.0 
 
90 days or more past due
2.9 
3.0 
 
Total past due
9.0 
8.4 
 
Current
368.1 
386.5 
 
Mortgage loans, Total amortized cost
377.1 
394.9 
 
First liens
 
 
 
Mortgage loan non-accrual and aging disclosures
 
 
 
Mortgage loans, Non-accrual status
10.5 
11.4 
 
30-59 days past due
29.0 
32.4 
 
60-89 days past due
6.4 
7.4 
 
90 days or more past due
16.2 
17.1 
 
Total past due
51.6 
56.9 
 
Current
817.2 
823.9 
 
Mortgage loans, Total amortized cost
868.8 
880.8 
 
Recorded investment 90 days or more past due and accruing
$ 6.9 
$ 7.3 
 
Investments (Details 11) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Dec. 31, 2013
Changes in mortgage loan valuation allowance
 
 
 
Beginning balance, Mortgage loan valuation allowance
$ 69.8 
$ 97.4 
 
Provision: Mortgage loan valuation allowance
(1.6)
6.5 
 
Charge-offs: Mortgage loan valuation allowance
(3.4)
(15.4)
 
Recoveries: Mortgage loan valuation allowance
1.7 
1.0 
 
Ending balance, Mortgage loan valuation allowance
66.5 
89.5 
 
Individually evaluated for impairment, Mortgage loan valuation allowance
11.9 
13.5 
 
Collectively evaluated for impairment, Mortgage loan valuation allowance
54.6 
76.0 
 
Individually evaluated for impairment, Mortgage loans
36.4 
52.9 
 
Collectively evaluated for impairment, Mortgage loans
11,508.5 
11,614.5 
 
Mortgage loans, Total amortized cost
11,544.9 
11,667.4 
11,603.4 
Commercial mortgage loans
 
 
 
Mortgage loan valuation allowance disclosures
 
 
 
Mortgage loans, Days delinquent to be analyzed for valuation allowance
60 days 
 
 
Changes in mortgage loan valuation allowance
 
 
 
Beginning balance, Mortgage loan valuation allowance
28.7 
51.8 
 
Provision: Mortgage loan valuation allowance
(1.9)
(0.5)
 
Charge-offs: Mortgage loan valuation allowance
(0.3)
(9.5)
 
Ending balance, Mortgage loan valuation allowance
26.5 
41.8 
 
Individually evaluated for impairment, Mortgage loan valuation allowance
2.4 
2.7 
 
Collectively evaluated for impairment, Mortgage loan valuation allowance
24.1 
39.1 
 
Individually evaluated for impairment, Mortgage loans
4.4 
17.5 
 
Collectively evaluated for impairment, Mortgage loans
10,294.6 
10,269.0 
 
Mortgage loans, Total amortized cost
10,299.0 
10,286.5 
10,327.7 
Residential mortgage loans
 
 
 
Changes in mortgage loan valuation allowance
 
 
 
Beginning balance, Mortgage loan valuation allowance
41.1 
45.6 
 
Provision: Mortgage loan valuation allowance
0.3 
7.0 
 
Charge-offs: Mortgage loan valuation allowance
(3.1)
(5.9)
 
Recoveries: Mortgage loan valuation allowance
1.7 
1.0 
 
Ending balance, Mortgage loan valuation allowance
40.0 
47.7 
 
Individually evaluated for impairment, Mortgage loan valuation allowance
9.5 
10.8 
 
Collectively evaluated for impairment, Mortgage loan valuation allowance
30.5 
36.9 
 
Individually evaluated for impairment, Mortgage loans
32.0 
35.4 
 
Collectively evaluated for impairment, Mortgage loans
1,213.9 
1,345.5 
 
Mortgage loans, Total amortized cost
$ 1,245.9 
$ 1,380.9 
$ 1,275.7 
Investments (Details 12) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Dec. 31, 2013
Commercial mortgage loans
 
 
 
Impaired mortgage loans
 
 
 
Recorded investment in impaired mortgage loans
$ 5.3 
 
$ 25.9 
Unpaid principal balance of impaired mortgage loans
6.6 
 
37.1 
Related allowance for impaired mortgage loans
2.4 
 
2.4 
Average investment in impaired mortgage loans
15.6 
43.7 
 
Interest income recognized on impaired mortgage loans
0.1 
0.1 
 
Brick and mortar
 
 
 
Impaired mortgage loans
 
 
 
Recorded investment in impaired mortgage loans with no related allowance
0.9 
 
21.5 
Recorded investment in impaired mortgage loans with related allowance
4.4 
 
4.4 
Unpaid principal balance of impaired mortgage loans with no related allowance
2.2 
 
32.7 
Unpaid principal balance of impaired mortgage loans with related allowance
4.4 
 
4.4 
Related allowance for impaired mortgage loans
2.4 
 
2.4 
Average investment in impaired mortgage loans with no related allowance
11.2 
37.3 
 
Average investment in impaired mortgage loans with related allowance
4.4 
6.4 
 
Interest income recognized on impaired mortgage loans with no related allowance
 
0.1 
 
Interest income recognized on impaired mortgage loans with related allowance
0.1 
 
 
Residential mortgage loans
 
 
 
Impaired mortgage loans
 
 
 
Recorded investment in impaired mortgage loans
32.0 
 
33.0 
Unpaid principal balance of impaired mortgage loans
32.5 
 
32.1 
Related allowance for impaired mortgage loans
9.5 
 
10.2 
Average investment in impaired mortgage loans
32.5 
37.6 
 
Interest income recognized on impaired mortgage loans
0.2 
0.2 
 
Home equity
 
 
 
Impaired mortgage loans
 
 
 
Recorded investment in impaired mortgage loans with related allowance
18.8 
 
19.5 
Unpaid principal balance of impaired mortgage loans with related allowance
19.4 
 
19.7 
Related allowance for impaired mortgage loans
8.6 
 
9.2 
Average investment in impaired mortgage loans with related allowance
19.1 
20.6 
 
Interest income recognized on impaired mortgage loans with related allowance
0.2 
0.2 
 
First liens
 
 
 
Impaired mortgage loans
 
 
 
Recorded investment in impaired mortgage loans with no related allowance
4.5 
 
4.6 
Recorded investment in impaired mortgage loans with related allowance
8.7 
 
8.9 
Unpaid principal balance of impaired mortgage loans with no related allowance
4.5 
 
4.6 
Unpaid principal balance of impaired mortgage loans with related allowance
8.6 
 
7.8 
Related allowance for impaired mortgage loans
0.9 
 
1.0 
Average investment in impaired mortgage loans with no related allowance
4.6 
7.5 
 
Average investment in impaired mortgage loans with related allowance
$ 8.8 
$ 9.5 
 
Investments (Details 13) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
item
Mar. 31, 2013
item
Mortgage Loan Modifications
 
 
Number of mortgage loans modified as a troubled debt restructuring
14 
35 
Recorded investment of mortgage loans modified as a troubled debt restructuring
$ 4.9 
$ 3.1 
Number of mortgage loans modified as a troubled debt restructuring in payment default
12 
Recorded investment of mortgage loans modified as a troubled debt restructuring in payment default
0.2 
 
Brick and mortar
 
 
Mortgage Loan Modifications
 
 
Number of mortgage loans modified as a troubled debt restructuring
Recorded investment of mortgage loans modified as a troubled debt restructuring
4.4 
0.8 
Number of mortgage loans modified as a troubled debt restructuring in payment default
 
Recorded investment of mortgage loans modified as a troubled debt restructuring in payment default
0.2 
 
Home equity
 
 
Mortgage Loan Modifications
 
 
Number of mortgage loans modified as a troubled debt restructuring
13 
32 
Recorded investment of mortgage loans modified as a troubled debt restructuring
0.5 
1.9 
Number of mortgage loans modified as a troubled debt restructuring in payment default
 
12 
First liens
 
 
Mortgage Loan Modifications
 
 
Number of mortgage loans modified as a troubled debt restructuring
 
Recorded investment of mortgage loans modified as a troubled debt restructuring
 
$ 0.4 
Investments (Details 14) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2014
Securities Posted as Collateral
 
Fixed maturity securities posted as collateral for a reinsurance arrangement, derivative credit support annex (collateral) agreements, Futures Commission Merchant agreements, a lending arrangement and an obligation under funding agreements with the Federal Home Loan Bank of Des Moines
$ 1,154.7 
Commercial mortgage loans and home equity mortgages posted as collateral associated with obligation under funding agreements with the Federal Home Loan Bank of Des Moines
$ 2,376.2 
Investments (Details 15) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Financial Asset Offsetting
 
 
Gross amount of recognized assets subject to netting agreements
$ 651.7 
$ 716.7 
Amount of liabilities that offset the gross amount of assets subject to netting agreements not offset in statement of financial position
(510.5)
(581.5)
Collateral received, financial assets
(128.4)
(133.9)
Net amount of assets subject to netting agreements
12.8 
1.3 
Derivative assets
 
 
Financial Asset Offsetting
 
 
Gross amount of recognized assets subject to netting agreements
607.9 
664.9 
Amount of liabilities that offset the gross amount of assets subject to netting agreements not offset in statement of financial position
(510.5)
(581.5)
Collateral received, financial assets
(84.6)
(82.1)
Net amount of assets subject to netting agreements
12.8 
1.3 
Gross amount of assets not subject to netting agreements
0.1 
0.2 
Reverse repurchase agreements
 
 
Financial Asset Offsetting
 
 
Gross amount of recognized assets subject to netting agreements
43.8 
51.8 
Collateral received, financial assets
$ (43.8)
$ (51.8)
Investments (Details 16) (Derivative liabilities, USD $)
In Millions, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Derivative liabilities
 
 
Financial Liability Offsetting
 
 
Gross amount of recognized liabilities subject to netting agreements
$ 903.9 
$ 1,022.0 
Amount of assets that offset the gross amount of liabilities subject to netting agreements not offset in statement of financial position
(510.5)
(581.5)
Collateral pledged, financial liabilities
(298.5)
(362.1)
Net amount of liabilities subject to netting agreements
94.9 
78.4 
Gross amount of liabilities not subject to netting agreements
$ 257.7 
$ 226.7 
Derivative Financial Instruments (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Dec. 31, 2013
Derivative Financial Instruments, exposure
 
 
GMWB minimum account balance to make withdrawals by customer
$ 0 
 
Cash and securities posted under collateral arrangements associated with derivative credit support agreements and Futures Commission Merchant agreements
320.4 
393.1 
Aggregate fair value of all derivative instruments with credit-risk-related contingent features that were in a liability position
912.6 
1,042.9 
Collateral and initial margin posted supporting derivatives with credit-risk-related contingent features that were in a liability position
320.4 
393.1 
Additional collateral required to be posted if derivative credit-risk-related contingent features were triggered
78.0 
 
Cash collateral received associated with derivative credit support annex agreements and Futures Commission Merchant agreements
37.6 
32.5 
Notional amount
37,920.9 
38,840.3 
Gross credit exposure
645.2 
720.1 
Less: collateral received
92.2 
115.9 
Net credit exposure
553.0 
604.2 
Interest rate swaps
 
 
Derivative Financial Instruments, exposure
 
 
Cash exchanged under contract
 
Principal payments made under contract
 
Notional amount
19,641.9 
20,570.8 
Gross credit exposure
435.0 
435.5 
Interest rate options
 
 
Derivative Financial Instruments, exposure
 
 
Notional amount
4,100.0 
4,100.0 
Gross credit exposure
34.9 
42.5 
Swaptions
 
 
Derivative Financial Instruments, exposure
 
 
Notional amount
260.0 
325.0 
Gross credit exposure
0.4 
1.0 
Interest rate futures
 
 
Derivative Financial Instruments, exposure
 
 
Notional amount
120.5 
92.5 
Currency swaps
 
 
Derivative Financial Instruments, exposure
 
 
Notional amount
2,051.3 
2,367.5 
Gross credit exposure
147.5 
200.9 
Currency forwards
 
 
Derivative Financial Instruments, exposure
 
 
Notional amount
261.8 
247.4 
Gross credit exposure
 
0.6 
Equity options
 
 
Derivative Financial Instruments, exposure
 
 
Notional amount
2,160.9 
2,010.4 
Gross credit exposure
17.7 
30.0 
Equity futures
 
 
Derivative Financial Instruments, exposure
 
 
Notional amount
325.2 
273.3 
Credit default swaps
 
 
Derivative Financial Instruments, exposure
 
 
Notional amount
1,162.1 
1,153.2 
Gross credit exposure
9.7 
9.5 
Total return swaps
 
 
Derivative Financial Instruments, exposure
 
 
Notional amount
90.0 
90.0 
Gross credit exposure
 
0.1 
Credit Futures
 
 
Derivative Financial Instruments, exposure
 
 
Notional amount
11.0 
9.1 
Embedded derivative financial instruments
 
 
Derivative Financial Instruments, exposure
 
 
Notional amount
$ 7,736.2 
$ 7,601.1 
Derivative Financial Instruments (Details 2) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Derivatives, fair value disclosures
 
 
Total derivative instruments, assets
$ 608.0 
$ 665.1 
Total derivative instruments, liabilities
1,161.6 
1,248.7 
Fair value of embedded derivative liabilities reported with contractholder funds
25.8 
6.9 
Derivatives designated as hedging instrument
 
 
Derivatives, fair value disclosures
 
 
Total derivative instruments, assets
97.8 
121.7 
Total derivative instruments, liabilities
303.6 
336.6 
Derivatives not designated as hedging instrument
 
 
Derivatives, fair value disclosures
 
 
Total derivative instruments, assets
510.2 
543.4 
Total derivative instruments, liabilities
858.0 
912.1 
Interest rate contracts |
Derivatives designated as hedging instrument
 
 
Derivatives, fair value disclosures
 
 
Total derivative instruments, assets
0.3 
0.1 
Total derivative instruments, liabilities
256.4 
285.4 
Interest rate contracts |
Derivatives not designated as hedging instrument
 
 
Derivatives, fair value disclosures
 
 
Total derivative instruments, assets
434.5 
452.2 
Total derivative instruments, liabilities
387.6 
489.6 
Foreign exchange contracts |
Derivatives designated as hedging instrument
 
 
Derivatives, fair value disclosures
 
 
Total derivative instruments, assets
97.5 
121.6 
Total derivative instruments, liabilities
47.2 
51.2 
Foreign exchange contracts |
Derivatives not designated as hedging instrument
 
 
Derivatives, fair value disclosures
 
 
Total derivative instruments, assets
48.3 
51.6 
Total derivative instruments, liabilities
25.1 
17.9 
Equity contracts |
Derivatives not designated as hedging instrument
 
 
Derivatives, fair value disclosures
 
 
Total derivative instruments, assets
17.7 
30.0 
Total derivative instruments, liabilities
160.5 
145.0 
Credit contracts |
Derivatives not designated as hedging instrument
 
 
Derivatives, fair value disclosures
 
 
Total derivative instruments, assets
9.7 
9.6 
Total derivative instruments, liabilities
30.1 
35.5 
Other contracts |
Derivatives not designated as hedging instrument
 
 
Derivatives, fair value disclosures
 
 
Total derivative instruments, liabilities
$ 254.7 
$ 224.1 
Derivative Financial Instruments (Details 3) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2014
Dec. 31, 2013
Credit derivatives sold disclosures
 
 
Reduction in total maximum future payments due to purchased credit protection
$ 44.9 
$ 44.9 
Net asset (liability) fair value of purchased credit derivative transactions
(0.4)
(0.5)
Notional amount
828.9 
818.9 
Fair value
(15.3)
(19.2)
Maximum future payments
828.9 
818.9 
Weighted average expected life
3 years 7 months 6 days 
3 years 10 months 24 days 
Single name credit default swaps
 
 
Credit derivatives sold disclosures
 
 
Notional amount
663.5 
653.5 
Fair value
5.8 
5.1 
Maximum future payments
663.5 
653.5 
Weighted average expected life
3 years 9 months 18 days 
4 years 
Single name credit default swaps |
Corporate debt securities |
AAA
 
 
Credit derivatives sold disclosures
 
 
Notional amount
20.0 
10.0 
Fair value
0.6 
0.3 
Maximum future payments
20.0 
10.0 
Weighted average expected life
4 years 1 month 6 days 
4 years 8 months 12 days 
Single name credit default swaps |
Corporate debt securities |
AA
 
 
Credit derivatives sold disclosures
 
 
Notional amount
79.0 
84.0 
Fair value
1.5 
1.8 
Maximum future payments
79.0 
84.0 
Weighted average expected life
3 years 9 months 18 days 
4 years 
Single name credit default swaps |
Corporate debt securities |
A
 
 
Credit derivatives sold disclosures
 
 
Notional amount
289.5 
294.5 
Fair value
3.9 
4.2 
Maximum future payments
289.5 
294.5 
Weighted average expected life
3 years 9 months 18 days 
4 years 
Single name credit default swaps |
Corporate debt securities |
BBB
 
