| Debt
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
March 30, 2013 | June 30, 2012 | ||||||
Raw materials | $ | 11,550 | $ | 11,759 | |||
Work in process | 16,422 | 18,986 | |||||
Finished goods | 137,850 | 130,888 | |||||
$ | 165,822 | $ | 161,633 |
|
|
|
|
Yarn | $ | 13,822 | |
Natural Gas | 327 | ||
Finished fabric | 2,387 | ||
Finished products | 26,257 | ||
$ | 42,793 |
|
Basics | Branded | Consolidated | |||||||||
Three months ended March 30, 2013 | |||||||||||
Net sales | $ | 67,445 | $ | 52,647 | $ | 120,092 | |||||
Segment operating income (loss) | 3,655 | (1,091 | ) | 2,564 | |||||||
Segment assets * | 166,771 | 153,327 | 320,098 | ||||||||
Three months ended March 31, 2012 | |||||||||||
Net sales | $ | 67,048 | $ | 58,493 | $ | 125,541 | |||||
Segment operating loss | 1,514 | 1,342 | 2,856 | ||||||||
Segment assets * | 180,332 | 157,546 | 337,878 |
* | All goodwill and intangibles on our balance sheet are included in the branded segment. |
Basics | Branded | Consolidated | |||||||||
Nine months ended March 30, 2013 | |||||||||||
Net sales | $ | 192,828 | $ | 164,128 | $ | 356,956 | |||||
Segment operating income (loss) | 10,461 | (1,215 | ) | 9,246 | |||||||
Nine months ended March 31, 2012 | |||||||||||
Net sales | $ | 177,200 | $ | 177,350 | $ | 354,550 | |||||
Segment operating (loss) income | (15,592 | ) | 5,159 | (10,433 | ) |
Three Months Ended | Nine Months Ended | ||||||||||||||
March 30, 2013 | March 31, 2012 | March 30, 2013 | March 31, 2012 | ||||||||||||
Segment operating income (loss) | $ | 2,564 | $ | 2,856 | $ | 9,246 | $ | (10,433 | ) | ||||||
Unallocated interest expense | 1,015 | 1,017 | 2,978 | 2,901 | |||||||||||
Consolidated earnings (loss) before taxes | $ | 1,549 | $ | 1,839 | $ | 6,268 | $ | (13,334 | ) |
|
|
Effective Date | Notational Amount | Fixed LIBOR Rate | Maturity Date | |||||
Interest Rate Swap | September 1, 2011 | $10 million | 0.7650 | % | September 1, 2013 | |||
Interest Rate Swap | September 1, 2011 | $10 million | 0.9025 | % | March 1, 2014 | |||
Interest Rate Swap | September 1, 2011 | $10 million | 1.0700 | % | September 1, 2014 |
◦ | Level 1 – Quoted prices (unadjusted) in active markets for identical assets or liabilities. |
◦ | Level 2 – Inputs other than quoted prices that are observable for assets and liabilities, either directly or indirectly. These inputs include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are less active. |
◦ | Level 3 – Unobservable inputs that are supported by little or no market activity for assets or liabilities and includes certain pricing models, discounted cash flow methodologies and similar techniques. |
Fair Value Measurements Using | |||||||||||||
Period Ended | Total | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||
Interest Rate Swaps | |||||||||||||
March 30, 2013 | $ | 174 | — | $ | 174 | — | |||||||
June 30, 2012 | $ | 209 | — | $ | 209 | — | |||||||
Contingent Consideration | |||||||||||||
March 30, 2013 | — | — | — | — | |||||||||
June 30, 2012 | — | — | — | — |
March 30, 2013 | June 30, 2012 | ||||||
Accrued expenses | $ | 73 | $ | — | |||
Deferred tax liabilities | (67 | ) | (80 | ) | |||
Other liabilities | 101 | 209 | |||||
Accumulated other comprehensive loss | $ | 107 | $ | 129 |
|
|
|
Period | Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans | Dollar Value of Shares that May Yet Be Purchased Under the Plans | ||||||||
December 30, 2012 to February 2, 2013 | 94,483 | $14.18 | 94,483 | $11.4 | million | |||||||
February 3 to March 2, 2013 | 5,993 | $15.96 | 5,993 | $11.3 | million | |||||||
March 3 to March 30, 2013 | 3,095 | $15.85 | 3,095 | $11.2 | million | |||||||
Total | 103,571 | $14.34 | 103,571 | $11.2 | million |
|
Fiscal Year | Amount | ||
2013 | $ | 453 | |
2014 | 4,132 | ||
2015 | 2,212 | ||
2016 | 882 | ||
$ | 7,679 |
|
March 30, 2013 | June 30, 2012 | ||||||||||||||||||||
Cost | Accumulated Amortization | Net Value | Cost | Accumulated Amortization | Net Value | Economic Life | |||||||||||||||
Goodwill | $ | 16,812 | $ | — | $ | 16,812 | $ | 16,812 | $ | — | $ | 16,812 | N/A | ||||||||
Intangibles: | |||||||||||||||||||||
