DEVON ENERGY CORP/DE, 10-Q filed on 5/6/2015
Quarterly Report
Document And Entity Information
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Apr. 22, 2015
Document And Entity Information [Abstract]
 
 
Document Type
10-Q 
 
Document Period End Date
Mar. 31, 2015 
 
Amendment Flag
false 
 
Entity Registrant Name
DEVON ENERGY CORP/DE 
 
Entity Central Index Key
0001090012 
 
Current Fiscal Year End Date
--12-31 
 
Document Fiscal Year Focus
2015 
 
Entity Filer Category
Large Accelerated Filer 
 
Document Fiscal Period Focus
Q1 
 
Entity Common Stock, Shares Outstanding
 
411.1 
Consolidated Comprehensive Statements Of Earnings (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Consolidated Comprehensive Statements Of Earnings [Abstract]
 
 
Oil, gas and NGL sales
$ 1,339 
$ 2,557 
Oil, gas and NGL derivatives
294 
(320)
Marketing and midstream revenues
1,632 
1,488 
Total operating revenues
3,265 
3,725 
Lease operating expenses
553 
598 
Marketing and midstream operating expenses
1,439 
1,305 
General and administrative expenses
251 
211 
Production and property taxes
108 
137 
Depreciation, depletion and amortization
930 
739 
Asset impairments
5,460 
   
Restructuring costs
 
37 
Gains and losses on asset sales
 
(15)
Other operating items
19 
23 
Total operating expenses
8,760 
3,035 
Operating income (loss)
(5,495)
690 
Net financing costs
117 
112 
Other nonoperating items
12 
18 
Earnings (loss) before income taxes
(5,624)
560 
Income tax expense (benefit)
(2,035)
231 
Net earnings (loss)
(3,589)
329 
Net earnings attributable to noncontrolling interests
10 
Net earnings (loss) attributable to Devon
(3,599)
324 
Net earnings (loss) per share attributable to Devon:
 
 
Basic
$ (8.88)
$ 0.80 
Diluted
$ (8.88)
$ 0.79 
Comprehensive earnings (loss):
 
 
Net earnings (loss)
(3,589)
329 
Other comprehensive loss, net of tax:
 
 
Foreign currency translation
(302)
(298)
Pension and postretirement plans
Other comprehensive loss, net of tax
(298)
(295)
Comprehensive earnings (loss)
(3,887)
34 
Comprehensive earnings attributable to noncontrolling interests
10 
Comprehensive earnings (loss) attributable to Devon
$ (3,897)
$ 29 
Consolidated Statements Of Cash Flows (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:
 
 
Net earnings (loss)
$ (3,589)
$ 329 
Adjustments to reconcile net earnings (loss) to net cash from operating activities:
 
 
Depreciation, depletion and amortization
930 
739 
Asset impairments
5,460 
   
Gains and losses on asset sales
 
(15)
Deferred income tax expense (benefit)
(2,047)
208 
Derivatives and other financial instruments
(430)
307 
Cash settlements on derivatives and financial instruments
719 
(54)
Other noncash charges
225 
123 
Net change in working capital
215 
(152)
Change in long-term other assets
141 
(88)
Change in long-term other liabilities
24 
13 
Net cash from operating activities
1,648 
1,410 
Cash flows from investing activities:
 
 
Capital expenditures
(1,717)
(1,583)
Acquisitions of property, equipment and businesses
(404)
(5,935)
Divestitures of property and equipment
142 
Redemptions of long-term investments
 
57 
Other
37 
Net cash from investing activities
(2,116)
(7,282)
Cash flows from financing activities:
 
 
Borrowings of long-term debt, net of issuance costs
957 
3,346 
Net borrowings of short-term debt
15 
257 
Repayments of long-term debt
(487)
(1,577)
Stock option exercises
 
11 
Sale of subsidiary units
569 
   
Issuance of subsidiary units
 
Dividends paid on common stock
(99)
(90)
Distributions to noncontrolling interests
(53)
(100)
Other
(12)
(3)
Net cash from financing activities
892 
1,844 
Effect of exchange rate changes on cash
(46)
(11)
Net change in cash and cash equivalents
378 
(4,039)
Cash and cash equivalents at beginning of period
1,480 
6,066 
Cash and cash equivalents at end of period
$ 1,858 
$ 2,027 
Consolidated Balance Sheets (USD $)
In Millions, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Current assets:
 
 
Cash and cash equivalents
$ 1,858 
$ 1,480 
Accounts receivable
1,663 
1,959 
Derivatives, at fair value
1,706 
1,993 
Income taxes receivable
 
522 
Other current assets
579 
544 
Total current assets
5,806 
6,498 
Oil and gas, based on full-cost accounting:
 
 
Subject to amortization
75,952 
75,738 
Not subject to amortization
2,656 
2,752 
Total oil and gas
78,608 
78,490 
Midstream and other
10,109 
9,695 
Total property and equipment, at cost
88,717 
88,185 
Less accumulated depreciation, depletion and amortization
(57,262)
(51,889)
Property and equipment, net
31,455 
36,296 
Goodwill
6,328 
6,303 
Other long-term assets
1,753 
1,540 
Total assets
45,342 
50,637 
Current liabilities:
 
 
Accounts payable
1,335 
1,400 
Revenues and royalties payable
1,054 
1,193 
Short-term debt
1,448 1
1,432 1
Deferred income taxes
638 
730 
Other current liabilities
1,085 
1,180 
Total current liabilities
5,560 
5,935 
Long-term debt
10,301 
9,830 
Asset retirement obligations
1,373 
1,339 
Other long-term liabilities
922 
948 
Deferred income taxes
4,167 
6,244 
Stockholders' equity:
 
 
Common stock, $0.10 par value. Authorized 1.0 billion shares; issued 411 million and 409 million shares in 2015 and 2014, respectively
41 
41 
Additional paid-in capital
4,542 
4,088 
Retained earnings
12,933 
16,631 
Accumulated other comprehensive earnings
481 
779 
Total stockholders' equity attributable to Devon
17,997 
21,539 
Noncontrolling interests
5,022 
4,802 
Total stockholders' equity
23,019 
26,341 
Commitments and contingencies (Note 17)
   
   
Total liabilities and stockholders' equity
$ 45,342 
$ 50,637 
Consolidated Balance Sheets (Parenthetical) (USD $)
Mar. 31, 2015
Dec. 31, 2014
Consolidated Balance Sheets [Abstract]
 
 
Common stock, par value (in dollars per share)
$ 0.10 
$ 0.10 
Common stock, shares authorized (in shares)
1,000,000,000 
1,000,000,000 
Common stock, shares issued (in shares)
411,000,000 
409,000,000 
Consolidated Statements Of Stockholders' Equity (USD $)
In Millions
Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Earnings [Member]
Treasury Stock [Member]
Noncontrolling Interests [Member]
Total
Balance, at Dec. 31, 2013
$ 41 
$ 3,780 
$ 15,410 
$ 1,268 
 
 
$ 20,499 
Balance, shares, at Dec. 31, 2013
406 
 
 
 
 
 
 
Net earnings (loss)
 
 
324 
 
 
329 
Other comprehensive loss, net of tax
 
 
 
(295)
 
 
(295)
Stock option exercises
 
11 
 
 
 
 
11 
Restricted stock grants, net of cancellations, shares
 
 
 
 
 
 
Common stock repurchased
 
 
 
 
(3)
 
(3)
Common stock retired
 
(3)
 
 
 
 
Common stock dividends
 
 
(90)
 
 
 
(90)
Share-based compensation
 
47 
 
 
 
 
47 
Share-based compensation tax benefits
 
 
 
 
 
Acquisition of noncontrolling interests
 
 
 
 
 
4,652 
4,652 
Distributions to noncontrolling interests
 
 
 
 
 
(100)
(100)
Other
 
 
 
 
 
(5)
(5)
Balance, at Mar. 31, 2014
41 
3,836 
15,644 
973 
 
4,552 
25,046 
Balance, shares, at Mar. 31, 2014
408 
 
 
 
 
 
 
Balance, at Dec. 31, 2014
41 
4,088 
16,631 
779 
 
4,802 
26,341 
Balance, shares, at Dec. 31, 2014
409 
 
 
 
 
 
 
Net earnings (loss)
 
 
(3,599)
 
 
10 
(3,589)
Other comprehensive loss, net of tax
 
 
 
(298)
 
 
(298)
Restricted stock grants, net of cancellations, shares
 
 
 
 
 
 
Common stock repurchased
 
 
 
 
(18)
 
(18)
Common stock retired
 
(18)
 
 
18 
 
 
Common stock dividends
 
 
(99)
 
 
 
(99)
Share-based compensation
 
48 
 
 
 
 
48 
Share-based compensation tax benefits
 
 
 
 
 
Subsidiary equity transactions
 
423 
 
 
 
263 
686 
Distributions to noncontrolling interests
 
 
 
 
 
(53)
(53)
Balance, at Mar. 31, 2015
$ 41 
$ 4,542 
$ 12,933 
$ 481 
 
$ 5,022 
$ 23,019 
Balance, shares, at Mar. 31, 2015
411 
 
 
 
 
 
 
Summary Of Significant Accounting Policies
Summary Of Significant Accounting Policies

1.     Summary of Significant Accounting Policies 

 

The accompanying unaudited financial statements and notes of Devon Energy Corporation (“Devon”) have been prepared pursuant to the rules and regulations of the SEC. Pursuant to such rules and regulations, certain disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S.”) have been omitted. The accompanying financial statements and notes should be read in conjunction with the financial statements and notes included in Devon’s 2014 Annual Report on Form 10-K.  