 
Credit derivatives sold disclosures
 
 
Notional amount
275.0 
265.0 
Fair value
(0.2)
(1.2)
Maximum future payments
275.0 
265.0 
Weighted average expected life
3 years 8 months 12 days 
3 years 10 months 24 days 
Basket and index credit default swaps
 
 
Credit derivatives sold disclosures
 
 
Notional amount
165.4 
165.4 
Fair value
(21.1)
(24.3)
Maximum future payments
165.4 
165.4 
Weighted average expected life
3 years 1 month 6 days 
3 years 4 months 24 days 
Basket and index credit default swaps |
Corporate debt securities |
Near default
 
 
Credit derivatives sold disclosures
 
 
Notional amount
110.4 
110.4 
Fair value
(17.8)
(19.9)
Maximum future payments
110.4 
110.4 
Weighted average expected life
3 years 
3 years 2 months 12 days 
Notional amount of derivative whose credit risk is borne by third party investors
88.0 
88.0 
Basket and index credit default swaps |
Government/municipalities |
AA
 
 
Credit derivatives sold disclosures
 
 
Notional amount
30.0 
30.0 
Fair value
(2.9)
(3.5)
Maximum future payments
30.0 
30.0 
Weighted average expected life
3 years 6 months 
3 years 8 months 12 days 
Basket and index credit default swaps |
Structured finance |
BBB
 
 
Credit derivatives sold disclosures
 
 
Notional amount
25.0 
25.0 
Fair value
(0.4)
(0.9)
Maximum future payments
$ 25.0 
$ 25.0 
Weighted average expected life
3 years 3 months 18 days 
3 years 6 months 
Derivative Financial Instruments (Details 4) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2014
Dec. 31, 2013
Derivative Financial Instruments
 
 
Future potential payments in the event of default of an investment in fixed maturity securities that contain embedded credit derivatives
$ 0 
 
Hybrid instruments disclosures
 
 
Amortized cost
87.9 
74.6 
Carrying value
86.7 
73.2 
Weighted average expected life
4 years 2 months 12 days 
4 years 
Corporate debt securities
 
 
Hybrid instruments disclosures
 
 
Amortized cost
23.4 
23.4 
Carrying value
23.4 
23.4 
Weighted average expected life
2 years 9 months 18 days 
3 years 
Corporate debt securities |
A
 
 
Hybrid instruments disclosures
 
 
Amortized cost
23.4 
 
Carrying value
23.4 
 
Weighted average expected life
2 years 9 months 18 days 
 
Corporate debt securities |
BBB
 
 
Hybrid instruments disclosures
 
 
Amortized cost
 
23.4 
Carrying value
 
23.4 
Weighted average expected life
 
3 years 
Structured finance
 
 
Hybrid instruments disclosures
 
 
Amortized cost
64.5 
51.2 
Carrying value
63.3 
49.8 
Weighted average expected life
4 years 8 months 12 days 
4 years 6 months 
Structured finance |
A
 
 
Hybrid instruments disclosures
 
 
Amortized cost
30.6 
18.1 
Carrying value
29.4 
16.7 
Weighted average expected life
5 years 1 month 6 days 
4 years 9 months 18 days 
Structured finance |
BB
 
 
Hybrid instruments disclosures
 
 
Amortized cost
5.6 
5.5 
Carrying value
5.6 
5.5 
Weighted average expected life
3 years 1 month 6 days 
3 years 3 months 18 days 
Structured finance |
B
 
 
Hybrid instruments disclosures
 
 
Amortized cost
4.2 
4.1 
Carrying value
4.2 
4.1 
Weighted average expected life
3 years 1 month 6 days 
3 years 1 month 6 days 
Structured finance |
CCC
 
 
Hybrid instruments disclosures
 
 
Amortized cost
24.1 
23.5 
Carrying value
$ 24.1 
$ 23.5 
Weighted average expected life
4 years 9 months 18 days 
4 years 9 months 18 days 
Derivative Financial Instruments (Details 5) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Effect of derivatives in fair value hedging relationships and the related hedged items on the consolidated statements of operations
 
 
Amount of gain (loss) recognized in net income on derivatives
$ 8.0 
$ (32.4)
Amount of gain (loss) recognized in net income on related hedged item
(8.5)
33.8 
Fair Value Hedges
 
 
Effect of derivatives in fair value hedging relationships and the related hedged items on the consolidated statements of operations
 
 
Gain (loss) on periodic settlements on interest rate and foreign exchange contracts in fair value hedge of fixed maturities, available-for-sale reported in net investment income
(26.2)
(31.5)
Gain (loss) on periodic settlements on interest rate and foreign exchange contracts in fair value hedge of investment-type insurance contracts reported in benefits, claims and settlement expenses
1.5 
9.3 
Fair Value Hedges |
Interest rate contracts |
Fixed maturities, available-for-sale
 
 
Effect of derivatives in fair value hedging relationships and the related hedged items on the consolidated statements of operations
 
 
Amount of gain (loss) recognized in net income on derivatives
6.9 
30.4 
Amount of gain (loss) recognized in net income on related hedged item
(7.4)
(28.6)
Fair Value Hedges |
Interest rate contracts |
Investment-type insurance contracts
 
 
Effect of derivatives in fair value hedging relationships and the related hedged items on the consolidated statements of operations
 
 
Amount of gain (loss) recognized in net income on derivatives
0.6 
 
Amount of gain (loss) recognized in net income on related hedged item
(0.6)
 
Fair Value Hedges |
Foreign exchange contracts |
Fixed maturities, available-for-sale
 
 
Effect of derivatives in fair value hedging relationships and the related hedged items on the consolidated statements of operations
 
 
Amount of gain (loss) recognized in net income on derivatives
0.3 
1.3 
Amount of gain (loss) recognized in net income on related hedged item
(0.3)
(1.3)
Fair Value Hedges |
Foreign exchange contracts |
Investment-type insurance contracts
 
 
Effect of derivatives in fair value hedging relationships and the related hedged items on the consolidated statements of operations
 
 
Amount of gain (loss) recognized in net income on derivatives
0.2 
(64.1)
Amount of gain (loss) recognized in net income on related hedged item
$ (0.2)
$ 63.7 
Derivative Financial Instruments (Details 6) (Cash Flow Hedges, USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Effect of derivatives in cash flow hedging relationships and the related hedged items on the consolidated statements of operations
 
 
Maximum length of time hedging exposure to variability in future cash flows for forecasted transactions
6 years 2 months 12 days 
 
Gross unrealized gains (losses) reported in accumulated OCI related to active hedges of forecasted transactions
$ 66.6 
 
Gross unrealized gains (losses) reclassified from OCI into net income due to forecasted transaction probable of not occurring
0.2 
Amount of gain (loss) recognized in accumulated OCI on derivatives (effective portion)
13.7 
14.7 
Amount of gain (loss) reclassified from accumulated OCI on derivatives (effective portion)
(9.7)
0.5 
Gain (loss) on periodic settlements on interest rate and foreign exchange contracts in cash flow hedge of fixed maturities, available-for-sale reported in net investment income
1.5 
2.4 
Gain (loss) on periodic settlements on interest rate and foreign exchange contracts in cash flow hedge of investment-type insurance contracts reported in benefits, claims and settlement expenses
(2.9)
(2.9)
Net gains (losses) expected to be reclassified from accumulated OCI into net income in the next 12 months
2.3 
 
Interest rate contracts |
Fixed maturities, available-for-sale |
Net investment income
 
 
Effect of derivatives in cash flow hedging relationships and the related hedged items on the consolidated statements of operations
 
 
Amount of gain (loss) recognized in accumulated OCI on derivatives (effective portion)
3.7 
(23.7)
Amount of gain (loss) reclassified from accumulated OCI on derivatives (effective portion)
3.2 
2.7 
Interest rate contracts |
Investment-type insurance contracts |
Benefits, claims and settlement expenses
 
 
Effect of derivatives in cash flow hedging relationships and the related hedged items on the consolidated statements of operations
 
 
Amount of gain (loss) recognized in accumulated OCI on derivatives (effective portion)
0.9 
1.0 
Interest rate contracts |
Hedged debt |
Operating expense
 
 
Effect of derivatives in cash flow hedging relationships and the related hedged items on the consolidated statements of operations
 
 
Amount of gain (loss) reclassified from accumulated OCI on derivatives (effective portion)
(1.8)
(1.6)
Foreign exchange contracts |
Net realized capital gains (losses)
 
 
Effect of derivatives in cash flow hedging relationships and the related hedged items on the consolidated statements of operations
 
 
Gain (loss) resulting from the ineffective portion in cash flow hedging relationships
0.3 
Foreign exchange contracts |
Fixed maturities, available-for-sale |
Net realized capital gains (losses)
 
 
Effect of derivatives in cash flow hedging relationships and the related hedged items on the consolidated statements of operations
 
 
Amount of gain (loss) recognized in accumulated OCI on derivatives (effective portion)
4.0 
41.0 
Amount of gain (loss) reclassified from accumulated OCI on derivatives (effective portion)
(11.1)
(0.6)
Foreign exchange contracts |
Investment-type insurance contracts |
Benefits, claims and settlement expenses
 
 
Effect of derivatives in cash flow hedging relationships and the related hedged items on the consolidated statements of operations
 
 
Amount of gain (loss) recognized in accumulated OCI on derivatives (effective portion)
$ 5.1 
$ (3.6)
Derivative Financial Instruments (Details 7) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Effect of derivatives not designated as hedging instruments on the consolidated statements of operations
 
 
Amount of gain (loss) recognized in net income on derivatives
$ (6.6)
$ (7.6)
Interest rate contracts
 
 
Effect of derivatives not designated as hedging instruments on the consolidated statements of operations
 
 
Amount of gain (loss) recognized in net income on derivatives
63.3 
(29.6)
Foreign exchange contracts
 
 
Effect of derivatives not designated as hedging instruments on the consolidated statements of operations
 
 
Amount of gain (loss) recognized in net income on derivatives
(13.3)
4.3 
Equity contracts
 
 
Effect of derivatives not designated as hedging instruments on the consolidated statements of operations
 
 
Amount of gain (loss) recognized in net income on derivatives
(25.0)
(54.6)
Credit contracts
 
 
Effect of derivatives not designated as hedging instruments on the consolidated statements of operations
 
 
Amount of gain (loss) recognized in net income on derivatives
(4.9)
15.1 
Other contracts
 
 
Effect of derivatives not designated as hedging instruments on the consolidated statements of operations
 
 
Amount of gain (loss) recognized in net income on derivatives
$ (26.7)
$ 57.2 
Income Taxes (Details)
3 Months Ended
Mar. 31, 2014
Income Taxes
 
U.S. corporate statutory income tax rate (as a percent)
35.00% 
Employee and Agent Benefits (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Contributions
 
 
Minimum annual contribution required in current fiscal year for qualified pension plan
$ 0 
 
The low end of the range of possible contributions to be made during the current fiscal year to the qualified and nonqualified pension plans combined
125.0 
 
The high end of the range of possible contributions to be made during the current fiscal year to the qualified and nonqualified pension plans combined
175.0 
 
Contributions made by employer to fund qualified and nonqualified pension plans
40.3 
 
Pension benefits
 
 
Components of Net Periodic Benefit Cost (Income)
 
 
Service cost
13.5 
14.3 
Interest cost
29.3 
25.9 
Expected return on plan assets
(33.0)
(31.9)
Amortization of prior service (benefit) cost
(1.2)
(2.1)
Recognized net actuarial (gain) loss
12.8 
29.5 
Net periodic benefit cost (income)
21.4 
35.7 
Other postretirement benefits
 
 
Components of Net Periodic Benefit Cost (Income)
 
 
Service cost
0.4 
0.3 
Interest cost
1.7 
1.4 
Expected return on plan assets
(8.1)
(7.2)
Amortization of prior service (benefit) cost
(5.1)
(6.5)
Recognized net actuarial (gain) loss
(1.0)
0.3 
Net periodic benefit cost (income)
$ (12.1)
$ (11.7)
Contingencies, Guarantees and Indemnifications (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2008
Mar. 31, 2014
Loss contingencies - disclosures
 
 
Proceeds from termination of certain structured transactions and the resulting prepayment
$ 440.0 
 
Amount, including interest, attempted to be recovered
 
500.0 
Estimated losses accrued related to legal matters
 
Maximum exposure under guarantees
 
$ 252.0 
Stockholders' Equity (Details ) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 0 Months Ended 1 Months Ended 3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Mar. 28, 2014
Common stock
Mar. 29, 2013
Common stock
Feb. 28, 2014
Common stock
Feb. 28, 2013
Common stock
May 31, 2012
Common stock
Mar. 31, 2014
Common stock
Mar. 31, 2013
Common stock
Mar. 31, 2014
Series A
Preferred stock
Dec. 31, 2013
Series A
Preferred stock
Mar. 31, 2013
Series A
Preferred stock
Dec. 31, 2012
Series A
Preferred stock
Mar. 31, 2014
Series B
Preferred stock
Dec. 31, 2013
Series B
Preferred stock
Mar. 31, 2013
Series B
Preferred stock
Dec. 31, 2012
Series B
Preferred stock
Quarterly Common Stock Dividend Paid
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dividends to common stockholders
$ 82.7 
$ 67.6 
$ 82.7 
$ 67.6 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dividend paid on common stock (in dollars per share)
 
 
$ 0.28 
$ 0.23 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of Outstanding Shares
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding shares at beginning of period
 
 
 
 
 
 
 
295.2 
293.8 
3.0 
3.0 
3.0 
3.0 
10.0 
10.0 
10.0 
10.0 
Shares issued
 
 
 
 
 
 
 
1.6 
2.4 
 
 
 
 
 
 
 
 
Treasury stock acquired
 
 
 
 
 
 
 
(2.0)
(2.9)
 
 
 
 
 
 
 
 
Outstanding shares at end of period
 
 
 
 
 
 
 
294.8 
293.3 
3.0 
3.0 
3.0 
3.0 
10.0 
10.0 
10.0 
10.0 
Common stock share repurchase disclosures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Share repurchase program, maximum authorized amount (in dollars)
 
 
 
 
$ 200.0 
$ 150.0 
$ 200.0 
 
 
 
 
 
 
 
 
 
 
Stockholders' Equity (Details 2) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Other Comprehensive Income (Loss) Pre-Tax
 
 
Net unrealized gains (losses) on available-for-sale securities during the period, pre-tax
$ 660.5 
$ (132.3)
Reclassification adjustment for (gains) losses on available-for-sale securities included in net income, pre-tax
(23.0)
34.1 
Adjustments for assumed changes in amortization patterns related to available-for-sale securities, pre-tax
(54.3)
43.7 
Adjustments for assumed changes in policyholder liabilities related to available-for-sale securities, pre-tax
(294.5)
(91.9)
Net unrealized gains (losses) on available-for-sale securities, pre-tax
288.7 
(146.4)
Noncredit component of impairment losses on fixed maturities, available-for-sale during the period, pre-tax
30.1 
(20.2)
Adjustments for assumed changes in amortization patterns related to noncredit component of impairment losses on fixed maturities, available-for-sale, pre-tax
(3.2)
1.2 
Adjustments for assumed changes in policyholder liabilities related to noncredit component of impairment losses on fixed maturities, available-for-sale, pre-tax
(0.2)
1.4 
Noncredit component of impairment losses on fixed maturities, available-for-sale, pre-tax
26.7 
(17.6)
Net unrealized gains (losses) on derivative instruments during the period, pre-tax
9.7 
32.6 
Reclassification adjustment for (gains) losses on derivative instruments included in net income, pre-tax
9.7 
(0.5)
Adjustments for assumed changes in amortization patterns related to derivative instruments, pre-tax
(0.2)
1.0 
Adjustments for assumed changes in policyholder liabilities related to derivative instruments, pre-tax
(5.3)
 
Net unrealized gains (losses) on derivative instruments, pre-tax
13.9 
33.1 
Foreign currency translation adjustment, pre-tax
(55.4)
55.1 
Amortization of prior service (benefit) cost and actuarial (gain) loss included in net periodic benefit cost, pre-tax
5.5 
21.2 
Net unrecognized postretirement benefit obligation, pre-tax
5.5 
21.2 
Other comprehensive income (loss), pre-tax
279.4 
(54.6)
Other Comprehensive Income (Loss) Tax
 
 
Net unrealized gains (losses) on available-for-sale securities during the period, tax
(223.3)
46.0 
Reclassification adjustment for (gains) losses on available-for-sale securities included in net income, tax
7.6 
(11.7)
Adjustments for assumed changes in amortization patterns related to available-for-sale securities, tax
19.0 
(15.3)
Adjustments for assumed changes in policyholder liabilities related to available-for-sale securities, tax
100.2 
28.1 
Net unrealized gains (losses) on available-for-sale securities, tax
(96.5)
47.1 
Noncredit component of impairment losses on fixed maturities, available-for-sale during the period, tax
(10.5)
7.1 
Adjustments for assumed changes in amortization patterns related to noncredit component of impairment losses on fixed maturities, available-for-sale, tax
1.3 
(0.2)
Adjustments for assumed changes in policyholder liabilities related to noncredit component of impairment losses on fixed maturities, available-for-sale, tax
 
