DEVON ENERGY CORP/DE, 10-Q filed on 8/3/2016
Quarterly Report
Document And Entity Information
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2016
Jul. 20, 2016
Document And Entity Information [Abstract]
 
 
Document Type
10-Q 
 
Document Period End Date
Jun. 30, 2016 
 
Amendment Flag
false 
 
Entity Registrant Name
DEVON ENERGY CORP/DE 
 
Entity Central Index Key
0001090012 
 
Current Fiscal Year End Date
--12-31 
 
Document Fiscal Year Focus
2016 
 
Entity Filer Category
Large Accelerated Filer 
 
Document Fiscal Period Focus
Q2 
 
Entity Common Stock, Shares Outstanding
 
523.6 
Consolidated Comprehensive Statements Of Earnings (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Income Statement [Abstract]
 
 
 
 
Oil, gas and NGL sales
$ 1,085 
$ 1,587 
$ 1,910 
$ 2,926 
Oil, gas and NGL derivatives
(142)
(282)
(109)
12 
Marketing and midstream revenues
1,545 
2,088 
2,813 
3,720 
Total operating revenues
2,488 
3,393 
4,614 
6,658 
Lease operating expenses
416 
562 
860 
1,115 
Marketing and midstream operating expenses
1,338 
1,863 
2,404 
3,302 
General and administrative expenses
147 
212 
341 
463 
Production and property taxes
75 
116 
153 
224 
Depreciation, depletion and amortization
484 
814 
1,026 
1,744 
Asset impairments
1,497 
4,168 
4,532 
9,628 
Restructuring and transaction costs
24 
 
271 
 
Other operating items
21 
24 
40 
Total operating expenses
3,985 
7,756 
9,611 
16,516 
Operating loss
(1,497)
(4,363)
(4,997)
(9,858)
Net financing costs
163 
125 
327 
242 
Other nonoperating items
85 
(9)
106 
Loss before income taxes
(1,745)
(4,479)
(5,430)
(10,103)
Income tax benefit
(182)
(1,686)
(399)
(3,721)
Net loss
(1,563)
(2,793)
(5,031)
(6,382)
Net earnings (loss) attributable to noncontrolling interests
23 
(405)
33 
Net loss attributable to Devon
(1,570)
(2,816)
(4,626)
(6,415)
Net loss per share attributable to Devon:
 
 
 
 
Basic
$ (3.04)
$ (6.94)
$ (9.33)
$ (15.81)
Diluted
$ (3.04)
$ (6.94)
$ (9.33)
$ (15.81)
Comprehensive loss:
 
 
 
 
Net loss
(1,563)
(2,793)
(5,031)
(6,382)
Other comprehensive earnings (loss), net of tax:
 
 
 
 
Foreign currency translation
44 
26 
(258)
Pension and postretirement plans
Other comprehensive earnings (loss), net of tax
47 
35 
(251)
Comprehensive loss
(1,555)
(2,746)
(4,996)
(6,633)
Comprehensive earnings (loss) attributable to noncontrolling interests
23 
(405)
33 
Comprehensive loss attributable to Devon
$ (1,562)
$ (2,769)
$ (4,591)
$ (6,666)
Consolidated Statements Of Cash Flows (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Cash flows from operating activities:
 
 
 
 
Net loss
$ (1,563)
$ (2,793)
$ (5,031)
$ (6,382)
Adjustments to reconcile net loss to net cash from operating activities:
 
 
 
 
Depreciation, depletion and amortization
484 
814 
1,026 
1,744 
Asset impairments
1,497 
4,168 
4,532 
9,628 
Deferred income tax benefit
(179)
(1,593)
(386)
(3,640)
Derivatives and other financial instruments
223 
305 
417 
(125)
Cash settlements on derivatives and financial instruments
(44)
464 
(148)
1,183 
Other noncash charges
88 
41 
21 
266 
Net change in working capital
(153)
(189)
45 
26 
Change in long-term other assets
(40)
18 
13 
159 
Change in long-term other liabilities
22 
(134)
(5)
(110)
Net cash from operating activities
335 
1,101 
484 
2,749 
Cash flows from investing activities:
 
 
 
 
Capital expenditures
(489)
(1,432)
(1,238)
(3,149)
Acquisitions of property, equipment and businesses
(11)
(13)
(1,638)
(417)
Divestitures of property and equipment
191 
209 
Other
(26)
(8)
(27)
(5)
Net cash from investing activities
(335)
(1,447)
(2,694)
(3,563)
Cash flows from financing activities:
 
 
 
 
Borrowings of long-term debt, net of issuance costs
450 
2,094 
846 
3,051 
Repayments of long-term debt
(290)
(1,034)
(549)
(1,521)
Net short-term debt repayments
 
(778)
(626)
(763)
Issuance of common stock
 
 
1,469 
 
Sale of subsidiary units
 
85 
 
654 
Issuance of subsidiary units
49 
776 
Dividends paid on common stock
(33)
(98)
(158)
(197)
Distributions to noncontrolling interests
(74)
(65)
(147)
(118)
Other
(2)
(2)
(8)
Net cash from financing activities
100 
210 
1,609 
1,102 
Effect of exchange rate changes on cash
(12)
14 
(43)
Net change in cash and cash equivalents
88 
(133)
(587)
245 
Cash and cash equivalents at beginning of period
1,635 
1,858 
2,310 
1,480 
Cash and cash equivalents at end of period
$ 1,723 
$ 1,725 
$ 1,723 
$ 1,725 
Consolidated Balance Sheets (USD $)
In Millions, unless otherwise specified
Jun. 30, 2016
Dec. 31, 2015
Current assets:
 
 
Cash and cash equivalents
$ 1,723 
$ 2,310 
Accounts receivable
1,167 
1,105 
Assets held for sale
728 
 
Other current assets
364 
606 
Total current assets
3,982 
4,021 
Oil and gas, based on full cost accounting:
 
 
Subject to amortization
80,066 
78,190 
Not subject to amortization
3,798 
2,584 
Total oil and gas
83,864 
80,774 
Midstream and other
10,243 
10,380 
Total property and equipment, at cost
94,107 
91,154 
Less accumulated depreciation, depletion and amortization
(77,292)
(72,086)
Property and equipment, net
16,815 
19,068 
Goodwill
4,159 
5,032 
Other long-term assets
2,288 
1,330 
Total assets
27,244 
29,451 
Current liabilities:
 
 
Accounts payable
545 
906 
Revenues and royalties payable
819 
763 
Short-term debt
350 1
976 1
Liabilities held for sale
205 
 
Other current liabilities
1,010 
650 
Total current liabilities
2,929 
3,295 
Long-term debt
12,357 
12,056 
Asset retirement obligations
1,473 
1,370 
Other long-term liabilities
1,011 
853 
Deferred income taxes
555 
888 
Stockholders’ equity:
 
 
Common stock, $0.10 par value. Authorized 1.0 billion shares; issued 524 million and 418 million shares in 2016 and 2015, respectively
52 
42 
Additional paid-in capital
7,500 
4,996 
Retained earnings (accumulated deficit)
(2,970)
1,781 
Accumulated other comprehensive earnings
265 
230 
Total stockholders’ equity attributable to Devon
4,847 
7,049 
Noncontrolling interests
4,072 
3,940 
Total stockholders’ equity
8,919 
10,989 
Commitments and contingencies (Note 19)
   
   
Total liabilities and stockholders’ equity
$ 27,244 
$ 29,451 
Consolidated Balance Sheets (Parenthetical) (USD $)
Jun. 30, 2016
Dec. 31, 2015
Statement Of Financial Position [Abstract]
 
 
Common stock, par value (in dollars per share)
$ 0.10 
$ 0.10 
Common stock, shares authorized (in shares)
1,000,000,000 
1,000,000,000 
Common stock, shares issued (in shares)
524,000,000 
418,000,000 
Consolidated Statements Of Stockholders' Equity (USD $)
In Millions
Total
Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings (Accumulated Deficit) [Member]
Accumulated Other Comprehensive Earnings [Member]
Treasury Stock [Member]
Noncontrolling Interests [Member]
Balance, at Dec. 31, 2014
$ 26,341 
$ 41 
$ 4,088 
$ 16,631 
$ 779 
 
$ 4,802 
Balance, shares, at Dec. 31, 2014
 
409 
 
 
 
 
 
Net earnings (loss)
(6,382)
 
 
(6,415)
 
 
33 
Other comprehensive earnings (loss), net of tax
(251)
 
 
 
(251)
 
 
Stock option exercises
 
 
 
 
 
Restricted stock grants, net of cancellations, shares
 
 
 
 
 
 
Common stock repurchased
(23)
 
 
 
 
(23)
 
Common stock retired
 
 
(23)
 
 
23 
 
Common stock dividends
(197)
 
 
(197)
 
 
 
Share-based compensation
89 
 
89 
 
 
 
 
Subsidiary equity transactions
689 
 
578 
 
 
 
111 
Distributions to noncontrolling interests
(118)
 
 
 
 
 
(118)
Other
(1)
 
 
(1)
 
 
 
Balance, at Jun. 30, 2015
20,151 
41 
4,736 
10,018 
528 
 
4,828 
Balance, shares, at Jun. 30, 2015
 
411 
 
 
 
 
 
Balance, at Dec. 31, 2015
10,989 
42 
4,996 
1,781 
230 
 
3,940 
Balance, shares, at Dec. 31, 2015
 
418 
 
 
 
 
 
Net earnings (loss)
(5,031)
 
 
(4,626)
 
 
(405)
Other comprehensive earnings (loss), net of tax
35 
 
 
 
35 
 
 
Restricted stock grants, net of cancellations, shares
 
 
 
 
 
 
Common stock repurchased
(21)
 
 
 
 
(21)
 
Common stock retired
 
 
(21)
 
 
21 
 
Common stock dividends
(158)
 
(33)
(125)
 
 
 
Common stock issued
2,127 
10 
2,117 
 
 
 
 
Common stock issued, shares
 
103 
 
 
 
 
 
Share-based compensation
123 
 
123 
 
 
 
 
Subsidiary equity transactions
1,002 
 
318 
 
 
 
684 
Distributions to noncontrolling interests
(147)
 
 
 
 
 
(147)
Balance, at Jun. 30, 2016
$ 8,919 
$ 52 
$ 7,500 
$ (2,970)
$ 265 
 
$ 4,072 
Balance, shares, at Jun. 30, 2016
 
524 
 
 
 
 
 
Summary Of Significant Accounting Policies
Summary Of Significant Accounting Policies

1.

Summary of Significant Accounting Policies

The accompanying unaudited interim financial statements and notes of Devon have been prepared pursuant to the rules and regulations of the SEC. Pursuant to such rules and regulations, certain disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been omitted. The accompanying unaudited interim financial statements and notes should be read in conjunction with the financial statements and notes included in Devon’s 2015 Annual Report on Form 10-K.

The accompanying unaudited interim financial statements furnished in this report reflect all adjustments that are, in the opinion of management, necessary for a fair statement of Devon’s results of operations and cash flows for the three-month and six-month periods ended June 30, 2016 and 2015 and Devon’s financial position as of June 30, 2016.

Recently Issued Accounting Standards

The FASB issued ASU 2016-09, Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. Its objective is to simplify several aspects of the accounting for share-based payments, including accounting for income taxes when awards vest or are settled, statutory withholding and accounting for forfeitures. Classification of these aspects on the statement of cash flows is also addressed. This ASU is effective for Devon beginning January 1, 2017. Devon is evaluating the impact this ASU will have on its consolidated financial statements and related disclosures and does not plan on early adopting.

The FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). This ASU will supersede the revenue recognition requirements in Topic 605, Revenue Recognition and industry-specific guidance in Subtopic 932-605, Extractive Activities – Oil and Gas – Revenue Recognition. This ASU provides guidance concerning the recognition and measurement of revenue from contracts with customers. Its objective is to increase the usefulness of information in the financial statements regarding the nature, timing and uncertainty of revenues. The effective date for ASU 2014-09 was delayed through the issuance of ASU 2015-14, Revenue from Contracts with Customers – Deferral of the Effective Date, to annual and interim periods beginning in 2018, with early adoption permitted in 2017. The ASU is required to be adopted using either the retrospective transition method, which requires restating previously reported results or the cumulative effect (modified retrospective) transition method, which utilizes a cumulative-effect adjustment to retained earnings in the period of adoption to account for prior period effects rather than restating previously reported results. Devon intends to use the cumulative effect transition method and is evaluating the impact this ASU will have on its consolidated financial statements and related disclosures. Devon does not plan on early adopting.

The FASB issued ASU 2016-02, Leases (Topic 842). This ASU will supersede the lease requirements in Topic 840, Leases. Its objective is to increase transparency and comparability among organizations. This ASU provides guidance requiring lessees to recognize most leases on their balance sheet. Lessor accounting does not significantly change from Topic 840, except for some changes made to align with Topic 606. This ASU is effective for Devon beginning January 1, 2019 and will be applied using a modified retrospective transition method, which requires applying the new guidance to leases that exist or are entered into after the beginning of the earliest period in the financial statements. Early adoption is permitted. Devon is evaluating the impact this ASU will have on its consolidated financial statements and related disclosures and does not plan on early adopting.

 

Acquisitions And Divestitures
Acquisitions And Divestitures

 

2.

Acquisitions and Divestitures

Devon Acquisitions

On January 7, 2016, Devon acquired approximately 80,000 net acres and assets in the STACK play for approximately $1.5 billion, subject to certain adjustments. Devon funded the acquisition with $847 million of cash and $659 million of common equity shares. The allocation of the purchase price at June 30, 2016 was approximately $1.3 billion to unproved properties and approximately $200 million to proved properties.

 

 

 

EnLink Acquisitions

On January 7, 2016, EnLink acquired Anadarko Basin gathering and processing midstream assets, along with dedicated acreage service rights and service contracts, for approximately $1.5 billion, subject to certain adjustments. EnLink funded the acquisition with approximately $215 million of General Partner common units and approximately $800 million of cash, primarily funded with the issuance of EnLink preferred units. The remaining $500 million of the purchase price is to be paid within one year with the option to defer $250 million of the final payment 24 months from the close date. The first $250 million of undiscounted future installment payment is reported in other current liabilities in the accompanying consolidated balance sheets with the remaining $250 million payment reported in other long-term liabilities. The accretion of the discount is reported within net financing costs in the accompanying consolidated comprehensive statement of earnings. A preliminary allocation of the purchase price at June 30, 2016 was $1.0 billion to intangible assets and $420 million to property and equipment.

On August 1, 2016, EnLink formed a joint venture to operate and expand its midstream assets in the Delaware Basin. The joint venture is initially owned 50.1% by EnLink and 49.9% by the joint venture partner. EnLink contributed approximately $230 million of existing assets to the joint venture and committed an additional $285 million in capital to fund potential future development projects and potential acquisitions. The joint venture partner committed an aggregate of approximately $400 million of capital, including an initial contribution of approximately $115 million, and granted to EnLink call rights beginning in 2021 to acquire increasing portions of the joint venture partner’s interest.

Devon Asset Divestitures

In December 2015, Devon announced its intent to divest certain non-core upstream assets in the U.S. and its interest in the Access Pipeline in Canada. Proceeds from these divestitures are expected to be used primarily for debt repayment and to support capital investment in Devon’s core resource plays.

On June 30, 2016, Devon sold its Mississippian assets for $200 million, subject to certain adjustments. Estimated proved reserves associated with these assets were approximately 11 MMBoe, or less than 1% of total U.S. proved reserves. Under full cost accounting rules, sales or dispositions of oil and gas properties are generally accounted for as adjustments to capitalized costs, with no recognition of a gain or loss. No gain or loss was recognized on the sale of the Mississippian assets.

During the second quarter of 2016, Devon entered into definitive agreements to divest approximately $1.8 billion of non-core assets located primarily in east Texas, the Anadarko Basin and the Midland Basin to five separate purchasers. Through August 3, 2016, Devon has closed approximately $1.2 billion of the announced asset divestitures. Devon expects to close the remaining transactions in the third quarter of 2016. Devon is evaluating whether the impact of these divestitures will result in an adjustment to its capitalized costs or in the recognition of a gain in the consolidated statement of earnings.  

As of June 30, 2016, Devon held approximately $95 million in cash related to the pending transactions. The cash deposits are restricted until the closing of the transactions. As a result, Devon has classified these amounts in other current assets and other current liabilities in the accompanying consolidated balance sheet.

Assets held for sale

In July 2016, Devon reached an agreement to sell its interest in the Access Pipeline for $1.1 billion ($1.4 billion Canadian dollars). The transaction is expected to close in the third quarter of 2016. As of June 30, 2016, Devon’s Access Pipeline assets and liabilities were classified as held for sale. Upon this classification change, Devon ceased recording depreciation on Access Pipeline. Based on the contracted sales price, no fair value adjustment to the carrying value of these assets and liabilities was warranted at June 30, 2016, and Devon expects to recognize a gain of approximately $400 million to $600 million upon the closing of the sale. Under the terms of the related transportation agreement, Devon’s Canadian thermal-oil acreage is dedicated to Access Pipeline for an initial term of 25 years. A market-based toll will be applied to production from Devon’s thermal-oil projects.

Derivative Financial Instruments
Derivative Financial Instruments

3.

Derivative Financial Instruments

Objectives and Strategies

Devon periodically enters into derivative financial instruments with respect to a portion of its oil, gas and NGL production to hedge future prices received. Additionally, Devon and EnLink periodically enter into derivative financial instruments with respect to a portion of their oil, gas and NGL marketing activities. These commodity derivative financial instruments include financial price swaps, basis swaps, costless price collars and call options. Devon periodically enters into interest rate swaps to manage its exposure to interest rate volatility and foreign exchange forward contracts to manage its exposure to fluctuations in the U.S. and Canadian dollar exchange rates. As of June 30, 2016, Devon did not have any open foreign exchange contracts.

Devon does not intend to hold or issue derivative financial instruments for speculative trading purposes and has elected not to designate any of its derivative instruments for hedge accounting treatment.

As of December 31, 2015, Devon’s other current assets in the accompanying consolidated balance sheet included $236 million of accrued settlements that it received in January 2016.

Counterparty Credit Risk

By using derivative financial instruments, Devon is exposed to credit risk. Credit risk is the failure of the counterparty to perform under the terms of the derivative contract. To mitigate this risk, the hedging instruments are placed with a number of counterparties whom Devon believes are acceptable credit risks. It is Devon’s policy to enter into derivative contracts only with investment-grade rated counterparties deemed by management to be competent and competitive market makers. Additionally, Devon’s derivative contracts generally contain provisions that provide for collateral payments, if Devon’s or its counterparty’s credit rating falls below certain credit rating levels.