 

The accompanying unaudited interim financial statements furnished in this report reflect all adjustments that are, in the opinion of management, necessary for a fair statement of Devon’s results of operations and cash flows for the three-month periods ended March 31, 2015 and 2014 and Devon’s financial position as of March 31, 2015.

 

Recently Issued Accounting Standards not yet Adopted

 

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers (Topic 606). The update provides guidance concerning the recognition and measurement of revenue from contracts with customers. Its objective is to increase the usefulness of information in the financial statements regarding the nature, timing and uncertainty of revenues. The standard permits the use of either the retrospective or cumulative effect transition method. Devon has not yet selected a transition method and is evaluating the impact this standard will have on its consolidated financial statements and related disclosures. The FASB recently proposed a one-year delay which will make the update effective for Devon beginning on January 1, 2018.

 

In February 2015, the FASB issued Accounting Standards Update 2015-02, Consolidation (Topic 810): Amendments to the Consolidation Analysis. The update provides additional guidance to reporting entities in evaluating whether certain legal entities, such as limited partnerships, limited liability corporations and securitization structures, should be consolidated. The update is considered to be an improvement on current accounting requirements as it reduces the number of existing consolidation models. The update is effective for Devon beginning on January 1, 2016, and Devon is currently evaluating the impact this standard will have on its consolidated financial statements and related disclosures.

 

In April 2015, the FASB issued Accounting Standards Update 2015-03, Interest – Imputation of Interest: Simplifying the Presentation of Debt Issuance Costs (Topic 835). The update requires debt issuance costs related to a recognized debt liability be presented on the balance sheet as a direct deduction from the carrying amount of that debt liability. The standard should be applied retrospectively and is effective for Devon beginning on January 1, 2016.

 

Acquisitions And Divestitures
Acquisitions And Divestitures

2.    Acquisitions and Divestitures

 

Acquisition of GeoSouthern and Formation of EnLink 

 

    On February 28, 2014, Devon completed its acquisition of interests in certain affiliates of GeoSouthern Energy Corporation (“GeoSouthern”). On March 7, 2014, Devon, Crosstex Energy, Inc. and Crosstex Energy, LP (together with Crosstex Energy, Inc., “Crosstex”) completed a business combination to combine substantially all of Devon’s U.S. midstream assets with Crosstex’s assets to form a new midstream business. The new business consists of EnLink Midstream, LLC (the General Partner”) and EnLink Midstream Partners, LP (“EnLink”), which are both controlled by Devon and are publicly traded entities. 

 

The following unaudited pro forma financial information was prepared assuming both the GeoSouthern acquisition and the EnLink formation occurred on January 1, 2014. The pro forma information has been included for comparative purposes only and is not intended to reflect the actual results of operations that would have occurred if the business combination and acquisition had been completed at the date indicated. In addition, it does not project Devon’s results of operations for any future period.

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31, 2014

 

 

 

 

 

 

(Millions)

Total operating revenues

 

$

4,372 

 

 

 

 

Net earnings

 

$

347 

Noncontrolling interests

 

$

18 

Net earnings attributable to Devon

 

$

329 

Net earnings per common share attributable to Devon

 

$

0.81 

 

EnLink Acquisitions and Dropdowns

 

    The following table summarizes EnLink’s acquisition and dropdown activity for the first quarter of 2015:  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase Price
(Millions)

 

Allocation
(Millions)

Date

 

Acquiree

 

Cash

 

EnLink Units

 

PP&E

 

Goodwill

 

Intangibles

 

Other

January 31

 

LPC Crude Oil Marketing LLC

 

$100

 

 -

 

$29

 

$25

 

$49

 

$(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

February 17

 

General Partner’s 25% interest in EnLink Midstream Holdings, LP (“EMH”)

 

 -

 

$925

 

 -

 

 -

 

 -

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 16

 

Coronado Midstream Holdings LLC (“Coronado”)

 

$242

 

$360

 

$306

 

 -

 

$294

 

$2

   

    In addition, on April 1, 2015, EnLink acquired the Victoria Express Pipeline and related truck terminal and storage assets (“VEX”) from Devon for approximately $180 million in cash and equity, subject to certain adjustments. EnLink also assumed approximately $35 million in certain construction costs to expand the system to full capacity.

 

 

Derivative Financial Instruments
Derivative Financial Instruments

3.     Derivative Financial Instruments

 

Objectives and Strategies

 

Devon periodically enters into derivative financial instruments with respect to a portion of its oil, gas and NGL production to hedge future prices received. Additionally, Devon and EnLink periodically enter into derivative financial instruments with respect to a portion of their oil, gas and NGL marketing activities. These commodity derivative financial instruments include financial price swaps, basis swaps, costless price collars and call options. Devon periodically enters into interest rate swaps to manage its exposure to interest rate volatility. Devon periodically enters into foreign exchange forward contracts to manage its exposure to fluctuations in exchange rates.

 

Devon does not intend to hold or issue derivative financial instruments for speculative trading purposes and has elected not to designate any of its derivative instruments for hedge accounting treatment.

 

Counterparty Credit Risk

 

By using derivative financial instruments, Devon is exposed to credit risk. Credit risk is the failure of the counterparty to perform under the terms of the derivative contract. To mitigate this risk, the hedging instruments are placed with a number of counterparties whom Devon believes are acceptable credit risks. It is Devon’s policy to enter into derivative contracts only with investment-grade rated counterparties deemed by management to be competent and competitive market makers. Additionally, Devon’s derivative contracts contain provisions that provide for collateral payments, depending on levels of exposure and the credit rating of the counterparty.

 

As of March 31, 2015 and December 31, 2014, Devon held $487 million and $524 million, respectively, of cash collateral which represented the estimated fair value of certain derivative positions in excess of Devon’s credit guidelines. The collateral is reported in other current liabilities in the accompanying consolidated balance sheets.

 

Commodity Derivatives

 

As of March 31, 2015, Devon had the following open oil derivative positions. The first table presents Devon’s oil derivatives that settle against the average of the prompt month NYMEX West Texas Intermediate (“WTI”) futures price. The second table presents Devon’s oil derivatives that settle against the Western Canadian Select, West Texas Sour and Midland Sweet indices.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price Swaps

 

Price Collars

 

Call Options Sold

Period

 

Volume (Bbls/d)

 

Weighted Average Price ($/Bbl)

 

Volume (Bbls/d)

 

Weighted Average Floor Price ($/Bbl)

 

Weighted Average Ceiling Price ($/Bbl)

 

Volume (Bbls/d)

 

Weighted Average Price ($/Bbl)

Q2-Q4 2015

 

106,442

 

$

91.07

 

31,500

 

$

89.67

 

$

97.84

 

28,000

 

$

116.43

Q1-Q4 2016

 

-

 

$

-

 

-

 

$

-

 

$

-

 

18,500

 

$

103.11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil Basis Swaps

Period

 

Index

 

Volume (Bbls/d)

 

Weighted Average Differential to WTI ($/Bbl)

Q2-Q4 2015 

 

Western Canadian Select

 

36,320

 

$

(16.35)

Q2-Q4 2015 

 

West Texas Sour

 

 8,000

 

$

(3.68)

Q2-Q4 2015 

 

Midland Sweet

 

16,331

 

$

(2.84)

Q1-Q4 2016 

 

West Texas Sour

 

 1,000

 

$

(1.50)

 

As of March 31, 2015, Devon had the following open natural gas derivative positions. The first table presents Devon’s natural gas derivatives that settle against the Inside FERC first of the month Henry Hub index. The second table presents Devon’s natural gas derivatives that settle against the Panhandle Eastern Pipe Line, El Paso Natural Gas and Houston Ship Channel indices.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price Swaps

 

Price Collars

 

Call Options Sold

Period

 

Volume (MMBtu/d)

 

Weighted Average Price ($/MMBtu)

 

Volume (MMBtu/d)

 

Weighted Average Floor Price ($/MMBtu)

 

Weighted Average Ceiling Price ($/MMBtu)

 

Volume (MMBtu/d)

 

Weighted Average Price ($/MMBtu)

Q2-Q4 2015

 

250,000

 

$

4.32

 

391,964

 

$

3.74

 

$

4.04

 

550,000

 

$

5.09

Q1-Q4 2016

 

-

 

$

-

 

-

 

$

-

 

$

-

 

400,000

 

$

5.00

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas Basis Swaps

Period

 

Index

 

Volume (MMBtu/d)

 

Weighted Average Differential to Henry Hub ($/MMBtu)

Q2-Q4 2015

 

Panhandle Eastern Pipe Line

 

100,000

 

$

(0.28)

Q2-Q4 2015

 

El Paso Natural Gas

 

 70,000

 

$

(0.11)

Q2-Q4 2015

 

Houston Ship Channel

 

200,000

 

$

0.01

Q1-Q4 2016

 

Panhandle Eastern Pipe Line

 

 40,000

 

$

(0.33)

Q1-Q4 2016

 

El Paso Natural Gas

 

 15,000

 

$

(0.13)

Q1-Q4 2016

 

Houston Ship Channel

 

 30,000

 

$

0.11

 

 

    As of March 31, 2015, the following were open derivative positions associated with gas processing and fractionation at EnLink. EnLink’s NGL positions settle by purity product against the average of the prompt month OPIS Mont Belvieu, Texas index.