(0.6)
Noncredit component of impairment losses on fixed maturities, available-for-sale, tax
(9.2)
6.3 
Net unrealized gains (losses) on derivative instruments during the period, tax
(3.4)
(10.8)
Reclassification adjustment for (gains) losses on derivative instruments included in net income, tax
(3.5)
0.1 
Adjustments for assumed changes in amortization patterns related to derivative instruments, tax
 
(0.4)
Adjustments for assumed changes in policyholder liabilities related to derivative instruments, tax
2.0 
 
Net unrealized gains (losses) on derivative instruments, tax
(4.9)
(11.1)
Foreign currency translation adjustment, tax
9.8 
(0.7)
Amortization of prior service (benefit) cost and actuarial (gain) loss included in net periodic benefit cost, tax
(2.0)
(7.4)
Net unrecognized postretirement benefit obligation, tax
(2.0)
(7.4)
Other comprehensive income (loss), tax
(102.8)
34.2 
Other Comprehensive Income (Loss) After-Tax
 
 
Net unrealized gains (losses) on available-for-sale securities during the period
437.2 
(86.3)
Reclassification adjustment for (gains) losses on available-for-sale securities included in net income
(15.4)
22.4 
Adjustments for assumed changes in amortization patterns related to available-for-sale securities
(35.3)
28.4 
Adjustments for assumed changes in policyholder liabilities related to available-for-sale securities
(194.3)
(63.8)
Net unrealized gains (losses) on available-for-sale securities
192.2 
(99.3)
Noncredit component of impairment losses on fixed maturities, available-for-sale during the period
19.6 
(13.1)
Adjustments for assumed changes in amortization patterns related to noncredit component of impairment losses on fixed maturities, available-for-sale
(1.9)
1.0 
Adjustments for assumed changes in policyholder liabilities related to noncredit component of impairment losses on fixed maturities, available-for-sale
(0.2)
0.8 
Noncredit component of impairment losses on fixed maturities, available-for-sale
17.5 
(11.3)
Net unrealized gains (losses) on derivative instruments during the period
6.3 
21.8 
Reclassification adjustment for (gains) losses on derivative instruments included in net income
6.2 
(0.4)
Adjustments for assumed changes in amortization patterns related to derivative instruments
(0.2)
0.6 
Adjustments for assumed changes in policyholder liabilities related to derivative instruments
(3.3)
 
Net unrealized gains (losses) on derivative instruments
9.0 
22.0 
Foreign currency translation adjustment
(45.6)
54.4 
Amortization of prior service (benefit) cost and actuarial (gain) loss included in net periodic benefit cost
3.5 
13.8 
Net unrecognized postretirement benefit obligation
3.5 
13.8 
Other comprehensive income (loss)
$ 176.6 
$ (20.4)
Stockholders' Equity (Details 3) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Change in accumulated other comprehensive income (loss) rollforward
 
 
Accumulated other comprehensive income (loss), balance at beginning of period
$ 183.2 
 
Accumulated other comprehensive income (loss), balance at end of period
361.8 
 
Change in redeemable noncontrolling interest rollforward
 
 
Redeemable noncontrolling interest, balance at beginning of period
247.2 
60.4 
Net income (loss) attributable to redeemable noncontrolling interest
2.0 
0.1 
Distributions to redeemable noncontrolling interest
(4.9)
(0.6)
Change in redemption value of redeemable noncontrolling interest
34.3 
 
Foreign currency translation adjustment, redeemable noncontrolling interest
1.6 
(1.0)
Redeemable noncontrolling interest, balance at end of period
280.2 
58.9 
Net unrealized gains (losses) on available-for-sale securities
 
 
Change in accumulated other comprehensive income (loss) rollforward
 
 
Accumulated other comprehensive income (loss), balance at beginning of period
878.1 
1,418.3 
Other comprehensive income (loss) during the period, net of adjustments
207.6 
(121.7)
Amounts reclassified from accumulated other comprehensive income (loss)
(15.4)
22.4 
Other comprehensive income (loss) attributable to Principal Financial Group, Inc.
192.2 
(99.3)
Accumulated other comprehensive income (loss), balance at end of period
1,070.3 
1,319.0 
Noncredit component of impairment losses on fixed maturities available-for-sale
 
 
Change in accumulated other comprehensive income (loss) rollforward
 
 
Accumulated other comprehensive income (loss), balance at beginning of period
(167.0)
(173.9)
Other comprehensive income (loss) during the period, net of adjustments
 
(11.3)
Amounts reclassified from accumulated other comprehensive income (loss)
17.5 
 
Other comprehensive income (loss) attributable to Principal Financial Group, Inc.
17.5 
(11.3)
Accumulated other comprehensive income (loss), balance at end of period
(149.5)
(185.2)
Net unrealized gains (losses) on derivative instruments
 
 
Change in accumulated other comprehensive income (loss) rollforward
 
 
Accumulated other comprehensive income (loss), balance at beginning of period
(10.5)
(8.7)
Other comprehensive income (loss) during the period, net of adjustments
2.8 
22.4 
Amounts reclassified from accumulated other comprehensive income (loss)
6.2 
(0.4)
Other comprehensive income (loss) attributable to Principal Financial Group, Inc.
9.0 
22.0 
Accumulated other comprehensive income (loss), balance at end of period
(1.5)
13.3 
Foreign currency translation adjustment
 
 
Change in accumulated other comprehensive income (loss) rollforward
 
 
Accumulated other comprehensive income (loss), balance at beginning of period
(361.5)
(106.9)
Other comprehensive income (loss) during the period, net of adjustments
(43.6)
55.5 
Other comprehensive income (loss) attributable to Principal Financial Group, Inc.
(43.6)
55.5 
Accumulated other comprehensive income (loss), balance at end of period
(405.1)
(51.4)
Unrecognized postretirement benefit obligations
 
 
Change in accumulated other comprehensive income (loss) rollforward
 
 
Accumulated other comprehensive income (loss), balance at beginning of period
(155.9)
(488.5)
Amounts reclassified from accumulated other comprehensive income (loss)
3.5 
13.8 
Other comprehensive income (loss) attributable to Principal Financial Group, Inc.
3.5 
13.8 
Accumulated other comprehensive income (loss), balance at end of period
(152.4)
(474.7)
Accumulated other comprehensive income (loss)
 
 
Change in accumulated other comprehensive income (loss) rollforward
 
 
Accumulated other comprehensive income (loss), balance at beginning of period
183.2 
640.3 
Other comprehensive income (loss) during the period, net of adjustments
166.8 
(55.1)
Amounts reclassified from accumulated other comprehensive income (loss)
11.8 
35.8 
Other comprehensive income (loss) attributable to Principal Financial Group, Inc.
178.6 
(19.3)
Accumulated other comprehensive income (loss), balance at end of period
$ 361.8 
$ 621.0 
Fair Value Measurements (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Assets (liabilities) measured at fair value on a recurring basis
 
 
Derivative assets
$ 608.0 
$ 665.1 
Separate account assets
132,804.6 
130,018.4 
Investment-type insurance contracts
(25.8)
(6.9)
Fixed maturities valued using internal pricing models
 
 
Fixed maturities classified as Level 3 assets, percent valued using internal pricing models (as a percent)
1.00% 
 
Fixed maturities
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Available-for-sale
50,048.1 
48,757.1 
U.S. government and agencies
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Available-for-sale
780.5 
780.5 
Non-U.S. governments
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Available-for-sale
1,024.6 
996.8 
States and political subdivisions
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Available-for-sale
3,973.1 
3,658.0 
Corporate debt securities
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Available-for-sale
32,623.8 
31,919.0 
Residential mortgage-backed pass-through securities
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Available-for-sale
2,900.9 
2,845.2 
Commercial mortgage-backed securities
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Available-for-sale
4,087.1 
4,026.4 
Collateralized debt obligations
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Available-for-sale
380.9 
363.4 
Other debt obligations
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Available-for-sale
4,277.2 
4,167.8 
Equity securities
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Available-for-sale
136.1 
110.5 
Recurring Fair Value Measurements |
Assets (liabilities) measured at fair value
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Derivative assets
608.0 
665.1 
Other investments
371.0 
361.1 
Cash equivalents
581.3 
1,459.0 
Sub-total excluding separate account assets
53,044.0 
52,632.8 
Separate account assets
132,804.6 
130,018.4 
Total assets
185,848.6 
182,651.2 
Investment-type insurance contracts
(25.8)
(6.9)
Derivative liabilities
(906.9)
(1,024.6)
Other liabilities
(326.0)
(322.1)
Total liabilities
(1,258.7)
(1,353.6)
Net assets (liabilities)
184,589.9 
181,297.6 
Recurring Fair Value Measurements |
Fair value hierarchy Level 1
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Other investments
6.9 
6.8 
Sub-total excluding separate account assets
636.9 
599.6 
Separate account assets
69,771.1 
67,215.1 
Total assets
70,408.0 
67,814.7 
Net assets (liabilities)
70,408.0 
67,814.7 
Recurring Fair Value Measurements |
Fair value hierarchy Level 2
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Derivative assets
542.9 
590.9 
Other investments
230.5 
211.4 
Cash equivalents
581.3 
1,459.0 
Sub-total excluding separate account assets
51,712.5 
51,292.5 
Separate account assets
57,692.5 
57,538.1 
Total assets
109,405.0 
108,830.6 
Derivative liabilities
(872.5)
(985.0)
Other liabilities
(250.1)
(248.2)
Total liabilities
(1,122.6)
(1,233.2)
Net assets (liabilities)
108,282.4 
107,597.4 
Recurring Fair Value Measurements |
Fair value hierarchy Level 3
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Derivative assets
65.1 
74.2 
Other investments
133.6 
142.9 
Sub-total excluding separate account assets
694.6 
740.7 
Separate account assets
5,341.0 
5,265.2 
Total assets
6,035.6 
6,005.9 
Investment-type insurance contracts
(25.8)
(6.9)
Derivative liabilities
(34.4)
(39.6)
Other liabilities
(75.9)
(73.9)
Total liabilities
(136.1)
(120.4)
Net assets (liabilities)
5,899.5 
5,885.5 
Recurring Fair Value Measurements |
Fixed maturities |
Assets (liabilities) measured at fair value
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Available-for-sale
50,048.1 
48,757.1 
Trading
575.3 
563.1 
Recurring Fair Value Measurements |
Fixed maturities |
Fair value hierarchy Level 1
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Available-for-sale
468.1 
449.6 
Recurring Fair Value Measurements |
Fixed maturities |
Fair value hierarchy Level 2
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Available-for-sale
49,276.3 
47,970.7 
Trading
400.7 
393.2 
Recurring Fair Value Measurements |
Fixed maturities |
Fair value hierarchy Level 3
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Available-for-sale
303.7 
336.8 
Trading
174.6 
169.9 
Recurring Fair Value Measurements |
U.S. government and agencies |
Assets (liabilities) measured at fair value
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Available-for-sale
780.5 
780.5 
Recurring Fair Value Measurements |
U.S. government and agencies |
Fair value hierarchy Level 1
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Available-for-sale
426.9 
409.3 
Recurring Fair Value Measurements |
U.S. government and agencies |
Fair value hierarchy Level 2
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Available-for-sale
353.6 
371.2 
Recurring Fair Value Measurements |
Non-U.S. governments |
Assets (liabilities) measured at fair value
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Available-for-sale
1,024.6 
996.8 
Recurring Fair Value Measurements |
Non-U.S. governments |
Fair value hierarchy Level 2
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Available-for-sale
974.5 
949.3 
Recurring Fair Value Measurements |
Non-U.S. governments |
Fair value hierarchy Level 3
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Available-for-sale
50.1 
47.5 
Recurring Fair Value Measurements |
States and political subdivisions |
Assets (liabilities) measured at fair value
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Available-for-sale
3,973.1 
3,658.0 
Recurring Fair Value Measurements |
States and political subdivisions |
Fair value hierarchy Level 2
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Available-for-sale
3,971.3 
3,656.2 
Recurring Fair Value Measurements |
States and political subdivisions |
Fair value hierarchy Level 3
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Available-for-sale
1.8 
1.8 
Recurring Fair Value Measurements |
Corporate debt securities |
Assets (liabilities) measured at fair value
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Available-for-sale
32,623.8 
31,919.0 
Recurring Fair Value Measurements |
Corporate debt securities |
Fair value hierarchy Level 1
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Available-for-sale
41.2 
40.3 
Recurring Fair Value Measurements |
Corporate debt securities |
Fair value hierarchy Level 2
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Available-for-sale
32,416.6 
31,714.7 
Recurring Fair Value Measurements |
Corporate debt securities |
Fair value hierarchy Level 3
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Available-for-sale
166.0 
164.0 
Recurring Fair Value Measurements |
Residential mortgage-backed pass-through securities |
Assets (liabilities) measured at fair value
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Available-for-sale
2,900.9 
2,845.2 
Recurring Fair Value Measurements |
Residential mortgage-backed pass-through securities |
Fair value hierarchy Level 2
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Available-for-sale
2,900.9 
2,845.2 
Recurring Fair Value Measurements |
Commercial mortgage-backed securities |
Assets (liabilities) measured at fair value
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Available-for-sale
4,087.1 
4,026.4 
Recurring Fair Value Measurements |
Commercial mortgage-backed securities |
Fair value hierarchy Level 2
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Available-for-sale
4,079.4 
4,024.8 
Recurring Fair Value Measurements |
Commercial mortgage-backed securities |
Fair value hierarchy Level 3
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Available-for-sale
7.7 
1.6 
Recurring Fair Value Measurements |
Collateralized debt obligations |
Assets (liabilities) measured at fair value
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Available-for-sale
380.9 
363.4 
Recurring Fair Value Measurements |
Collateralized debt obligations |
Fair value hierarchy Level 2
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Available-for-sale
350.5 
325.6 
Recurring Fair Value Measurements |
Collateralized debt obligations |
Fair value hierarchy Level 3
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Available-for-sale
30.4 
37.8 
Recurring Fair Value Measurements |
Other debt obligations |
Assets (liabilities) measured at fair value
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Available-for-sale
4,277.2 
4,167.8 
Recurring Fair Value Measurements |
Other debt obligations |
Fair value hierarchy Level 2
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Available-for-sale
4,229.5 
4,083.7 
Recurring Fair Value Measurements |
Other debt obligations |
Fair value hierarchy Level 3
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Available-for-sale
47.7 
84.1 
Recurring Fair Value Measurements |
Equity securities |
Assets (liabilities) measured at fair value
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Available-for-sale
136.1 
110.5 
Trading
724.2 
716.9 
Recurring Fair Value Measurements |
Equity securities |
Fair value hierarchy Level 1
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Available-for-sale
49.4 
38.1 
Trading
112.5 
105.1 
Recurring Fair Value Measurements |
Equity securities |
Fair value hierarchy Level 2
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Available-for-sale
69.1 
55.5 
Trading
611.7 
611.8 
Recurring Fair Value Measurements |
Equity securities |
Fair value hierarchy Level 3
 
 
Assets (liabilities) measured at fair value on a recurring basis
 
 
Available-for-sale
$ 17.6 
$ 16.9 
Fair Value Measurements (Details 2) (Recurring Fair Value Measurements, USD $)
In Millions, unless otherwise specified
3 Months Ended 3 Months Ended
Mar. 31, 2014
Available-for-sale
Fixed maturities
Mar. 31, 2013
Available-for-sale
Fixed maturities
Mar. 31, 2014
Available-for-sale
Non-U.S. governments
Mar. 31, 2013
Available-for-sale
Non-U.S. governments
Mar. 31, 2014
Available-for-sale
States and political subdivisions
Dec. 31, 2013
Available-for-sale
States and political subdivisions
Mar. 31, 2013
Available-for-sale
States and political subdivisions
Dec. 31, 2012
Available-for-sale
States and political subdivisions
Mar. 31, 2014
Available-for-sale
Corporate debt securities
Mar. 31, 2013
Available-for-sale
Corporate debt securities
Mar. 31, 2014
Available-for-sale
Commercial mortgage-backed securities
Mar. 31, 2014
Available-for-sale
Collateralized debt obligations
Mar. 31, 2013
Available-for-sale
Collateralized debt obligations
Mar. 31, 2014
Available-for-sale
Other debt obligations
Mar. 31, 2013
Available-for-sale
Other debt obligations
Mar. 31, 2014
Available-for-sale
Equity securities
Mar. 31, 2013
Available-for-sale
Equity securities
Mar. 31, 2014
Trading
Fixed maturities
Mar. 31, 2013
Trading
Fixed maturities
Mar. 31, 2014
Derivative assets
Mar. 31, 2013
Derivative assets
Mar. 31, 2014
Other investments
Mar. 31, 2013
Other investments
Mar. 31, 2014
Separate account assets
Mar. 31, 2013
Separate account assets
Mar. 31, 2014
Investment-type insurance contracts
Mar. 31, 2013
Investment-type insurance contracts
Mar. 31, 2014
Derivative liabilities
Mar. 31, 2013
Derivative liabilities
Mar. 31, 2014
Other liabilities
Mar. 31, 2013
Other liabilities
Changes in Level 3 fair value measurements rollforward, assets and liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance, assets
$ 336.8 
$ 313.0 
$ 47.5 
$ 44.3 
$ 1.8 
$ 1.8 
$ 1.9 
$ 1.9 
$ 164.0 
$ 174.5 
$ 1.6 
$ 37.8 
$ 77.6 
$ 84.1 
$ 14.7 
$ 16.9 
$ 15.3 
$ 169.9 
$ 166.8 
$ 74.2 
$ 75.1 
$ 142.9 
$ 113.9 
$ 5,265.2 
$ 4,616.0 
 