As of December 31, 2015, Devon held $75 million of cash collateral which represented the estimated fair value of certain derivative positions in excess of Devon’s credit guidelines. The collateral is reported in other current liabilities in the accompanying consolidated balance sheets.

Commodity Derivatives

As of June 30, 2016, Devon had the following open oil derivative positions. The first table presents Devon’s oil derivatives that settle against the average of the prompt month NYMEX WTI futures price. The second table presents Devon’s oil derivatives that settle against the respective indices noted within the table.

 

 

 

Price Swaps

 

 

Price Collars

 

 

Call Options Sold

 

Period

 

Volume

(Bbls/d)

 

 

Weighted

Average

Price ($/Bbl)

 

 

Volume

(Bbls/d)

 

 

Weighted

Average Floor

Price ($/Bbl)

 

 

Weighted

Average

Ceiling Price

($/Bbl)

 

 

Volume

(Bbls/d)

 

 

Weighted

Average Price

($/Bbl)

 

Q3 2016

 

 

33,000

 

 

$

48.37

 

 

 

65,000

 

 

$

40.37

 

 

$

46.91

 

 

 

18,500

 

 

$

55.00

 

Q4 2016

 

 

30,000

 

 

$

48.58

 

 

 

20,000

 

 

$

40.85

 

 

$

50.85

 

 

 

18,500

 

 

$

55.00

 

Q1-Q4 2017

 

 

2,623

 

 

$

51.79

 

 

 

7,248

 

 

$

47.21

 

 

$

57.21

 

 

 

 

 

$

 

 

 

 

Oil Basis Swaps

 

Period

 

Index

 

Volume (Bbls/d)

 

 

Weighted Average

Differential to WTI

($/Bbl)

 

Q3-Q4 2016

 

Western Canadian Select

 

 

41,500

 

 

$

(13.43

)

Q3-Q4 2016

 

West Texas Sour

 

 

5,000

 

 

$

(0.53

)

Q3-Q4 2016

 

Midland Sweet

 

 

13,000

 

 

$

0.25

 

 

As of June 30, 2016, Devon had the following open natural gas derivative positions. The first table presents Devon’s natural gas derivatives that settle against the Inside FERC first of the month Henry Hub index. The second table presents Devon’s natural gas derivatives that settle against the respective indices noted within the table.

 

 

 

Price Swaps

 

 

Price Collars

 

 

Call Options Sold

 

Period

 

Volume

(MMBtu/d)

 

 

Weighted

Average Price

($/MMBtu)

 

 

Volume

(MMBtu/d)

 

 

Weighted

Average Floor

Price

($/MMBtu)

 

 

Weighted

Average

Ceiling Price

($/MMBtu)

 

 

Volume

(MMBtu/d)

 

 

Weighted

Average Price

($/MMBtu)

 

Q3 2016

 

 

140,000

 

 

$

2.78

 

 

 

105,000

 

 

$

2.57

 

 

$

2.85

 

 

 

400,000

 

 

$

2.80

 

Q4 2016

 

 

155,000

 

 

$

2.83

 

 

 

275,000

 

 

$

2.70

 

 

$

2.90

 

 

 

400,000

 

 

$

2.80

 

Q1-Q4 2017

 

 

79,397

 

 

$

3.00

 

 

 

42,411

 

 

$

2.96

 

 

$

3.26

 

 

 

 

 

$

 

 

 

 

Natural Gas Basis Swaps

 

Period

 

Index

 

Volume

(MMBtu/d)

 

 

Weighted Average

Differential to

Henry Hub

($/MMBtu)

 

Q3-Q4 2016

 

Panhandle Eastern Pipe Line

 

 

175,000

 

 

$

(0.34

)

Q3-Q4 2016

 

El Paso Natural Gas

 

 

125,000

 

 

$

(0.12

)

Q3-Q4 2016

 

Houston Ship Channel

 

 

30,000

 

 

$

0.11

 

Q3-Q4 2016

 

Transco Zone 4

 

 

70,000

 

 

$

0.01

 

Q1-Q4 2017

 

Panhandle Eastern Pipe Line

 

 

150,000

 

 

$

(0.34

)

Q1-Q4 2017

 

El Paso Natural Gas

 

 

80,000

 

 

$

(0.13

)

Q1-Q4 2017

 

Houston Ship Channel

 

 

35,000

 

 

$

0.06

 

Q1-Q4 2017

 

Transco Zone 4

 

 

205,000

 

 

$

0.03

 

 

As of June 30, 2016, Devon had the following open NGL derivative positions. Devon’s NGL positions settle against the average of the prompt month OPIS Mont Belvieu, Texas index.

 

 

 

 

 

Price Swaps

 

 

Price Collars

 

Period

 

Product

 

Volume

(Bbls/d)

 

 

Weighted

Average Price

($/Bbl)

 

 

Volume

(Bbls/d)

 

 

Weighted

Average Floor

Price ($/Bbl)

 

 

Weighted

Average

Ceiling Price

($/Bbl)

 

Q3-Q4 2016

 

Ethane

 

 

6,000

 

 

$

9.34

 

 

 

10,500

 

 

$

8.20

 

 

$

9.46

 

Q3-Q4 2016

 

Propane

 

 

 

 

$

 

 

 

5,000

 

 

$

19.61

 

 

$

21.71

 

 

As of June 30, 2016, EnLink had the following open derivative positions associated with gas processing and fractionation. EnLink’s NGL derivative positions settle by purity product against the average of the prompt month OPIS Mont Belvieu, Texas index. EnLink’s natural gas derivatives settle against the Henry Hub Gas Daily index.

 

Period

 

Product

 

Volume (Total)

 

Weighted Average

Price Paid

 

Weighted Average

Price Received

Q3 2016-Q4 2016

 

Ethane

 

 

273

 

MBbls

 

$0.29/gal

 

Index

Q3 2016-Q2 2017

 

Propane

 

 

557

 

MBbls

 

Index

 

$0.72/gal

Q3 2016-Q2 2017

 

Normal Butane

 

 

122

 

MBbls

 

Index

 

$0.58/gal

Q3 2016-Q2 2017

 

Natural Gasoline

 

 

66

 

MBbls

 

Index

 

$0.95/gal

Q3 2016-Q2 2017

 

Natural Gas

 

 

7,082

 

MMBtu/d

 

Index

 

$2.86/MMbtu

Q4 2016

 

Condensate

 

 

50

 

MBbls

 

Index

 

$40.20/bbl

 

Interest Rate Derivatives

As of June 30, 2016, Devon had the following open interest rate derivative positions:

 

Notional

 

 

Rate Received

 

 

Rate Paid

 

 

Expiration

(Millions)

 

 

 

 

 

 

 

 

 

 

 

$

100

 

 

Three Month LIBOR

 

 

 

0.92%

 

 

December 2016

$

750

 

 

Three Month LIBOR

 

 

 

2.98%

 

 

December 2048 (1)

$

100

 

 

 

1.76%

 

 

Three Month LIBOR

 

 

January 2019

 

(1)

Mandatory settlement in December 2018.

 

Financial Statement Presentation

The following table presents the net gains and losses by derivative financial instrument type followed by the corresponding individual consolidated comprehensive statements of earnings caption.

 

 

 

Three Months

Ended June 30,

 

 

Six Months

Ended June 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

(Millions)

 

Commodity derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil, gas and NGL derivatives

 

$

(142

)

 

$

(282

)

 

$

(109

)

 

$

12

 

Marketing and midstream revenues

 

 

(6

)

 

 

 

 

 

(6

)

 

 

2

 

Interest rate derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other nonoperating items

 

 

(71

)

 

 

1

 

 

 

(143

)

 

 

2

 

Foreign currency derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other nonoperating items

 

 

(4

)

 

 

(24

)

 

 

(159

)

 

 

109

 

Net gains (losses) recognized

 

$

(223

)

 

$

(305

)

 

$

(417

)

 

$

125

 

 

The following table presents the derivative fair values by derivative financial instrument type followed by the corresponding individual consolidated balance sheet caption.

 

 

 

June 30, 2016

 

 

December 31, 2015

 

 

 

(Millions)

 

Commodity derivative assets:

 

 

 

 

 

 

 

 

Other current assets

 

$

14

 

 

$

34

 

Other long-term assets

 

 

2

 

 

 

1

 

Interest rate derivative assets:

 

 

 

 

 

 

 

 

Other current assets

 

 

1

 

 

 

1

 

Other long-term assets

 

 

2

 

 

 

1

 

Foreign currency derivative assets:

 

 

 

 

 

 

 

 

Other current assets

 

 

 

 

 

8

 

Total derivative assets

 

$

19

 

 

$

45

 

 

 

 

 

 

 

 

 

 

Commodity derivative liabilities:

 

 

 

 

 

 

 

 

Other current liabilities

 

$

104

 

 

$

14

 

Other long-term liabilities

 

 

7

 

 

 

4

 

Interest rate derivative liabilities:

 

 

 

 

 

 

 

 

Other long-term liabilities

 

 

166

 

 

 

22

 

Foreign currency derivative liabilities:

 

 

 

 

 

 

 

 

Other current liabilities

 

 

 

 

 

8

 

Total derivative liabilities

 

$

277

 

 

$

48

 

 

Share-Based Compensation
Share-Based Compensation

4.

Share-Based Compensation

The following table presents the effects of share-based compensation included in Devon’s accompanying consolidated comprehensive statements of earnings. Gross G&A expense for the first six months of 2016 and 2015 includes $12 million and $18 million, respectively, of unit-based compensation related to grants made under EnLink’s long-term incentive plans.

The vesting for certain share-based awards was accelerated in 2016 in conjunction with the reduction of workforce described in Note 6. For the six months ended June 30, 2016, approximately $67 million of associated expense for these accelerated awards is included in restructuring and transaction costs in the accompanying consolidated comprehensive statements of earnings.

 

 

 

Six Months Ended June 30,

 

 

 

2016

 

 

2015

 

 

 

(Millions)

 

Gross G&A for share-based compensation

 

$

80

 

 

$

127

 

Share-based compensation expense capitalized

   pursuant to the full cost method of accounting

   for oil and gas properties

 

$

21

 

 

$

31

 

Related income tax benefit

 

$

2

 

 

$

26

 

 

 

 

 

 

 

 

 

 

 

Under its approved long-term incentive plan, Devon granted share-based awards to certain employees in the first six months of 2016. The following table presents a summary of Devon’s unvested restricted stock awards and units, performance-based restricted stock awards and performance share units granted under the plan.

 

 

 

Restricted Stock

 

 

Performance-Based

 

 

Performance

 

 

 

Awards and Units

 

 

Restricted Stock Awards

 

 

Share Units

 

 

 

Awards and

Units

 

 

Weighted

Average

Grant-Date

Fair Value

 

 

Awards

 

 

Weighted

Average

Grant-Date

Fair Value

 

 

Units

 

 

 

Weighted

Average

Grant-Date

Fair Value

 

 

 

(Thousands, except fair value data)

 

Unvested at 12/31/15

 

 

4,738

 

 

$

62.49

 

 

 

434

 

 

$

60.48

 

 

 

1,859

 

 

 

$

76.17

 

Granted

 

 

4,299

 

 

$

19.46

 

 

 

330

 

 

$

19.22

 

 

 

1,388

 

 

 

$

10.41

 

Vested

 

 

(2,051

)

 

$

62.50

 

 

 

(102

)

 

$

62.55

 

 

 

(602

)

 

 

$

63.37

 

Forfeited

 

 

(121

)

 

$

50.58

 

 

 

 

 

$

 

 

 

(7

)

 

 

$

81.67

 

Unvested at 6/30/16

 

 

6,865

 

 

$

35.74

 

 

 

662

 

 

$

39.57

 

 

 

2,638

(1)

 

 

$

46.52

 

 

(1)

A maximum of 5.3 million common shares could be awarded based upon Devon’s final TSR ranking relative to Devon’s peer group established under applicable award agreements.

The following table presents the assumptions related to the performance share units granted in 2016, as indicated in the previous summary table.

 

 

 

2016

 

Grant-date fair value

 

$

9.24

 

 

 

 

 

$

10.61

 

Risk-free interest rate

 

 

 

 

 

 

 

 

 

 

0.94

%

Volatility factor

 

 

 

 

 

 

 

 

 

 

37.7

%

Contractual term (years)

 

 

 

 

 

 

 

 

 

 

2.83

 

 

The following table presents a summary of the unrecognized compensation cost and the related weighted average recognition period associated with unvested awards and units as of June 30, 2016.

 

 

 

 

 

 

 

Performance-Based

 

 

 

 

 

 

 

Restricted Stock

 

 

Restricted Stock

 

 

Performance

 

 

 

Awards and Units

 

 

Awards

 

 

Share Units

 

Unrecognized compensation cost (millions)

 

$

170

 

 

$

8

 

 

$

34

 

Weighted average period for recognition (years)

 

 

2.6

 

 

 

2.5

 

 

 

1.8

 

 

EnLink Share-Based Awards

The following table presents a summary of the unrecognized compensation cost and the related weighted average recognition period associated with the General Partner’s and EnLink’s unvested restricted incentive units and performance units as of June 30, 2016.

 

 

 

General Partner

 

 

EnLink

 

 

 

Restricted

 

 

Performance

 

 

Restricted

 

 

Performance

 

 

 

Incentive Units

 

 

Units

 

 

Incentive Units

 

 

Units

 

Unrecognized compensation cost (millions)

 

$

19

 

 

$

4

 

 

$

19

 

 

$

4

 

Weighted average period for recognition (years)

 

1.7

 

 

 

2.0

 

 

1.8

 

 

 

2.0

 

 

Asset Impairments
Asset Impairments

5.

Asset Impairments

The following table presents the components of asset impairments recognized by Devon.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

(Millions)

 

U.S. oil and gas assets

 

$

885

 

 

$

4,167

 

 

$

2,493

 

 

$

9,625

 

Canada oil and gas assets

 

 

612

 

 

 

 

 

 

1,166

 

 

 

 

EnLink goodwill

 

 

 

 

 

 

 

 

873

 

 

 

 

Other assets

 

 

 

 

 

1

 

 

 

 

 

 

3

 

Total asset impairments

 

$

1,497

 

 

$

4,168

 

 

$

4,532

 

 

$

9,628

 

 

Oil and Gas Impairments

Under the full cost method of accounting, capitalized costs of oil and gas properties, net of accumulated DD&A and deferred income taxes, may not exceed the full cost “ceiling” at the end of each quarter. The ceiling is calculated separately for each country and is based on the present value of estimated future net cash flows from proved oil and gas reserves, discounted at 10% per annum, net of related tax effects. Estimated future net cash flows are calculated using end-of-period costs and an unweighted arithmetic average of commodity prices in effect on the first day of each of the previous 12 months.

The oil and gas impairments resulted from declines in the U.S. and Canada full cost ceilings. The lower ceiling values resulted primarily from significant decreases in the 12-month average trailing prices for oil, bitumen, gas and NGLs, which significantly reduced proved reserves values and, to a lesser degree, proved reserves.

EnLink Goodwill Impairments

In the first quarter of 2016, Devon recognized goodwill impairments related to EnLink’s business. Additional information regarding the impairments is discussed in Note 13.

 

Restructuring And Transaction Costs
Restructuring And Transaction Costs

6.

Restructuring and Transaction Costs

The following table summarizes restructuring and transaction costs presented in the accompanying consolidated comprehensive statement of earnings.

 

 

 

June 30, 2016

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

(Millions)

 

2016 reduction in workforce:

 

 

 

 

 

 

 

 

Employee-related costs

 

$

2

 

 

$

236

 

Lease obligations

 

 

17

 

 

 

17

 

Asset impairments

 

 

3

 

 

 

3

 

Transaction costs

 

 

2

 

 

 

15

 

Restructuring and transaction costs

 

$

24

 

 

$

271

 

 

The following table summarizes Devon’s restructuring liabilities.

 

 

 

Other

 

 

Other

 

 

 

 

 

 

 

Current

 

 

Long-term

 

 

 

 

 

 

 

Liabilities

 

 

Liabilities

 

 

Total

 

 

 

(Millions)

 

Balance as of December 31, 2015

 

$

13

 

 

$

63

 

 

$

76

 

Changes due to 2016 workforce reductions

 

 

107

 

 

 

13

 

 

 

120

 

Changes related to prior years' restructurings

 

 

3

 

 

 

(6

)

 

 

(3

)

Balance as June 30, 2016

 

$

123

 

 

$

70

 

 

$

193

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2014

 

$

13

 

 

$

7

 

 

$

20

 

Changes related to prior years' restructurings

 

 

(3

)

 

 

(2

)

 

 

(5

)

Balance as of June 30, 2015

 

$

10

 

 

$

5

 

 

$

15

 

 

Reduction in Workforce

In the first six months of 2016, Devon recognized $236 million in employee-related costs associated with a reduction in workforce that was made in response to the depressed commodity price environment. Of these employee-related costs, approximately $67 million resulted from accelerated vesting of share-based grants, which are noncash charges. Additionally, approximately $30 million resulted from estimated defined benefit settlements. These cash and noncash charges included estimates for employees released from service during the first six months of 2016, as well as amounts based on the number of employees expected to be impacted by certain of its non-core asset divestitures. Devon expects to complete these pending divestitures in the third quarter of 2016.

As a result of the reduction in workforce and asset divestitures, Devon ceased using certain office space that was subject to non-cancellable operating lease arrangements. Consequently, Devon recognized $17 million of restructuring costs that represent the present value of its future obligations under the leases. Additionally, Devon recognized $3 million of asset impairment charges for leasehold improvements and furniture associated with the office space it ceased using.

Transaction Costs

In the first six months of 2016, Devon and EnLink recognized transaction costs primarily associated with the closing of the acquisitions discussed in Note 2.

Income Taxes
Income Taxes

7.

Income Taxes

The following table presents Devon’s total income tax benefit and a reconciliation of its effective income tax rate to the U.S. statutory income tax rate.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Total income tax benefit (millions)

 

$

(182

)

 

$

(1,686

)

 

$

(399

)

 

$

(3,721

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. statutory income tax rate

 

 

(35

%)

 

 

(35

%)

 

 

(35

%)

 

 

(35

%)

Deferred tax asset valuation allowance

 

 

27

%

 

 

0

%

 

 

24

%

 

 

0

%

Non-deductible goodwill impairment

 

 

0

%

 

 

0

%

 

 

6

%

 

 

0

%

Taxation on Canadian operations

 

 

3

%

 

 

1

%

 

 

2

%

 

 

1

%

State income taxes

 

 

(2

%)

 

 

(2

%)

 

 

(1

%)

 

 

(2

%)

Other

 

 

(3

%)

 

 

(2

%)

 

 

(3

%)

 

 

(1

%)

Effective income tax rate

 

 

(10

%)

 

 

(38

%)

 

 

(7

%)

 

 

(37

%)

 

Devon estimates its annual effective income tax rate in recording its quarterly provision for income taxes in the various jurisdictions in which it operates. Statutory tax rate changes and other significant or unusual items are recognized as discrete items in the quarter in which they occur.