Tradename/trademarks | $ | 1,530 | $ | (583 | ) | $ | 947 | $ | 1,530 | $ | (526 | ) | $ | 1,004 | 20 yrs | ||||||
Customer relationships | 7,220 | (2,757 | ) | 4,463 | 7,220 | (2,486 | ) | 4,734 | 20 yrs | ||||||||||||
Technology | 1,220 | (398 | ) | 822 | 1,220 | (307 | ) | 913 | 10 yrs | ||||||||||||
Non-compete agreements | 517 | (407 | ) | 110 | 517 | (371 | ) | 146 | 4 – 8.5 yrs | ||||||||||||
Total intangibles | $ | 10,487 | $ | (4,145 | ) | $ | 6,342 | $ | 10,487 | $ | (3,690 | ) | $ | 6,797 |
|
|
March 30, 2013 | June 30, 2012 | ||||||
Raw materials | $ | 11,550 | $ | 11,759 | |||
Work in process | 16,422 | 18,986 | |||||
Finished goods | 137,850 | 130,888 | |||||
$ | 165,822 | $ | 161,633 |
|
Yarn | $ | 13,822 | |
Natural Gas | 327 | ||
Finished fabric | 2,387 | ||
Finished products | 26,257 | ||
$ | 42,793 |
|
Basics | Branded | Consolidated | |||||||||
Three months ended March 30, 2013 | |||||||||||
Net sales | $ | 67,445 | $ | 52,647 | $ | 120,092 | |||||
Segment operating income (loss) | 3,655 | (1,091 | ) | 2,564 | |||||||
Segment assets * | 166,771 | 153,327 | 320,098 | ||||||||
Three months ended March 31, 2012 | |||||||||||
Net sales | $ | 67,048 | $ | 58,493 | $ | 125,541 | |||||
Segment operating loss | 1,514 | 1,342 | 2,856 | ||||||||
Segment assets * | 180,332 | 157,546 | 337,878 |
* | All goodwill and intangibles on our balance sheet are included in the branded segment. |
Three Months Ended | Nine Months Ended | ||||||||||||||
March 30, 2013 | March 31, 2012 | March 30, 2013 | March 31, 2012 | ||||||||||||
Segment operating income (loss) | $ | 2,564 | $ | 2,856 | $ | 9,246 | $ | (10,433 | ) | ||||||
Unallocated interest expense | 1,015 | 1,017 | 2,978 | 2,901 | |||||||||||
Consolidated earnings (loss) before taxes | $ | 1,549 | $ | 1,839 | $ | 6,268 | $ | (13,334 | ) |
|
Effective Date | Notational Amount | Fixed LIBOR Rate | Maturity Date | |||||
Interest Rate Swap | September 1, 2011 | $10 million | 0.7650 | % | September 1, 2013 | |||
Interest Rate Swap | September 1, 2011 | $10 million | 0.9025 | % | March 1, 2014 | |||
Interest Rate Swap | September 1, 2011 | $10 million | 1.0700 | % | September 1, 2014 |
Fair Value Measurements Using | |||||||||||||
Period Ended | Total | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||
Interest Rate Swaps | |||||||||||||
March 30, 2013 | $ | 174 | — | $ | 174 | — | |||||||
June 30, 2012 | $ | 209 | — | $ | 209 | — | |||||||
Contingent Consideration | |||||||||||||
March 30, 2013 | — | — | — | — | |||||||||
June 30, 2012 | — | — | — | — |
March 30, 2013 | June 30, 2012 | ||||||
Accrued expenses | $ | 73 | $ | — | |||
Deferred tax liabilities | (67 | ) | (80 | ) | |||
Other liabilities | 101 | 209 | |||||
Accumulated other comprehensive loss | $ | 107 | $ | 129 |
|
Period | Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans | Dollar Value of Shares that May Yet Be Purchased Under the Plans | ||||||||
December 30, 2012 to February 2, 2013 | 94,483 | $14.18 | 94,483 | $11.4 | million | |||||||
February 3 to March 2, 2013 | 5,993 | $15.96 | 5,993 | $11.3 | million | |||||||
March 3 to March 30, 2013 | 3,095 | $15.85 | 3,095 | $11.2 | million | |||||||
Total | 103,571 | $14.34 | 103,571 | $11.2 | million |
|
Fiscal Year | Amount | ||
2013 | $ | 453 | |
2014 | 4,132 | ||
2015 | 2,212 | ||
2016 | 882 | ||
$ | 7,679 |
|
March 30, 2013 | June 30, 2012 | ||||||||||||||||||||
Cost | Accumulated Amortization | Net Value | Cost | Accumulated Amortization | Net Value | Economic Life | |||||||||||||||
Goodwill | $ | 16,812 | $ | — | $ | 16,812 | $ | 16,812 | $ | — | $ | 16,812 | N/A | ||||||||
Intangibles: | |||||||||||||||||||||
Tradename/trademarks | $ | 1,530 | $ | (583 | ) | $ | 947 | $ | 1,530 | $ | (526 | ) | $ | 1,004 | 20 yrs | ||||||
Customer relationships | 7,220 | (2,757 | ) | 4,463 | 7,220 | (2,486 | ) | 4,734 | 20 yrs | ||||||||||||
Technology | 1,220 | (398 | ) | 822 | 1,220 | (307 | ) | 913 | 10 yrs | ||||||||||||
Non-compete agreements | 517 | (407 | ) | 110 | 517 | (371 | ) | 146 | 4 – 8.5 yrs | ||||||||||||
Total intangibles | $ | 10,487 | $ | (4,145 | ) | $ | 6,342 | $ | 10,487 | $ | (3,690 | ) | $ | 6,797 |
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|