 
 
 
 
 
Total realized/unrealized gains (losses) included in net income, assets
(0.8)
(1.0)
 
 
 
 
 
 
(0.1)
(3.1)
(0.7)
 
2.1 
 
 
 
 
4.7 
2.7 
(9.1)
(11.5)
(0.4)
(0.6)
102.2 
119.0 
 
 
 
 
 
 
Total realized/unrealized gains (losses) included in other comprehensive income, assets
1.3 
(1.0)
(0.3)
0.3 
 
 
 
 
(0.1)
(10.1)
1.2 
0.1 
7.1 
0.4 
1.7 
0.7 
0.8 
 
 
 
 
 
 
(0.1)
(0.2)
 
 
 
 
 
 
Net purchases, sales, issuances and settlements, assets
(3.0)
(55.3)
2.9 
(4.2)
 
 
 
 
1.7 
(17.6)
(0.5)
 
(33.0)
(7.1)
(0.5)
 
 
 
 
 
3.6 
(8.9)
(2.4)
(22.5)
(77.0)
 
 
 
 
 
 
Transfers into Level 3, assets
6.6 
68.9 
 
 
 
 
 
 
0.5 
47.5 
6.1 
 
21.4 
 
 
 
 
 
 
 
 
 
 
2.0 
1.4 
 
 
 
 
 
 
Transfers out of Level 3, assets
(37.2)
(23.6)
 
 
 
 
 
 
 
(23.6)
 
(7.5)
 
(29.7)
 
 
 
 
 
 
 
 
 
(5.8)
 
 
 
 
 
 
 
Ending balance, assets
303.7 
301.0 
50.1 
40.4 
1.8 
1.8 
1.9 
1.9 
166.0 
167.6 
7.7 
30.4 
75.2 
47.7 
15.9 
17.6 
16.1 
174.6 
169.5 
65.1 
67.2 
133.6 
110.9 
5,341.0 
4,659.2 
 
 
 
 
 
 
Changes in unrealized gains (losses) included in net income relating to positions still held, assets
(0.9)
(3.1)
 
 
 
 
 
 
(0.1)
(3.1)
(0.8)
 
 
 
 
 
 
4.6 
2.8 
(9.1)
(11.0)
(0.5)
(0.6)
102.2 
117.2 
 
 
 
 
 
 
Beginning balance, liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(6.9)
(170.5)
(39.6)
(102.6)
(73.9)
(39.6)
Total realized/unrealized gains (losses) included in net income, liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(27.5)
51.7 
4.9 
25.8 
(2.0)
(14.6)
Total realized/unrealized gains (losses) included in other comprehensive income, liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
0.3 
0.3 
 
 
Net purchases, sales, issuances and settlements, liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8.6 
1.0 
 
0.9 
 
 
Ending balance, liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(25.8)
(117.8)
(34.4)
(75.6)
(75.9)
(54.2)
Changes in unrealized gains (losses) included in net income relating to positions still held, liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(27.4)
50.9 
4.9 
25.7 
(2.0)
(14.6)
Gross purchases, sales, issuances and settlements
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchases, assets
10.8 
4.2 
3.2 
 
 
 
 
 
7.6 
4.2 
 
 
 
 
 
 
 
 
 
 
6.7 
 
0.2 
78.3 
66.5 
 
 
 
 
 
 
Sales, assets
(5.9)
(45.7)
 
(3.9)
 
 
 
 
(5.9)
(9.4)
 
 
(32.4)
 
 
 
 
 
 
 
(3.1)
 
 
(80.2)
(136.8)
 
 
 
 
 
 
Issuances, assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(53.4)
(4.5)
 
 
 
 
 
 
Settlements, assets
(7.9)
(13.8)
(0.3)
(0.3)
 
 
 
 
 
(12.4)
(0.5)
 
(0.6)
(7.1)
(0.5)
 
 
 
 
 
 
(8.9)
(2.6)
32.8 
(2.2)
 
 
 
 
 
 
Net purchases, sales, issuances and settlements, assets
(3.0)
(55.3)
2.9 
(4.2)
 
 
 
 
1.7 
(17.6)
(0.5)
 
(33.0)
(7.1)
(0.5)
 
 
 
 
 
3.6 
(8.9)
(2.4)
(22.5)
(77.0)
 
 
 
 
 
 
Purchases, liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1.6)
 
 
Sales, liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2.5 
 
 
Issuances, liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7.1 
(0.3)
 
 
 
 
Settlements, liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1.5 
1.3 
 
 
 
 
Net purchases, sales, issuances and settlements, liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 8.6 
$ 1.0 
 
$ 0.9 
 
 
Fair Value Measurements (Details 3) (Recurring Fair Value Measurements, USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Available-for-sale |
Fixed maturities
 
 
Fair Value Hierarchy Levels Transfers
 
 
Transfers out of Level 2 into Level 3
$ 6.6 
$ 68.9 
Transfers out of Level 3 into Level 2
37.2 
23.6 
Available-for-sale |
Corporate debt securities
 
 
Fair Value Hierarchy Levels Transfers
 
 
Transfers out of Level 2 into Level 3
0.5 
47.5 
Transfers out of Level 3 into Level 2
 
23.6 
Available-for-sale |
Commercial mortgage-backed securities
 
 
Fair Value Hierarchy Levels Transfers
 
 
Transfers out of Level 2 into Level 3
6.1 
 
Available-for-sale |
Collateralized debt obligations
 
 
Fair Value Hierarchy Levels Transfers
 
 
Transfers out of Level 2 into Level 3
 
21.4 
Transfers out of Level 3 into Level 2
7.5 
 
Available-for-sale |
Other debt obligations
 
 
Fair Value Hierarchy Levels Transfers
 
 
Transfers out of Level 3 into Level 2
29.7 
 
Separate account assets
 
 
Fair Value Hierarchy Levels Transfers
 
 
Transfers out of Level 1 into Level 2
3.7 
243.4 
Transfers out of Level 2 into Level 1
53.2 
4.6 
Transfers out of Level 2 into Level 3
2.0 
1.4 
Transfers out of Level 3 into Level 2
$ 5.8 
 
Fair Value Measurements (Details 4) (Recurring Fair Value Measurements, USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2014
Dec. 31, 2013
Assets (liabilities) measured at fair value
 
 
Unobservable inputs
 
 
Assets measured at fair value
$ 185,848.6 
$ 182,651.2 
Liabilities measured at fair value
(1,258.7)
(1,353.6)
Assets (liabilities) measured at fair value |
Available-for-sale |
Non-U.S. governments
 
 
Unobservable inputs
 
 
Assets measured at fair value
11.3 
11.7 
Assets (liabilities) measured at fair value |
Available-for-sale |
Corporate debt securities
 
 
Unobservable inputs
 
 
Assets measured at fair value
76.3 
70.1 
Assets (liabilities) measured at fair value |
Available-for-sale |
Commercial mortgage-backed securities
 
 
Unobservable inputs
 
 
Assets measured at fair value
6.1 
1.6 
Assets (liabilities) measured at fair value |
Available-for-sale |
Collateralized debt obligations
 
 
Unobservable inputs
 
 
Assets measured at fair value
13.8 
13.6 
Assets (liabilities) measured at fair value |
Available-for-sale |
Other debt obligations
 
 
Unobservable inputs
 
 
Assets measured at fair value
33.0 
33.6 
Assets (liabilities) measured at fair value |
Trading |
Fixed maturities
 
 
Unobservable inputs
 
 
Assets measured at fair value
40.8 
36.2 
Assets (liabilities) measured at fair value |
Trading |
Collateralized private investment vehicle |
Fixed maturities
 
 
Unobservable inputs
 
 
Assets measured at fair value
110.4 
110.4 
Assets (liabilities) measured at fair value |
Other investments |
Discounted cash flow, commercial mortgage loans of consolidated VIEs
 
 
Unobservable inputs
 
 
Assets measured at fair value
57.9 
68.1 
Assets (liabilities) measured at fair value |
Other investments |
Discounted cash flow, equity method real estate investment
 
 
Unobservable inputs
 
 
Assets measured at fair value
75.6 
74.8 
Assets (liabilities) measured at fair value |
Separate account assets
 
 
Unobservable inputs
 
 
Assets measured at fair value
5,164.9 
5,090.4 
Assets (liabilities) measured at fair value |
Investment-type insurance contracts
 
 
Unobservable inputs
 
 
Liabilities measured at fair value
(25.8)
(6.9)
Assets (liabilities) measured at fair value |
Derivative liabilities
 
 
Unobservable inputs
 
 
Liabilities measured at fair value
(17.8)
(19.9)
Assets (liabilities) measured at fair value |
Other liabilities
 
 
Unobservable inputs
 
 
Liabilities measured at fair value
(75.9)
(73.9)
Fair value hierarchy Level 3
 
 
Unobservable inputs
 
 
Assets measured at fair value
6,035.6 
6,005.9 
Liabilities measured at fair value
$ (136.1)
$ (120.4)
Fair value hierarchy Level 3 |
Available-for-sale |
Non-U.S. governments |
Discounted cash flow |
Input
 
 
Unobservable inputs
 
 
Discount rate (as a percent)
2.10% 
2.00% 
Illiquidity premium (as a percent)
0.50% 
0.50% 
Fair value hierarchy Level 3 |
Available-for-sale |
Non-U.S. governments |
Discounted cash flow |
Weighted average input
 
 
Unobservable inputs
 
 
Discount rate (as a percent)
2.10% 
2.00% 
Illiquidity premium (as a percent)
0.50% 
0.50% 
Fair value hierarchy Level 3 |
Available-for-sale |
Corporate debt securities |
Discounted cash flow |
Minimum
 
 
Unobservable inputs
 
 
Discount rate (as a percent)
1.70% 
1.90% 
Illiquidity premium (as a percent)
0.00% 
0.00% 
Earnings before interest, taxes, depreciation and amortization multiple
0.00 
0.00 
Comparability adjustment (as a percent)
0.00% 
0.00% 
Probability of default (as a percent)
0.00% 
0.00% 
Potential loss severity (as a percent)
0.00% 
0.00% 
Fair value hierarchy Level 3 |
Available-for-sale |
Corporate debt securities |
Discounted cash flow |
Maximum
 
 
Unobservable inputs
 
 
Discount rate (as a percent)
9.80% 
7.70% 
Illiquidity premium (as a percent)
0.25% 
0.25% 
Earnings before interest, taxes, depreciation and amortization multiple
5.00 
4.50 
Comparability adjustment (as a percent)
1.25% 
1.25% 
Probability of default (as a percent)
25.00% 
100.00% 
Potential loss severity (as a percent)
16.00% 
16.00% 
Fair value hierarchy Level 3 |
Available-for-sale |
Corporate debt securities |
Discounted cash flow |
Weighted average input
 
 
Unobservable inputs
 
 
Discount rate (as a percent)
5.30% 
4.40% 
Illiquidity premium (as a percent)
0.14% 
0.15% 
Earnings before interest, taxes, depreciation and amortization multiple
0.40 
0.20 
Comparability adjustment (as a percent)
0.38% 
0.43% 
Probability of default (as a percent)
7.60% 
5.40% 
Potential loss severity (as a percent)
4.80% 
0.90% 
Fair value hierarchy Level 3 |
Available-for-sale |
Commercial mortgage-backed securities |
Discounted cash flow |
Minimum
 
 
Unobservable inputs
 
 
Discount rate (as a percent)
1.50% 
1.50% 
Fair value hierarchy Level 3 |
Available-for-sale |
Commercial mortgage-backed securities |
Discounted cash flow |
Maximum
 
 
Unobservable inputs
 
 
Discount rate (as a percent)
13.00% 
4.50% 
Fair value hierarchy Level 3 |
Available-for-sale |
Commercial mortgage-backed securities |
Discounted cash flow |
Weighted average input
 
 
Unobservable inputs
 
 
Discount rate (as a percent)
11.00% 
0.00% 
Fair value hierarchy Level 3 |
Available-for-sale |
Collateralized debt obligations |
Discounted cash flow |
Input
 
 
Unobservable inputs
 
 
Discount rate (as a percent)
1.30% 
1.50% 
Illiquidity premium (as a percent)
4.00% 
4.00% 
Fair value hierarchy Level 3 |
Available-for-sale |
Collateralized debt obligations |
Discounted cash flow |
Weighted average input
 
 
Unobservable inputs
 
 
Discount rate (as a percent)
1.30% 
1.50% 
Illiquidity premium (as a percent)
4.00% 
4.00% 
Fair value hierarchy Level 3 |
Available-for-sale |
Other debt obligations |
Discounted cash flow |
Minimum
 
 
Unobservable inputs
 
 
Discount rate (as a percent)
2.00% 
2.00% 
Illiquidity premium (as a percent)
0.00% 
0.00% 
Fair value hierarchy Level 3 |
Available-for-sale |
Other debt obligations |
Discounted cash flow |
Maximum
 
 
Unobservable inputs
 
 
Discount rate (as a percent)
15.00% 
15.00% 
Illiquidity premium (as a percent)
0.50% 
0.50% 
Fair value hierarchy Level 3 |
Available-for-sale |
Other debt obligations |
Discounted cash flow |
Weighted average input
 
 
Unobservable inputs
 
 
Discount rate (as a percent)
6.30% 
6.70% 
Illiquidity premium (as a percent)
0.10% 
0.11% 
Fair value hierarchy Level 3 |
Trading |
Fixed maturities |
Discounted cash flow |
Minimum
 
 
Unobservable inputs
 
 
Discount rate (as a percent)
1.40% 
1.60% 
Illiquidity premium (as a percent)
0.00% 
0.00% 
Fair value hierarchy Level 3 |
Trading |
Fixed maturities |
Discounted cash flow |
Maximum
 
 
Unobservable inputs
 
 
Discount rate (as a percent)
79.90% 
83.00% 
Illiquidity premium (as a percent)
14.00% 
14.00% 
Fair value hierarchy Level 3 |
Trading |
Fixed maturities |
Discounted cash flow |
Weighted average input
 
 
Unobservable inputs
 
 
Discount rate (as a percent)
3.10% 
3.40% 
Illiquidity premium (as a percent)
3.40% 
3.70% 
Fair value hierarchy Level 3 |
Other investments |
Discounted cash flow, commercial mortgage loans of consolidated VIEs |
Input
 
 
Unobservable inputs
 
 
Discount rate (as a percent)
4.30% 
4.80% 
Illiquidity premium (as a percent)
1.91% 
0.94% 
Fair value hierarchy Level 3 |
Other investments |
Discounted cash flow, commercial mortgage loans of consolidated VIEs |
Weighted average input
 
 
Unobservable inputs
 
 
Discount rate (as a percent)
4.30% 
4.80% 
Illiquidity premium (as a percent)
1.91% 
0.94% 
Fair value hierarchy Level 3 |
Other investments |
Discounted cash flow, equity method real estate investment |
Minimum
 
 
Unobservable inputs
 
 
Discount rate (as a percent)
7.80% 
7.80% 
Terminal capitalization rate (as a percent)
5.50% 
5.50% 
Average market rent growth rate (as a percent)
3.50% 
3.50% 
Fair value hierarchy Level 3 |
Other investments |
Discounted cash flow, equity method real estate investment |
Maximum
 
 
Unobservable inputs
 
 
Discount rate (as a percent)
8.10% 
8.10% 
Terminal capitalization rate (as a percent)
6.80% 
6.80% 
Average market rent growth rate (as a percent)
3.60% 
3.60% 
Fair value hierarchy Level 3 |
Other investments |
Discounted cash flow, equity method real estate investment |
Weighted average input
 
 
Unobservable inputs
 
 
Discount rate (as a percent)
7.90% 
7.90% 
Terminal capitalization rate (as a percent)
6.10% 
6.10% 
Average market rent growth rate (as a percent)
3.60% 
3.60% 
Fair value hierarchy Level 3 |
Other investments |
Discounted cash flow, equity method real estate investment debt |
Minimum
 
 
Unobservable inputs
 
 
Loan to value (as a percent)
39.90% 
40.50% 
Credit spread rate (as a percent)
1.80% 
1.50% 
Fair value hierarchy Level 3 |
Other investments |
Discounted cash flow, equity method real estate investment debt |
Maximum
 