At December 31, 2015, Devon recorded a 100%, or $967 million, valuation allowance against the U.S. deferred tax assets that largely resulted from the full cost impairments recognized during 2015. Through the first six months of 2016, Devon provided an additional $1.3 billion valuation allowance against the U.S. deferred tax assets due to its continued financial losses incurred largely by the additional full cost impairments.

In the first quarter of 2016, EnLink recorded a goodwill impairment of approximately $873 million. This impairment is not deductible for purposes of calculating income tax and therefore has an impact on the effective tax rate.

Devon and its subsidiaries are subject to U.S. federal income tax as well as income or capital taxes in various state and foreign jurisdictions. Devon’s tax reserves are related to tax years that may be subject to examination by the relevant taxing authority. Devon is under audit in the U.S. and various foreign jurisdictions as part of its normal course of business.

 

Net Loss Per Share Attributable To Devon
Net Loss Per Share Attributable To Devon

8.

Net Loss Per Share Attributable to Devon

The following table reconciles net loss attributable to Devon and weighted-average common shares outstanding used in the calculations of basic and diluted net loss per share.

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

(Millions, except per share amounts)

 

Net loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to Devon

 

$

(1,570

)

 

$

(2,816

)

 

$

(4,626

)

 

$

(6,415

)

Attributable to participating securities

 

 

(1

)

 

 

(1

)

 

 

(1

)

 

 

(2

)

Basic and diluted loss

 

$

(1,571

)

 

$

(2,817

)

 

$

(4,627

)

 

$

(6,417

)

Common shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding - total

 

 

524

 

 

 

411

 

 

 

502

 

 

 

411

 

Attributable to participating securities

 

 

(6

)

 

 

(5

)

 

 

(6

)

 

 

(5

)

Common shares outstanding - basic

 

 

518

 

 

 

406

 

 

 

496

 

 

 

406

 

Dilutive effect of potential common

   shares issuable

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding - diluted

 

 

518

 

 

 

406

 

 

 

496

 

 

 

406

 

Net loss per share attributable to Devon:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(3.04

)

 

$

(6.94

)

 

$

(9.33

)

 

$

(15.81

)

Diluted

 

$

(3.04

)

 

$

(6.94

)

 

$

(9.33

)

 

$

(15.81

)

Antidilutive options (1)

 

 

3

 

 

 

3

 

 

 

3

 

 

 

4

 

 

(1)

Amounts represent options to purchase shares of Devon’s common stock that are excluded from the diluted net loss per share calculations because the options are antidilutive.

Other Comprehensive Earnings
Other Comprehensive Earnings

9.

Other Comprehensive Earnings

Components of other comprehensive earnings consist of the following:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

(Millions)

 

Foreign currency translation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning accumulated foreign currency translation

 

$

447

 

 

$

681

 

 

$

424

 

 

$

983

 

Change in cumulative translation adjustment

 

 

2

 

 

 

60

 

 

 

53

 

 

 

(277

)

Income tax benefit (expense)

 

 

1

 

 

 

(16

)

 

 

(27

)

 

 

19

 

Ending accumulated foreign currency translation

 

 

450

 

 

 

725

 

 

 

450

 

 

 

725

 

Pension and postretirement benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning accumulated pension and postretirement

   benefits

 

 

(190

)

 

 

(200

)

 

 

(194

)

 

 

(204

)

Recognition of net actuarial loss and prior service

  cost in earnings (1)

 

 

8

 

 

 

5

 

 

 

13

 

 

 

11

 

Income tax expense

 

 

(3

)

 

 

(2

)

 

 

(4

)

 

 

(4

)

Ending accumulated pension and postretirement

   benefits

 

 

(185

)

 

 

(197

)

 

 

(185

)

 

 

(197

)

Accumulated other comprehensive earnings, net of tax

 

$

265

 

 

$

528

 

 

$

265

 

 

$

528

 

 

(1)

These accumulated other comprehensive earnings components are included in the computation of net periodic benefit cost, which is a component of G&A on the accompanying consolidated comprehensive statements of earnings. See Note 16 for additional details.

Supplemental Information To Statements Of Cash Flows
Supplemental Information To Statements Of Cash Flows

10.

Supplemental Information to Statements of Cash Flows

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

(Millions)

 

Net change in working capital accounts, net of assets and liabilities assumed:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

$

(140

)

 

$

36

 

 

$

6

 

 

$

440

 

Income taxes receivable

 

 

(14

)

 

 

(9

)

 

 

101

 

 

 

416

 

Other current assets

 

 

(107

)

 

 

87

 

 

 

144

 

 

 

(6

)

Accounts payable

 

 

(30

)

 

 

(87

)

 

 

(151

)

 

 

(102

)

Revenues and royalties payable

 

 

95

 

 

 

53

 

 

 

(6

)

 

 

(183

)

Other current liabilities

 

 

43

 

 

 

(269

)

 

 

(49

)

 

 

(539

)

Net change in working capital

 

$

(153

)

 

$

(189

)

 

$

45

 

 

$

26

 

Interest paid (net of capitalized interest)

 

$

174

 

 

$

112

 

 

$

289

 

 

$

230

 

Income taxes paid (received)

 

$

5

 

 

$

84

 

 

$

(123

)

 

$

(330

)

 

Devon’s acquisition of certain STACK assets during the first three months of 2016 included the noncash issuance of Devon common stock. See Note 2 for additional details.

EnLink’s acquisition of Anadarko Basin gathering and processing midstream assets during the first quarter of 2016 included noncash issuance of General Partner common units. See Note 2 for additional details. During the first six months of 2015, EnLink’s acquisitions included $360 million of noncash equity issuance.

 

Accounts Receivable
Accounts Receivable

11.

Accounts Receivable

Components of accounts receivable include the following:

 

 

 

June 30, 2016

 

 

December 31, 2015

 

 

 

(Millions)

 

Oil, gas and NGL sales

 

$

440

 

 

$

362

 

Joint interest billings

 

 

107

 

 

 

211

 

Marketing and midstream revenues

 

 

552

 

 

 

520

 

Other

 

 

83

 

 

 

30

 

Gross accounts receivable

 

 

1,182

 

 

 

1,123

 

Allowance for doubtful accounts

 

 

(15

)

 

 

(18

)

Net accounts receivable

 

$

1,167

 

 

$

1,105

 

 

Other Current Liabilities
Other Current Liabilities

12.

Other Current Liabilities

Components of other current liabilities include the following:

 

 

 

June 30, 2016

 

 

December 31, 2015

 

 

 

(Millions)

 

Installment payment - see Note 2

 

$

236

 

 

$

 

Accrued interest payable

 

 

150

 

 

 

149

 

Restructuring liabilities

 

 

123

 

 

 

13

 

Other

 

 

501

 

 

 

488

 

Other current liabilities

 

$

1,010

 

 

$

650

 

 

Goodwill And Other Intangible Assets
Goodwill And Other Intangible Assets

13.

Goodwill and Other Intangible Assets

Goodwill

Devon performs an annual impairment test of goodwill at October 31, or more frequently if events or changes in circumstances indicate that the carrying value of a reporting unit may not be recoverable. Sustained weakness in the overall energy sector driven by low commodity prices, together with a decline in EnLink’s unit price, caused a change in circumstances warranting an interim impairment test of EnLink’s reporting units in the first quarter of 2016. Based on that test, EnLink recorded a noncash goodwill impairment of $873 million. This consisted of a full impairment charge of $93 million related to its Crude and Condensate reporting unit and partial impairment to its Texas and General Partner reporting units of $473 million and $307 million, respectively.

Other Intangible Assets

The following table presents other intangible assets reported in other long-term assets in the accompanying consolidated balance sheets. See Note 2 for discussion of changes in other intangible assets resulting from EnLink acquisitions during the first six months of 2016.

 

 

 

June 30, 2016

 

 

December 31, 2015

 

 

 

(Millions)

 

Customer relationships

 

$

1,779

 

 

$

745

 

Accumulated amortization

 

 

(112

)

 

 

(55

)

Net intangibles

 

$

1,667

 

 

$

690

 

 

The weighted-average amortization period for other intangible assets is 14 years. Amortization expense for intangibles was approximately $30 million and $18 million for the three months ended June 30, 2016 and 2015, respectively and $58 million and $30 million for six months ended June 30, 2016 and 2015, respectively. The remaining amortization expense is estimated to be $117 million each of the next five years.

Debt
Debt

14.

Debt

A summary of debt is as follows:

 

 

 

June 30, 2016

 

 

December 31, 2015

 

 

(Millions)

 

Devon debt:

 

 

 

 

 

 

 

 

Commercial paper

 

$

 

 

$

626

 

Debentures and notes

 

 

9,425

 

 

 

9,425

 

Net discount on debentures and notes

 

 

(27

)

 

 

(28

)

Debt issuance costs

 

 

(55

)

 

 

(57

)

Total Devon debt

 

 

9,343

 

 

 

9,966

 

EnLink debt:

 

 

 

 

 

 

 

 

Credit facilities

 

 

712

 

 

 

414

 

Debentures and notes

 

 

2,663

 

 

 

2,663

 

Net premium on debentures and notes

 

 

11

 

 

 

13

 

Debt issuance costs

 

 

(22

)

 

 

(24

)

Total EnLink debt

 

 

3,364

 

 

 

3,066

 

Total debt

 

 

12,707

 

 

 

13,032

 

Less amount classified as short-term debt (1)

 

 

350

 

 

 

976

 

Total long-term debt

 

$

12,357

 

 

$

12,056

 

 

(1)

Short-term debt as of June 30, 2016 consists of $350 million of floating rate due on December 15, 2016. Short-term debt as of December 31, 2015 consists of $626 million of commercial paper and $350 million floating rate due on December 15, 2016.

As of January 1, 2016, Devon adopted ASU 2015-03, Interest – Imputation of Interest (Topic 835): Simplifying the Presentation of Debt Issuance Costs. This ASU requires debt issuance costs related to a recognized debt liability to be presented on the balance sheet as a direct deduction from the carrying amount of that debt liability rather than as an asset. As a result of the adoption, Devon reclassified unamortized debt issuance costs of $81 million as of December 31, 2015 from other long-term assets to a reduction of long-term debt on the consolidated balance sheets.

Commercial Paper

During the six months ended June 30, 2016, Devon reduced commercial paper borrowings by $626 million. As of June 30, 2016, Devon had no outstanding commercial paper borrowings.

Credit Lines

Devon has a $3.0 billion Senior Credit Facility. As of June 30, 2016, there were $66 million in outstanding letters of credit and no borrowings under the Senior Credit Facility. The Senior Credit Facility contains only one material financial covenant. This covenant requires Devon’s ratio of total funded debt to total capitalization, as defined in the credit agreement, to be no greater than 65%. Under the terms of the credit agreement, total capitalization is adjusted to add back noncash financial write-downs such as full cost ceiling impairments or goodwill impairments. As of June 30, 2016, Devon was in compliance with this covenant with a debt-to-capitalization ratio of 23.1%.

EnLink Debt

All of EnLink’s and the General Partner’s debt is non-recourse to Devon.

EnLink has a $1.5 billion unsecured revolving credit facility. As of June 30, 2016, there were $11 million in outstanding letters of credit and $697 million in outstanding borrowings at an average rate of 2.12% under the $1.5 billion credit facility. The General Partner has a $250 million secured revolving credit facility. As of June 30, 2016, the General Partner had $15 million in outstanding borrowings at an average rate of 4.25%. EnLink and the General Partner were in compliance with all financial covenants in their respective credit facilities as of June 30, 2016.

In July 2016, EnLink issued $500 million of 4.85% unsecured senior notes due 2026. EnLink intends to use the net proceeds to repay outstanding borrowings under its revolving credit facility and for general partnership purposes.

 

Asset Retirement Obligations
Asset Retirement Obligations

15.

Asset Retirement Obligations

The following table presents the changes in Devon’s asset retirement obligations.

 

 

 

Six Months Ended June 30,

 

 

 

2016

 

 

2015

 

 

 

(Millions)

 

Asset retirement obligations as of beginning of period

 

$

1,414

 

 

$

1,399

 

Liabilities incurred and assumed through acquisitions

 

 

15

 

 

 

33

 

Liabilities settled and divested

 

 

(51

)

 

 

(31

)

Revision of estimated obligation

 

 

70

 

 

 

61

 

Accretion expense on discounted obligation

 

 

39

 

 

 

38

 

Foreign currency translation adjustment

 

 

30

 

 

 

(45

)

Asset retirement obligations as of end of period

 

 

1,517

 

 

 

1,455

 

Less current portion

 

 

44

 

 

 

64

 

Asset retirement obligations, long-term

 

$

1,473

 

 

$

1,391

 

 

During the first six months of 2016, Devon reduced its asset retirement obligation by $35 million for those obligations that were assumed by the purchasers of certain Devon non-core upstream U.S. assets.

 

Retirement Plans
Retirement Plans

16.

Retirement Plans

The following table presents the components of net periodic benefit cost for Devon’s pension and postretirement benefit plans.

 

 

 

Pension Benefits

 

 

Postretirement Benefits

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

June 30,

 

 

June 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

(Millions)

 

Service cost

 

$

3

 

 

$

8

 

 

$

9

 

 

$

16

 

 

$

 

 

$

 

 

$

 

 

$

 

Interest cost

 

 

11

 

 

 

13

 

 

 

23

 

 

 

26

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected return on plan assets

 

 

(13

)

 

 

(15

)

 

 

(26

)

 

 

(30

)

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of prior service cost (1)

 

 

1

 

 

 

1

 

 

 

1

 

 

 

2

 

 

 

 

 

 

(1

)

 

 

(1

)

 

 

(1

)

Net actuarial loss (1)

 

 

7

 

 

 

5

 

 

 

13

 

 

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

Net periodic benefit cost (2)

 

$

9

 

 

$

12

 

 

$

20

 

 

$

24

 

 

$

 

 

$

(1

)

 

$

(1

)

 

$

(1

)

 

(1)

These net periodic benefit costs were reclassified out of other comprehensive earnings in the current period.

(2)

Net periodic benefit cost is a component of G&A in the accompanying consolidated comprehensive statements of earnings.

 

Stockholders' Equity
Stockholders' Equity

17.

Stockholders’ Equity

Common Stock Issued

In January 2016, Devon issued approximately 23 million shares of common stock in conjunction with the STACK asset acquisition discussed in Note 2.

In February 2016, Devon issued 79 million shares of common stock to the public, inclusive of 10 million shares sold as part of the underwriters’ option. Net proceeds from the offering were $1.5 billion.

Dividends

The table below summarizes the dividends Devon paid on its common stock.

 

 

Amount

 

 

Rate

 

 

(Millions)

 

 

(Per Share)

 

Quarter Ended 2016:

 

 

 

 

 

 

 

First quarter 2016

$

125

 

 

$

0.24

 

Second quarter 2016

 

33

 

 

$

0.06

 

Total year-to-date

$

158

 

 

 

 

 

Quarter Ended 2015:

 

 

 

 

 

 

 

First quarter 2015

$

99

 

 

$

0.24

 

Second quarter 2015

 

98

 

 

$

0.24

 

Total year-to-date

$

197

 

 

 

 

 

 

In response to the depressed commodity price environment, Devon reduced its quarterly dividend to $0.06 per share in the second quarter of 2016.

Noncontrolling Interests
Noncontrolling interests

18.

Noncontrolling Interests

Subsidiary Equity Transactions

During the first quarter of 2016, EnLink issued common units in conjunction with the acquisition discussed in Note 2. In addition, during the first six months of 2016, EnLink issued approximately 3 million common units for net proceeds of $52 million. As a result of these transactions, Devon’s ownership interest in EnLink decreased from 28% at December 31, 2015 to 24% at June 30, 2016, excluding the interest held by the General Partner. Additionally, as a result of the transaction described in Note 2, Devon’s ownership in the General Partner decreased from 70% to 64% during the same time period. The net gains and losses and related income taxes resulting from these transactions have been recorded as an adjustment to equity, with the change in ownership reflected as an adjustment to noncontrolling interests.

Distributions to Noncontrolling Interests

EnLink and the General Partner distributed $147 million and $118 million to non-Devon unitholders during the first six months of 2016 and 2015, respectively.

Commitments And Contingencies
Commitments And Contingencies

19.

Commitments and Contingencies

Devon is party to various legal actions arising in the normal course of business. Matters that are probable of unfavorable outcome to Devon and which can be reasonably estimated are accrued. Such accruals are based on information known about the matters, Devon’s estimates of the outcomes of such matters and its experience in contesting, litigating and settling similar matters. None of the actions are believed by management to involve future amounts that would be material to Devon’s financial position or results of operations after consideration of recorded accruals. Actual amounts could differ materially from management’s estimates.

Royalty Matters

Numerous oil and natural gas producers and related parties, including Devon, have been named in various lawsuits alleging royalty underpayments. The suits allege that the producers and related parties used below-market prices, made improper deductions, used improper measurement techniques and entered into gas purchase and processing arrangements with affiliates that resulted in underpayment of royalties in connection with oil, natural gas and NGLs produced and sold. Devon is also involved in governmental agency proceedings and is subject to related contracts and regulatory controls in the ordinary course of business, some that may lead to additional royalty claims. Devon does not currently believe that it is subject to material exposure with respect to such royalty matters.

Environmental Matters

Devon is subject to certain laws and regulations relating to environmental remediation activities associated with past operations, such as the Comprehensive Environmental Response, Compensation, and Liability Act and similar state statutes. In response to liabilities associated with these activities, loss accruals primarily consist of estimated uninsured remediation costs. Devon’s monetary exposure for environmental matters is not expected to be material.

Other Matters

Devon is involved in other various legal proceedings incidental to its business. However, to Devon’s knowledge, there were no other material pending legal proceedings to which Devon is a party or to which any of its property is subject.

Fair Value Measurements
Fair Value Measurements

20.

Fair Value Measurements

The following table provides carrying value and fair value measurement information for certain of Devon’s financial assets and liabilities. The carrying values of cash, accounts receivable, other current receivables, accounts payable, other current payables and accrued expenses included in the accompanying consolidated balance sheets approximated fair value at June 30, 2016 and December 31, 2015. Therefore, such financial assets and liabilities are not presented in the following table. Additionally, the fair values of oil and gas assets, goodwill and other intangible assets and related impairments are measured as of the impairment date using Level 3 inputs. More information on these items is provided in Note 5 and Note 13.  