 

 

 

 

 

 

 

 

 

 

 

 

Period

 

Product

 

Volume (Total)

 

 

Weighted Average Price Paid

 

 

Weighted Average Price Received

Q2 2015-Q4 2016

 

Ethane

 

1,113

MBbls

 

$

0.28/gal

 

 

Index

Q2 2015-Q4 2016

 

Propane

 

1,170

MBbls

 

 

Index

 

$

0.95/gal

Q2 2015-Q1 2016

 

Normal Butane

 

 117

MBbls

 

 

Index

 

$

0.78/gal

Q2 2015-Q1 2016

 

Natural Gasoline

 

 101

MBbls

 

 

Index

 

$

1.32/gal

 

 

Interest Rate Derivatives

 

    As of March 31, 2015, Devon had the following open interest rate derivative positions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notional

 

Rate Received

 

Rate Paid

 

Expiration

(Millions)

 

 

 

 

 

 

$

100

 

Three Month LIBOR

 

0.92%

 

December 2016

$

100

 

1.76%

 

Three Month LIBOR

 

January 2019

 

 

Foreign Currency Derivatives

 

As of March 31, 2015, Devon had the following open foreign currency derivative position:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Contract

Currency

 

Contract Type

 

CAD Notional

 

Weighted Average Fixed Rate Received

 

Expiration

 

 

 

 

(Millions)

 

(CAD-USD)

 

 

Canadian Dollar

 

Sell

 

$

1,884 

 

0.799

 

June 2015

 

 

Financial Statement Presentation

 

The following table presents the net gains and losses recognized in the accompanying consolidated comprehensive statements of earnings associated with derivative financial instruments.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Statements of

 

Three Months Ended March 31,

 

 

Earnings Caption

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

(Millions)

Oil, gas and NGL commodity derivatives

 

Oil, gas and NGL derivatives

 

$

294 

 

$

(320)

Midstream commodity derivatives

 

Marketing and midstream revenues

 

 

 

 

(1)

Interest rate derivatives

 

Other nonoperating items

 

 

 

 

 -

Foreign currency derivatives

 

Other nonoperating items

 

 

133 

 

 

14 

Net gains (losses) recognized in comprehensive statements of earnings

 

$

430 

 

$

(307)

 

 

The following table presents the derivative fair values included in the accompanying consolidated balance sheets.

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Caption

 

March 31, 2015

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

(Millions)

Asset derivatives:

 

 

 

 

 

 

 

 

Oil, gas and NGL commodity derivatives

 

Derivatives, at fair value

 

$

1,668 

 

$

1,967 

Oil, gas and NGL commodity derivatives

 

Other long-term assets

 

 

 

 

Midstream commodity derivatives

 

Derivatives, at fair value

 

 

14 

 

 

17 

Midstream commodity derivatives

 

Other long-term assets

 

 

 

 

10 

Interest rate derivatives

 

Derivatives, at fair value

 

 

 

 

Interest rate derivatives

 

Other long-term assets

 

 

 

 

 -

Foreign currency derivatives

 

Derivatives, at fair value

 

 

22 

 

 

Total asset derivatives

 

 

 

$

1,717 

 

$

2,004 

Liability derivatives:

 

 

 

 

 

 

 

 

Oil, gas and NGL commodity derivatives

 

Other current liabilities

 

$

45 

 

$

25 

Oil, gas and NGL commodity derivatives

 

Other long-term liabilities

 

 

 

 

26 

Midstream commodity derivatives

 

Other current liabilities

 

 

 

 

Midstream commodity derivatives

 

Other long-term liabilities

 

 

 

 

Interest rate derivatives

 

Other current liabilities

 

 

 

 

Total liability derivatives

 

 

 

$

58 

 

$

57 

 

 

Share-Based Compensation
Share-Based Compensation

4.     Share-Based Compensation

 

The following table presents the effects of share-based compensation included in Devon’s accompanying consolidated comprehensive statements of earnings. Devon’s gross general and administrative expense for the first three months of 2015 and 2014 includes $12 million and $1 million, respectively, of unit-based compensation related to grants made under EnLink’s long-term incentive plans.

 

The vesting for certain share-based awards was accelerated in the first quarter of 2014 in conjunction with the divestiture of Devon’s Canadian conventional assets. The associated expense for these accelerated awards is included in restructuring costs in the accompanying consolidated comprehensive statements of earnings.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

(Millions)

Gross general and administrative expense

 

$

68 

 

$

57 

 

Share-based compensation expense capitalized pursuant to the

 

 

 

 

 

 

 

 full cost method of accounting for oil and gas properties

 

$

15 

 

$

13 

 

Related income tax benefit

 

$

14 

 

$

14 

 

 

Under its 2009 Long-Term Incentive Plan, as amended, Devon granted share-based awards to certain employees in the first quarter of 2015. The following sections include information related to these awards.

 

Restricted Stock Awards and Units

 

The following table presents a summary of Devon’s unvested restricted stock awards and units.

 

 

 

 

 

 

 

 

 

 

 

Restricted Stock Awards & Units

 

Weighted Average Grant-Date Fair Value

 

 

 

(Thousands)

 

 

 

Unvested at December 31, 2014

 

 

4,304 

 

$

60.85 

 Granted

 

 

2,613 

 

$

63.97 

 Vested

 

 

(674)

 

$

60.78 

 Forfeited

 

 

(101)

 

$

60.85 

Unvested at March 31, 2015

 

 

6,142 

 

$

62.18 

 

 

 

 

 

 

 

 

As of March 31, 2015, Devon’s unrecognized compensation cost related to unvested restricted stock awards and units was $302 million. Such cost is expected to be recognized over a weighted-average period of 3.0 years.

 

Performance-Based Restricted Stock Awards

 

The following table presents a summary of Devon’s performance-based restricted stock awards.

 

 

 

 

 

 

 

 

 

 

 

Performance Restricted Stock Awards

 

Weighted Average Grant-Date Fair Value

 

 

 

(Thousands)

 

 

 

Unvested at December 31, 2014

 

 

380 

 

$

59.41 

 Granted

 

 

205 

 

$

64.18 

 Vested

 

 

(59)

 

$

61.33 

Unvested at March 31, 2015

 

 

526 

 

$

61.06 

 

As of March 31, 2015, Devon’s unrecognized compensation cost related to these awards was $10 million. Such cost is expected to be recognized over a weighted-average period of 3.4 years.

 

Performance Share Units

 

The following table presents a summary of the grant-date fair values of performance share units granted in 2015 and the related assumptions.

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

Grant-date fair value

$

81.99 

-

$

85.05 

Risk-free interest rate

1.06% 

Volatility factor

26.2% 

Contractual term (in years)

2.89 

 

 

 

The following table presents a summary of Devon’s performance share units.

 

 

 

 

 

 

 

 

 

 

 

Performance Share Units

 

Weighted Average Grant-Date Fair Value

 

 

 

(Thousands)

 

 

 

Unvested at December 31, 2014

 

 

1,477 

 

$

70.90 

 Granted

 

 

786 

 

$

84.14 

 Vested

 

 

(337)

 

$

66.00 

 Forfeited

 

 

(14)

 

$

74.76 

Unvested at March 31, 2015 (1)

 

 

1,912 

 

$

76.27 

____________________________

(1)

A maximum of 3.8 million common shares could be awarded based upon Devon’s final total shareholder return ranking.

 

As of March 31, 2015, Devon’s unrecognized compensation cost related to unvested units was $74 million. Such cost is expected to be recognized over a weighted-average period of 2.4 years.

 

EnLink Share-Based Awards 

 

    In March 2015, the General Partner and EnLink issued restricted incentive units as bonus payments to officers and certain employees for 2014. The combined grant fair value was $7 million, and the total cost was recognized in the first quarter of 2015 due to the awards vesting immediately.