 
Unobservable inputs
 
 
Loan to value (as a percent)
61.50% 
61.00% 
Credit spread rate (as a percent)
2.00% 
2.00% 
Fair value hierarchy Level 3 |
Other investments |
Discounted cash flow, equity method real estate investment debt |
Weighted average input
 
 
Unobservable inputs
 
 
Loan to value (as a percent)
50.70% 
50.70% 
Credit spread rate (as a percent)
1.90% 
1.80% 
Fair value hierarchy Level 3 |
Separate account assets |
Discounted cash flow, mortgage loans |
Minimum
 
 
Unobservable inputs
 
 
Discount rate (as a percent)
0.60% 
0.60% 
Illiquidity premium (as a percent)
0.00% 
0.00% 
Credit spread rate (as a percent)
0.53% 
0.32% 
Fair value hierarchy Level 3 |
Separate account assets |
Discounted cash flow, mortgage loans |
Maximum
 
 
Unobservable inputs
 
 
Discount rate (as a percent)
5.40% 
5.60% 
Illiquidity premium (as a percent)
0.60% 
0.60% 
Credit spread rate (as a percent)
4.80% 
4.40% 
Fair value hierarchy Level 3 |
Separate account assets |
Discounted cash flow, mortgage loans |
Weighted average input
 
 
Unobservable inputs
 
 
Discount rate (as a percent)
3.20% 
3.30% 
Illiquidity premium (as a percent)
0.11% 
0.12% 
Credit spread rate (as a percent)
2.17% 
2.14% 
Fair value hierarchy Level 3 |
Separate account assets |
Discounted cash flow, real estate |
Minimum
 
 
Unobservable inputs
 
 
Discount rate (as a percent)
6.00% 
6.00% 
Terminal capitalization rate (as a percent)
4.50% 
4.50% 
Average market rent growth rate (as a percent)
1.40% 
2.40% 
Fair value hierarchy Level 3 |
Separate account assets |
Discounted cash flow, real estate |
Maximum
 
 
Unobservable inputs
 
 
Discount rate (as a percent)
22.80% 
16.00% 
Terminal capitalization rate (as a percent)
9.00% 
9.00% 
Average market rent growth rate (as a percent)
5.00% 
4.70% 
Fair value hierarchy Level 3 |
Separate account assets |
Discounted cash flow, real estate |
Weighted average input
 
 
Unobservable inputs
 
 
Discount rate (as a percent)
7.60% 
7.60% 
Terminal capitalization rate (as a percent)
6.60% 
6.60% 
Average market rent growth rate (as a percent)
3.20% 
3.00% 
Fair value hierarchy Level 3 |
Separate account assets |
Discounted cash flow, real estate debt |
Minimum
 
 
Unobservable inputs
 
 
Loan to value (as a percent)
10.70% 
11.00% 
Credit spread rate (as a percent)
1.60% 
1.50% 
Fair value hierarchy Level 3 |
Separate account assets |
Discounted cash flow, real estate debt |
Maximum
 
 
Unobservable inputs
 
 
Loan to value (as a percent)
66.80% 
55.90% 
Credit spread rate (as a percent)
4.90% 
5.20% 
Fair value hierarchy Level 3 |
Separate account assets |
Discounted cash flow, real estate debt |
Weighted average input
 
 
Unobservable inputs
 
 
Loan to value (as a percent)
50.30% 
50.30% 
Credit spread rate (as a percent)
3.20% 
3.30% 
Fair value hierarchy Level 3 |
Investment-type insurance contracts |
Discounted cash flow |
Input
 
 
Unobservable inputs
 
 
Long duration interest rate (as a percent)
3.50% 
 
Fair value hierarchy Level 3 |
Investment-type insurance contracts |
Discounted cash flow |
Minimum
 
 
Unobservable inputs
 
 
Long duration interest rate (as a percent)
 
3.80% 
Long-term equity market volatility (as a percent)
15.00% 
15.00% 
Non-performance risk (as a percent)
0.20% 
0.20% 
Lapse rate (as a percent)
0.50% 
0.50% 
Period of swap rate used for calculating long duration interest rate
20 years 
20 years 
Fair value hierarchy Level 3 |
Investment-type insurance contracts |
Discounted cash flow |
Maximum
 
 
Unobservable inputs
 
 
Long duration interest rate (as a percent)
 
3.90% 
Long-term equity market volatility (as a percent)
39.00% 
40.10% 
Non-performance risk (as a percent)
1.10% 
1.20% 
Lapse rate (as a percent)
14.60% 
14.60% 
Period of swap rate used for calculating long duration interest rate
30 years 
30 years 
Fair Value Measurements (Details 5) (Nonrecurring Fair Value Measurements, Fair value hierarchy Level 3, USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Mortgage loans
 
 
Assets and liabilities measured at fair value on a nonrecurring basis
 
 
Fair value of assets measured on nonrecurring basis
$ 23.4 
$ 64.2 
Net (gain) loss due to change in fair value of assets measured on nonrecurring basis
(0.4)
8.8 
Mortgage loans |
Minimum
 
 
Assets and liabilities measured at fair value on a nonrecurring basis
 
 
Discount rate (as a percent)
 
10.30% 
Terminal capitalization rate (as a percent)
7.30% 
8.00% 
Average market rent growth rate (as a percent)
3.00% 
1.00% 
Mortgage loans |
Maximum
 
 
Assets and liabilities measured at fair value on a nonrecurring basis
 
 
Discount rate (as a percent)
 
20.00% 
Terminal capitalization rate (as a percent)
9.00% 
10.50% 
Average market rent growth rate (as a percent)
10.90% 
5.00% 
Mortgage loans |
Input
 
 
Assets and liabilities measured at fair value on a nonrecurring basis
 
 
Discount rate (as a percent)
11.00% 
 
Mortgage servicing rights
 
 
Assets and liabilities measured at fair value on a nonrecurring basis
 
 
Fair value of assets measured on nonrecurring basis
 
6.9 
Net (gain) loss due to change in fair value of assets measured on nonrecurring basis
 
$ (0.2)
Mortgage servicing rights |
Input
 
 
Assets and liabilities measured at fair value on a nonrecurring basis
 
 
Discount rate (as a percent)
 
3.20% 
Fair Value Measurements (Details 6) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
item
Mar. 31, 2013
item
Dec. 31, 2013
Commercial Mortgage Loans of Consolidated VIEs
 
 
 
Fair Value Option, Quantitative Disclosures
 
 
 
Fair value of assets for which fair value option was elected
$ 58.0 
 
$ 68.1 
Contractual principal amounts of assets for which the fair value option was elected
55.1 
 
64.0 
Pre-tax gain (loss) due to change in fair value of assets and liabilities for which the fair value option was elected
(1.3)
(0.5)
 
Credit risk portion of pre-tax gain (loss) due to change in fair value of assets for which the fair value option was elected
 
Number of loans which are more than 90 days past due or in nonaccrual status
 
Interest income
1.2 
1.5 
 
Obligations of Consolidated VIEs
 
 
 
Fair Value Option, Quantitative Disclosures
 
 
 
Fair value of liabilities for which the fair value option was elected
97.1 
 
104.9 
Aggregate unpaid principal amounts of obligations for which the fair value option was elected
165.5 
 
174.4 
Pre-tax gain (loss) due to change in fair value of assets and liabilities for which the fair value option was elected
(1.0)
(14.2)
 
Credit risk portion of pre-tax gain (loss) due to change in fair value of liabilities for which the fair value option was elected
(2.0)
(14.6)
 
Interest expense
0.7 
1.0 
 
Equity Method Investment
 
 
 
Fair Value Option, Quantitative Disclosures
 
 
 
Fair value of assets for which fair value option was elected
75.6 
 
74.8 
Pre-tax gain (loss) due to change in fair value of assets and liabilities for which the fair value option was elected
$ 0.8 
$ (0.1)
 
Fair Value Measurements (Details 7) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Assets (liabilities)
 
 
Mortgage loans
$ 11,478.4 
$ 11,533.6 
Policy loans
843.8 
859.7 
Short-term debt
(148.8)
(150.6)
Long-term debt
(2,516.0)
(2,601.4)
Fair value hierarchy Level 1
 
 
Assets (liabilities)
 
 
Cash and cash equivalents not required to be reported at fair value
811.8 
912.8 
Bank deposits
(1,241.6)
(1,252.2)
Cash collateral payable
(37.6)
(32.5)
Fair value hierarchy Level 2
 
 
Assets (liabilities)
 
 
Other investments
156.5 
140.9 
Investment-type insurance contracts
(5,708.5)
(5,902.2)
Short-term debt
(148.8)
(150.6)
Long-term debt
(2,610.8)
(2,639.0)
Bank deposits
(676.1)
(698.9)
Fair value hierarchy Level 3
 
 
Assets (liabilities)
 
 
Mortgage loans
11,795.6 
11,773.5 
Policy loans
995.1 
963.3 
Other investments
28.1 
33.8 
Investment-type insurance contracts
(24,055.9)
(24,190.9)
Long-term debt
(67.0)
(53.1)
Separate account liabilities
(120,613.8)
(118,059.7)
Carrying amount
 
 
Assets (liabilities)
 
 
Mortgage loans
11,478.4 
11,533.6 
Policy loans
843.8 
859.7 
Other investments
183.9 
174.0 
Cash and cash equivalents not required to be reported at fair value
811.8 
912.8 
Investment-type insurance contracts
(29,602.0)
(29,909.6)
Short-term debt
(148.8)
(150.6)
Long-term debt
(2,516.0)
(2,601.4)
Separate account liabilities
(122,037.3)
(119,500.7)
Bank deposits
(1,909.9)
(1,949.0)
Cash collateral payable
(37.6)
(32.5)
Fair Value
 
 
Assets (liabilities)
 
 
Mortgage loans
11,795.6 
11,773.5 
Policy loans
995.1 
963.3 
Other investments
184.6 
174.7 
Cash and cash equivalents not required to be reported at fair value
811.8 
912.8 
Investment-type insurance contracts
(29,764.4)
(30,093.1)
Short-term debt
(148.8)
(150.6)
Long-term debt
(2,677.9)
(2,692.1)
Separate account liabilities
(120,613.8)
(118,059.7)
Bank deposits
(1,917.7)
(1,951.1)
Cash collateral payable
$ (37.6)
$ (32.5)
Segment Information (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Segment Information: Assets
 
 
Total assets
$ 211,193.9 
$ 208,191.4 
Retirement and Investor Services
 
 
Segment Information: Assets
 
 
Total assets
131,393.7 
128,736.7 
Principal Global Investors
 
 
Segment Information: Assets
 
 
Total assets
1,165.3 
1,312.1 
Principal International
 
 
Segment Information: Assets
 
 
Total assets
54,191.4 
54,243.6 
U.S. Insurance Solutions
 
 
Segment Information: Assets
 
 
Total assets
20,602.8 
20,033.6 
Corporate
 
 
Segment Information: Assets
 
 
Total assets
$ 3,840.7 
$ 3,865.4 
Segment Information (Details 2) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Segment Reporting Information
 
 
Net realized capital gains (losses), net of related revenue adjustments
$ (21.1)
$ (75.2)
Total revenues
2,478.6 
2,166.7 
Net realized capital gains (losses), as adjusted
(22.9)
(56.4)
After-tax gains (losses) associated with exited group medical insurance business that does not qualify for discontinued operations
(0.5)
1.4 
Net income (loss) available to common stockholders
293.7 
178.3 
Operating Segments
 
 
Segment Reporting Information
 
 
Operating revenues
2,499.3 
2,238.3 
Operating earnings (loss)
317.1 
233.3 
Operating Segments |
Retirement and Investor Services
 
 
Segment Reporting Information
 
 
Operating revenues
1,261.2 
1,102.3 
Operating earnings (loss)
216.5 
170.0 
Operating Segments |
Principal Global Investors
 
 
Segment Reporting Information
 
 
Operating revenues
171.1 
153.7 
Operating earnings (loss)
26.9 
20.3 
Operating Segments |
Principal International
 
 
Segment Reporting Information
 
 
Operating revenues
300.4 
247.5 
Operating earnings (loss)
63.3 
44.6 
Operating Segments |
U.S. Insurance Solutions
 
 
Segment Reporting Information
 
 
Operating revenues
804.4 
778.0 
Operating earnings (loss)
43.4 
35.7 
Operating Segments |
Corporate
 
 
Segment Reporting Information
 
 
Operating revenues
(37.8)
(43.2)
Operating earnings (loss)
(33.0)
(37.3)
Reconciling Items
 
 
Segment Reporting Information
 
 
Net realized capital gains (losses), net of related revenue adjustments
(21.1)
(75.2)
Exited group medical insurance business
0.4 
3.6 
Net realized capital gains (losses), as adjusted
(22.9)
(56.4)
Other after-tax adjustments
$ (0.5)
$ 1.4 
Segment Information (Details 3) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Segment Information: Net realized capital gains (losses), as adjusted
 
 
Net realized capital gains (losses)
$ 0.6 
$ (50.9)
Certain derivative and hedging-related adjustments
(21.8)
(24.1)
Recognition of front-end fee (revenue) expense
0.1 
(0.2)
Net realized capital gains (losses), net of related revenue adjustments
(21.1)
(75.2)
Amortization of deferred acquisition costs and other actuarial balances
(9.7)
3.1 
Capital (gains) losses distributed
(3.1)
(6.1)
Certain market value adjustments of embedded derivatives
0.4 
0.1 
Tax expense/benefit related to net realized capital gains (losses), as adjusted
10.6 
21.7 
Net realized capital gains (losses), as adjusted
$ (22.9)
$ (56.4)
Segment Information (Details 4) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Operating Revenues for Products and Services
 
 
Revenues
$ 2,478.6 
$ 2,166.7 
Net realized capital gains (losses), net of related revenue adjustments
(21.1)
(75.2)
Principal Global Investors
 
 
Operating Revenues for Products and Services
 
 
Inter-segment revenues
73.0 
58.6 
Operating Segments
 
 
Operating Revenues for Products and Services
 
 
Operating revenues
2,499.3 
2,238.3 
Operating Segments |
Retirement and Investor Services
 
 
Operating Revenues for Products and Services
 
 
Operating revenues
1,261.2 
1,102.3 
Operating Segments |
Retirement and Investor Services |
Total Accumulation
 
 
Operating Revenues for Products and Services
 
 
Operating revenues
986.0 
791.0 
Operating Segments |
Retirement and Investor Services |
Full service accumulation
 
 
Operating Revenues for Products and Services
 
 
Operating revenues
385.2 
351.7 
Operating Segments |
Retirement and Investor Services |
Principal Funds
 
 
Operating Revenues for Products and Services
 
 
Operating revenues
205.4 
180.6 
Operating Segments |
Retirement and Investor Services |
Individual annuities
 
 
Operating Revenues for Products and Services
 
 
Operating revenues
413.3 
268.2 
Operating Segments |
Retirement and Investor Services |
Bank and trust services
 
 
Operating Revenues for Products and Services
 
 
Operating revenues
21.2 
24.9 
Operating Segments |
Retirement and Investor Services |
Accumulation Eliminations
 
 
Operating Revenues for Products and Services
 
 
Operating revenues
(39.1)
(34.4)
Operating Segments |
Retirement and Investor Services |
Total Guaranteed
 
 
Operating Revenues for Products and Services
 
 
Operating revenues
275.2 
311.3 
Operating Segments |
Retirement and Investor Services |
Investment only
 
 
Operating Revenues for Products and Services
 
 
Operating revenues
81.6 
92.4 
Operating Segments |
Retirement and Investor Services |
Full service payout
 
 
Operating Revenues for Products and Services
 
 
Operating revenues
193.6 
218.9 
Operating Segments |
Principal Global Investors
 
 
Operating Revenues for Products and Services
 
 
Operating revenues
171.1 
153.7 
Operating Segments |
Principal International
 
 
Operating Revenues for Products and Services
 
 
Operating revenues
300.4 
247.5 
Operating Segments |
U.S. Insurance Solutions
 
 
Operating Revenues for Products and Services
 
 
Operating revenues
804.4 
778.0 
Operating Segments |
U.S. Insurance Solutions |
Individual life insurance
 
 
Operating Revenues for Products and Services
 
 
Operating revenues
383.8 
379.5 
Operating Segments |
U.S. Insurance Solutions |
Specialty benefits insurance
 
 
Operating Revenues for Products and Services
 
 
Operating revenues
420.6 
398.5 
Operating Segments |
Corporate
 
 
Operating Revenues for Products and Services
 
 
Operating revenues
(37.8)
(43.2)
Reconciling Items
 
 
Operating Revenues for Products and Services
 
 
Net realized capital gains (losses), net of related revenue adjustments
(21.1)
(75.2)
Exited group medical insurance business
$ 0.4 
$ 3.6 
Stock-Based Compensation Plans (Details) (USD $)
In Millions, except Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Stock-Based Comp Plans
Mar. 31, 2013
Stock-Based Comp Plans
Mar. 31, 2014
Amended and Restated 2010 Stock Incentive Plan and 2005 Directors Stock Plan
May 17, 2005
Stock Incentive Plan, Directors Stock Plan and Long-Term Performance Plan
Stock-Based Compensation Plans - Disclosures
 