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using:

 

 

 

Carrying

 

 

Total Fair

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

Amount

 

 

Value

 

 

Inputs

 

 

Inputs

 

 

Inputs

 

 

(Millions)

 

June 30, 2016 assets (liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

1,241

 

 

$

1,241

 

 

$

1,163

 

 

$

78

 

 

$

 

Commodity derivatives

 

$

16

 

 

$

16

 

 

$

 

 

$

16

 

 

$

 

Commodity derivatives

 

$

(111

)

 

$

(111

)

 

$

 

 

$

(111

)

 

$

 

Interest rate derivatives

 

$

3

 

 

$

3

 

 

$

 

 

$

3

 

 

$

 

Interest rate derivatives

 

$

(166

)

 

$

(166

)

 

$

 

 

$

(166

)

 

$

 

Debt

 

$

(12,707

)

 

$

(12,901

)

 

$

 

 

$

(12,901

)

 

$

 

Installment payment

 

$

(447

)

 

$

(452

)

 

$

 

 

$

(452

)

 

$

 

Capital lease obligations

 

$

(12

)

 

$

(12

)

 

$

 

 

$

(12

)

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015 assets (liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

1,871

 

 

$

1,871

 

 

$

1,471

 

 

$

400

 

 

$

 

Commodity derivatives

 

$

35

 

 

$

35

 

 

$

 

 

$

35

 

 

$

 

Commodity derivatives

 

$

(18

)

 

$

(18

)

 

$

 

 

$

(18

)

 

$

 

Interest rate derivatives

 

$

2

 

 

$

2

 

 

$

 

 

$

2

 

 

$

 

Interest rate derivatives

 

$

(22

)

 

$

(22

)

 

$

 

 

$

(22

)

 

$

 

Foreign currency derivatives

 

$

8

 

 

$

8

 

 

$

 

 

$

8

 

 

$

 

Foreign currency derivatives

 

$

(8

)

 

$

(8

)

 

$

 

 

$

(8

)

 

$

 

Debt

 

$

(13,032

)

 

$

(11,927

)

 

$

 

 

$

(11,927

)

 

$

 

Capital lease obligations

 

$

(17

)

 

$

(16

)

 

$

 

 

$

(16

)

 

$

 

 

The following methods and assumptions were used to estimate the fair values in the table above.

Level 1 Fair Value Measurements

Cash equivalents – Amounts consist primarily of money market investments. The fair value approximates the carrying value.

Level 2 Fair Value Measurements

Cash equivalents – Amounts consist primarily of commercial paper and Canadian agency and provincial securities investments. The fair value approximates the carrying value.

Commodity, interest rate and foreign currency derivatives – The fair values of commodity, interest rate and foreign currency derivatives are estimated using internal discounted cash flow calculations based upon forward curves and data obtained from independent third parties for contracts with similar terms or data obtained from counterparties to the agreements.

Debt – Devon’s debt instruments do not actively trade in an established market. The fair values of its debt are estimated based on rates available for debt with similar terms and maturity. The fair values of commercial paper and credit facility balances are the carrying values.

Installment payment – The fair value of the EnLink installment payment as of June 30, 2016 was based on Level 2 inputs from third-party market quotations.

Capital lease obligations – The fair value was calculated using inputs from third-party banks.

Segment Information
Segment Information

21.

Segment Information

Devon manages its operations through distinct operating segments, which are defined primarily by geographic areas. For financial reporting purposes, Devon aggregates its U.S. operating segments into one reporting segment due to the similar nature of the businesses. However, Devon’s Canadian E&P operating segment is reported as a separate reporting segment primarily due to the significant differences between the U.S. and Canadian regulatory environments. Devon’s U.S. and Canadian segments are both primarily engaged in oil and gas E&P activities.

Devon considers EnLink, combined with the General Partner, to be an operating segment that is distinct from the U.S. and Canadian operating segments. EnLink’s operations consist of midstream assets and operations located across the U.S. Additionally, EnLink has a management team that is primarily responsible for capital and resource allocation decisions. Therefore, EnLink is presented as a separate reporting segment.

 

 

 

U.S.

 

 

Canada

 

 

EnLink

 

 

Eliminations

 

 

Total

 

 

 

(Millions)

 

Three Months Ended June 30, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

1,365

 

 

$

266

 

 

$

857

 

 

$

 

 

$

2,488

 

Intersegment revenues

 

$

 

 

$

 

 

$

176

 

 

$

(176

)

 

$

 

Depreciation, depletion and amortization

 

$

256

 

 

$

103

 

 

$

125

 

 

$

 

 

$

484

 

Interest expense

 

$

108

 

 

$

33

 

 

$

47

 

 

$

(23

)

 

$

165

 

Asset impairments

 

$

885

 

 

$

612

 

 

$

 

 

$

 

 

$

1,497

 

Restructuring and transaction costs

 

$

19

 

 

$

4

 

 

$

1

 

 

$

 

 

$

24

 

Loss before income taxes

 

$

(1,097

)

 

$

(647

)

 

$

(1

)

 

$

 

 

$

(1,745

)

Income tax benefit

 

$

(6

)

 

$

(174

)

 

$

(2

)

 

$

 

 

$

(182

)

Net earnings (loss)

 

$

(1,091

)

 

$

(473

)

 

$

1

 

 

$

 

 

$

(1,563

)

Net earnings attributable to noncontrolling interests

 

$

1

 

 

$

 

 

$

6

 

 

$

 

 

$

7

 

Net loss attributable to Devon

 

$

(1,092

)

 

$

(473

)

 

$

(5

)

 

$

 

 

$

(1,570

)

Capital expenditures, including acquisitions

 

$

284

 

 

$

29

 

 

$

139

 

 

$

 

 

$

452

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

1,930

 

 

$

360

 

 

$

1,103

 

 

$

 

 

$

3,393

 

Intersegment revenues

 

$

 

 

$

 

 

$

171

 

 

$

(171

)

 

$

 

Depreciation, depletion and amortization

 

$

595

 

 

$

121

 

 

$

98

 

 

$

 

 

$

814

 

Interest expense

 

$

88

 

 

$

23

 

 

$

26

 

 

$

(11

)

 

$

126

 

Asset impairments

 

$

4,168

 

 

$

 

 

$

 

 

$

 

 

$

4,168

 

Earnings (loss) before income taxes

 

$

(4,498

)

 

$

(36

)

 

$

55

 

 

$

 

 

$

(4,479

)

Income tax expense (benefit)

 

$

(1,736

)

 

$

40

 

 

$

10

 

 

$

 

 

$

(1,686

)

Net earnings (loss)

 

$

(2,762

)

 

$

(76

)

 

$

45

 

 

$

 

 

$

(2,793

)

Net earnings attributable to noncontrolling interests

 

$

1

 

 

$

 

 

$

22

 

 

$

 

 

$

23

 

Net earnings (loss) attributable to Devon

 

$

(2,763

)

 

$

(76

)

 

$

23

 

 

$

 

 

$

(2,816

)

Capital expenditures, including acquisitions

 

$

887

 

 

$

146

 

 

$

158

 

 

$

 

 

$

1,191

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

2,667

 

 

$

383

 

 

$

1,564

 

 

$

 

 

$

4,614

 

Intersegment revenues

 

$

 

 

$

 

 

$

359

 

 

$

(359

)

 

$

 

Depreciation, depletion and amortization

 

$

567

 

 

$

212

 

 

$

247

 

 

$

 

 

$

1,026

 

Interest expense

 

$

215

 

 

$

67

 

 

$

91

 

 

$

(43

)

 

$

330

 

Asset impairments

 

$

2,493

 

 

$

1,166

 

 

$

873

 

 

$

 

 

$

4,532

 

Restructuring and transaction costs

 

$

255

 

 

$

10

 

 

$

6

 

 

$

 

 

$

271

 

Loss before income taxes

 

$

(3,162

)

 

$

(1,396

)

 

$

(872

)

 

$

 

 

$

(5,430

)

Income tax benefit

 

$

(11

)

 

$

(382

)

 

$

(6

)

 

$

 

 

$

(399

)

Net loss

 

$

(3,151

)

 

$

(1,014

)

 

$

(866

)

 

$

 

 

$

(5,031

)

Net earnings (loss) attributable to noncontrolling interests

 

$

1

 

 

$

 

 

$

(406

)

 

$

 

 

$

(405

)

Net loss attributable to Devon

 

$

(3,152

)

 

$

(1,014

)

 

$

(460

)

 

$

 

 

$

(4,626

)

Property and equipment, net

 

$

7,823

 

 

$

2,832

 

 

$

6,160

 

 

$

 

 

$

16,815

 

Total assets

 

$

12,856

 

 

$

4,283

 

 

$

10,162

 

 

$

(57

)

 

$

27,244

 

Capital expenditures, including acquisitions

 

$

2,177

 

 

$

110

 

 

$

684

 

 

$

 

 

$

2,971

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

4,189

 

 

$

581

 

 

$

1,888

 

 

$

 

 

$

6,658

 

Intersegment revenues

 

$

 

 

$

 

 

$

327

 

 

$

(327

)

 

$

 

Depreciation, depletion and amortization

 

$

1,307

 

 

$

248

 

 

$

189

 

 

$

 

 

$

1,744

 

Interest expense

 

$

175

 

 

$

48

 

 

$

45

 

 

$

(23

)

 

$

245

 

Asset impairments

 

$

9,628

 

 

$

 

 

$

 

 

$

 

 

$

9,628

 

Earnings (loss) before income taxes

 

$

(9,986

)

 

$

(208

)

 

$

91

 

 

$

 

 

$

(10,103

)

Income tax expense (benefit)

 

$

(3,729

)

 

$

(13

)

 

$

21

 

 

$

 

 

$

(3,721

)

Net earnings (loss)

 

$

(6,257

)

 

$

(195

)

 

$

70

 

 

$

 

 

$

(6,382

)

Net earnings attributable to noncontrolling interests

 

$

1

 

 

$

 

 

$

32

 

 

$

 

 

$

33

 

Net earnings (loss) attributable to Devon

 

$

(6,258

)

 

$

(195

)

 

$

38

 

 

$

 

 

$

(6,415

)

Property and equipment, net

 

$

15,852

 

 

$

6,422

 

 

$

5,550

 

 

$

 

 

$

27,824

 

Total assets

 

$

21,897

 

 

$

7,637

 

 

$

11,103

 

 

$

(111

)

 

$

40,526

 

Capital expenditures, including acquisitions

 

$

2,231

 

 

$

370

 

 

$

672

 

 

$

 

 

$

3,273

 

 

Summary Of Significant Accounting Policies (Policies)

Recently Issued Accounting Standards

The FASB issued ASU 2016-09, Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. Its objective is to simplify several aspects of the accounting for share-based payments, including accounting for income taxes when awards vest or are settled, statutory withholding and accounting for forfeitures. Classification of these aspects on the statement of cash flows is also addressed. This ASU is effective for Devon beginning January 1, 2017. Devon is evaluating the impact this ASU will have on its consolidated financial statements and related disclosures and does not plan on early adopting.

The FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). This ASU will supersede the revenue recognition requirements in Topic 605, Revenue Recognition and industry-specific guidance in Subtopic 932-605, Extractive Activities – Oil and Gas – Revenue Recognition. This ASU provides guidance concerning the recognition and measurement of revenue from contracts with customers. Its objective is to increase the usefulness of information in the financial statements regarding the nature, timing and uncertainty of revenues. The effective date for ASU 2014-09 was delayed through the issuance of ASU 2015-14, Revenue from Contracts with Customers – Deferral of the Effective Date, to annual and interim periods beginning in 2018, with early adoption permitted in 2017. The ASU is required to be adopted using either the retrospective transition method, which requires restating previously reported results or the cumulative effect (modified retrospective) transition method, which utilizes a cumulative-effect adjustment to retained earnings in the period of adoption to account for prior period effects rather than restating previously reported results. Devon intends to use the cumulative effect transition method and is evaluating the impact this ASU will have on its consolidated financial statements and related disclosures. Devon does not plan on early adopting.

The FASB issued ASU 2016-02, Leases (Topic 842). This ASU will supersede the lease requirements in Topic 840, Leases. Its objective is to increase transparency and comparability among organizations. This ASU provides guidance requiring lessees to recognize most leases on their balance sheet. Lessor accounting does not significantly change from Topic 840, except for some changes made to align with Topic 606. This ASU is effective for Devon beginning January 1, 2019 and will be applied using a modified retrospective transition method, which requires applying the new guidance to leases that exist or are entered into after the beginning of the earliest period in the financial statements. Early adoption is permitted. Devon is evaluating the impact this ASU will have on its consolidated financial statements and related disclosures and does not plan on early adopting.

 

Devon is party to various legal actions arising in the normal course of business. Matters that are probable of unfavorable outcome to Devon and which can be reasonably estimated are accrued. Such accruals are based on information known about the matters, Devon’s estimates of the outcomes of such matters and its experience in contesting, litigating and settling similar matters. None of the actions are believed by management to involve future amounts that would be material to Devon’s financial position or results of operations after consideration of recorded accruals. Actual amounts could differ materially from management’s estimates.

Derivative Financial Instruments (Tables)

The following table presents the net gains and losses by derivative financial instrument type followed by the corresponding individual consolidated comprehensive statements of earnings caption.

 

 

 

Three Months

Ended June 30,

 

 

Six Months

Ended June 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

(Millions)

 

Commodity derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil, gas and NGL derivatives

 

$

(142

)

 

$

(282

)

 

$

(109

)

 

$

12

 

Marketing and midstream revenues

 

 

(6

)

 

 

 

 

 

(6

)

 

 

2

 

Interest rate derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other nonoperating items

 

 

(71

)

 

 

1

 

 

 

(143

)

 

 

2

 

Foreign currency derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other nonoperating items

 

 

(4

)

 

 

(24

)

 

 

(159

)

 

 

109

 

Net gains (losses) recognized

 

$

(223

)

 

$

(305

)

 

$

(417

)

 

$

125

 

 

The following table presents the derivative fair values by derivative financial instrument type followed by the corresponding individual consolidated balance sheet caption.

 

 

 

June 30, 2016

 

 

December 31, 2015

 

 

 

(Millions)

 

Commodity derivative assets:

 

 

 

 

 

 

 

 

Other current assets

 

$

14

 

 

$

34

 

Other long-term assets

 

 

2

 

 

 

1

 

Interest rate derivative assets:

 

 

 

 

 

 

 

 

Other current assets

 

 

1

 

 

 

1

 

Other long-term assets

 

 

2

 

 

 

1

 

Foreign currency derivative assets:

 

 

 

 

 

 

 

 

Other current assets

 

 

 

 

 

8

 

Total derivative assets

 

$

19

 

 

$

45

 

 

 

 

 

 

 

 

 

 

Commodity derivative liabilities:

 

 

 

 

 

 

 

 

Other current liabilities

 

$

104

 

 

$

14

 

Other long-term liabilities

 

 

7

 

 

 

4

 

Interest rate derivative liabilities:

 

 

 

 

 

 

 

 

Other long-term liabilities

 

 

166

 

 

 

22

 

Foreign currency derivative liabilities:

 

 

 

 

 

 

 

 

Other current liabilities

 

 

 

 

 

8

 

Total derivative liabilities

 

$

277

 

 

$

48

 

 

 

Notional

 

 

Rate Received

 

 

Rate Paid

 

 

Expiration

(Millions)

 

 

 

 

 

 

 

 

 

 

 

$

100

 

 

Three Month LIBOR

 

 

 

0.92%

 

 

December 2016

$

750

 

 

Three Month LIBOR

 

 

 

2.98%

 

 

December 2048 (1)

$

100

 

 

 

1.76%

 

 

Three Month LIBOR

 

 

January 2019

 

(1)

Mandatory settlement in December 2018.