 

    As of March 31, 2015, the General Partner and EnLink both had unrecognized compensation cost related to unvested restricted incentive units of $27 million. Such cost is expected to be recognized for the General Partner and EnLink over a weighted-average period of 2.1 and 2.2 years, respectively. Additionally, the General Partner and EnLink both had unrecognized compensation cost related to unvested performance units of $4 million. Such cost is expected to be recognized over a weighted-average period of 2.1 years for both the General Partner and EnLink.

 

 

Asset Impairments
Asset Impairments

5.     Asset Impairments

 

In the first quarter of 2015, Devon recognized asset impairments as presented below.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2015

 

 

 

Gross

 

Net of Taxes

 

 

 

 

 

 

 

 

 

 

 

(Millions)

 

U.S. oil and gas assets

 

$

5,458 

 

$

3,466 

 

Other assets

 

 

 

 

 

Total asset impairments

 

$

5,460 

 

$

3,467 

 

 

Oil and Gas Impairments 

 

    Under the full cost method of accounting, capitalized costs of oil and gas properties, net of accumulated DD&A and deferred income taxes, may not exceed the full cost “ceiling” at the end of each quarter. The ceiling is calculated separately for each country and is based on the present value of estimated future net cash flows from proved oil and gas reserves, discounted at 10% per annum, net of related tax effects. Estimated future net cash flows are calculated using end-of-period costs and an unweighted arithmetic average of commodity prices in effect on the first day of each of the previous 12 months.  

 

    The oil and gas impairments resulted primarily from a decline in the U.S. full cost ceiling. The lower ceiling value resulted from decreases in the 12-month average trailing prices for oil, gas and NGLs, which reduced proved reserves and proved reserves values.

 

Other Impairments

 

    Due to the significant decline in oil prices during the first quarter of 2015, Devon impaired its pipeline line fill inventory, as the carrying amount exceeded its estimated fair value, which was determined based on the WTI spot price.

 

 

Income Taxes
Income Taxes

6.     Income Taxes

 

The following table presents Devon’s total income tax expense (benefit) and a reconciliation of its effective income tax rate to the U.S. statutory income tax rate.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

2015

 

2014

 

 

 

 

 

 

 

 

 

Total income tax expense (benefit) (millions)

 

$

(2,035)

 

$

231 

 

 

 

 

 

 

 

 

 

U.S. statutory income tax rate

 

 

(35)%

 

 

35% 

 

Taxation on Canadian operations

 

 

0% 

 

 

(3)%

 

State income taxes

 

 

(1)%

 

 

1% 

 

Taxes on General Partner formation

 

 

0% 

 

 

9% 

 

Other

 

 

0% 

 

 

(1)%

 

Effective income tax rate

 

 

(36)%

 

 

41% 

 

 

In the first quarter of 2014, Devon recorded a $48 million deferred tax liability in conjunction with the formation of the General Partner, which impacted the effective tax rate as reflected in the table above.

 

 

Net Earnings (Loss) Per Share Attributable To Devon
Net Earnings (Loss) Per Share Attributable To Devon

7.     Net Earnings (Loss) Per Share Attributable to Devon

 

The following table reconciles net earnings (loss) attributable to Devon and common shares outstanding used in the calculations of basic and diluted net earnings per share.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

Earnings (loss)

 

 

Earnings (loss)

 

Common Shares

 

per  Share

 

 

 

 

 

 

 

 

 

 

 

  

(Millions, except per share amounts)

Three Months Ended March 31, 2015:

  

 

 

 

 

 

 

 

 

Net loss attributable to Devon

  

$

(3,599)

 

 

410 

 

 

 

Attributable to participating securities

  

 

(1)

 

 

(4)

 

 

 

Basic net loss per share

 

 

(3,600)

 

 

406 

 

$

(8.88)

Dilutive effect of potential common shares issuable

 

 

 -

 

 

 -

 

 

 

Diluted net loss per share

  

$

(3,600)

 

 

406 

 

$

(8.88)

 

  

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2014:

  

 

 

 

 

 

 

 

 

Net earnings attributable to Devon

  

$

324 

 

 

407 

 

 

 

Attributable to participating securities

  

 

(2)

 

 

(4)

 

 

 

Basic net earnings per share

  

 

322 

 

 

403 

 

$

0.80 

Dilutive effect of potential common shares issuable

  

 

 -

 

 

 

 

 

Diluted net earnings per share

  

$

322 

 

 

405 

 

$

0.79 

 

 

 

 

 

 

 

 

 

 

 

Certain options to purchase shares of Devon’s common stock are excluded from the dilution calculation because the options are antidilutive. These excluded options totaled 4.1 million shares and 6.3 million shares for the three months ended March 31, 2015 and 2014, respectively.

 

 

Other Comprehensive Earnings
Other Comprehensive Earnings

8.     Other Comprehensive Earnings 

 

Components of other comprehensive earnings consist of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

2015

 

2014

 

 

 

 

 

 

 

 

 

(Millions)

Foreign currency translation:

 

 

 

 

 

 

Beginning accumulated foreign currency translation

 

$

983 

 

$

1,448 

Change in cumulative translation adjustment

 

 

(337)

 

 

(313)

Income tax benefit

 

 

35 

 

 

15 

Ending accumulated foreign currency translation

 

 

681 

 

 

1,150 

Pension and postretirement benefit plans:

 

 

 

 

 

 

Beginning accumulated pension and postretirement benefits

 

 

(204)

 

 

(180)

Recognition of net actuarial loss and prior service cost in earnings (1)

 

 

 

 

Income tax expense

 

 

(2)

 

 

(2)

Ending accumulated pension and postretirement benefits

 

 

(200)

 

 

(177)

Accumulated other comprehensive earnings, net of tax

 

$

481 

 

$

973 

__________________________

(1)  These accumulated other comprehensive earnings components are included in the computation of net periodic benefit cost, which is a component of general and administrative expenses on the accompanying consolidated comprehensive statements of earnings. See Note 14 for additional details.

  

 

Supplemental Information To Statements Of Cash Flows
Supplemental Information To Statements Of Cash Flows

9.     Supplemental Information to Statements of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

2015

 

2014

 

 

 

 

 

 

 

 

 

(Millions)

Net change in working capital accounts:

 

 

 

 

 

 

Accounts receivable

 

$

404 

 

$

(455)

Income taxes receivable

 

 

425 

 

 

31 

Other current assets

 

 

(93)

 

 

(58)

Accounts payable

 

 

(15)

 

 

20 

Revenues and royalties payable

 

 

(236)

 

 

391 

Other current liabilities

 

 

(270)

 

 

(81)

Net change in working capital

 

$

215 

 

$

(152)

 

 

 

 

 

 

 

Interest paid (net of capitalized interest)

 

$

118 

 

$

137 

Income taxes paid (received)

 

$

(414)

 

$

38 

 

    On March 7, 2014, Devon completed a business combination to form EnLink. With the exception of a $100 million cash payment to noncontrolling interests, the business combination was a non-monetary transaction. Furthermore, EnLink’s noncash acquisition activity during the first quarter of 2015 included a portion of the Coronado transaction. See Note 2 for additional details.

 

 

Accounts Receivable
Accounts Receivable

10.    Accounts Receivable

 

The components of accounts receivable include the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2015

 

December 31, 2014

 

 

 

 

 

 

 

 

 

(Millions)

Oil, gas and NGL sales

 

$

556 

 

$

723 

Joint interest billings

 

 

451 

 

 

475 

Marketing and midstream revenues

 

 

620 

 

 

706 

Other

 

 

50 

 

 

71 

Gross accounts receivable

 

 

1,677 

 

 

1,975 

Allowance for doubtful accounts

 

 

(14)

 

 

(16)

Net accounts receivable

 

$

1,663 

 

$

1,959 

 

 

Goodwill And Other Intangible Assets
Goodwill And Other Intangible Assets

11.    Goodwill and Other Intangible Assets

 

     See Note 2 for discussion of changes in goodwill and other intangible assets resulting from acquisitions during the first quarter of 2015.

 

The following table presents other intangible assets reported in other long-term assets in the accompanying consolidated balance sheets.

 

 

 

 

 

 

 

 

 

 

 

March 31, 2015

 

December 31, 2014

 

 

 

 

 

 

 

 

 

(Millions)

Customer relationships

 

$

926 

 

$

569 

Accumulated amortization

 

 

(48)

 

 

(36)

 Net intangibles

 

$

878 

 

$

533 

 

 

 

 

The weighted-average amortization period for intangible assets is 11.1 years. Amortization expense for intangibles was approximately $11.5 million and $1.9 million for the three months ended March 31, 2015 and 2014, respectively.

 

The following table summarizes the estimated aggregate amortization expense for the next five years.