 
 
 
Number of shares that will be granted
 
 
 
Maximum number of new shares of common stock available for grant (in shares)
 
 
5,200,000 
 
Compensation cost
$ 16.8 
$ 15.6 
 
 
Related income tax benefit
5.7 
4.7 
 
 
Capitalized as part of an asset
$ 0.7 
$ 0.6 
 
 
Stock-Based Compensation Plans (Details 2) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Amended and Restated 2010 Stock Incentive Plan
 
Change in options outstanding
 
Options granted (in shares)
0.6 
Assumptions used to estimate fair value of stock options granted during period
 
Weighted-average expected dividend yield (as a percent)
2.50% 
Weighted-average expected volatility (as a percent)
53.20% 
Weighted-average risk-free interest rate (as a percent)
2.00% 
Weighted-average expected term
6 years 6 months 
Weighted-average estimated fair value of stock options granted (in dollars per share)
$ 18.89 
Nonqualified Stock Options
 
Other nonqualified stock option disclosures
 
Unrecognized compensation costs
$ 11.1 
Weighted-average service period over which unrecognized compensation costs will be recognized
1 year 6 months 
Stock-Based Compensation Plans (Details 3) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Performance Share Awards
 
Change in nonvested units outstanding
 
Awards or units granted (in shares)
0.3 
Awards or units granted weighted-average grant-date fair value (in dollars per share)
$ 44.88 
Other award and unit disclosures
 
Lower limit multiple of initial target awards (as a percent)
0.00% 
Upper limit multiple of initial target awards (as a percent)
150.00% 
Unrecognized compensation costs
$ 13.7 
Weighted-average service period over which unrecognized compensation costs will be recognized
1 year 4 months 24 days 
Restricted Stock Units
 
Change in nonvested units outstanding
 
Awards or units granted (in shares)
0.9 
Awards or units granted weighted-average grant-date fair value (in dollars per share)
$ 44.90 
Other award and unit disclosures
 
Unrecognized compensation costs
$ 67.4 
Weighted-average service period over which unrecognized compensation costs will be recognized
2 years 2 months 12 days 
Earnings Per Common Share (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Earnings Per Common Share
 
 
Net income (loss)
$ 324.1 
$ 190.0 
Subtract:
 
 
Net income (loss) attributable to noncontrolling interest
22.2 
3.5 
Preferred stock dividends
8.2 
8.2 
Adjustments to redemption amounts of redeemable noncontrolling interests
9.7 
 
Total
$ 284.0 
$ 178.3 
Weighted-average shares outstanding
 
 
Basic
295.8 
294.1 
Dilutive effects:
 
 
Stock options
1.6 
1.1 
Restricted stock units
1.8 
1.7 
Performance share awards
0.3 
0.2 
Diluted
299.5 
297.1 
Net income (loss) per common share:
 
 
Basic
$ 0.96 
$ 0.61 
Diluted
$ 0.95 
$ 0.61 
Condensed Consolidating Financial Information (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Mar. 31, 2013
Dec. 31, 2012
Assets
 
 
 
 
Fixed maturities, available-for-sale
$ 50,048.1 
$ 48,757.1 
 
 
Fixed maturities, trading
575.3 
563.1 
 
 
Equity securities, available-for-sale
136.1 
110.5 
 
 
Equity securities, trading
724.2 
716.9 
 
 
Mortgage loans
11,478.4 
11,533.6 
 
 
Real estate
1,390.8 
1,271.6 
 
 
Policy loans
843.8 
859.7 
 
 
Investment in unconsolidated entities
889.0 
880.0 
 
 
Other investments
2,021.4 
2,064.4 
 
 
Cash and cash equivalents
1,393.1 
2,371.8 
1,661.2 
4,177.2 
Accrued investment income
540.4 
532.1 
 
 
Premiums due and other receivables
1,199.3 
1,241.0 
 
 
Deferred acquisition costs
3,045.6 
3,077.0 
 
 
Property and equipment
546.0 
500.7 
 
 
Goodwill
1,075.2 
1,100.3 
 
 
Other intangibles
1,421.8 
1,459.0 
 
 
Separate account assets
132,804.6 
130,018.4 
 
 
Other assets
1,060.8 
1,134.2 
 
 
Total assets
211,193.9 
208,191.4 
 
 
Liabilities
 
 
 
 
Contractholder funds
35,736.3 
35,958.3 
 
 
Future policy benefits and claims
23,026.2 
22,626.2 
 
 
Other policyholder funds
791.6 
758.9 
 
 
Short-term debt
148.8 
150.6 
 
 
Long-term debt
2,516.0 
2,601.4 
 
 
Income taxes currently payable
6.4 
5.2 
 
 
Deferred income taxes
889.7 
824.0 
 
 
Separate account liabilities
132,804.6 
130,018.4 
 
 
Other liabilities
4,936.2 
5,224.2 
 
 
Total liabilities
200,855.8 
198,167.2 
 
 
Redeemable noncontrolling interest
280.2 
247.2 
58.9 
60.4 
Stockholders' equity
 
 
 
 
Common stock
4.6 
4.6 
 
 
Additional paid-in capital
9,813.1 
9,798.9 
 
 
Retained earnings (accumulated deficit)
5,605.3 
5,405.4 
 
 
Accumulated other comprehensive income
361.8 
183.2 
 
 
Treasury stock, at cost (166.1 million and 164.1 million shares in 2014 and 2013)
(5,797.0)
(5,708.0)
 
 
Total stockholders' equity attributable to Principal Financial Group, Inc.
9,987.9 
9,684.2 
 
 
Noncontrolling interest
70.0 
92.8 
 
 
Total stockholders' equity
10,057.9 
9,777.0 
9,826.6 
9,703.4 
Total liabilities and stockholders' equity
211,193.9 
208,191.4 
 
 
Principal Financial Group, Inc. Parent Only
 
 
 
 
Assets
 
 
 
 
Investment in unconsolidated entities
12,326.6 
11,956.2 
 
 
Other investments
9.2 
9.3 
 
 
Cash and cash equivalents
91.4 
131.5 
112.7 
207.1 
Accrued investment income
0.1 
 
 
 
Other assets
59.1 
59.2 
 
 
Total assets
12,486.4 
12,156.2 
 
 
Liabilities
 
 
 
 
Long-term debt
2,448.8 
2,448.8 
 
 
Income taxes currently payable
(0.3)
 
 
 
Deferred income taxes
0.3 
 
 
 
Other liabilities
49.7 
23.2 
 
 
Total liabilities
2,498.5 
2,472.0 
 
 
Stockholders' equity
 
 
 
 
Common stock
4.6 
4.6 
 
 
Additional paid-in capital
9,813.1 
9,798.9 
 
 
Retained earnings (accumulated deficit)
5,605.3 
5,405.4 
 
 
Accumulated other comprehensive income
361.8 
183.2 
 
 
Treasury stock, at cost (166.1 million and 164.1 million shares in 2014 and 2013)
(5,797.0)
(5,708.0)
 
 
Total stockholders' equity attributable to Principal Financial Group, Inc.
9,987.9 
9,684.2 
 
 
Total stockholders' equity
9,987.9 
9,684.2 
 
 
Total liabilities and stockholders' equity
12,486.4 
12,156.2 
 
 
Principal Life Insurance Company Only
 
 
 
 
Assets
 
 
 
 
Fixed maturities, available-for-sale
44,037.2 
42,794.7 
 
 
Fixed maturities, trading
254.3 
245.5 
 
 
Equity securities, available-for-sale
108.3 
102.6 
 
 
Equity securities, trading
0.3 
0.3 
 
 
Mortgage loans
10,521.3 
10,501.5 
 
 
Real estate
7.8 
7.9 
 
 
Policy loans
815.6 
830.1 
 
 
Investment in unconsolidated entities
3,123.2 
3,396.8 
 
 
Other investments
2,348.8 
1,892.4 
 
 
Cash and cash equivalents
368.4 
1,332.2 
711.1 
1,698.4 
Accrued investment income
481.9 
474.5 
 
 
Premiums due and other receivables
1,080.8 
1,029.0 
 
 
Deferred acquisition costs
2,809.3 
2,848.8 
 
 
Property and equipment
454.5 
422.1 
 
 
Goodwill
54.3 
54.3 
 
 
Other intangibles
26.6 
26.9 
 
 
Separate account assets
86,550.3 
83,790.2 
 
 
Other assets
1,007.3 
976.9 
 
 
Total assets
154,050.2 
150,726.7 
 
 
Liabilities
 
 
 
 
Contractholder funds
34,641.7 
34,918.0 
 
 
Future policy benefits and claims
18,763.1 
18,292.9 
 
 
Other policyholder funds
733.4 
705.1 
 
 
Long-term debt
 
99.4 
 
 
Deferred income taxes
131.8 
(25.0)
 
 
Separate account liabilities
86,550.3 
83,790.2 
 
 
Other liabilities
5,202.8 
5,204.8 
 
 
Total liabilities
146,023.1 
142,985.4 
 
 
Stockholders' equity
 
 
 
 
Common stock
2.5 
2.5 
 
 
Additional paid-in capital
5,477.0 
5,505.0 
 
 
Retained earnings (accumulated deficit)
1,862.2 
1,738.1 
 
 
Accumulated other comprehensive income
685.4 
495.7 
 
 
Total stockholders' equity attributable to Principal Financial Group, Inc.
8,027.1 
7,741.3 
 
 
Total stockholders' equity
8,027.1 
7,741.3 
 
 
Total liabilities and stockholders' equity
154,050.2 
150,726.7 
 
 
Principal Financial Services, Inc. and Other Subsidiaries Combined
 
 
 
 
Assets
 
 
 
 
Fixed maturities, available-for-sale
6,406.8 
6,357.5 
 
 
Fixed maturities, trading
321.0 
317.6 
 
 
Equity securities, available-for-sale
27.8 
7.9 
 
 
Equity securities, trading
723.9 
716.6 
 
 
Mortgage loans
1,295.2 
1,345.9 
 
 
Real estate
1,383.0 
1,263.7 
 
 
Policy loans
28.2 
29.6 
 
 
Investment in unconsolidated entities
5,206.8 
4,891.6 
 
 
Other investments
1,267.4 
1,238.8 
 
 
Cash and cash equivalents
761.2 
894.5 
751.9 
2,286.9 
Accrued investment income
59.7 
59.0 
 
 
Premiums due and other receivables
1,820.2 
1,814.5 
 
 
Deferred acquisition costs
236.3 
228.2 
 
 
Property and equipment
91.5 
78.6 
 
 
Goodwill
1,020.9 
1,046.0 
 
 
Other intangibles
1,395.2 
1,432.1 
 
 
Separate account assets
46,254.3 
46,228.2 
 
 
Other assets
2,154.8 
2,115.3 
 
 
Total assets
70,454.2 
70,065.6 
 
 
Liabilities
 
 
 
 
Contractholder funds
1,389.8 
1,330.7 
 
 
Future policy benefits and claims
4,587.7 
4,625.0 
 
 
Other policyholder funds
58.9 
54.2 
 
 
Short-term debt
148.8 
150.6 
 
 
Long-term debt
405.3 
367.0 
 
 
Income taxes currently payable
108.0 
67.4 
 
 
Deferred income taxes
935.9 
1,030.1 
 
 
Separate account liabilities
46,254.3 
46,228.2 
 
 
Other liabilities
3,884.2 
3,911.8 
 
 
Total liabilities
57,772.9 
57,765.0 
 
 
Redeemable noncontrolling interest
280.2 
247.2 
 
 
Stockholders' equity
 
 
 
 
Additional paid-in capital
9,144.5 
9,163.7 
 
 
Retained earnings (accumulated deficit)
2,790.4 
2,578.2 
 
 
Accumulated other comprehensive income
391.7 
214.3 
 
 
Total stockholders' equity attributable to Principal Financial Group, Inc.
12,326.6 
11,956.2 
 
 
Noncontrolling interest
74.5 
97.2 
 
 
Total stockholders' equity
12,401.1 
12,053.4 
 
 
Total liabilities and stockholders' equity
70,454.2 
70,065.6 
 
 
Eliminations, Notes Guarantor
 
 
 
 
Assets
 
 
 
 
Fixed maturities, available-for-sale
(395.9)
(395.1)
 
 
Mortgage loans
(338.1)
(313.8)
 
 
Investment in unconsolidated entities
(19,767.6)
(19,364.6)
 
 
Other investments
(1,604.0)
(1,076.1)
 
 
Cash and cash equivalents
172.1 
13.6 
85.5 
(15.2)
Accrued investment income
(1.3)
(1.4)
 
 
Premiums due and other receivables
(1,701.7)
(1,602.5)
 
 
Other assets
(2,160.4)
(2,017.2)
 
 
Total assets
(25,796.9)
(24,757.1)
 
 
Liabilities
 
 
 
 
Contractholder funds
(295.2)
(290.4)
 
 
Future policy benefits and claims
(324.6)
(291.7)
 
 
Other policyholder funds
(0.7)
(0.4)
 
 
Long-term debt
(338.1)
(313.8)
 
 
Income taxes currently payable
(101.3)
(62.2)
 
 
Deferred income taxes
(178.3)
(181.1)
 
 
Other liabilities
(4,200.5)
(3,915.6)
 
 
Total liabilities
(5,438.7)
(5,055.2)
 
 
Stockholders' equity
 
 
 
 
Common stock
(2.5)
(2.5)
 
 
Additional paid-in capital
(14,621.5)
(14,668.7)
 
 
Retained earnings (accumulated deficit)
(4,652.6)
(4,316.3)
 
 
Accumulated other comprehensive income
(1,077.1)
(710.0)
 
 
Total stockholders' equity attributable to Principal Financial Group, Inc.
(20,353.7)
(19,697.5)
 
 
Noncontrolling interest
(4.5)
(4.4)
 
 
Total stockholders' equity
(20,358.2)
(19,701.9)
 
 
Total liabilities and stockholders' equity
(25,796.9)
(24,757.1)
 
 
Series A
 
 
 
 
Stockholders' equity
 
 
 
 
Preferred stock, value
   
   
 
 
Total stockholders' equity
Series B
 
 
 
 
Stockholders' equity
 
 
 
 
Preferred stock, value
0.1 
0.1 
 
 
Total stockholders' equity
0.1 
0.1 
0.1 
0.1 
Series B |
Principal Financial Group, Inc. Parent Only
 
 
 
 
Stockholders' equity
 
 
 
 
Preferred stock, value
$ 0.1 
$ 0.1 
 
 
Condensed Consolidating Financial Information (Details 2) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Revenues
 
 
Premiums and other considerations
$ 803.6 
$ 694.7 
Fees and other revenues
829.7 
733.6 
Net investment income (loss)
844.7 
789.3 
Net realized capital gains (losses), excluding impairment losses on available-for-sale securities
19.8 
(26.4)
Net other-than-temporary impairment (losses) recoveries on available-for-sale securities
10.9 
(44.7)
Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified to (from) other comprehensive income
(30.1)
20.2 
Net impairment losses on available-for-sale securities
(19.2)
(24.5)
Net realized capital gains (losses)
0.6 
(50.9)
Total revenues
2,478.6 
2,166.7 
Expenses
 
 
Benefits, claims and settlement expenses
1,227.5 
1,094.5 
Dividends to policyholders
45.7 
48.3 
Operating expenses
829.0 
795.7 
Total expenses
2,102.2 
1,938.5 
Income (loss) before income taxes
376.4 
228.2 
Income taxes (benefits)
52.3 
38.2 
Net income (loss)
324.1 
190.0 
Net income (loss) attributable to noncontrolling interest
22.2 
3.5 
Net income (loss) attributable to Principal Financial Group, Inc.
301.9 
186.5 
Preferred stock dividends
8.2 
8.2 
Net income (loss) available to common stockholders
293.7 
178.3 
Net income (loss)
324.1 
190.0 
Other comprehensive income (loss)
176.6 
(20.4)
Comprehensive income (loss)
500.7 
169.6 
Principal Financial Group, Inc. Parent Only
 
 
Revenues
 
 
Net investment income (loss)
0.1 
 
Net realized capital gains (losses), excluding impairment losses on available-for-sale securities
 
6.3 
Net realized capital gains (losses)
 
6.3 
Total revenues
0.1 
6.3 
Expenses
 
 
Operating expenses
35.6 
35.0 
Total expenses
35.6 
35.0 
Income (loss) before income taxes
(35.5)
(28.7)
Income taxes (benefits)
(14.2)
(11.5)
Equity in the net income (loss) of subsidiaries
323.2 
203.7 
Net income (loss)
301.9 
186.5 
Net income (loss) attributable to Principal Financial Group, Inc.
301.9 
186.5 
Preferred stock dividends
8.2 
8.2 
Net income (loss) available to common stockholders
293.7 
178.3 
Net income (loss)
301.9 
186.5 
Other comprehensive income (loss)
111.1 
(81.3)
Comprehensive income (loss)
413.0 
105.2 
Principal Life Insurance Company Only
 