 

 

 

Price Swaps

 

 

Price Collars

 

 

Call Options Sold

 

Period

 

Volume

(Bbls/d)

 

 

Weighted

Average

Price ($/Bbl)

 

 

Volume

(Bbls/d)

 

 

Weighted

Average Floor

Price ($/Bbl)

 

 

Weighted

Average

Ceiling Price

($/Bbl)

 

 

Volume

(Bbls/d)

 

 

Weighted

Average Price

($/Bbl)

 

Q3 2016

 

 

33,000

 

 

$

48.37

 

 

 

65,000

 

 

$

40.37

 

 

$

46.91

 

 

 

18,500

 

 

$

55.00

 

Q4 2016

 

 

30,000

 

 

$

48.58

 

 

 

20,000

 

 

$

40.85

 

 

$

50.85

 

 

 

18,500

 

 

$

55.00

 

Q1-Q4 2017

 

 

2,623

 

 

$

51.79

 

 

 

7,248

 

 

$

47.21

 

 

$

57.21

 

 

 

 

 

$

 

 

 

 

Oil Basis Swaps

 

Period

 

Index

 

Volume (Bbls/d)

 

 

Weighted Average

Differential to WTI

($/Bbl)

 

Q3-Q4 2016

 

Western Canadian Select

 

 

41,500

 

 

$

(13.43

)

Q3-Q4 2016

 

West Texas Sour

 

 

5,000

 

 

$

(0.53

)

Q3-Q4 2016

 

Midland Sweet

 

 

13,000

 

 

$

0.25

 

 

 

 

 

Price Swaps

 

 

Price Collars

 

 

Call Options Sold

 

Period

 

Volume

(MMBtu/d)

 

 

Weighted

Average Price

($/MMBtu)

 

 

Volume

(MMBtu/d)

 

 

Weighted

Average Floor

Price

($/MMBtu)

 

 

Weighted

Average

Ceiling Price

($/MMBtu)

 

 

Volume

(MMBtu/d)

 

 

Weighted

Average Price

($/MMBtu)

 

Q3 2016

 

 

140,000

 

 

$

2.78

 

 

 

105,000

 

 

$

2.57

 

 

$

2.85

 

 

 

400,000

 

 

$

2.80

 

Q4 2016

 

 

155,000

 

 

$

2.83

 

 

 

275,000

 

 

$

2.70

 

 

$

2.90

 

 

 

400,000

 

 

$

2.80

 

Q1-Q4 2017

 

 

79,397

 

 

$

3.00

 

 

 

42,411

 

 

$

2.96

 

 

$

3.26

 

 

 

 

 

$

 

 

 

 

Natural Gas Basis Swaps

 

Period

 

Index

 

Volume

(MMBtu/d)

 

 

Weighted Average

Differential to

Henry Hub

($/MMBtu)

 

Q3-Q4 2016

 

Panhandle Eastern Pipe Line

 

 

175,000

 

 

$

(0.34

)

Q3-Q4 2016

 

El Paso Natural Gas

 

 

125,000

 

 

$

(0.12

)

Q3-Q4 2016

 

Houston Ship Channel

 

 

30,000

 

 

$

0.11

 

Q3-Q4 2016

 

Transco Zone 4

 

 

70,000

 

 

$

0.01

 

Q1-Q4 2017

 

Panhandle Eastern Pipe Line

 

 

150,000

 

 

$

(0.34

)

Q1-Q4 2017

 

El Paso Natural Gas

 

 

80,000

 

 

$

(0.13

)

Q1-Q4 2017

 

Houston Ship Channel

 

 

35,000

 

 

$

0.06

 

Q1-Q4 2017

 

Transco Zone 4

 

 

205,000

 

 

$

0.03

 

 

 

 

 

 

 

Price Swaps

 

 

Price Collars

 

Period

 

Product

 

Volume

(Bbls/d)

 

 

Weighted

Average Price

($/Bbl)

 

 

Volume

(Bbls/d)

 

 

Weighted

Average Floor

Price ($/Bbl)

 

 

Weighted

Average

Ceiling Price

($/Bbl)

 

Q3-Q4 2016

 

Ethane

 

 

6,000

 

 

$

9.34

 

 

 

10,500

 

 

$

8.20

 

 

$

9.46

 

Q3-Q4 2016

 

Propane

 

 

 

 

$

 

 

 

5,000

 

 

$

19.61

 

 

$

21.71

 

 

 

Period

 

Product

 

Volume (Total)

 

Weighted Average

Price Paid

 

Weighted Average

Price Received

Q3 2016-Q4 2016

 

Ethane

 

 

273

 

MBbls

 

$0.29/gal

 

Index

Q3 2016-Q2 2017

 

Propane

 

 

557

 

MBbls

 

Index

 

$0.72/gal

Q3 2016-Q2 2017

 

Normal Butane

 

 

122

 

MBbls

 

Index

 

$0.58/gal

Q3 2016-Q2 2017

 

Natural Gasoline

 

 

66

 

MBbls

 

Index

 

$0.95/gal

Q3 2016-Q2 2017

 

Natural Gas

 

 

7,082

 

MMBtu/d

 

Index

 

$2.86/MMbtu

Q4 2016

 

Condensate

 

 

50

 

MBbls

 

Index

 

$40.20/bbl

 

Share-Based Compensation (Tables)

 

 

 

Six Months Ended June 30,

 

 

 

2016

 

 

2015

 

 

 

(Millions)

 

Gross G&A for share-based compensation

 

$

80

 

 

$

127

 

Share-based compensation expense capitalized

   pursuant to the full cost method of accounting

   for oil and gas properties

 

$

21

 

 

$

31

 

Related income tax benefit

 

$

2

 

 

$

26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted Stock

 

 

Performance-Based

 

 

Performance

 

 

 

Awards and Units

 

 

Restricted Stock Awards

 

 

Share Units

 

 

 

Awards and

Units

 

 

Weighted

Average

Grant-Date

Fair Value

 

 

Awards

 

 

Weighted

Average

Grant-Date

Fair Value

 

 

Units

 

 

 

Weighted

Average

Grant-Date

Fair Value

 

 

 

(Thousands, except fair value data)

 

Unvested at 12/31/15

 

 

4,738

 

 

$

62.49

 

 

 

434

 

 

$

60.48

 

 

 

1,859

 

 

 

$

76.17

 

Granted

 

 

4,299

 

 

$

19.46

 

 

 

330

 

 

$

19.22

 

 

 

1,388

 

 

 

$

10.41

 

Vested

 

 

(2,051

)

 

$

62.50

 

 

 

(102

)

 

$

62.55

 

 

 

(602

)

 

 

$

63.37

 

Forfeited

 

 

(121

)

 

$

50.58

 

 

 

 

 

$

 

 

 

(7

)

 

 

$

81.67

 

Unvested at 6/30/16

 

 

6,865

 

 

$

35.74

 

 

 

662

 

 

$

39.57

 

 

 

2,638

(1)

 

 

$

46.52

 

 

(1)

A maximum of 5.3 million common shares could be awarded based upon Devon’s final TSR ranking relative to Devon’s peer group established under applicable award agreements.

 

 

 

2016

 

Grant-date fair value

 

$

9.24

 

 

 

 

 

$

10.61

 

Risk-free interest rate

 

 

 

 

 

 

 

 

 

 

0.94

%

Volatility factor

 

 

 

 

 

 

 

 

 

 

37.7

%

Contractual term (years)

 

 

 

 

 

 

 

 

 

 

2.83

 

 

 

 

 

 

 

 

 

Performance-Based

 

 

 

 

 

 

 

Restricted Stock

 

 

Restricted Stock

 

 

Performance

 

 

 

Awards and Units

 

 

Awards

 

 

Share Units

 

Unrecognized compensation cost (millions)

 

$

170

 

 

$

8

 

 

$

34

 

Weighted average period for recognition (years)

 

 

2.6

 

 

 

2.5

 

 

 

1.8

 

 

 

 

 

General Partner

 

 

EnLink

 

 

 

Restricted

 

 

Performance

 

 

Restricted

 

 

Performance

 

 

 

Incentive Units

 

 

Units

 

 

Incentive Units

 

 

Units

 

Unrecognized compensation cost (millions)

 

$

19

 

 

$

4

 

 

$

19

 

 

$

4

 

Weighted average period for recognition (years)

 

1.7

 

 

 

2.0

 

 

1.8

 

 

 

2.0

 

 

Asset Impairments (Tables)
Components of Asset Impairments

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

(Millions)

 

U.S. oil and gas assets

 

$

885

 

 

$

4,167

 

 

$

2,493

 

 

$

9,625

 

Canada oil and gas assets

 

 

612

 

 

 

 

 

 

1,166

 

 

 

 

EnLink goodwill

 

 

 

 

 

 

 

 

873

 

 

 

 

Other assets

 

 

 

 

 

1

 

 

 

 

 

 

3

 

Total asset impairments

 

$

1,497

 

 

$

4,168

 

 

$

4,532

 

 

$

9,628

 

 

Restructuring And Transaction Costs (Tables)

 

 

 

June 30, 2016

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

(Millions)

 

2016 reduction in workforce:

 

 

 

 

 

 

 

 

Employee-related costs

 

$

2

 

 

$

236

 

Lease obligations

 

 

17

 

 

 

17

 

Asset impairments

 

 

3

 

 

 

3

 

Transaction costs

 

 

2

 

 

 

15

 

Restructuring and transaction costs

 

$

24

 

 

$

271

 

 

 

 

 

Other

 

 

Other

 

 

 

 

 

 

 

Current

 

 

Long-term

 

 

 

 

 

 

 

Liabilities

 

 

Liabilities

 

 

Total

 

 

 

(Millions)

 

Balance as of December 31, 2015

 

$

13

 

 

$

63

 

 

$

76

 

Changes due to 2016 workforce reductions

 

 

107

 

 

 

13

 

 

 

120

 

Changes related to prior years' restructurings

 

 

3

 

 

 

(6

)

 

 

(3

)

Balance as June 30, 2016

 

$

123

 

 

$

70

 

 

$

193

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2014

 

$

13

 

 

$

7

 

 

$

20

 

Changes related to prior years' restructurings

 

 

(3

)

 

 

(2

)

 

 

(5

)

Balance as of June 30, 2015

 

$

10

 

 

$

5

 

 

$

15

 

 

Income Taxes (Tables)
Schedule Of Effective Income Tax Rate Reconciliation

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Total income tax benefit (millions)

 

$

(182

)

 

$

(1,686

)

 

$

(399

)

 

$

(3,721

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. statutory income tax rate

 

 

(35

%)

 

 

(35

%)

 

 

(35

%)

 

 

(35

%)

Deferred tax asset valuation allowance

 

 

27

%

 

 

0

%

 

 

24

%

 

 

0

%

Non-deductible goodwill impairment

 

 

0

%

 

 

0

%

 

 

6

%

 

 

0

%

Taxation on Canadian operations

 

 

3

%

 

 

1

%

 

 

2

%

 

 

1

%

State income taxes

 

 

(2

%)

 

 

(2

%)

 

 

(1

%)

 

 

(2

%)

Other

 

 

(3

%)

 

 

(2

%)

 

 

(3

%)

 

 

(1

%)

Effective income tax rate

 

 

(10

%)

 

 

(38

%)

 

 

(7

%)

 

 

(37

%)

 

Net Loss Per Share Attributable To Devon (Tables)
Net Earnings (Loss) Per Share Computations

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

(Millions, except per share amounts)

 

Net loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to Devon

 

$

(1,570

)

 

$

(2,816

)

 

$

(4,626

)

 

$

(6,415

)

Attributable to participating securities

 

 

(1

)

 

 

(1

)

 

 

(1

)

 

 

(2

)

Basic and diluted loss

 

$

(1,571

)

 

$

(2,817

)

 

$

(4,627

)

 

$

(6,417

)

Common shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding - total

 

 

524

 

 

 

411

 

 

 

502

 

 

 

411

 

Attributable to participating securities

 

 

(6

)

 

 

(5

)

 

 

(6

)

 

 

(5

)

Common shares outstanding - basic

 

 

518

 

 

 

406

 

 

 

496

 

 

 

406

 

Dilutive effect of potential common

   shares issuable

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding - diluted

 

 

518

 

 

 

406

 

 

 

496

 

 

 

406

 

Net loss per share attributable to Devon:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(3.04

)

 

$

(6.94

)

 

$

(9.33

)

 

$

(15.81

)

Diluted

 

$

(3.04

)

 

$

(6.94

)

 

$

(9.33

)

 

$

(15.81

)

Antidilutive options (1)

 

 

3

 

 

 

3

 

 

 

3

 

 

 

4

 

 

(1)

Amounts represent options to purchase shares of Devon’s common stock that are excluded from the diluted net loss per share calculations because the options are antidilutive.

Other Comprehensive Earnings (Tables)
Components Of Other Comprehensive Earnings

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

(Millions)

 

Foreign currency translation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning accumulated foreign currency translation

 

$

447

 

 

$

681

 

 

$

424

 

 

$

983

 

Change in cumulative translation adjustment

 

 

2

 

 

 

60

 

 

 

53

 

 

 

(277

)

Income tax benefit (expense)

 

 

1

 

 

 

(16

)

 

 

(27

)

 

 

19

 

Ending accumulated foreign currency translation

 

 

450

 

 

 

725

 

 

 

450

 

 

 

725

 

Pension and postretirement benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning accumulated pension and postretirement

   benefits

 

 

(190

)

 

 

(200

)

 

 

(194

)

 

 

(204

)

Recognition of net actuarial loss and prior service

  cost in earnings (1)

 

 

8

 

 

 

5

 

 

 

13

 

 

 

11

 

Income tax expense

 

 

(3

)

 

 

(2

)

 

 

(4

)

 

 

(4

)

Ending accumulated pension and postretirement

   benefits

 

 

(185

)

 

 

(197

)

 

 

(185

)

 

 

(197

)

Accumulated other comprehensive earnings, net of tax

 

$

265

 

 

$

528

 

 

$

265

 

 

$

528

 

 

(1)

These accumulated other comprehensive earnings components are included in the computation of net periodic benefit cost, which is a component of G&A on the accompanying consolidated comprehensive statements of earnings. See Note 16 for additional details.

Supplemental Information To Statements Of Cash Flows (Tables)
Schedule Of Supplemental Information To Statements Of Cash Flows

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

(Millions)

 

Net change in working capital accounts, net of assets and liabilities assumed:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

$

(140

)

 

$

36

 

 

$

6

 

 

$

440

 

Income taxes receivable

 

 

(14

)

 

 

(9

)

 

 

101

 

 

 

416

 

Other current assets

 

 

(107

)

 

 

87

 

 

 

144

 

 

 

(6

)

Accounts payable

 

 

(30

)

 

 

(87

)

 

 

(151

)

 

 

(102

)

Revenues and royalties payable

 

 

95

 

 

 

53

 

 

 

(6

)

 

 

(183

)

Other current liabilities

 

 

43

 

 

 

(269

)

 

 

(49

)

 

 

(539

)

Net change in working capital

 

$

(153

)

 

$

(189

)

 

$

45

 

 

$

26

 

Interest paid (net of capitalized interest)

 

$

174

 

 

$

112

 

 

$

289

 

 

$

230

 

Income taxes paid (received)

 

$

5

 

 

$

84

 

 

$

(123

)

 

$

(330

)

 

Accounts Receivable (Tables)
Schedule Of Components Of Accounts Receivable

 

 

 

June 30, 2016

 

 

December 31, 2015

 

 

 

(Millions)

 

Oil, gas and NGL sales

 

$

440

 

 

$

362

 

Joint interest billings

 

 

107

 

 

 

211

 

Marketing and midstream revenues

 

 

552

 

 

 

520

 

Other

 

 

83

 

 

 

30

 

Gross accounts receivable

 

 

1,182

 

 

 

1,123

 

Allowance for doubtful accounts

 

 

(15

)

 

 

(18

)

Net accounts receivable

 

$

1,167

 

 

$

1,105

 

 

Other Current Liabilities (Tables)
Schedule Of Other Current Liabilities

 

 

 

June 30, 2016

 

 

December 31, 2015

 

 

 

(Millions)

 

Installment payment - see Note 2

 

$

236

 

 

$

 

Accrued interest payable

 

 

150

 

 

 

149

 

Restructuring liabilities

 

 

123

 

 

 

13

 

Other

 

 

501

 

 

 

488

 

Other current liabilities

 

$

1,010

 

 

$

650

 

 

Goodwill And Other Intangible Assets (Tables)
Schedule Of Other Intangible Assets

 

 

 

June 30, 2016

 

 

December 31, 2015

 

 

 

(Millions)

 

Customer relationships

 

$

1,779

 

 

$

745

 

Accumulated amortization

 

 

(112

)

 

 

(55

)

Net intangibles

 

$

1,667

 

 

$

690

 

 

Debt (Tables)
Schedule Of Debt Instruments

 

 

June 30, 2016

 

 

December 31, 2015

 

 

(Millions)

 

Devon debt:

 

 

 

 

 

 

 

 

Commercial paper

 

$

 

 

$

626

 

Debentures and notes

 

 

9,425

 

 

 

9,425

 

Net discount on debentures and notes

 

 

(27

)

 

 

(28

)

Debt issuance costs

 

 

(55

)

 

 

(57

)

Total Devon debt

 

 

9,343

 

 

 

9,966

 

EnLink debt:

 

 

 

 

 

 

 

 

Credit facilities

 

 

712

 

 

 

414

 

Debentures and notes

 

 

2,663

 

 

 

2,663

 

Net premium on debentures and notes

 

 

11

 

 

 

13

 

Debt issuance costs

 

 

(22

)

 

 

(24

)

Total EnLink debt

 

 

3,364

 

 

 

3,066

 

Total debt

 

 

12,707

 

 

 

13,032

 

Less amount classified as short-term debt (1)

 

 

350

 

 

 

976

 

Total long-term debt

 

$

12,357

 

 

$

12,056

 

 

(1)

Short-term debt as of June 30, 2016 consists of $350 million of floating rate due on December 15, 2016. Short-term debt as of December 31, 2015 consists of $626 million of commercial paper and $350 million floating rate due on December 15, 2016.

Asset Retirement Obligations (Tables)
Summary Of Changes In Asset Retirement Obligations

 

 

 

Six Months Ended June 30,

 

 

 

2016

 

 

2015

 

 

 

(Millions)

 

Asset retirement obligations as of beginning of period

 

$

1,414

 

 

$

1,399

 

Liabilities incurred and assumed through acquisitions

 

 

15

 

 

 

33

 

Liabilities settled and divested

 

 

(51

)

 

 

(31

)

Revision of estimated obligation

 

 

70

 

 

 

61

 

Accretion expense on discounted obligation

 

 

39

 

 

 

38

 

Foreign currency translation adjustment

 

 

30

 

 

 

(45

)

Asset retirement obligations as of end of period

 

 

1,517

 

 

 

1,455

 

Less current portion

 

 

44

 

 

 

64

 

Asset retirement obligations, long-term

 

$

1,473

 

 

$

1,391

 

 

Retirement Plans (Tables)
Schedule Of Net Periodic Benefit Cost For Pension And Postretirement Benefit Plans

 

 

 

Pension Benefits

 

 

Postretirement Benefits

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

June 30,

 

 

June 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

(Millions)

 

Service cost

 

$

3

 

 

$

8

 

 

$

9

 

 

$

16

 

 

$

 

 

$

 

 

$

 

 

$

 

Interest cost

 

 

11

 

 

 

13

 

 

 

23

 

 

 

26

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected return on plan assets

 

 

(13

)

 

 

(15

)

 

 

(26

)

 

 

(30

)

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of prior service cost (1)

 

 

1

 

 

 

1

 

 

 

1

 

 

 

2

 

 

 

 

 

 

(1

)

 

 

(1

)

 

 

(1

)

Net actuarial loss (1)

 

 

7

 

 

 

5

 

 

 

13

 

 

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

Net periodic benefit cost (2)

 

$

9

 

 

$

12

 

 

$

20

 

 

$

24

 

 

$

 

 

$

(1

)

 

$

(1

)

 

$

(1

)

 

(1)

These net periodic benefit costs were reclassified out of other comprehensive earnings in the current period.

(2)

Net periodic benefit cost is a component of G&A in the accompanying consolidated comprehensive statements of earnings.