 

 

 

 

 

 

Year

 

Amortization Amount

 

 

 

(Millions)

2015

 

$

52 

2016

 

$

67 

2017

 

$

67 

2018

 

$

67 

2019

 

$

66 

  

Debt
Debt

12.    Debt

 

        A summary of debt is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2015

 

December 31, 2014

 

 

 

 

 

 

 

(Millions)

Devon debt

 

 

 

 

 

Commercial paper

$

948 

 

$

932 

Floating rate due December 15, 2015

 

500 

 

 

500 

Floating rate due December 15, 2016

 

350 

 

 

350 

8.25% due July 1, 2018

 

125 

 

 

125 

2.25% due December 15, 2018

 

750 

 

 

750 

6.30% due January 15, 2019

 

700 

 

 

700 

4.00% due July 15, 2021

 

500 

 

 

500 

3.25% due May 15, 2022

 

1,000 

 

 

1,000 

7.50% due September 15, 2027

 

150 

 

 

150 

7.875% due September 30, 2031

 

1,250 

 

 

1,250 

7.95% due April 15, 2032

 

1,000 

 

 

1,000 

5.60% due July 15, 2041

 

1,250 

 

 

1,250 

4.75% due May 15, 2042

 

750 

 

 

750 

Net discount on debentures and notes

 

(18)

 

 

(18)

Total Devon debt

 

9,255 

 

 

9,239 

EnLink debt

 

 

 

 

 

  Credit facilities

 

709 

 

 

237 

2.70% due April 1, 2019

 

400 

 

 

400 

7.125% due June 1, 2022

 

163 

 

 

163 

4.40% due April 1, 2024

 

550 

 

 

550 

5.60% due April 1, 2044

 

350 

 

 

350 

5.05% due April 1, 2045

 

300 

 

 

300 

Net premium on debentures and notes

 

22 

 

 

23 

Total EnLink debt

 

2,494 

 

 

2,023 

  Total debt

 

11,749 

 

 

11,262 

Less amount classified as short-term debt (1)

 

1,448 

 

 

1,432 

Total long-term debt

$

10,301 

 

$

9,830 

____________________________

(1)

Short-term debt as of March 31, 2015 consists of $948 million of commercial paper and $500 million floating rate due on December 15, 2015. Short-term debt as of December 31, 2014 consists of $932 million of commercial paper and $500 million floating rate due on December 15, 2015.

 

Commercial Paper

 

As of March 31, 2015, Devon had $948 million outstanding commercial paper borrowings at an average rate of 0.6%.

 

Credit Lines

 

Devon has a $3.0 billion syndicated, unsecured revolving line of credit (the Senior Credit Facility). As of March 31, 2015, there were no borrowings under the Senior Credit Facility. The Senior Credit Facility contains only one material financial covenant. This covenant requires Devon’s ratio of total funded debt to total capitalization, as defined in the credit agreement, to be no greater than 65%. As of March 31, 2015, Devon was in compliance with this covenant with a debt-to-capitalization ratio of 21.6%.  

 

EnLink Debt

 

All of EnLink’s and the General Partner’s debt is non-recourse to Devon.

 

On February 5, 2015, the commitments under EnLink’s $1.0 billion unsecured revolving credit facility were increased to $1.5 billion, and the maturity date was extended by a year to March 6, 2020. As of March 31, 2015, there were $2.9 million in outstanding letters of credit and $709 million outstanding borrowings at an average rate of 1.65% under the $1.5 billion credit facility, leaving approximately $788 million available for future borrowing.

 

The General Partner has a $250 million revolving credit facility. As of March 31, 2015, the General Partner had no outstanding borrowings under the $250 million credit facility. EnLink and the General Partner are in compliance with all financial covenants as of March 31, 2015.

 

 

Asset Retirement Obligations
Asset Retirement Obligations

13.    Asset Retirement Obligations

 

The schedule below summarizes changes in Devon’s asset retirement obligations.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

(Millions)

Asset retirement obligations as of beginning of period

 

$

1,399 

 

$

2,228 

Liabilities incurred

 

 

23 

 

 

45 

Liabilities settled

 

 

(13)

 

 

(14)

Revision of estimated obligation

 

 

62 

 

 

69 

Liabilities assumed by others

 

 

(12)

 

 

(9)

Accretion expense on discounted obligation

 

 

19 

 

 

29 

Foreign currency translation adjustment

 

 

(53)

 

 

(51)

Asset retirement obligations as of end of period

 

 

1,425 

 

 

2,297 

Less current portion

 

 

52 

 

 

79 

Asset retirement obligations, long-term

 

$

1,373 

 

$

2,218 

 

    The change in the asset retirement obligation from March 31, 2014 to March 31, 2015 is primarily the result of Devon’s Canadian and U.S. divestitures during 2014.

 

Retirement Plans
Retirement Plans

14.    Retirement Plans

 

The following table presents the components of net periodic benefit cost for Devon’s pension benefit plans. There was no net periodic benefit cost for postretirement benefit plans for all periods presented below.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension Benefits

 

 

 

Three Months Ended March 31,

 

 

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

(Millions)

 

Service cost

 

$

 

$

 

Interest cost

 

 

13 

 

 

14 

 

Expected return on plan assets

 

 

(15)

 

 

(13)

 

Amortization of prior service cost (1)

 

 

 

 

 

Net actuarial loss (1)

 

 

 

 

 

Net periodic benefit cost (2)

 

$

12 

 

$

13 

 

__________________________

(1)  These net periodic benefit costs were reclassified out of other comprehensive earnings in the current period.

(2)  Net periodic benefit cost is a component of general and administrative expenses on the accompanying consolidated comprehensive statements of earnings.

 

 

Stockholders' Equity
Stockholders' Equity

15.    Stockholders’ Equity

 

Dividends

 

Devon paid common stock dividends of $99 million and $90 million in the first three months of 2015 and 2014, respectively. The quarterly cash dividend was $0.22 per share in the first quarter of 2014. Devon increased the dividend rate to $0.24 per share in the second quarter of 2014.   

 

 

Noncontrolling Interests
Noncontrolling interests

16.    Noncontrolling Interests

 

Subsidiary Equity Transactions

 

In February 2015, EnLink acquired a 25% equity interest in EMH from the General Partner in exchange for units valued at approximately $925 million. In March 2015, EnLink acquired Coronado for $602 million, of which $360 million represented approximately 13.4 million EnLink units. Furthermore, in March 2015, Devon conducted an underwritten secondary public offering of 22.8 million common units representing limited partner interests in EnLink, raising net proceeds of approximately $569 million. As a result of these transactions, Devon’s ownership interest in EnLink decreased from 49% at December 31, 2014 to 34% at March 31, 2015. Any net gains or losses and related income taxes resulting from these transactions have been recorded as an adjustment to equity, and the change in ownership reflected as an adjustment to noncontrolling interests.

 

In April 2015, as part of the secondary public offering, underwriters fully exercised their option to purchase an additional 3.4 million EnLink common units from Devon, resulting in an incremental $85 million of net proceeds raised. 

 

Commitments And Contingencies
Commitments And Contingencies

17.    Commitments and Contingencies

 

Devon is party to various legal actions arising in the normal course of business. Matters that are probable of unfavorable outcome to Devon and which can be reasonably estimated are accrued. Such accruals are based on information known about the matters, Devon’s estimates of the outcomes of such matters and its experience in contesting, litigating and settling similar matters. None of the actions are believed by management to involve future amounts that would be material to Devon’s financial position or results of operations after consideration of recorded accruals. Actual amounts could differ materially from management’s estimates.

 

Royalty Matters

 

Numerous oil and natural gas producers and related parties, including Devon, have been named in various lawsuits alleging royalty underpayments. The suits allege that the producers and related parties used below-market prices, made improper deductions, used improper measurement techniques and entered into gas purchase and processing arrangements with affiliates that resulted in underpayment of royalties in connection with oil, natural gas and NGLs produced and sold. Devon does not currently believe that it is subject to material exposure with respect to such royalty matters.

 

Environmental Matters

 

Devon is subject to certain laws and regulations relating to environmental remediation activities associated with past operations, such as the Comprehensive Environmental Response, Compensation, and Liability Act and similar state statutes. In response to liabilities associated with these activities, loss accruals primarily consist of estimated uninsured remediation costs. Devon’s monetary exposure for environmental matters is not expected to be material.

 

Other Matters

 

Devon is involved in other various routine legal proceedings incidental to its business. However, to Devon’s knowledge, there were no other material pending legal proceedings to which Devon is a party or to which any of its property is subject.