 
Revenues
 
 
Premiums and other considerations
705.7 
605.1 
Fees and other revenues
458.7 
413.2 
Net investment income (loss)
576.3 
602.0 
Net realized capital gains (losses), excluding impairment losses on available-for-sale securities
244.3 
(304.9)
Net other-than-temporary impairment (losses) recoveries on available-for-sale securities
10.9 
(44.2)
Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified to (from) other comprehensive income
(29.3)
20.1 
Net impairment losses on available-for-sale securities
(18.4)
(24.1)
Net realized capital gains (losses)
225.9 
(329.0)
Total revenues
1,966.6 
1,291.3 
Expenses
 
 
Benefits, claims and settlement expenses
1,057.9 
950.3 
Dividends to policyholders
45.7 
48.3 
Operating expenses
499.8 
470.7 
Total expenses
1,603.4 
1,469.3 
Income (loss) before income taxes
363.2 
(178.0)
Income taxes (benefits)
74.3 
(88.4)
Equity in the net income (loss) of subsidiaries
(53.6)
240.6 
Net income (loss)
235.3 
151.0 
Net income (loss) attributable to Principal Financial Group, Inc.
235.3 
151.0 
Net income (loss) available to common stockholders
235.3 
151.0 
Net income (loss)
235.3 
151.0 
Other comprehensive income (loss)
188.3 
(65.9)
Comprehensive income (loss)
423.6 
85.1 
Principal Financial Services, Inc. and Other Subsidiaries Combined
 
 
Revenues
 
 
Premiums and other considerations
97.9 
89.6 
Fees and other revenues
471.3 
404.3 
Net investment income (loss)
339.1 
179.9 
Net realized capital gains (losses), excluding impairment losses on available-for-sale securities
(224.5)
272.1 
Net other-than-temporary impairment (losses) recoveries on available-for-sale securities
 
(0.5)
Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified to (from) other comprehensive income
(0.8)
0.1 
Net impairment losses on available-for-sale securities
(0.8)
(0.4)
Net realized capital gains (losses)
(225.3)
271.7 
Total revenues
683.0 
945.5 
Expenses
 
 
Benefits, claims and settlement expenses
172.4 
147.3 
Operating expenses
374.8 
362.5 
Total expenses
547.2 
509.8 
Income (loss) before income taxes
135.8 
435.7 
Income taxes (benefits)
(7.7)
138.2 
Equity in the net income (loss) of subsidiaries
201.9 
(90.3)
Net income (loss)
345.4 
207.2 
Net income (loss) attributable to noncontrolling interest
22.2 
3.5 
Net income (loss) attributable to Principal Financial Group, Inc.
323.2 
203.7 
Net income (loss) available to common stockholders
323.2 
203.7 
Net income (loss)
345.4 
207.2 
Other comprehensive income (loss)
255.9 
59.7 
Comprehensive income (loss)
601.3 
266.9 
Eliminations, Notes Guarantor
 
 
Revenues
 
 
Fees and other revenues
(100.3)
(83.9)
Net investment income (loss)
(70.8)
7.4 
Net realized capital gains (losses), excluding impairment losses on available-for-sale securities
 
0.1 
Net realized capital gains (losses)
 
0.1 
Total revenues
(171.1)
(76.4)
Expenses
 
 
Benefits, claims and settlement expenses
(2.8)
(3.1)
Operating expenses
(81.2)
(72.5)
Total expenses
(84.0)
(75.6)
Income (loss) before income taxes
(87.1)
(0.8)
Income taxes (benefits)
(0.1)
(0.1)
Equity in the net income (loss) of subsidiaries
(471.5)
(354.0)
Net income (loss)
(558.5)
(354.7)
Net income (loss) attributable to Principal Financial Group, Inc.
(558.5)
(354.7)
Net income (loss) available to common stockholders
(558.5)
(354.7)
Net income (loss)
(558.5)
(354.7)
Other comprehensive income (loss)
(378.7)
67.1 
Comprehensive income (loss)
$ (937.2)
$ (287.6)
Condensed Consolidating Financial Information (Details 3) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Operating activities
 
 
Net cash provided by (used in) operating activities
$ 591.3 
$ 595.9 
Investing activities
 
 
Available-for-sale securities: Purchases
(2,659.5)
(2,447.1)
Available-for-sale securities: Sales
475.3 
503.1 
Available-for-sale securities: Maturities
1,495.9 
1,790.9 
Mortgage loans acquired or originated
(319.3)
(610.9)
Mortgage loans sold or repaid
335.1 
555.8 
Real estate acquired
(182.2)
(23.4)
Net (purchases) sales of property and equipment
(49.8)
6.7 
Purchases of interest in subsidiaries, net of cash acquired
 
(1,268.3)
Net change in other investments
69.2 
(32.2)
Net cash provided by (used in) investing activities
(835.3)
(1,525.4)
Financing activities
 
 
Issuance of common stock
16.1 
20.3 
Acquisition of treasury stock
(89.0)
(90.9)
Proceeds from financing element derivatives
14.4 
14.3 
Payments for financing element derivatives
(12.7)
(12.7)
Excess tax benefits from share-based payment arrangements
4.9 
3.8 
Purchase of subsidiary shares from noncontrolling interest
(25.3)
(30.6)
Dividends to common stockholders
(82.7)
(67.6)
Issuance of long-term debt
14.0 
3.5 
Principal repayments of long-term debt
(100.1)
(0.4)
Net proceeds from (repayments of) short-term borrowings
(0.3)
 
Investment contract deposits
1,319.7 
1,419.7 
Investment contract withdrawals
(1,751.5)
(2,852.0)
Net increase (decrease) in banking operation deposits
(39.1)
6.9 
Other
(3.1)
(0.8)
Net cash provided by (used in) financing activities
(734.7)
(1,586.5)
Net increase (decrease) in cash and cash equivalents
(978.7)
(2,516.0)
Cash and cash equivalents at beginning of period
2,371.8 
4,177.2 
Cash and cash equivalents at end of period
1,393.1 
1,661.2 
Principal Financial Group, Inc. Parent Only
 
 
Operating activities
 
 
Net cash provided by (used in) operating activities
1.1 
28.0 
Investing activities
 
 
Dividends and returns of capital received from (contributions to) unconsolidated entities
116.5 
18.8 
Net change in other investments
(2.2)
(3.0)
Net cash provided by (used in) investing activities
114.3 
15.8 
Financing activities
 
 
Issuance of common stock
16.1 
20.3 
Acquisition of treasury stock
(89.0)
(90.9)
Excess tax benefits from share-based payment arrangements
0.1 
 
Dividends to common stockholders
(82.7)
(67.6)
Net cash provided by (used in) financing activities
(155.5)
(138.2)
Net increase (decrease) in cash and cash equivalents
(40.1)
(94.4)
Cash and cash equivalents at beginning of period
131.5 
207.1 
Cash and cash equivalents at end of period
91.4 
112.7 
Principal Life Insurance Company Only
 
 
Operating activities
 
 
Net cash provided by (used in) operating activities
301.4 
812.7 
Investing activities
 
 
Available-for-sale securities: Purchases
(2,430.9)
(2,242.7)
Available-for-sale securities: Sales
428.7 
392.7 
Available-for-sale securities: Maturities
1,346.1 
1,596.0 
Mortgage loans acquired or originated
(278.0)
(573.2)
Mortgage loans sold or repaid
283.5 
519.3 
Real estate acquired
 
0.1 
Net (purchases) sales of property and equipment
(30.6)
(2.0)
Dividends and returns of capital received from (contributions to) unconsolidated entities
66.6 
25.4 
Net change in other investments
(2.7)
56.3 
Net cash provided by (used in) investing activities
(617.3)
(228.1)
Financing activities
 
 
Proceeds from financing element derivatives
14.4 
14.3 
Payments for financing element derivatives
(12.7)
(12.7)
Excess tax benefits from share-based payment arrangements
2.0 
1.3 
Principal repayments of long-term debt
(100.0)
 
Capital received from (dividends and capital paid to) parent
(116.5)
(15.8)
Investment contract deposits
1,319.7 
1,292.1 
Investment contract withdrawals
(1,751.5)
(2,850.3)
Other
(3.3)
(0.8)
Net cash provided by (used in) financing activities
(647.9)
(1,571.9)
Net increase (decrease) in cash and cash equivalents
(963.8)
(987.3)
Cash and cash equivalents at beginning of period
1,332.2 
1,698.4 
Cash and cash equivalents at end of period
368.4 
711.1 
Principal Financial Services, Inc. and Other Subsidiaries Combined
 
 
Operating activities
 
 
Net cash provided by (used in) operating activities
116.0 
(385.0)
Investing activities
 
 
Available-for-sale securities: Purchases
(228.6)
(206.4)
Available-for-sale securities: Sales
46.6 
128.7 
Available-for-sale securities: Maturities
149.8 
194.9 
Mortgage loans acquired or originated
(41.3)
(59.8)
Mortgage loans sold or repaid
51.6 
79.2 
Real estate acquired
(182.2)
(23.5)
Net (purchases) sales of property and equipment
(19.2)
8.7 
Purchases of interest in subsidiaries, net of cash acquired
 
(1,268.3)
Dividends and returns of capital received from (contributions to) unconsolidated entities
116.5 
15.8 
Net change in other investments
64.2 
(104.0)
Net cash provided by (used in) investing activities
(42.6)
(1,234.7)
Financing activities
 
 
Excess tax benefits from share-based payment arrangements
2.8 
2.5 
Purchase of subsidiary shares from noncontrolling interest
(25.3)
(30.6)
Issuance of long-term debt
38.2 
3.5 
Principal repayments of long-term debt
(0.1)
20.7 
Net proceeds from (repayments of) short-term borrowings
(0.3)
 
Capital received from (dividends and capital paid to) parent
(183.1)
(44.2)
Investment contract deposits
 
127.6 
Investment contract withdrawals
 
(1.7)
Net increase (decrease) in banking operation deposits
(39.1)
6.9 
Other
0.2 
 
Net cash provided by (used in) financing activities
(206.7)
84.7 
Net increase (decrease) in cash and cash equivalents
(133.3)
(1,535.0)
Cash and cash equivalents at beginning of period
894.5 
2,286.9 
Cash and cash equivalents at end of period
761.2 
751.9 
Eliminations, Notes Guarantor
 
 
Operating activities
 
 
Net cash provided by (used in) operating activities
172.8 
140.2 
Investing activities
 
 
Available-for-sale securities: Purchases
 
2.0 
Available-for-sale securities: Sales
 
(18.3)
Mortgage loans acquired or originated
 
22.1 
Mortgage loans sold or repaid
 
(42.7)
Dividends and returns of capital received from (contributions to) unconsolidated entities
(299.6)
(60.0)
Net change in other investments
9.9 
18.5 
Net cash provided by (used in) investing activities
(289.7)
(78.4)
Financing activities
 
 
Issuance of long-term debt
(24.2)
 
Principal repayments of long-term debt
 
(21.1)
Capital received from (dividends and capital paid to) parent
299.6 
60.0 
Net cash provided by (used in) financing activities
275.4 
38.9 
Net increase (decrease) in cash and cash equivalents
158.5 
100.7 
Cash and cash equivalents at beginning of period
13.6 
(15.2)
Cash and cash equivalents at end of period
$ 172.1 
$ 85.5 
Condensed Consolidating Financial Information (Details 4) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Mar. 31, 2013
Dec. 31, 2012
Assets
 
 
 
 
Fixed maturities, available-for-sale
$ 50,048.1 
$ 48,757.1 
 
 
Fixed maturities, trading
575.3 
563.1 
 
 
Equity securities, available-for-sale
136.1 
110.5 
 
 
Equity securities, trading
724.2 
716.9 
 
 
Mortgage loans
11,478.4 
11,533.6 
 
 
Real estate
1,390.8 
1,271.6 
 
 
Policy loans
843.8 
859.7 
 
 
Investment in unconsolidated entities
889.0 
880.0 
 
 
Other investments
2,021.4 
2,064.4 
 
 
Cash and cash equivalents
1,393.1 
2,371.8 
1,661.2 
4,177.2 
Accrued investment income
540.4 
532.1 
 
 
Premiums due and other receivables
1,199.3 
1,241.0 
 
 
Deferred acquisition costs
3,045.6 
3,077.0 
 
 
Property and equipment
546.0 
500.7 
 
 
Goodwill
1,075.2 
1,100.3 
 
 
Other intangibles
1,421.8 
1,459.0 
 
 
Separate account assets
132,804.6 
130,018.4 
 
 
Other assets
1,060.8 
1,134.2 
 
 
Total assets
211,193.9 
208,191.4 
 
 
Liabilities
 
 
 
 
Contractholder funds
35,736.3 
35,958.3 
 
 
Future policy benefits and claims
23,026.2 
22,626.2 
 
 
Other policyholder funds
791.6 
758.9 
 
 
Short-term debt
148.8 
150.6 
 
 
Long-term debt
2,516.0 
2,601.4 
 
 
Income taxes currently payable
6.4 
5.2 
 
 
Deferred income taxes
889.7 
824.0 
 
 
Separate account liabilities
132,804.6 
130,018.4 
 
 
Other liabilities
4,936.2 
5,224.2 
 
 
Total liabilities
200,855.8 
198,167.2 
 
 
Redeemable noncontrolling interest
280.2 
247.2 
58.9 
60.4 
Stockholders' equity
 
 
 
 
Common stock
4.6 
4.6 
 
 
Additional paid-in capital
9,813.1 
9,798.9 
 
 
Retained earnings (accumulated deficit)
5,605.3 
5,405.4 
 
 
Accumulated other comprehensive income
361.8 
183.2 
 
 
Treasury stock, at cost (166.1 million and 164.1 million shares in 2014 and 2013)
(5,797.0)
(5,708.0)
 
 
Total stockholders' equity attributable to Principal Financial Group, Inc.
9,987.9 
9,684.2 
 
 
Noncontrolling interest
70.0 
92.8 
 
 
Total stockholders' equity
10,057.9 
9,777.0 
9,826.6 
9,703.4 
Total liabilities and stockholders' equity
211,193.9 
208,191.4 
 
 
Principal Financial Group, Inc. Parent Only
 
 
 
 
Assets
 
 
 
 
Investment in unconsolidated entities
12,326.6 
11,956.2 
 
 
Other investments
9.2 
9.3 
 
 
Cash and cash equivalents
91.4 
131.5 
112.7 
207.1 
Accrued investment income
0.1 
 
 
 
Other assets
59.1 
59.2 
 
 
Total assets
12,486.4 
12,156.2 
 
 
Liabilities
 
 
 
 
Long-term debt
2,448.8 
2,448.8 
 
 
Income taxes currently payable
(0.3)
 
 
 
Deferred income taxes
0.3 
 
 
 
Other liabilities
49.7 
23.2 
 
 
Total liabilities
2,498.5 
2,472.0 
 
 
Stockholders' equity
 
 
 
 
Common stock
4.6 
4.6 
 
 
Additional paid-in capital
9,813.1 
9,798.9 
 
 
Retained earnings (accumulated deficit)
5,605.3 
5,405.4 
 
 
Accumulated other comprehensive income
361.8 
183.2 
 
 
Treasury stock, at cost (166.1 million and 164.1 million shares in 2014 and 2013)
(5,797.0)
(5,708.0)
 
 
Total stockholders' equity attributable to Principal Financial Group, Inc.
9,987.9 
9,684.2 
 
 
Total stockholders' equity
9,987.9 
9,684.2 
 
 
Total liabilities and stockholders' equity
12,486.4 
12,156.2 
 
 
Principal Financial Services, Inc. Only
 
 
 
 
Assets
 
 
 
 
Investment in unconsolidated entities
11,895.7 
11,647.6 
 
 
Other investments
100.9 
72.7 
 
 
Cash and cash equivalents
573.7 
688.7 
584.8 
612.5 
Premiums due and other receivables
0.4 
0.1 
 
 
Other assets
96.0 
94.8 
 
 
Total assets
12,666.7 
12,503.9 
 
 
Liabilities
 
 
 
 
Income taxes currently payable
19.4 
2.8 
 
 
Deferred income taxes
(27.4)
 
 
 
Other liabilities
348.1 
544.9 
 
 
Total liabilities
340.1 
547.7 
 
 
Stockholders' equity
 
 
 
 
Additional paid-in capital
9,144.5 
9,163.7 
 
 
Retained earnings (accumulated deficit)
2,790.4 
2,578.2 
 
 
Accumulated other comprehensive income
391.7 
214.3 
 
 
Total stockholders' equity attributable to Principal Financial Group, Inc.
12,326.6 
11,956.2 
 