Stockholders' Equity (Tables)
Summary Of Dividends Paid On Common Stock

 

Amount

 

 

Rate

 

 

(Millions)

 

 

(Per Share)

 

Quarter Ended 2016:

 

 

 

 

 

 

 

First quarter 2016

$

125

 

 

$

0.24

 

Second quarter 2016

 

33

 

 

$

0.06

 

Total year-to-date

$

158

 

 

 

 

 

Quarter Ended 2015:

 

 

 

 

 

 

 

First quarter 2015

$

99

 

 

$

0.24

 

Second quarter 2015

 

98

 

 

$

0.24

 

Total year-to-date

$

197

 

 

 

 

 

 

Fair Value Measurements (Tables)
Schedule Of Carrying Value And Fair Value Measurement Information For Financial Assets And Liabilities

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using:

 

 

 

Carrying

 

 

Total Fair

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

Amount

 

 

Value

 

 

Inputs

 

 

Inputs

 

 

Inputs

 

 

(Millions)

 

June 30, 2016 assets (liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

1,241

 

 

$

1,241

 

 

$

1,163

 

 

$

78

 

 

$

 

Commodity derivatives

 

$

16

 

 

$

16

 

 

$

 

 

$

16

 

 

$

 

Commodity derivatives

 

$

(111

)

 

$

(111

)

 

$

 

 

$

(111

)

 

$

 

Interest rate derivatives

 

$

3

 

 

$

3

 

 

$

 

 

$

3

 

 

$

 

Interest rate derivatives

 

$

(166

)

 

$

(166

)

 

$

 

 

$

(166

)

 

$

 

Debt

 

$

(12,707

)

 

$

(12,901

)

 

$

 

 

$

(12,901

)

 

$

 

Installment payment

 

$

(447

)

 

$

(452

)

 

$

 

 

$

(452

)

 

$

 

Capital lease obligations

 

$

(12

)

 

$

(12

)

 

$

 

 

$

(12

)

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015 assets (liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

1,871

 

 

$

1,871

 

 

$

1,471

 

 

$

400

 

 

$

 

Commodity derivatives

 

$

35

 

 

$

35

 

 

$

 

 

$

35

 

 

$

 

Commodity derivatives

 

$

(18

)

 

$

(18

)

 

$

 

 

$

(18

)

 

$

 

Interest rate derivatives

 

$

2

 

 

$

2

 

 

$

 

 

$

2

 

 

$

 

Interest rate derivatives

 

$

(22

)

 

$

(22

)

 

$

 

 

$

(22

)

 

$

 

Foreign currency derivatives

 

$

8

 

 

$

8

 

 

$

 

 

$

8

 

 

$

 

Foreign currency derivatives

 

$

(8

)

 

$

(8

)

 

$

 

 

$

(8

)

 

$

 

Debt

 

$

(13,032

)

 

$

(11,927

)

 

$

 

 

$

(11,927

)

 

$

 

Capital lease obligations

 

$

(17

)

 

$

(16

)

 

$

 

 

$

(16

)

 

$

 

 

Segment Information (Tables)
Condensed Statements Of Comprehensive Earnings And Balance Sheets Of Reportable Segments

 

 

 

U.S.

 

 

Canada

 

 

EnLink

 

 

Eliminations

 

 

Total

 

 

 

(Millions)

 

Three Months Ended June 30, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

1,365

 

 

$

266

 

 

$

857

 

 

$

 

 

$

2,488

 

Intersegment revenues

 

$

 

 

$

 

 

$

176

 

 

$

(176

)

 

$

 

Depreciation, depletion and amortization

 

$

256

 

 

$

103

 

 

$

125

 

 

$

 

 

$

484

 

Interest expense

 

$

108

 

 

$

33

 

 

$

47

 

 

$

(23

)

 

$

165

 

Asset impairments

 

$

885

 

 

$

612

 

 

$

 

 

$

 

 

$

1,497

 

Restructuring and transaction costs

 

$

19

 

 

$

4

 

 

$

1

 

 

$

 

 

$

24

 

Loss before income taxes

 

$

(1,097

)

 

$

(647

)

 

$

(1

)

 

$

 

 

$

(1,745

)

Income tax benefit

 

$

(6

)

 

$

(174

)

 

$

(2

)

 

$

 

 

$

(182

)

Net earnings (loss)

 

$

(1,091

)

 

$

(473

)

 

$

1

 

 

$

 

 

$

(1,563

)

Net earnings attributable to noncontrolling interests

 

$

1

 

 

$

 

 

$

6

 

 

$

 

 

$

7

 

Net loss attributable to Devon

 

$

(1,092

)

 

$

(473

)

 

$

(5

)

 

$

 

 

$

(1,570

)

Capital expenditures, including acquisitions

 

$

284

 

 

$

29

 

 

$

139

 

 

$

 

 

$

452

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

1,930

 

 

$

360

 

 

$

1,103

 

 

$

 

 

$

3,393

 

Intersegment revenues

 

$

 

 

$

 

 

$

171

 

 

$

(171

)

 

$

 

Depreciation, depletion and amortization

 

$

595

 

 

$

121

 

 

$

98

 

 

$

 

 

$

814

 

Interest expense

 

$

88

 

 

$

23

 

 

$

26

 

 

$

(11

)

 

$

126

 

Asset impairments

 

$

4,168

 

 

$

 

 

$

 

 

$

 

 

$

4,168

 

Earnings (loss) before income taxes

 

$

(4,498

)

 

$

(36

)

 

$

55

 

 

$

 

 

$

(4,479

)

Income tax expense (benefit)

 

$

(1,736

)

 

$

40

 

 

$

10

 

 

$

 

 

$

(1,686

)

Net earnings (loss)

 

$

(2,762

)

 

$

(76

)

 

$

45

 

 

$

 

 

$

(2,793

)

Net earnings attributable to noncontrolling interests

 

$

1

 

 

$

 

 

$

22

 

 

$

 

 

$

23

 

Net earnings (loss) attributable to Devon

 

$

(2,763

)

 

$

(76

)

 

$

23

 

 

$

 

 

$

(2,816

)

Capital expenditures, including acquisitions

 

$

887

 

 

$

146

 

 

$

158

 

 

$

 

 

$

1,191

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

2,667

 

 

$

383

 

 

$

1,564

 

 

$

 

 

$

4,614

 

Intersegment revenues

 

$

 

 

$

 

 

$

359

 

 

$

(359

)

 

$

 

Depreciation, depletion and amortization

 

$

567

 

 

$

212

 

 

$

247

 

 

$

 

 

$

1,026

 

Interest expense

 

$

215

 

 

$

67

 

 

$

91

 

 

$

(43

)

 

$

330

 

Asset impairments

 

$

2,493

 

 

$

1,166

 

 

$

873

 

 

$

 

 

$

4,532

 

Restructuring and transaction costs

 

$

255

 

 

$

10

 

 

$

6

 

 

$

 

 

$

271

 

Loss before income taxes

 

$

(3,162

)

 

$

(1,396

)

 

$

(872

)

 

$

 

 

$

(5,430

)

Income tax benefit

 

$

(11

)

 

$

(382

)

 

$

(6

)

 

$

 

 

$

(399

)

Net loss

 

$

(3,151

)

 

$

(1,014

)

 

$

(866

)

 

$

 

 

$

(5,031

)

Net earnings (loss) attributable to noncontrolling interests

 

$

1

 

 

$

 

 

$

(406

)

 

$

 

 

$

(405

)

Net loss attributable to Devon

 

$

(3,152

)

 

$

(1,014

)

 

$

(460

)

 

$

 

 

$

(4,626

)

Property and equipment, net

 

$

7,823

 

 

$

2,832

 

 

$

6,160

 

 

$

 

 

$

16,815

 

Total assets

 

$

12,856

 

 

$

4,283

 

 

$

10,162

 

 

$

(57

)

 

$

27,244

 

Capital expenditures, including acquisitions

 

$

2,177

 

 

$

110

 

 

$

684

 

 

$

 

 

$

2,971

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

4,189

 

 

$

581

 

 

$

1,888

 

 

$

 

 

$

6,658

 

Intersegment revenues

 

$

 

 

$

 

 

$

327

 

 

$

(327

)

 

$

 

Depreciation, depletion and amortization

 

$

1,307

 

 

$

248

 

 

$

189

 

 

$

 

 

$

1,744

 

Interest expense

 

$

175

 

 

$

48

 

 

$

45

 

 

$

(23

)

 

$

245

 

Asset impairments

 

$

9,628

 

 

$

 

 

$

 

 

$

 

 

$

9,628

 

Earnings (loss) before income taxes

 

$

(9,986

)

 

$

(208

)

 

$

91

 

 

$

 

 

$

(10,103

)

Income tax expense (benefit)

 

$

(3,729

)

 

$

(13

)

 

$

21

 

 

$

 

 

$

(3,721

)

Net earnings (loss)

 

$

(6,257

)

 

$

(195

)

 

$

70

 

 

$

 

 

$

(6,382

)

Net earnings attributable to noncontrolling interests

 

$

1

 

 

$

 

 

$

32

 

 

$

 

 

$

33

 

Net earnings (loss) attributable to Devon

 

$

(6,258

)

 

$

(195

)

 

$

38

 

 

$

 

 

$

(6,415

)

Property and equipment, net

 

$

15,852

 

 

$

6,422

 

 

$

5,550

 

 

$

 

 

$

27,824

 

Total assets

 

$

21,897

 

 

$

7,637

 

 

$

11,103

 

 

$

(111

)

 

$

40,526

 

Capital expenditures, including acquisitions

 

$

2,231

 

 

$

370

 

 

$

672

 

 

$

 

 

$

3,273

 

 

Restructuring And Transaction Costs (Schedule Of The Components Of Restructuring And Transaction Costs Included In The Comprehensive Consolidated Statements Of Earnings) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2016
Restructuring Cost And Reserve [Line Items]
 
 
Restructuring and transaction costs
$ 24 
$ 271 
Employee Related Costs [Member] |
Reduction of workforce [Member]
 
 
Restructuring Cost And Reserve [Line Items]
 
 
Restructuring and transaction costs
236 
Lease Obligations [Member] |
Reduction of workforce [Member]
 
 
Restructuring Cost And Reserve [Line Items]
 
 
Restructuring and transaction costs
17 
17 
Asset Impairments [Member] |
Reduction of workforce [Member]
 
 
Restructuring Cost And Reserve [Line Items]
 
 
Restructuring and transaction costs
Transaction Costs [Member]
 
 
Restructuring Cost And Reserve [Line Items]
 
 
Restructuring and transaction costs
$ 2 
$ 15 
Restructuring And Transaction Costs (Schedule Of The Activity And Balances Associated With Restructuring Liabilities) (Details) (USD $)
In Millions, unless otherwise specified
6 Months Ended 6 Months Ended 6 Months Ended
Jun. 30, 2016
Dec. 31, 2015
Jun. 30, 2015
Dec. 31, 2014
Jun. 30, 2016
Reduction of workforce [Member]
Jun. 30, 2016
Prior years' restructurings [Member]
Jun. 30, 2015
Prior years' restructurings [Member]
Jun. 30, 2016
Other Current Liabilities [Member]
Dec. 31, 2015
Other Current Liabilities [Member]
Jun. 30, 2015
Other Current Liabilities [Member]
Dec. 31, 2014
Other Current Liabilities [Member]
Jun. 30, 2016
Other Current Liabilities [Member]
Reduction of workforce [Member]
Jun. 30, 2016
Other Current Liabilities [Member]
Prior years' restructurings [Member]
Jun. 30, 2015
Other Current Liabilities [Member]
Prior years' restructurings [Member]
Jun. 30, 2016
Other Long-Term Liabilities [Member]
Dec. 31, 2015
Other Long-Term Liabilities [Member]
Jun. 30, 2015
Other Long-Term Liabilities [Member]
Dec. 31, 2014
Other Long-Term Liabilities [Member]
Jun. 30, 2016
Other Long-Term Liabilities [Member]
Reduction of workforce [Member]
Jun. 30, 2016
Other Long-Term Liabilities [Member]
Prior years' restructurings [Member]
Jun. 30, 2015
Other Long-Term Liabilities [Member]
Prior years' restructurings [Member]
Restructuring Cost And Reserve [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$ 193 
$ 76 
$ 15 
$ 20 
 
 
 
$ 123 
$ 13 
$ 10 
$ 13 
 
 
 
$ 70 
$ 63 
$ 5 
$ 7 
 
 
 
Restructuring reserve activity
 
 
 
 
120 
(3)
(5)
 
 
 
 
107 
(3)
 
 
 
 
13 
(6)
(2)
Ending balance
$ 193 
$ 76 
$ 15 
$ 20 
 
 
 
$ 123 
$ 13 
$ 10 
$ 13 
 
 
 
$ 70 
$ 63 
$ 5 
$ 7 
 
 
 
Other Comprehensive Earnings (Components Of Other Comprehensive Earnings) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Foreign currency translation:
 
 
 
 
 
Beginning accumulated foreign currency translation
$ 447 
$ 681 
$ 424 
$ 983 
 
Change in cumulative translation adjustment
60 
53 
(277)
 
Income tax benefit (expense)
(16)
(27)
19 
 
Ending accumulated foreign currency translation
450 
725 
450 
725 
 
Pension and postretirement benefit plans:
 
 
 
 
 
Beginning accumulated pension and postretirement benefits
(190)
(200)
(194)
(204)
 
Recognition of net actuarial loss and prior service cost in earnings
1
1
13 1
11 1
 
Income tax expense
(3)
(2)
(4)
(4)
 
Ending accumulated pension and postretirement benefits
(185)
(197)
(185)
(197)
 
Accumulated other comprehensive earnings, net of tax
$ 265 
$ 528 
$ 265 
$ 528 
$ 230 
Debt (Schedule Of Debt Instruments) (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2016
Dec. 31, 2015
Debt Instrument [Line Items]
 
 
Commercial paper
$ 0 
$ 626 
Debentures and notes
9,425 
9,425 
Net (discount) premium on debentures and notes
(27)
(28)
Debt issuance costs
(55)
(57)
Total debt
12,707 
13,032 
Less amount classified as short-term debt
350 1
976 1
Total long-term debt
12,357 
12,056 
Floating Rate Due December 15, 2016 [Member]
 
 
Debt Instrument [Line Items]
 
 
Short-term debt
350 
350 
Devon [Member]
 
 
Debt Instrument [Line Items]
 
 
Total debt
9,343 
9,966 
EnLink [Member]
 
 
Debt Instrument [Line Items]
 
 
Debentures and notes
2,663 
2,663 
Net (discount) premium on debentures and notes
11 
13 
Debt issuance costs
(22)
(24)
Total debt
3,364 
3,066 
Credit facilities
$ 712 
$ 414 
Acquisitions And Divestitures (Narrative) (Details)
3 Months Ended 6 Months Ended 0 Months Ended 3 Months Ended 0 Months Ended 1 Months Ended 6 Months Ended 0 Months Ended 6 Months Ended 0 Months Ended 0 Months Ended
Jun. 30, 2016
USD ($)
Jun. 30, 2015
USD ($)
Jun. 30, 2016
USD ($)
Jun. 30, 2015
USD ($)
Jun. 30, 2016
Mississippian Assets [Member]
USD ($)
MMBoe
Jun. 30, 2016
East Texas, Anadarko Basin and Midland Basin [Member]
Scenario Plan [Member]
USD ($)
Purchaser
Jun. 30, 2016
Maximum [Member]
Mississippian Assets [Member]
US [Member]
Jun. 30, 2016
Installment Payable, Current [Member]
USD ($)
Aug. 3, 2016
Subsequent Event [Member]
East Texas, Anadarko Basin, Midland Basin and Mississippian [Member]
USD ($)
Jul. 31, 2016
Subsequent Event [Member]
Access Pipeline [Member]
USD ($)
Jul. 31, 2016
Subsequent Event [Member]
Access Pipeline [Member]
CAD ($)
Jul. 31, 2016
Subsequent Event [Member]
Maximum [Member]
Access Pipeline [Member]
Scenario Plan [Member]
USD ($)
Jul. 31, 2016
Subsequent Event [Member]
Minimum [Member]
Access Pipeline [Member]
Scenario Plan [Member]
USD ($)
Jun. 30, 2016
EnLink [Member]
Aug. 1, 2016
EnLink [Member]
Subsequent Event [Member]
USD ($)
Jun. 30, 2015
Equity Issued in Business Combination [Member]
EnLink [Member]
USD ($)
Jun. 30, 2016
STACK [Member]
USD ($)
Jan. 7, 2016
STACK [Member]
USD ($)
acre
Jan. 7, 2016
STACK [Member]
Common Stock [Member]
Equity Issued in Business Combination [Member]
USD ($)
Jun. 30, 2016
Anadarko Basin [Member]
EnLink [Member]
USD ($)
Jan. 7, 2016
Anadarko Basin [Member]
EnLink [Member]
USD ($)
Jan. 7, 2016
Anadarko Basin [Member]
EnLink [Member]
Installment Payable, Noncurrent [Member]
USD ($)
Jun. 30, 2016
Anadarko Basin [Member]
EnLink [Member]
Installment Payable, Current [Member]
Undiscounted [Member]
USD ($)
Jan. 7, 2016
Anadarko Basin [Member]
Common Stock [Member]
Equity Issued in Business Combination [Member]
General Partner [Member]
USD ($)
Aug. 1, 2016
Joint Venture Partner [Member]
EnLink [Member]
Subsequent Event [Member]
USD ($)
Business Acquisition [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Close date of acquisition
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Jan. 07, 2016 
 
 
Jan. 07, 2016 
 
 
 
 
 
Number of net acres acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
80,000 
 
 
 
 
 
 
 
Aggregate purchase price
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 1,500,000,000 
 
 
$ 1,500,000,000 
 
 
 
 
Cash payment to acquire interest
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
847,000,000 
 
 
800,000,000 
 
 
 
 
Equity units value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
360,000,000 
 
 
659,000,000 
 
 
 
 
215,000,000 
 
Unproved properties
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,300,000,000 
 
 
 
 
 
 
 
 
Proved properties
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
200,000,000 
 
 
 
 
 
 
 
 
Amount committed to pay
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
500,000,000 
 
 
 
 
Commitment to pay cash due date
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1 year 
24 months 
 
 
 
Installment payable, noncurrent
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
250,000,000 
 
250,000,000 
 
 
 
Installment payment
 
 
 
 
 
 
 
236,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
250,000,000 
 
 
Intangible assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,000,000,000 
 
 
 
 
 
Property and equipment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
420,000,000 
 
 
 
 
 
Joint venture formation date
 
 
 
 
 
 
 
 
 
 
 
 
 
Aug. 01, 2016 
 
 
 
 
 
 
 
 
 
 
 
Ownership interest percentage acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
50.10% 
 
 
 
 
 
 
 
 
 
49.90% 
Contribution of assets to joint venture
 
 
 
 
 
 
 
 
 
 
 
 
 
 
230,000,000 
 
 
 
 
 
 
 
 
 
 
Additional capital to fund potential future development projects
 
 
 
 
 
 
 
 
 
 
 
 
 
 
285,000,000 
 
 
 
 
 
 
 
 
 
400,000,000 
Initial contribution
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
115,000,000 
Call rights to acquire increasing portions of joint venture partner’s interest, start year
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2021 
 
 
 
 
 
 
 
 
 
 
Divestitures of property and equipment
191,000,000 
6,000,000 
209,000,000 
8,000,000 
200,000,000 
1,800,000,000 
 
 
 
1,100,000,000 
1,400,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Estimated proved reserves
 