 

 

Fair Value Measurements
Fair Value Measurements

18.    Fair Value Measurements

 

The following tables provide carrying value and fair value measurement information for certain of Devon’s financial assets and liabilities. The carrying values of cash, accounts receivable, other current receivables, accounts payable, other current payables and accrued expenses included in the accompanying consolidated balance sheets approximated fair value at March 31, 2015 and December 31, 2014. Therefore, such financial assets and liabilities are not presented in the following tables. Additionally, information regarding the fair values of oil and gas and midstream assets is provided in Note 5.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using:

 

 

Carrying

 

Total Fair

 

Level 1

 

Level 2

 

Level 3

 

 

Amount

 

Value

 

Inputs

 

Inputs

 

Inputs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Millions)

March 31, 2015 assets (liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

1,321 

 

$

1,321 

 

$

716 

 

$

605 

 

$

 -

Oil, gas and NGL commodity derivatives

 

$

1,670 

 

$

1,670 

 

$

 -

 

$

1,670 

 

$

 -

Oil, gas and NGL commodity derivatives

 

$

(52)

 

$

(52)

 

$

 -

 

$

(52)

 

$

 -

Midstream commodity derivatives

 

$

22 

 

$

22 

 

$

 -

 

$

22 

 

$

 -

Midstream commodity derivatives

 

$

(5)

 

$

(5)

 

$

 -

 

$

(5)

 

$

 -

Interest rate derivatives

 

$

 

$

 

$

 -

 

$

 

$

 -

Interest rate derivatives

 

$

(1)

 

$

(1)

 

$

 -

 

$

(1)

 

$

 -

Foreign currency derivatives

 

$

22 

 

$

22 

 

$

 -

 

$

22 

 

$

 -

Debt

 

$

(11,749)

 

$

(13,217)

 

$

 -

 

$

(13,217)

 

$

 -

Capital lease obligations

 

$

(19)

 

$

(19)

 

$

 -

 

$

(19)

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014 assets (liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

950 

 

$

950 

 

$

340 

 

$

610 

 

$

 -

Oil, gas and NGL commodity derivatives

 

$

1,968 

 

$

1,968 

 

$

 -

 

$

1,968 

 

$

 -

Oil, gas and NGL commodity derivatives

 

$

(51)

 

$

(51)

 

$

 -

 

$

(51)

 

$

 -

Midstream commodity derivatives

 

$

27 

 

$

27 

 

$

 -

 

$

27 

 

$

 -

Midstream commodity derivatives

 

$

(5)

 

$

(5)

 

$

 -

 

$

(5)

 

$

 -

Interest rate derivatives

 

$

 

$

 

$

 -

 

$

 

$

 -

Interest rate derivatives

 

$

(1)

 

$

(1)

 

$

 -

 

$

(1)

 

$

 -

Foreign currency derivatives

 

$

 

$

 

$

 -

 

$

 

$

 -

Debt

 

$

(11,262)

 

$

(12,472)

 

$

 -

 

$

(12,472)

 

$

 -

Capital lease obligations

 

$

(20)

 

$

(20)

 

$

 -

 

$

(20)

 

$

 -

 

The following methods and assumptions were used to estimate the fair values in the tables above.

 

Level 1 Fair Value Measurements

Cash equivalents —  Amounts consist primarily of U.S. and Canadian treasury securities and money market investments. The fair value approximates the carrying value.

 

Level 2 Fair Value Measurements

 

Cash equivalents —  Amounts consist primarily of Canadian agency and provincial securities and commercial paper investments. The fair value approximates the carrying value.

 

Commodity, interest rate and foreign currency derivatives — The fair values of commodity, interest rate and foreign currency derivatives are estimated using internal discounted cash flow calculations based upon forward curves and data obtained from independent third parties for contracts with similar terms or data obtained from counterparties to the agreements.

 

Debt — Devon’s debt instruments do not actively trade in an established market. The fair values of its debt are estimated based on rates available for debt with similar terms and maturity. The fair values of commercial paper and credit facility balances are the carrying values.

 

Capital lease obligations —  The fair value was calculated using inputs from third-party banks.

 

 

Segment Information
Segment Information

19.    Segment Information

 

Devon manages its operations through distinct operating segments, which are defined primarily by geographic areas. For financial reporting purposes, Devon aggregates its U.S. operating segments into one reporting segment due to the similar nature of the businesses. However, Devon’s Canadian operating segment is reported as a separate reporting segment primarily due to the significant differences between the U.S. and Canadian regulatory environments. Devon’s U.S. and Canadian segments are both primarily engaged in oil and gas exploration and production activities.

 

EnLink, combined with the General Partner, is presented as a separate reporting segment. Devon considers EnLink’s operations distinct from the U.S. and Canadian operating segments. Additionally, EnLink has a management team that is primarily responsible for capital and resource allocation decisions.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

U.S.

 

Canada

 

EnLink

 

Eliminations

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Millions)

Three Months Ended March 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

2,264 

 

$

221 

 

$

780 

 

$

 -

 

$

3,265 

Intersegment revenues

 

$

 -

 

$

 -

 

$

156 

 

$

(156)

 

$

 -

Depreciation, depletion and amortization

 

$

713 

 

$

127 

 

$

90 

 

$

 -

 

$

930 

Interest expense

 

$

87 

 

$

25 

 

$

19 

 

$

(12)

 

$

119 

Asset impairments

 

$

5,460 

 

$

 -

 

$

 -

 

$

 -

 

$

5,460 

Earnings (loss) before income taxes

 

$

(5,487)

 

$

(172)

 

$

35 

 

$

 -

 

$

(5,624)

Income tax expense (benefit)

 

$

(1,993)

 

$

(53)

 

$

11 

 

$

 -

 

$

(2,035)

Net earnings (loss)

 

$

(3,494)

 

$

(119)

 

$

24 

 

$

 -

 

$

(3,589)

Net earnings attributable to noncontrolling interests

 

$

 -

 

$

 -

 

$

10 

 

$

 -

 

$

10 

Net earnings (loss) attributable to Devon

 

$

(3,494)

 

$

(119)

 

$

14 

 

$

 -

 

$

(3,599)

Property and equipment, net

 

$

19,851 

 

$

6,281 

 

$

5,323 

 

$

 -

 

$

31,455 

Total assets

 

$

26,926 

 

$

7,625 

 

$

10,893 

 

$

(102)

 

$

45,342 

Capital expenditures

 

$

1,369 

 

$

224 

 

$

489 

 

$

 -

 

$

2,082 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

2,616 

 

$

684 

 

$

425 

 

$

 -

 

$

3,725 

Intersegment revenues

 

$

 -

 

$

 -

 

$

298 

 

$

(298)

 

$

 -

Depreciation, depletion and amortization

 

$

497 

 

$

194 

 

$

48 

 

$

 -

 

$

739 

Interest expense

 

$

100 

 

$

19 

 

$

 

$

(9)

 

$

115 

Earnings before income taxes

 

$

396 

 

$

92 

 

$

72 

 

$

 -

 

$

560 

Income tax expense

 

$

186 

 

$

21 

 

$

24 

 

$

 -

 

$

231 

Net earnings

 

$

210 

 

$

71 

 

$

48 

 

$

 -

 

$

329 

Net earnings attributable to noncontrolling interests

 

$

 -

 

$

 -

 

$

 

$

 -

 

$

Net earnings attributable to Devon

 

$

210 

 

$

71 

 

$

43 

 

$

 -

 

$

324 

Property and equipment, net

 

$

24,857 

 

$

8,369 

 

$

4,203 

 

$

 -

 

$

37,429 

Total assets

 

$

30,085 

 

$

13,384 

 

$

9,354 

 

$

(58)

 

$

52,765 

Capital expenditures

 

$

7,089 

 

$

442 

 

$

82 

 

$

 -

 

$

7,613 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

$

24,572 

 

$

6,790 

 

$

4,934 

 

$

 -

 

$

36,296 

Total assets

 

$

32,147 

 

$

8,517 

 

$

10,097 

 

$

(124)

 

$

50,637 

 

 

Summary Of Significant Accounting Policies (Policies)
Recently Issued Accounting Standards Not Yet Adopted

Recently Issued Accounting Standards not yet Adopted

 

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers (Topic 606). The update provides guidance concerning the recognition and measurement of revenue from contracts with customers. Its objective is to increase the usefulness of information in the financial statements regarding the nature, timing and uncertainty of revenues. The standard permits the use of either the retrospective or cumulative effect transition method. Devon has not yet selected a transition method and is evaluating the impact this standard will have on its consolidated financial statements and related disclosures. The FASB recently proposed a one-year delay which will make the update effective for Devon beginning on January 1, 2018.

 

In February 2015, the FASB issued Accounting Standards Update 2015-02, Consolidation (Topic 810): Amendments to the Consolidation Analysis. The update provides additional guidance to reporting entities in evaluating whether certain legal entities, such as limited partnerships, limited liability corporations and securitization structures, should be consolidated. The update is considered to be an improvement on current accounting requirements as it reduces the number of existing consolidation models. The update is effective for Devon beginning on January 1, 2016, and Devon is currently evaluating the impact this standard will have on its consolidated financial statements and related disclosures.