 
Total stockholders' equity
12,326.6 
11,956.2 
 
 
Total liabilities and stockholders' equity
12,666.7 
12,503.9 
 
 
Principal Life Insurance Company and Other Subsidiaries Combined
 
 
 
 
Assets
 
 
 
 
Fixed maturities, available-for-sale
50,048.1 
48,757.1 
 
 
Fixed maturities, trading
575.3 
563.1 
 
 
Equity securities, available-for-sale
136.1 
110.5 
 
 
Equity securities, trading
724.2 
716.9 
 
 
Mortgage loans
11,478.4 
11,533.6 
 
 
Real estate
1,390.8 
1,271.6 
 
 
Policy loans
843.8 
859.7 
 
 
Investment in unconsolidated entities
859.4 
879.8 
 
 
Other investments
1,911.3 
1,982.5 
 
 
Cash and cash equivalents
1,367.3 
2,384.0 
1,755.9 
4,241.3 
Accrued investment income
540.3 
532.1 
 
 
Premiums due and other receivables
1,198.2 
2,330.4 
 
 
Deferred acquisition costs
3,045.6 
3,077.0 
 
 
Property and equipment
546.0 
500.7 
 
 
Goodwill
1,075.2 
1,100.3 
 
 
Other intangibles
1,421.8 
1,459.0 
 
 
Separate account assets
132,804.6 
130,018.4 
 
 
Other assets
1,125.0 
1,181.0 
 
 
Total assets
211,091.4 
209,257.7 
 
 
Liabilities
 
 
 
 
Contractholder funds
35,736.3 
35,958.3 
 
 
Future policy benefits and claims
23,026.2 
22,626.2 
 
 
Other policyholder funds
791.6 
758.9 
 
 
Short-term debt
399.7 
443.0 
 
 
Long-term debt
67.2 
1,236.9 
 
 
Income taxes currently payable
50.1 
44.7 
 
 
Deferred income taxes
1,069.8 
979.6 
 
 
Separate account liabilities
132,804.6 
130,018.4 
 
 
Other liabilities
4,900.0 
5,204.1 
 
 
Total liabilities
198,845.5 
197,270.1 
 
 
Redeemable noncontrolling interest
280.2 
247.2 
 
 
Stockholders' equity
 
 
 
 
Common stock
17.8 
17.8 
 
 
Additional paid-in capital
9,237.7 
9,057.1 
 
 
Retained earnings (accumulated deficit)
2,290.9 
2,387.2 
 
 
Accumulated other comprehensive income
351.3 
187.5 
 
 
Treasury stock, at cost (166.1 million and 164.1 million shares in 2014 and 2013)
(2.0)
(2.0)
 
 
Total stockholders' equity attributable to Principal Financial Group, Inc.
11,895.7 
11,647.6 
 
 
Noncontrolling interest
70.0 
92.8 
 
 
Total stockholders' equity
11,965.7 
11,740.4 
 
 
Total liabilities and stockholders' equity
211,091.4 
209,257.7 
 
 
Eliminations, Shelf Registration Debt Guarantor
 
 
 
 
Assets
 
 
 
 
Investment in unconsolidated entities
(24,192.7)
(23,603.6)
 
 
Other investments
 
(0.1)
 
 
Cash and cash equivalents
(639.3)
(832.4)
(792.2)
(883.7)
Premiums due and other receivables
0.7 
(1,089.5)
 
 
Other assets
(219.3)
(200.8)
 
 
Total assets
(25,050.6)
(25,726.4)
 
 
Liabilities
 
 
 
 
Short-term debt
(250.9)
(292.4)
 
 
Long-term debt
 
(1,084.3)
 
 
Income taxes currently payable
(62.8)
(42.3)
 
 
Deferred income taxes
(153.0)
(155.6)
 
 
Other liabilities
(361.6)
(548.0)
 
 
Total liabilities
(828.3)
(2,122.6)
 
 
Stockholders' equity
 
 
 
 
Common stock
(17.8)
(17.8)
 
 
Additional paid-in capital
(18,382.2)
(18,220.8)
 
 
Retained earnings (accumulated deficit)
(5,081.3)
(4,965.4)
 
 
Accumulated other comprehensive income
(743.0)
(401.8)
 
 
Treasury stock, at cost (166.1 million and 164.1 million shares in 2014 and 2013)
2.0 
2.0 
 
 
Total stockholders' equity attributable to Principal Financial Group, Inc.
(24,222.3)
(23,603.8)
 
 
Total stockholders' equity
(24,222.3)
(23,603.8)
 
 
Total liabilities and stockholders' equity
(25,050.6)
(25,726.4)
 
 
Series A
 
 
 
 
Stockholders' equity
 
 
 
 
Preferred stock, value
   
   
 
 
Total stockholders' equity
Series B
 
 
 
 
Stockholders' equity
 
 
 
 
Preferred stock, value
0.1 
0.1 
 
 
Total stockholders' equity
0.1 
0.1 
0.1 
0.1 
Series B |
Principal Financial Group, Inc. Parent Only
 
 
 
 
Stockholders' equity
 
 
 
 
Preferred stock, value
$ 0.1 
$ 0.1 
 
 
Condensed Consolidating Financial Information (Details 5) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Revenues
 
 
Premiums and other considerations
$ 803.6 
$ 694.7 
Fees and other revenues
829.7 
733.6 
Net investment income (loss)
844.7 
789.3 
Net realized capital gains (losses), excluding impairment losses on available-for-sale securities
19.8 
(26.4)
Net other-than-temporary impairment (losses) recoveries on available-for-sale securities
10.9 
(44.7)
Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified to (from) other comprehensive income
(30.1)
20.2 
Net impairment losses on available-for-sale securities
(19.2)
(24.5)
Net realized capital gains (losses)
0.6 
(50.9)
Total revenues
2,478.6 
2,166.7 
Expenses
 
 
Benefits, claims and settlement expenses
1,227.5 
1,094.5 
Dividends to policyholders
45.7 
48.3 
Operating expenses
829.0 
795.7 
Total expenses
2,102.2 
1,938.5 
Income (loss) before income taxes
376.4 
228.2 
Income taxes (benefits)
52.3 
38.2 
Net income (loss)
324.1 
190.0 
Net income (loss) attributable to noncontrolling interest
22.2 
3.5 
Net income (loss) attributable to Principal Financial Group, Inc.
301.9 
186.5 
Preferred stock dividends
8.2 
8.2 
Net income (loss) available to common stockholders
293.7 
178.3 
Net income (loss)
324.1 
190.0 
Other comprehensive income (loss)
176.6 
(20.4)
Comprehensive income (loss)
500.7 
169.6 
Principal Financial Group, Inc. Parent Only
 
 
Revenues
 
 
Net investment income (loss)
0.1 
 
Net realized capital gains (losses), excluding impairment losses on available-for-sale securities
 
6.3 
Net realized capital gains (losses)
 
6.3 
Total revenues
0.1 
6.3 
Expenses
 
 
Operating expenses
35.6 
35.0 
Total expenses
35.6 
35.0 
Income (loss) before income taxes
(35.5)
(28.7)
Income taxes (benefits)
(14.2)
(11.5)
Equity in the net income (loss) of subsidiaries
323.2 
203.7 
Net income (loss)
301.9 
186.5 
Net income (loss) attributable to Principal Financial Group, Inc.
301.9 
186.5 
Preferred stock dividends
8.2 
8.2 
Net income (loss) available to common stockholders
293.7 
178.3 
Net income (loss)
301.9 
186.5 
Other comprehensive income (loss)
111.1 
(81.3)
Comprehensive income (loss)
413.0 
105.2 
Principal Financial Services, Inc. Only
 
 
Revenues
 
 
Fees and other revenues
0.1 
 
Net investment income (loss)
0.2 
0.7 
Net realized capital gains (losses), excluding impairment losses on available-for-sale securities
1.7 
2.1 
Net realized capital gains (losses)
1.7 
2.1 
Total revenues
2.0 
2.8 
Expenses
 
 
Operating expenses
0.8 
8.2 
Total expenses
0.8 
8.2 
Income (loss) before income taxes
1.2 
(5.4)
Income taxes (benefits)
(1.1)
(1.0)
Equity in the net income (loss) of subsidiaries
320.9 
208.1 
Net income (loss)
323.2 
203.7 
Net income (loss) attributable to Principal Financial Group, Inc.
323.2 
203.7 
Net income (loss) available to common stockholders
323.2 
203.7 
Net income (loss)
323.2 
203.7 
Other comprehensive income (loss)
167.4 
(21.9)
Comprehensive income (loss)
490.6 
181.8 
Principal Life Insurance Company and Other Subsidiaries Combined
 
 
Revenues
 
 
Premiums and other considerations
803.6 
694.7 
Fees and other revenues
829.7 
733.7 
Net investment income (loss)
844.3 
788.5 
Net realized capital gains (losses), excluding impairment losses on available-for-sale securities
18.1 
(34.8)
Net other-than-temporary impairment (losses) recoveries on available-for-sale securities
10.9 
(44.7)
Other-than-temporary impairment losses on fixed maturities, available-for-sale reclassified to (from) other comprehensive income
(30.1)
20.2 
Net impairment losses on available-for-sale securities
(19.2)
(24.5)
Net realized capital gains (losses)
(1.1)
(59.3)
Total revenues
2,476.5 
2,157.6 
Expenses
 
 
Benefits, claims and settlement expenses
1,227.5 
1,094.5 
Dividends to policyholders
45.7 
48.3 
Operating expenses
792.6 
752.5 
Total expenses
2,065.8 
1,895.3 
Income (loss) before income taxes
410.7 
262.3 
Income taxes (benefits)
67.6 
50.7 
Net income (loss)
343.1 
211.6 
Net income (loss) attributable to noncontrolling interest
22.2 
3.5 
Net income (loss) attributable to Principal Financial Group, Inc.
320.9 
208.1 
Net income (loss) available to common stockholders
320.9 
208.1 
Net income (loss)
343.1 
211.6 
Other comprehensive income (loss)
166.5 
(21.0)
Comprehensive income (loss)
509.6 
190.6 
Eliminations, Shelf Registration Debt Guarantor
 
 
Revenues
 
 
Fees and other revenues
(0.1)
(0.1)
Net investment income (loss)
0.1 
0.1 
Expenses
 
 
Equity in the net income (loss) of subsidiaries
(644.1)
(411.8)
Net income (loss)
(644.1)
(411.8)
Net income (loss) attributable to Principal Financial Group, Inc.
(644.1)
(411.8)
Net income (loss) available to common stockholders
(644.1)
(411.8)
Net income (loss)
(644.1)
(411.8)
Other comprehensive income (loss)
(268.4)
103.8 
Comprehensive income (loss)
$ (912.5)
$ (308.0)
Condensed Consolidating Financial Information (Details 6) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Operating activities
 
 
Net cash provided by (used in) operating activities
$ 591.3 
$ 595.9 
Investing activities
 
 
Available-for-sale securities: Purchases
(2,659.5)
(2,447.1)
Available-for-sale securities: Sales
475.3 
503.1 
Available-for-sale securities: Maturities
1,495.9 
1,790.9 
Mortgage loans acquired or originated
(319.3)
(610.9)
Mortgage loans sold or repaid
335.1 
555.8 
Real estate acquired
(182.2)
(23.4)
Net (purchases) sales of property and equipment
(49.8)
6.7 
Purchases of interest in subsidiaries, net of cash acquired
 
(1,268.3)
Net change in other investments
69.2 
(32.2)
Net cash provided by (used in) investing activities
(835.3)
(1,525.4)
Financing activities
 
 
Issuance of common stock
16.1 
20.3 
Acquisition of treasury stock
(89.0)
(90.9)
Proceeds from financing element derivatives
14.4 
14.3 
Payments for financing element derivatives
(12.7)
(12.7)
Excess tax benefits from share-based payment arrangements
4.9 
3.8 
Purchase of subsidiary shares from noncontrolling interest
(25.3)
(30.6)
Dividends to common stockholders
(82.7)
(67.6)
Issuance of long-term debt
14.0 
3.5 
Principal repayments of long-term debt
(100.1)
(0.4)
Net proceeds from (repayments of) short-term borrowings
(0.3)
 
Investment contract deposits
1,319.7 
1,419.7 
Investment contract withdrawals
(1,751.5)
(2,852.0)
Net increase (decrease) in banking operation deposits
(39.1)
6.9 
Other
(3.1)
(0.8)
Net cash provided by (used in) financing activities
(734.7)
(1,586.5)
Net increase (decrease) in cash and cash equivalents
(978.7)
(2,516.0)
Cash and cash equivalents at beginning of period
2,371.8 
4,177.2 
Cash and cash equivalents at end of period
1,393.1 
1,661.2 
Principal Financial Group, Inc. Parent Only
 
 
Operating activities
 
 
Net cash provided by (used in) operating activities
1.1 
28.0 
Investing activities
 
 
Dividends and returns of capital received from (contributions to) unconsolidated entities
116.5 
18.8 
Net change in other investments
(2.2)
(3.0)
Net cash provided by (used in) investing activities
114.3 
15.8 
Financing activities
 
 
Issuance of common stock
16.1 
20.3 
Acquisition of treasury stock
(89.0)
(90.9)
Excess tax benefits from share-based payment arrangements
0.1 
 
Dividends to common stockholders
(82.7)
(67.6)
Net cash provided by (used in) financing activities
(155.5)
(138.2)
Net increase (decrease) in cash and cash equivalents
(40.1)
(94.4)
Cash and cash equivalents at beginning of period
131.5 
207.1 
Cash and cash equivalents at end of period
91.4 
112.7 
Principal Financial Services, Inc. Only
 
 
Operating activities
 
 
Net cash provided by (used in) operating activities
(265.4)
(19.8)
Investing activities
 
 
Dividends and returns of capital received from (contributions to) unconsolidated entities
280.3 
21.4 
Net change in other investments
(13.4)
(10.5)
Net cash provided by (used in) investing activities
266.9 
10.9 
Financing activities
 
 
Capital received from (dividends and capital paid to) parent
(116.5)
(18.8)
Net cash provided by (used in) financing activities
(116.5)
(18.8)
Net increase (decrease) in cash and cash equivalents
(115.0)
(27.7)
Cash and cash equivalents at beginning of period
688.7 
612.5 
Cash and cash equivalents at end of period
573.7 
584.8 
Principal Life Insurance Company and Other Subsidiaries Combined
 
 
Operating activities
 
 
Net cash provided by (used in) operating activities
703.6 
712.4 
Investing activities
 
 
Available-for-sale securities: Purchases
(2,659.5)
(2,447.1)
Available-for-sale securities: Sales
475.3 
503.1 
Available-for-sale securities: Maturities
1,495.9 
1,790.9 
Mortgage loans acquired or originated
(319.3)
(610.9)
Mortgage loans sold or repaid
335.1 
555.8 
Real estate acquired
(182.2)
(23.4)
Net (purchases) sales of property and equipment
(49.8)
6.7 
Purchases of interest in subsidiaries, net of cash acquired
 
(1,268.3)
Net change in other investments
84.8 
(18.7)
Net cash provided by (used in) investing activities
(819.7)
(1,511.9)
Financing activities
 
 
Proceeds from financing element derivatives
14.4 
14.3 
Payments for financing element derivatives
(12.7)
(12.7)
Excess tax benefits from share-based payment arrangements
4.8 
3.8 
Purchase of subsidiary shares from noncontrolling interest
(25.3)
(30.6)
Issuance of long-term debt
14.0 
3.5 
Principal repayments of long-term debt
(100.1)
(0.4)
Net proceeds from (repayments of) short-term borrowings
(41.4)
(216.2)
Capital received from (dividends and capital paid to) parent
(280.3)
(21.4)
Investment contract deposits
1,319.7 
1,419.7 
Investment contract withdrawals
(1,751.5)
(2,852.0)
Net increase (decrease) in banking operation deposits
(39.1)
6.9 
Other
(3.1)
(0.8)
Net cash provided by (used in) financing activities
(900.6)
(1,685.9)
Net increase (decrease) in cash and cash equivalents
(1,016.7)
(2,485.4)
Cash and cash equivalents at beginning of period
2,384.0 
4,241.3 
Cash and cash equivalents at end of period
1,367.3 
1,755.9 
Eliminations, Shelf Registration Debt Guarantor
 
 
Operating activities
 
 
Net cash provided by (used in) operating activities
152.0 
(124.7)
Investing activities
 
 
Dividends and returns of capital received from (contributions to) unconsolidated entities
(396.8)
(40.2)
Net cash provided by (used in) investing activities
(396.8)
(40.2)
Financing activities
 
 
Net proceeds from (repayments of) short-term borrowings
41.1 
216.2 
Capital received from (dividends and capital paid to) parent
396.8 
40.2 
Net cash provided by (used in) financing activities
437.9 
256.4 
Net increase (decrease) in cash and cash equivalents
193.1 
91.5 
Cash and cash equivalents at beginning of period
(832.4)
(883.7)
Cash and cash equivalents at end of period
$ (639.3)
$ (792.2)