 
 
 
11 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percentage of Estimated proved reserves associated with divestiture assets
 
 
 
 
 
 
1.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of purchasers
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Divestitures closed
 
 
 
 
 
 
 
 
1,200,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash held for pending transactions
95,000,000 
 
95,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Divestiture agreement dedication initial term
 
 
 
 
 
 
 
 
 
25 years 
25 years 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Expected gain upon closing of the sale
 
 
 
 
 
 
 
 
 
 
 
$ 600,000,000 
$ 400,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative Financial Instruments (Narrative) (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2016
Dec. 31, 2015
Derivative [Line Items]
 
 
Other receivables
$ 83 
$ 30 
Derivative collateral held
 
75 
Accrued Derivative Settlements [Member]
 
 
Derivative [Line Items]
 
 
Other receivables
 
$ 236 
Derivative Financial Instruments (Schedule Of Open Oil Derivative Positions) (Details)
6 Months Ended
Jun. 30, 2016
bbl
NYMEX West Texas Intermediate Price Swaps Oil Q3 2016 [Member]
 
Derivative [Line Items]
 
Volume Per Day (Bbls/d)
33,000 
Weighted Average Price Swap
48.37 
NYMEX West Texas Intermediate Price Swaps Oil Q4 2016 [Member]
 
Derivative [Line Items]
 
Volume Per Day (Bbls/d)
30,000 
Weighted Average Price Swap
48.58 
NYMEX West Texas Intermediate Price Swaps Oil Q1-Q4 2017 [Member]
 
Derivative [Line Items]
 
Volume Per Day (Bbls/d)
2,623 
Weighted Average Price Swap
51.79 
NYMEX West Texas Intermediate Price Collars Oil Q3 2016 [Member]
 
Derivative [Line Items]
 
Volume Per Day (Bbls/d)
65,000 
Weighted Average Floor Price
40.37 
Weighted Average Ceiling Price
46.91 
NYMEX West Texas Intermediate Price Collars Oil Q4 2016 [Member]
 
Derivative [Line Items]
 
Volume Per Day (Bbls/d)
20,000 
Weighted Average Floor Price
40.85 
Weighted Average Ceiling Price
50.85 
NYMEX West Texas Intermediate Price Collars Oil Q1-Q4 2017 [Member]
 
Derivative [Line Items]
 
Volume Per Day (Bbls/d)
7,248 
Weighted Average Floor Price
47.21 
Weighted Average Ceiling Price
57.21 
NYMEX West Texas Intermediate Call Options Sold Oil Q3 2016 [Member]
 
Derivative [Line Items]
 
Volume Per Day (Bbls/d)
18,500 
Weighted Average Call Option Sold Price
55.00 
NYMEX West Texas Intermediate Call Options Sold Oil Q4 2016 [Member]
 
Derivative [Line Items]
 
Volume Per Day (Bbls/d)
18,500 
Weighted Average Call Option Sold Price
55.00 
Western Canadian Select Basis Swaps Oil Q3-Q4 2016 [Member]
 
Derivative [Line Items]
 
Volume Per Day (Bbls/d)
41,500 
Weighted Average Differential To WTI
(13.43)
West Texas Sour Basis Swaps Oil Q3-Q4 2016 [Member]
 
Derivative [Line Items]
 
Volume Per Day (Bbls/d)
5,000 
Weighted Average Differential To WTI
(0.53)
Midland Sweet Basis Swaps Oil Q3-Q4 2016 [Member]
 
Derivative [Line Items]
 
Volume Per Day (Bbls/d)
13,000 
Weighted Average Differential To WTI
0.25 
Derivative Financial Instruments (Schedule Of Open Natural Gas Derivative Positions) (Details)
6 Months Ended
Jun. 30, 2016
MMBTU
FERC Henry Hub Price Swaps Natural Gas Q3 2016 [Member]
 
Derivative [Line Items]
 
Volume Per Day (MMBtu/d)
140,000 
Weighted Average Price Swap
2.78 
FERC Henry Hub Price Swaps Natural Gas Q4 2016 [Member]
 
Derivative [Line Items]
 
Volume Per Day (MMBtu/d)
155,000 
Weighted Average Price Swap
2.83 
FERC Henry Hub Price Swaps Natural Gas Q1-Q4 2017 [Member]
 
Derivative [Line Items]
 
Volume Per Day (MMBtu/d)
79,397 
Weighted Average Price Swap
3.00 
FERC Henry Hub Price Collars Natural Gas Q3 2016 [Member]
 
Derivative [Line Items]
 
Volume Per Day (MMBtu/d)
105,000 
Weighted Average Floor Price
2.57 
Weighted Average Ceiling Price
2.85 
FERC Henry Hub Price Collars Natural Gas Q4 2016 [Member]
 
Derivative [Line Items]
 
Volume Per Day (MMBtu/d)
275,000 
Weighted Average Floor Price
2.70 
Weighted Average Ceiling Price
2.90 
FERC Henry Hub Price Collars Natural Gas Q1-Q4 2017 [Member]
 
Derivative [Line Items]
 
Volume Per Day (MMBtu/d)
42,411 
Weighted Average Floor Price
2.96 
Weighted Average Ceiling Price
3.26 
FERC Henry Hub Call Options Sold Natural Gas Q3 2016 [Member]
 
Derivative [Line Items]
 
Volume Per Day (MMBtu/d)
400,000 
Weighted Average Call Option Sold Price
2.80 
FERC Henry Hub Call Options Sold Natural Gas Q4 2016 [Member]
 
Derivative [Line Items]
 
Volume Per Day (MMBtu/d)
400,000 
Weighted Average Call Option Sold Price
2.80 
PEPL Basis Swaps Natural Gas Q3-Q4 2016 [Member]
 
Derivative [Line Items]
 
Volume Per Day (MMBtu/d)
175,000 
Weighted Average Differential To Henry Hub
(0.34)
El Paso Natural Gas Basis Swaps Q3-Q4 2016 [Member]
 
Derivative [Line Items]
 
Volume Per Day (MMBtu/d)
125,000 
Weighted Average Differential To Henry Hub
(0.12)
Houston Ship Channel Natural Gas Basis Swaps Q3-Q4 2016 [Member]
 
Derivative [Line Items]
 
Volume Per Day (MMBtu/d)
30,000 
Weighted Average Differential To Henry Hub
0.11 
Transco Zone 4 Natural Gas Basis Swaps Q3-Q4 2016 [Member]
 
Derivative [Line Items]
 
Volume Per Day (MMBtu/d)
70,000 
Weighted Average Differential To Henry Hub
0.01 
PEPL Basis Swaps Natural Gas Q1-Q4 2017 [Member]
 
Derivative [Line Items]
 
Volume Per Day (MMBtu/d)
150,000 
Weighted Average Differential To Henry Hub
(0.34)
El Paso Natural Gas Basis Swaps Q1-Q4 2017 [Member]
 
Derivative [Line Items]
 
Volume Per Day (MMBtu/d)
80,000 
Weighted Average Differential To Henry Hub
(0.13)
Houston Ship Channel Natural Gas Basis Swaps Q1-Q4 2017 [Member]
 
Derivative [Line Items]
 
Volume Per Day (MMBtu/d)
35,000 
Weighted Average Differential To Henry Hub
0.06 
Transco Zone 4 Natural Gas Basis Swaps Q1-Q4 2017 [Member]
 
Derivative [Line Items]
 
Volume Per Day (MMBtu/d)
205,000 
Weighted Average Differential To Henry Hub
0.03 
Derivative Financial Instruments (Schedule Of Open NGL Derivative Positions) (Details)
6 Months Ended
Jun. 30, 2016
bbl
OPIS Mont Belvieu Texas Ethane Price Swaps NGL Q3-Q4 2016 [Member]
 
Derivative [Line Items]
 
Volume Per Day (Bbls/d)
6,000 
Weighted Average Price Swap
9.34 
OPIS Mont Belvieu Texas Ethane Price Collars NGL Q3-Q4 2016 [Member]
 
Derivative [Line Items]
 
Volume Per Day (Bbls/d)
10,500 
Weighted Average Floor Price
8.20 
Weighted Average Ceiling Price
9.46 
OPIS Mont Belvieu Texas Propane Price Collars NGL Q3-Q4 2016 [Member]
 
Derivative [Line Items]
 
Volume Per Day (Bbls/d)
5,000 
Weighted Average Floor Price
19.61 
Weighted Average Ceiling Price
21.71 
Derivative Financial Instruments (Schedule Of Open Interest Rate Swap Derivative Positions) (Details) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2016
Interest Rate Contract 0.92% Expiration December 2016 [Member]
 
Derivative [Line Items]
 
Notional
$ 100 
Rate Received
Three Month LIBOR 
Rate Paid, percent
0.92% 
Expiration
Dec. 31, 2016 
Interest Rate Contract 2.98% Expiration December 2048 [Member]
 
Derivative [Line Items]
 
Notional
750 
Rate Received
Three Month LIBOR 
Rate Paid, percent
2.98% 
Expiration
Dec. 31, 2018 
Reference period end date
Dec. 31, 2048 1
Interest Rate Contract 1.76% Expiration January 2019 [Member]
 
Derivative [Line Items]
 
Notional
$ 100 
Rate Received, percent
1.76% 
Rate Paid
Three Month LIBOR 
Expiration
Jan. 31, 2019 
Derivative Financial Instruments (Schedule Of Derivative Financial Instruments Included In The Consolidated Comprehensive Statements Of Earnings) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Derivatives Fair Value [Line Items]
 
 
 
 
Net gains (losses) recognized in consolidated comprehensive statements of earnings
$ (223)
$ (305)
$ (417)
$ 125 
Commodity Derivatives [Member] |
Oil, Gas And NGL Derivatives [Member]
 
 
 
 
Derivatives Fair Value [Line Items]
 
 
 
 
Net gains (losses) recognized in consolidated comprehensive statements of earnings
(142)
(282)
(109)
12 
Commodity Derivatives [Member] |
Marketing And Midstream Revenues [Member]
 
 
 
 
Derivatives Fair Value [Line Items]
 
 
 
 
Net gains (losses) recognized in consolidated comprehensive statements of earnings
(6)
 
(6)
Interest Rate Derivatives [Member] |
Other Nonoperating Items [Member]
 
 
 
 
Derivatives Fair Value [Line Items]
 
 
 
 
Net gains (losses) recognized in consolidated comprehensive statements of earnings
(71)
(143)
Foreign Currency Derivatives [Member] |
Other Nonoperating Items [Member]
 
 
 
 
Derivatives Fair Value [Line Items]
 
 
 
 
Net gains (losses) recognized in consolidated comprehensive statements of earnings
$ (4)
$ (24)
$ (159)
$ 109 
Derivative Financial Instruments (Schedule Of Derivative Financial Instruments Included In The Consolidated Balance Sheets) (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2016
Dec. 31, 2015
Derivatives Fair Value [Line Items]
 
 
Fair value of derivative assets
$ 19 
$ 45 
Fair value of derivative liabilities
277 
48 
Commodity Derivatives [Member] |
Other Current Assets [Member]
 
 
Derivatives Fair Value [Line Items]
 
 
Fair value of derivative assets
14 
34 
Commodity Derivatives [Member] |
Other Long-Term Assets [Member]
 
 
Derivatives Fair Value [Line Items]
 
 
Fair value of derivative assets
Commodity Derivatives [Member] |
Other Current Liabilities [Member]
 
 
Derivatives Fair Value [Line Items]
 
 
Fair value of derivative liabilities
104 
14 
Commodity Derivatives [Member] |
Other Long-Term Liabilities [Member]
 
 
Derivatives Fair Value [Line Items]
 
 
Fair value of derivative liabilities
Interest Rate Derivatives [Member] |
Other Current Assets [Member]
 
 
Derivatives Fair Value [Line Items]
 
 
Fair value of derivative assets
Interest Rate Derivatives [Member] |
Other Long-Term Assets [Member]
 
 
Derivatives Fair Value [Line Items]
 
 
Fair value of derivative assets
Interest Rate Derivatives [Member] |
Other Long-Term Liabilities [Member]
 
 
Derivatives Fair Value [Line Items]
 
 
Fair value of derivative liabilities
166 
22 
Foreign Currency Derivatives [Member] |
Other Current Assets [Member]
 
 
Derivatives Fair Value [Line Items]
 
 
Fair value of derivative assets
 
Foreign Currency Derivatives [Member] |
Other Current Liabilities [Member]
 
 
Derivatives Fair Value [Line Items]
 
 
Fair value of derivative liabilities
 
$ 8 
Share-Based Compensation (Narrative) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2016
Jun. 30, 2015
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Unit-based compensation
 
$ 80 
$ 127 
Restructuring and transaction costs
24 
271 
 
Accelerated Vesting Of Share-Based Grants For Employees [Member] |
Reduction of workforce [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Restructuring and transaction costs
 
67 
 
EnLink [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Unit-based compensation
 
$ 12 
$ 18 
Share-Based Compensation (Schedule Of The Effects Of Share Based Compensation Included In The Consolidated Comprehensive Statement Of Earnings) (Details) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Share Based Compensation [Abstract]
 
 
Gross G&A for share-based compensation
$ 80 
$ 127 
Share-based compensation expense capitalized pursuant to the full cost method of accounting for oil and gas properties
21 
31 
Related income tax benefit
$ 2 
$ 26 
Share-Based Compensation (Summary Of Unvested Restricted Stock Awards and Units, Performance-Based Restricted Stock Awards And Performance Share Units) (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
6 Months Ended
Jun. 30, 2016
Restricted Stock Awards And Units [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
Unvested at December 31, 2015
4,738 
Granted, awards and units
4,299 
Vested, awards and units
(2,051)
Forfeited, awards and units
(121)
Unvested at June 30, 2016
6,865 
Unvested weighted average grant-date fair value at December 31, 2015
$ 62.49 
Granted, weighted average grant-date fair value
$ 19.46 
Vested, weighted average grant-date fair value
$ 62.50 
Forfeited, weighted average grant-date fair value
$ 50.58 
Unvested weighted average grant-date fair value at June 30, 2016
$ 35.74 
Performance-Based Restricted Stock Awards [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
Unvested at December 31, 2015
434 
Granted, awards and units
330 
Vested, awards and units
(102)
Unvested at June 30, 2016
662 
Unvested weighted average grant-date fair value at December 31, 2015
$ 60.48 
Granted, weighted average grant-date fair value
$ 19.22 
Vested, weighted average grant-date fair value
$ 62.55 
Unvested weighted average grant-date fair value at June 30, 2016
$ 39.57 
Performance Share Units [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
Unvested at December 31, 2015
1,859 
Granted, awards and units
1,388 
Vested, awards and units
(602)
Forfeited, awards and units
(7)
Unvested at June 30, 2016
2,638 1
Unvested weighted average grant-date fair value at December 31, 2015
$ 76.17 
Granted, weighted average grant-date fair value
$ 10.41 
Vested, weighted average grant-date fair value
$ 63.37 
Forfeited, weighted average grant-date fair value
$ 81.67 
Unvested weighted average grant-date fair value at June 30, 2016
$ 46.52 
Share-Based Compensation (Summary Of Unvested Restricted Stock Awards and Units, Performance-Based Restricted Stock Awards And Performance Share Units) (Parenthetical) (Details) (Performance Share Units [Member], Maximum [Member])
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2016
Performance Share Units [Member] |
Maximum [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
Maximum common shares that could be awarded based upon total shareholder return
5.3 
Share-Based Compensation (Summary of Unrecognized Compensation Cost And Weighted Average Period For Recognition) (Details) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2016
Restricted Stock Awards And Units [Member]
 
Unrecognized Compensation And Weighted Average Recognition [Line Items]
 
Unrecognized compensation cost (millions)
$ 170 
Weighted average period for recognition (years)
2 years 7 months 6 days 
Performance-Based Restricted Stock Awards [Member]
 
Unrecognized Compensation And Weighted Average Recognition [Line Items]
 
Unrecognized compensation cost (millions)
Weighted average period for recognition (years)
2 years 6 months 
Performance Share Units [Member]
 
Unrecognized Compensation And Weighted Average Recognition [Line Items]
 
Unrecognized compensation cost (millions)
$ 34 
Weighted average period for recognition (years)
1 year 9 months 18 days 
Share-Based Compensation (Summary of Unrecognized Compensation Cost And Weighted Average Period For Recognition General Partner And EnLink) (Details) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2016
Restricted Stock Awards And Units [Member]
 
Unrecognized Compensation And Weighted Average Recognition [Line Items]
 
Unrecognized compensation cost (millions)
$ 170 
Weighted average period for recognition (years)
2 years 7 months 6 days 
Performance Share Units [Member]
 
Unrecognized Compensation And Weighted Average Recognition [Line Items]
 
Unrecognized compensation cost (millions)
34 
Weighted average period for recognition (years)
1 year 9 months 18 days 
General Partner [Member] |
Restricted Stock Awards And Units [Member]
 
Unrecognized Compensation And Weighted Average Recognition [Line Items]
 
Unrecognized compensation cost (millions)
19 
Weighted average period for recognition (years)
1 year 8 months 12 days 
General Partner [Member] |
Performance Share Units [Member]
 
Unrecognized Compensation And Weighted Average Recognition [Line Items]
 
Unrecognized compensation cost (millions)
Weighted average period for recognition (years)
2 years 
EnLink [Member] |
Restricted Stock Awards And Units [Member]
 
Unrecognized Compensation And Weighted Average Recognition [Line Items]
 
Unrecognized compensation cost (millions)
19 
Weighted average period for recognition (years)
1 year 9 months 18 days 
EnLink [Member] |
Performance Share Units [Member]
 
Unrecognized Compensation And Weighted Average Recognition [Line Items]
 
Unrecognized compensation cost (millions)
$ 4 
Weighted average period for recognition (years)
2 years 
Asset Impairments (Components of Asset Impairments) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
U.S. Oil And Gas Assets [Member]
Jun. 30, 2015
U.S. Oil And Gas Assets [Member]
Jun. 30, 2016
U.S. Oil And Gas Assets [Member]
Jun. 30, 2015
U.S. Oil And Gas Assets [Member]
Jun. 30, 2016
Canada Oil And Gas Assets [Member]
Jun. 30, 2016
Canada Oil And Gas Assets [Member]
Jun. 30, 2015
Other Assets [Member]
Jun. 30, 2015
Other Assets [Member]
Mar. 31, 2016
General Partner And EnLink [Member]
Jun. 30, 2016
General Partner And EnLink [Member]
Impaired Long-Lived Assets Held and Used [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset impairment charges
$ 1,497 
$ 4,168 
$ 4,532 
$ 9,628 
$ 885 
$ 4,167 
$ 2,493 
$ 9,625 
$ 612 
$ 1,166 
$ 1 
$ 3 
 