 

In April 2015, the FASB issued Accounting Standards Update 2015-03, Interest – Imputation of Interest: Simplifying the Presentation of Debt Issuance Costs (Topic 835). The update requires debt issuance costs related to a recognized debt liability be presented on the balance sheet as a direct deduction from the carrying amount of that debt liability. The standard should be applied retrospectively and is effective for Devon beginning on January 1, 2016.

Acquisitions And Divestitures (Tables)

 

 

 

 

 

 

Three Months Ended

 

 

March 31, 2014

 

 

 

 

 

 

(Millions)

Total operating revenues

 

$

4,372 

 

 

 

 

Net earnings

 

$

347 

Noncontrolling interests

 

$

18 

Net earnings attributable to Devon

 

$

329 

Net earnings per common share attributable to Devon

 

$

0.81 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase Price
(Millions)

 

Allocation
(Millions)

Date

 

Acquiree

 

Cash

 

EnLink Units

 

PP&E

 

Goodwill

 

Intangibles

 

Other

January 31

 

LPC Crude Oil Marketing LLC

 

$100

 

 -

 

$29

 

$25

 

$49

 

$(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

February 17

 

General Partner’s 25% interest in EnLink Midstream Holdings, LP (“EMH”)

 

 -

 

$925

 

 -

 

 -

 

 -

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 16

 

Coronado Midstream Holdings LLC (“Coronado”)

 

$242

 

$360

 

$306

 

 -

 

$294

 

$2

 

Derivative Financial Instruments (Tables)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Statements of

 

Three Months Ended March 31,

 

 

Earnings Caption

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

(Millions)

Oil, gas and NGL commodity derivatives

 

Oil, gas and NGL derivatives

 

$

294 

 

$

(320)

Midstream commodity derivatives

 

Marketing and midstream revenues

 

 

 

 

(1)

Interest rate derivatives

 

Other nonoperating items

 

 

 

 

 -

Foreign currency derivatives

 

Other nonoperating items

 

 

133 

 

 

14 

Net gains (losses) recognized in comprehensive statements of earnings

 

$

430 

 

$

(307)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Caption

 

March 31, 2015

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

(Millions)

Asset derivatives:

 

 

 

 

 

 

 

 

Oil, gas and NGL commodity derivatives

 

Derivatives, at fair value

 

$

1,668 

 

$

1,967 

Oil, gas and NGL commodity derivatives

 

Other long-term assets

 

 

 

 

Midstream commodity derivatives

 

Derivatives, at fair value

 

 

14 

 

 

17 

Midstream commodity derivatives

 

Other long-term assets

 

 

 

 

10 

Interest rate derivatives

 

Derivatives, at fair value

 

 

 

 

Interest rate derivatives

 

Other long-term assets

 

 

 

 

 -

Foreign currency derivatives

 

Derivatives, at fair value

 

 

22 

 

 

Total asset derivatives

 

 

 

$

1,717 

 

$

2,004 

Liability derivatives:

 

 

 

 

 

 

 

 

Oil, gas and NGL commodity derivatives

 

Other current liabilities

 

$

45 

 

$

25 

Oil, gas and NGL commodity derivatives

 

Other long-term liabilities

 

 

 

 

26 

Midstream commodity derivatives

 

Other current liabilities

 

 

 

 

Midstream commodity derivatives

 

Other long-term liabilities

 

 

 

 

Interest rate derivatives

 

Other current liabilities

 

 

 

 

Total liability derivatives

 

 

 

$

58 

 

$

57 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price Swaps

 

Price Collars

 

Call Options Sold

Period

 

Volume (Bbls/d)

 

Weighted Average Price ($/Bbl)

 

Volume (Bbls/d)

 

Weighted Average Floor Price ($/Bbl)

 

Weighted Average Ceiling Price ($/Bbl)

 

Volume (Bbls/d)

 

Weighted Average Price ($/Bbl)

Q2-Q4 2015

 

106,442

 

$

91.07

 

31,500

 

$

89.67

 

$

97.84

 

28,000

 

$

116.43

Q1-Q4 2016

 

-

 

$

-

 

-

 

$

-

 

$

-

 

18,500

 

$

103.11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil Basis Swaps

Period

 

Index

 

Volume (Bbls/d)

 

Weighted Average Differential to WTI ($/Bbl)

Q2-Q4 2015 

 

Western Canadian Select

 

36,320

 

$

(16.35)

Q2-Q4 2015 

 

West Texas Sour

 

 8,000

 

$

(3.68)

Q2-Q4 2015 

 

Midland Sweet

 

16,331

 

$

(2.84)

Q1-Q4 2016 

 

West Texas Sour

 

 1,000

 

$

(1.50)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Price Swaps

 

Price Collars

 

Call Options Sold

Period

 

Volume (MMBtu/d)

 

Weighted Average Price ($/MMBtu)

 

Volume (MMBtu/d)

 

Weighted Average Floor Price ($/MMBtu)

 

Weighted Average Ceiling Price ($/MMBtu)

 

Volume (MMBtu/d)

 

Weighted Average Price ($/MMBtu)

Q2-Q4 2015

 

250,000

 

$

4.32

 

391,964

 

$

3.74

 

$

4.04

 

550,000

 

$

5.09

Q1-Q4 2016

 

-

 

$

-

 

-

 

$

-

 

$

-

 

400,000

 

$

5.00

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas Basis Swaps

Period

 

Index

 

Volume (MMBtu/d)

 

Weighted Average Differential to Henry Hub ($/MMBtu)

Q2-Q4 2015

 

Panhandle Eastern Pipe Line

 

100,000

 

$

(0.28)

Q2-Q4 2015

 

El Paso Natural Gas

 

 70,000

 

$

(0.11)

Q2-Q4 2015

 

Houston Ship Channel

 

200,000

 

$

0.01

Q1-Q4 2016

 

Panhandle Eastern Pipe Line

 

 40,000

 

$

(0.33)

Q1-Q4 2016

 

El Paso Natural Gas

 

 15,000

 

$

(0.13)

Q1-Q4 2016

 

Houston Ship Channel

 

 30,000

 

$

0.11

 

 

 

 

 

 

 

 

 

 

 

 

 

Period

 

Product

 

Volume (Total)

 

 

Weighted Average Price Paid

 

 

Weighted Average Price Received

Q2 2015-Q4 2016

 

Ethane

 

1,113

MBbls

 

$

0.28/gal

 

 

Index

Q2 2015-Q4 2016

 

Propane

 

1,170

MBbls

 

 

Index

 

$

0.95/gal

Q2 2015-Q1 2016

 

Normal Butane

 

 117

MBbls

 

 

Index

 

$

0.78/gal

Q2 2015-Q1 2016

 

Natural Gasoline

 

 101

MBbls

 

 

Index

 

$

1.32/gal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notional

 

Rate Received

 

Rate Paid

 

Expiration

(Millions)

 

 

 

 

 

 

$

100

 

Three Month LIBOR

 

0.92%

 

December 2016

$

100

 

1.76%

 

Three Month LIBOR

 

January 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Contract

Currency

 

Contract Type

 

CAD Notional

 

Weighted Average Fixed Rate Received

 

Expiration

 

 

 

 

(Millions)

 

(CAD-USD)

 

 

Canadian Dollar

 

Sell

 

$

1,884 

 

0.799

 

June 2015

 

Share-Based Compensation (Tables)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

(Millions)

Gross general and administrative expense

 

$

68 

 

$

57 

 

Share-based compensation expense capitalized pursuant to the

 

 

 

 

 

 

 

 full cost method of accounting for oil and gas properties

 

$

15 

 

$

13 

 

Related income tax benefit

 

$

14 

 

$

14 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted Stock Awards & Units

 

Weighted Average Grant-Date Fair Value

 

 

 

(Thousands)

 

 

 

Unvested at December 31, 2014

 

 

4,304 

 

$

60.85 

 Granted

 

 

2,613 

 

$

63.97 

 Vested

 

 

(674)

 

$

60.78 

 Forfeited

 

 

(101)

 

$

60.85 

Unvested at March 31, 2015

 

 

6,142 

 

$

62.18 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance Restricted Stock Awards

 

Weighted Average Grant-Date Fair Value

 

 

 

(Thousands)

 

 

 

Unvested at December 31, 2014

 

 

380 

 

$

59.41 

 Granted

 

 

205 

 

$

64.18 

 Vested

 

 

(59)

 

$

61.33 

Unvested at March 31, 2015

 

 

526 

 

$

61.06 

 

 

 

 

 

 

 

 

2015

 

 

 

 

 

 

Grant-date fair value

$

81.99 

-

$

85.05 

Risk-free interest rate

1.06% 

Volatility factor

26.2% 

Contractual term (in years)

2.89 

 

 

 

 

 

 

 

 

 

 

 

Performance Share Units

 

Weighted Average Grant-Date Fair Value

 

 

 

(Thousands)

 

 

 

Unvested at December 31, 2014

 

 

1,477 

 

$

70.90 

 Granted

 

 

786 

 

$

84.14 

 Vested

 

 

(337)

 

$

66.00 

 Forfeited

 

 

(14)

 

$

74.76 

Unvested at March 31, 2015 (1)

 

 

1,912 

 

$

76.27 

____________________________

(1)

A maximum of 3.8 million common shares could be awarded based upon Devon’s final total shareholder return ranking.