 
Goodwill, impairment loss
 
 
 
 
 
 
 
 
 
 
 
 
$ 873 
$ 873 
Restructuring and Transaction Costs (Narrative) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2016
Restructuring Cost And Reserve [Line Items]
 
 
Restructuring and transaction costs
$ 24 
$ 271 
Employee Related Costs [Member] |
Reduction of workforce [Member]
 
 
Restructuring Cost And Reserve [Line Items]
 
 
Restructuring and transaction costs
236 
Accelerated Vesting Of Share-Based Grants For Employees [Member] |
Reduction of workforce [Member]
 
 
Restructuring Cost And Reserve [Line Items]
 
 
Restructuring and transaction costs
 
67 
Estimated Defined Benefit Settlements [Member] |
Reduction of workforce [Member]
 
 
Restructuring Cost And Reserve [Line Items]
 
 
Restructuring and transaction costs
 
30 
Lease Obligations [Member] |
Reduction of workforce [Member]
 
 
Restructuring Cost And Reserve [Line Items]
 
 
Restructuring and transaction costs
17 
17 
Asset Impairments [Member] |
Reduction of workforce [Member]
 
 
Restructuring Cost And Reserve [Line Items]
 
 
Restructuring and transaction costs
$ 3 
$ 3 
Income Taxes (Schedule Of Effective Income Tax Rate Reconciliation) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Income Tax Disclosure [Abstract]
 
 
 
 
Total income tax benefit (millions)
$ (182)
$ (1,686)
$ (399)
$ (3,721)
U.S. statutory income tax rate
(35.00%)
(35.00%)
(35.00%)
(35.00%)
Deferred tax asset valuation allowance
27.00% 
0.00% 
24.00% 
0.00% 
Non-deductible goodwill impairment
0.00% 
0.00% 
6.00% 
0.00% 
Taxation on Canadian operations
3.00% 
1.00% 
2.00% 
1.00% 
State income taxes
(2.00%)
(2.00%)
(1.00%)
(2.00%)
Other
(3.00%)
(2.00%)
(3.00%)
(1.00%)
Effective income tax rate
(10.00%)
(38.00%)
(7.00%)
(37.00%)
Income Taxes (Narrative) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended 3 Months Ended 6 Months Ended
Dec. 31, 2015
Jun. 30, 2016
Mar. 31, 2016
General Partner And EnLink [Member]
Jun. 30, 2016
General Partner And EnLink [Member]
Income Tax [Line Items]
 
 
 
 
Valuation allowance against U.S. deferred tax assets, percent
100.00% 
 
 
 
Deferred tax assets, valuation allowance
$ 967 
$ 1,300 
 
 
Goodwill impairments
 
 
$ 873 
$ 873 
Net Loss Per Share Attributable To Devon (Earnings Per Share Computations) (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Net loss:
 
 
 
 
Net loss attributable to Devon
$ (1,570)
$ (2,816)
$ (4,626)
$ (6,415)
Attributable to participating securities
(1)
(1)
(1)
(2)
Basic and diluted loss
$ (1,571)
$ (2,817)
$ (4,627)
$ (6,417)
Common shares:
 
 
 
 
Common shares outstanding - total
524 
411 
502 
411 
Attributable to participating securities
(6)
(5)
(6)
(5)
Common shares outstanding - basic
518 
406 
496 
406 
Common shares outstanding - diluted
518 
406 
496 
406 
Net loss per share attributable to Devon:
 
 
 
 
Basic
$ (3.04)
$ (6.94)
$ (9.33)
$ (15.81)
Diluted
$ (3.04)
$ (6.94)
$ (9.33)
$ (15.81)
Antidilutive options
1
1
1
1
Supplemental Information To Statements Of Cash Flows (Schedule Of Supplemental Information To Statements Of Cash Flows) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Net change in working capital accounts, net of assets and liabilities assumed:
 
 
 
 
Accounts receivable
$ (140)
$ 36 
$ 6 
$ 440 
Income taxes receivable
(14)
(9)
101 
416 
Other current assets
(107)
87 
144 
(6)
Accounts payable
(30)
(87)
(151)
(102)
Revenues and royalties payable
95 
53 
(6)
(183)
Other current liabilities
43 
(269)
(49)
(539)
Net change in working capital
(153)
(189)
45 
26 
Interest paid (net of capitalized interest)
174 
112 
289 
230 
Income taxes paid (received)
$ 5 
$ 84 
$ (123)
$ (330)
Accounts Receivable (Schedule Of Components Of Accounts Receivable) (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2016
Dec. 31, 2015
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Joint interest billings
$ 107 
$ 211 
Other
83 
30 
Gross accounts receivable
1,182 
1,123 
Allowance for doubtful accounts
(15)
(18)
Net accounts receivable
1,167 
1,105 
Oil, Gas And NGL Sales [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Gross accounts receivable
440 
362 
Marketing And Midstream Revenues [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Gross accounts receivable
$ 552 
$ 520 
Other Current Liabilities (Schedule Of Other Current Liabilities) (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2016
Dec. 31, 2015
Other Liabilities, Current [Abstract]
 
 
Accrued interest payable
$ 150 
$ 149 
Restructuring liabilities
123 
13 
Other
501 
488 
Other current liabilities
1,010 
650 
Installment Payable, Current [Member]
 
 
Other Liabilities, Current [Abstract]
 
 
Installment payment - see Note 2
$ 236 
 
Goodwill And Other Intangible Assets (Narrative) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Mar. 31, 2016
General Partner And EnLink [Member]
Jun. 30, 2016
General Partner And EnLink [Member]
Mar. 31, 2016
Crude And Condensate [Member]
General Partner And EnLink [Member]
Mar. 31, 2016
Texas [Member]
General Partner And EnLink [Member]
Mar. 31, 2016
General Partner [Member]
General Partner And EnLink [Member]
Goodwill [Line Items]
 
 
 
 
 
 
 
 
 
Goodwill impairments
 
 
 
 
$ 873 
$ 873 
$ 93 
$ 473 
$ 307 
Weighted average amortization period, other intangible assets
 
 
14 years 
 
 
 
 
 
 
Amortization expense of intangible assets
30 
18 
58 
30 
 
 
 
 
 
Amortization Expense, Next Five Years
 
 
$ 117 
 
 
 
 
 
 
Goodwill And Other Intangible Assets (Schedule Of Other Intangible Assets) (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2016
Dec. 31, 2015
Goodwill And Intangible Assets Disclosure [Abstract]
 
 
Customer relationships
$ 1,779 
$ 745 
Accumulated amortization
(112)
(55)
Net intangibles
$ 1,667 
$ 690 
Debt (Narrative) (Details) (USD $)
In Millions, unless otherwise specified
6 Months Ended 6 Months Ended
Jun. 30, 2016
Dec. 31, 2015
Jun. 30, 2016
EnLink [Member]
Dec. 31, 2015
EnLink [Member]
Jul. 31, 2016
EnLink [Member]
Subsequent Event [Member]
4.85% Unsecured Senior Notes Due 2026 [Member]
Jun. 30, 2016
Senior Credit Facility [Member]
Jun. 30, 2016
Unsecured Revolving Credit Facility [Member]
EnLink [Member]
Jun. 30, 2016
Revolving Credit Facility [Member]
General Partner [Member]
Jun. 30, 2016
Maximum [Member]
Senior Credit Facility [Member]
Dec. 31, 2015
Accounting Standards Update 2015-03 [Member]
Debt Instrument [Line Items]
 
 
 
 
 
 
 
 
 
 
Debt issuance costs
$ 55 
$ 57 
$ 22 
$ 24 
 
 
 
 
 
$ 81 
Repayment of commercial paper
626 
 
 
 
 
 
 
 
 
 
Commercial paper
626 
 
 
 
 
 
 
 
 
Credit Facility, borrowing capacity
 
 
 
 
 
3,000 
1,500 
250 
 
 
Outstanding credit facility borrowings
 
 
712 
414 
 
697 
15 
 
 
Debt-to-capitalization ratio
 
 
 
 
 
0.231 
 
 
0.65 
 
Outstanding letters of credit
 
 
 
 
 
66 
11 
 
 
 
Line of credit average interest rate during period
 
 
 
 
 
 
2.12% 
4.25% 
 
 
Principal amount of senior notes issued
 
 
 
 
$ 500 
 
 
 
 
 
Interest rate, stated percentage
 
 
 
 
4.85% 
 
 
 
 
 
Asset Retirement Obligations (Summary Of Changes In Asset Retirement Obligations) (Details) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Asset Retirement Obligation Disclosure [Abstract]
 
 
 
Asset retirement obligations as of beginning of period
$ 1,414 
$ 1,399 
 
Liabilities incurred and assumed through acquisitions
15 
33 
 
Liabilities settled and divested
(51)
(31)
 
Revision of estimated obligation
70 
61 
 
Accretion expense on discounted obligation
39 
38 
 
Foreign currency translation adjustment
30 
(45)
 
Asset retirement obligations as of end of period
1,517 
1,455 
 
Less current portion
44 
64 
 
Asset retirement obligations, long-term
$ 1,473 
$ 1,391 
$ 1,370 
Asset Retirement Obligations (Narrative) (Details) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Asset Retirement Obligations [Line Items]
 
 
Liabilities settled and divested
$ (51)
$ (31)
Non-Core Upstream U.S. Assets [Member]
 
 
Asset Retirement Obligations [Line Items]
 
 
Liabilities settled and divested
$ (35)
 
Retirement Plans (Schedule Of Net Periodic Benefit Cost For Pension And Postretirement Benefit Plans) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Pension Benefits [Member]
 
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
 
Service cost
$ 3 
$ 8 
$ 9 
$ 16 
Interest cost
11 
13 
23 
26 
Expected return on plan assets
(13)
(15)
(26)
(30)
Amortization of prior service cost
1
1
1
1
Net actuarial loss
1
1
13 1
10 1
Net periodic benefit cost
2
12 2
20 2
24 2
Postretirement Benefits [Member]
 
 
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
 
 
Amortization of prior service cost
 
(1)1
(1)1
(1)1
Net periodic benefit cost
 
$ (1)2
$ (1)2
$ (1)2
Stockholders' Equity (Narrative) (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended 1 Months Ended
Jun. 30, 2016
Mar. 31, 2016
Jun. 30, 2015
Mar. 31, 2015
Jun. 30, 2016
Jun. 30, 2016
Common Stock [Member]
Feb. 29, 2016
Common Stock Offering [Member]
Feb. 29, 2016
Common Stock Offering [Member]
Underwriters [Member]
Jan. 31, 2016
Equity Issued in Business Combination [Member]
Common Stock [Member]
STACK [Member]
Stockholders Equity [Abstract]
 
 
 
 
 
 
 
 
 
Units issued for acquisition
 
 
 
 
 
 
 
 
23 
Common stock, shares issued
 
 
 
 
 
103 
79 
10 
 
Net proceeds from offering
 
 
 
 
$ 1,469 
 
$ 1,500 
 
 
Dividends paid per share
$ 0.06 
$ 0.24 
$ 0.24 
$ 0.24 
 
 
 
 
 
Noncontrolling Interests (Narrative) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
EnLink [Member]
Dec. 31, 2015
EnLink [Member]
Jun. 30, 2016
General Partner [Member]
Dec. 31, 2015
General Partner [Member]
Jun. 30, 2016
General Partner And EnLink [Member]
Jun. 30, 2015
General Partner And EnLink [Member]
Noncontrolling Interest [Line Items]
 
 
 
 
 
 
 
 
 
 
Common units issued by EnLink
 
 
 
 
 
 
 
 
 
Net proceeds from common units sold
$ 49 
$ 2 
$ 776 
$ 4 
$ 52 
 
 
 
 
 
Ownership interest by Devon
 
 
 
 
24.00% 
28.00% 
64.00% 
70.00% 
 
 
Distributions to unitholders other than Devon
$ 74 
$ 65 
$ 147 
$ 118 
 
 
 
 
$ 147 
$ 118 
Fair Value Measurements (Schedule Of Carrying Value And Fair Value Measurement Information For Financial Assets And Liabilities) (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2016
Dec. 31, 2015
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Derivatives, assets
$ 19 
$ 45 
Derivatives, liabilities
(277)
(48)
Carrying Amount [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Cash equivalents
1,241 
1,871 
Debt
(12,707)
(13,032)
Installment payment
(447)
 
Capital lease obligations
(12)
(17)
Total Fair Value [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Cash equivalents
1,241 
1,871 
Debt
(12,901)
(11,927)
Installment payment
(452)
 
Capital lease obligations
(12)
(16)
Level 1 Inputs [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Cash equivalents
1,163 
1,471 
Level 2 Inputs [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Cash equivalents
78 
400 
Debt
(12,901)
(11,927)
Installment payment
(452)
 
Capital lease obligations
(12)
(16)
Commodity Derivatives [Member] |
Carrying Amount [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Derivatives, assets
16 
35 
Derivatives, liabilities
(111)
(18)
Commodity Derivatives [Member] |
Total Fair Value [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Derivatives, assets
16 
35 
Derivatives, liabilities
(111)
(18)
Commodity Derivatives [Member] |
Level 2 Inputs [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Derivatives, assets
16 
35 
Derivatives, liabilities
(111)
(18)
Interest Rate Derivatives [Member] |
Carrying Amount [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Derivatives, assets
Derivatives, liabilities
(166)
(22)
Interest Rate Derivatives [Member] |
Total Fair Value [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Derivatives, assets
Derivatives, liabilities
(166)
(22)
Interest Rate Derivatives [Member] |
Level 2 Inputs [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Derivatives, assets
Derivatives, liabilities
(166)
(22)
Foreign Currency Derivatives [Member] |
Carrying Amount [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Derivatives, assets
 
Derivatives, liabilities
 
(8)
Foreign Currency Derivatives [Member] |
Total Fair Value [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Derivatives, assets
 
Derivatives, liabilities
 
(8)
Foreign Currency Derivatives [Member] |
Level 2 Inputs [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Derivatives, assets
 
Derivatives, liabilities
 
$ (8)
Segment information (Condensed Statements Of Comprehensive Earnings And Balance Sheets Of Reportable Segments) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Segment Reporting Information [Line Items]
 
 
 
 
 
Revenues from external customers
$ 2,488 
$ 3,393 
$ 4,614 
$ 6,658 
 
Depreciation, depletion and amortization
484 
814 
1,026 
1,744 
 
Interest expense
165 
126 
330 
245 
 
Asset impairments
1,497 
4,168 
4,532 
9,628 
 
Restructuring and transaction costs
24 
 
271 
 
 
Earnings (loss) before income taxes
(1,745)
(4,479)
(5,430)
(10,103)
 
Income tax expense (benefit)
(182)
(1,686)
(399)
(3,721)
 
Net earnings (loss)
(1,563)
(2,793)
(5,031)
(6,382)
 
Net earnings (loss) attributable to noncontrolling interests
23 
(405)
33 
 
Net earnings (loss) attributable to Devon
(1,570)
(2,816)
(4,626)
(6,415)
 
Property and equipment, net
16,815 
27,824 
16,815 
27,824 
19,068 
Total assets
27,244 
40,526 
27,244 
40,526 
29,451 
Capital expenditures, including acquisitions
452 
1,191 
2,971 
3,273 
 
Eliminations [Member]
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
Interest expense
(23)
(11)
(43)
(23)
 
Total assets
(57)
(111)
(57)
(111)
 
Eliminations [Member] |
Intersegment [Member]
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
Revenues from external customers
(176)
(171)
(359)
(327)
 
United States [Member]
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
Number of reportable segments
 
 
 
 
United States [Member] |
Operating Segments [Member]
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
Revenues from external customers
1,365 
1,930 
2,667 
4,189 
 
Depreciation, depletion and amortization
256 
595 
567 
1,307 
 
Interest expense
108 
88 
215 
175 
 
Asset impairments
885 
4,168 
2,493 
9,628 
 
Restructuring and transaction costs
19 
 
255 
 
 
Earnings (loss) before income taxes
(1,097)
(4,498)
(3,162)
(9,986)
 
Income tax expense (benefit)
(6)
(1,736)
(11)
(3,729)
 
Net earnings (loss)
(1,091)
(2,762)
(3,151)
(6,257)
 
Net earnings (loss) attributable to noncontrolling interests
 
Net earnings (loss) attributable to Devon
(1,092)
(2,763)
(3,152)
(6,258)
 
Property and equipment, net
7,823 
15,852 
7,823 
15,852 
 
Total assets
12,856 
21,897 
12,856 
21,897 
 
Capital expenditures, including acquisitions
284 
887 
2,177 
2,231 
 
Canada [Member] |
Operating Segments [Member]
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
Revenues from external customers
266 
360 
383 
581 
 
Depreciation, depletion and amortization
103 
121 
212 
248 
 
Interest expense
33 
23 
67 
48 
 
Asset impairments
612 
 
1,166 
 
 
Restructuring and transaction costs
 
10 
 
 
Earnings (loss) before income taxes
(647)
(36)
(1,396)
(208)
 
Income tax expense (benefit)
(174)
40 
(382)
(13)
 
Net earnings (loss)
(473)
(76)
(1,014)
(195)
 
Net earnings (loss) attributable to Devon
(473)
(76)
(1,014)
(195)
 
Property and equipment, net
2,832 
6,422 
2,832 
6,422 
 
Total assets
4,283 
7,637 
4,283 
7,637 
 
Capital expenditures, including acquisitions
29 
146 
110 
370 
 
General Partner And EnLink [Member] |
Operating Segments [Member]
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
Revenues from external customers
857 
1,103 
1,564 
1,888 
 
Depreciation, depletion and amortization
125 
98 
247 
189 
 
Interest expense
47 
26 
91 
45 
 
Asset impairments
 
 
873 
 
 
Restructuring and transaction costs
 
 
 
Earnings (loss) before income taxes
(1)
55 
(872)
91 
 
Income tax expense (benefit)
(2)
10 
(6)
21 
 
Net earnings (loss)
45 
(866)
70 
 
Net earnings (loss) attributable to noncontrolling interests
22 
(406)
32 
 
Net earnings (loss) attributable to Devon
(5)
23 
(460)
38 
 
Property and equipment, net
6,160 
5,550 
6,160 
5,550 
 
Total assets
10,162 
11,103 
10,162 
11,103 
 
Capital expenditures, including acquisitions
139 
158 
684 
672 
 
General Partner And EnLink [Member] |
Operating Segments [Member] |
Intersegment [Member]
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
Revenues from external customers
$ 176 
$ 171 
$ 359 
$ 327