Asset Impairments (Tables)
Schedule Of Asset Impairments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2015

 

 

 

Gross

 

Net of Taxes

 

 

 

 

 

 

 

 

 

 

 

(Millions)

 

U.S. oil and gas assets

 

$

5,458 

 

$

3,466 

 

Other assets

 

 

 

 

 

Total asset impairments

 

$

5,460 

 

$

3,467 

 

 

Income Taxes (Tables)
Schedule Of Effective Income Tax Reconciliation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

2015

 

2014

 

 

 

 

 

 

 

 

 

Total income tax expense (benefit) (millions)

 

$

(2,035)

 

$

231 

 

 

 

 

 

 

 

 

 

U.S. statutory income tax rate

 

 

(35)%

 

 

35% 

 

Taxation on Canadian operations

 

 

0% 

 

 

(3)%

 

State income taxes

 

 

(1)%

 

 

1% 

 

Taxes on General Partner formation

 

 

0% 

 

 

9% 

 

Other

 

 

0% 

 

 

(1)%

 

Effective income tax rate

 

 

(36)%

 

 

41% 

 

 

Net Earnings (Loss) Per Share Attributable To Devon (Tables)
Net Earnings (Loss) Per Share Computations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

Earnings (loss)

 

 

Earnings (loss)

 

Common Shares

 

per  Share

 

 

 

 

 

 

 

 

 

 

 

  

(Millions, except per share amounts)

Three Months Ended March 31, 2015:

  

 

 

 

 

 

 

 

 

Net loss attributable to Devon

  

$

(3,599)

 

 

410 

 

 

 

Attributable to participating securities

  

 

(1)

 

 

(4)

 

 

 

Basic net loss per share

 

 

(3,600)

 

 

406 

 

$

(8.88)

Dilutive effect of potential common shares issuable

 

 

 -

 

 

 -

 

 

 

Diluted net loss per share

  

$

(3,600)

 

 

406 

 

$

(8.88)

 

  

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2014:

  

 

 

 

 

 

 

 

 

Net earnings attributable to Devon

  

$

324 

 

 

407 

 

 

 

Attributable to participating securities

  

 

(2)

 

 

(4)

 

 

 

Basic net earnings per share

  

 

322 

 

 

403 

 

$

0.80 

Dilutive effect of potential common shares issuable

  

 

 -

 

 

 

 

 

Diluted net earnings per share

  

$

322 

 

 

405 

 

$

0.79 

 

 

 

 

 

 

 

 

 

 

 

Other Comprehensive Earnings (Tables)
Components Of Other Comprehensive Earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

2015

 

2014

 

 

 

 

 

 

 

 

 

(Millions)

Foreign currency translation:

 

 

 

 

 

 

Beginning accumulated foreign currency translation

 

$

983 

 

$

1,448 

Change in cumulative translation adjustment

 

 

(337)

 

 

(313)

Income tax benefit

 

 

35 

 

 

15 

Ending accumulated foreign currency translation

 

 

681 

 

 

1,150 

Pension and postretirement benefit plans:

 

 

 

 

 

 

Beginning accumulated pension and postretirement benefits

 

 

(204)

 

 

(180)

Recognition of net actuarial loss and prior service cost in earnings (1)

 

 

 

 

Income tax expense

 

 

(2)

 

 

(2)

Ending accumulated pension and postretirement benefits

 

 

(200)

 

 

(177)

Accumulated other comprehensive earnings, net of tax

 

$

481 

 

$

973 

__________________________

(1)  These accumulated other comprehensive earnings components are included in the computation of net periodic benefit cost, which is a component of general and administrative expenses on the accompanying consolidated comprehensive statements of earnings. See Note 14 for additional details

Supplemental Information To Statements Of Cash Flows (Tables)
Schedule Of Supplemental To Cash Flow Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

2015

 

2014

 

 

 

 

 

 

 

 

 

(Millions)

Net change in working capital accounts:

 

 

 

 

 

 

Accounts receivable

 

$

404 

 

$

(455)

Income taxes receivable

 

 

425 

 

 

31 

Other current assets

 

 

(93)

 

 

(58)

Accounts payable

 

 

(15)

 

 

20 

Revenues and royalties payable

 

 

(236)

 

 

391 

Other current liabilities

 

 

(270)

 

 

(81)

Net change in working capital

 

$

215 

 

$

(152)

 

 

 

 

 

 

 

Interest paid (net of capitalized interest)

 

$

118 

 

$

137 

Income taxes paid (received)

 

$

(414)

 

$

38 

 

Accounts Receivable (Tables)
Schedule Of Components Of Accounts Receivable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2015

 

December 31, 2014

 

 

 

 

 

 

 

 

 

(Millions)

Oil, gas and NGL sales

 

$

556 

 

$

723 

Joint interest billings

 

 

451 

 

 

475 

Marketing and midstream revenues

 

 

620 

 

 

706 

Other

 

 

50 

 

 

71 

Gross accounts receivable

 

 

1,677 

 

 

1,975 

Allowance for doubtful accounts

 

 

(14)

 

 

(16)

Net accounts receivable

 

$

1,663 

 

$

1,959 

 

Goodwill And Other Intangible Assets (Tables)

 

 

 

 

 

 

 

 

 

March 31, 2015

 

December 31, 2014

 

 

 

 

 

 

 

 

 

(Millions)

Customer relationships

 

$

926 

 

$

569 

Accumulated amortization

 

 

(48)

 

 

(36)

 Net intangibles

 

$

878 

 

$

533 

 

 

 

 

 

Year

 

Amortization Amount

 

 

 

(Millions)

2015

 

$

52 

2016

 

$

67 

2017

 

$

67 

2018

 

$

67 

2019

 

$

66 

 

Debt (Tables)
Schedule Of Debt Instruments

 

 

 

 

 

 

 

March 31, 2015

 

December 31, 2014

 

 

 

 

 

 

 

(Millions)

Devon debt

 

 

 

 

 

Commercial paper

$

948 

 

$

932 

Floating rate due December 15, 2015

 

500 

 

 

500 

Floating rate due December 15, 2016

 

350 

 

 

350 

8.25% due July 1, 2018

 

125 

 

 

125 

2.25% due December 15, 2018

 

750 

 

 

750 

6.30% due January 15, 2019

 

700 

 

 

700 

4.00% due July 15, 2021

 

500 

 

 

500 

3.25% due May 15, 2022

 

1,000 

 

 

1,000 

7.50% due September 15, 2027

 

150 

 

 

150 

7.875% due September 30, 2031

 

1,250 

 

 

1,250 

7.95% due April 15, 2032

 

1,000 

 

 

1,000 

5.60% due July 15, 2041

 

1,250 

 

 

1,250 

4.75% due May 15, 2042

 

750 

 

 

750 

Net discount on debentures and notes

 

(18)

 

 

(18)

Total Devon debt

 

9,255 

 

 

9,239 

EnLink debt

 

 

 

 

 

  Credit facilities

 

709 

 

 

237 

2.70% due April 1, 2019

 

400 

 

 

400 

7.125% due June 1, 2022

 

163 

 

 

163 

4.40% due April 1, 2024

 

550 

 

 

550 

5.60% due April 1, 2044

 

350 

 

 

350 

5.05% due April 1, 2045

 

300 

 

 

300 

Net premium on debentures and notes

 

22 

 

 

23 

Total EnLink debt

 

2,494 

 

 

2,023 

  Total debt

 

11,749 

 

 

11,262 

Less amount classified as short-term debt (1)

 

1,448 

 

 

1,432 

Total long-term debt

$

10,301 

 

$

9,830 

____________________________

(1)

Short-term debt as of March 31, 2015 consists of $948 million of commercial paper and $500 million floating rate due on December 15, 2015. Short-term debt as of December 31, 2014 consists of $932 million of commercial paper and $500 million floating rate due on December 15, 2015.

Asset Retirement Obligations (Tables)
Summary Of Changes In Asset Retirement Obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

(Millions)

Asset retirement obligations as of beginning of period

 

$

1,399 

 

$

2,228 

Liabilities incurred

 

 

23 

 

 

45 

Liabilities settled

 

 

(13)

 

 

(14)

Revision of estimated obligation

 

 

62 

 

 

69 

Liabilities assumed by others

 

 

(12)

 

 

(9)

Accretion expense on discounted obligation

 

 

19 

 

 

29 

Foreign currency translation adjustment

 

 

(53)

 

 

(51)

Asset retirement obligations as of end of period

 

 

1,425 

 

 

2,297 

Less current portion

 

 

52 

 

 

79 

Asset retirement obligations, long-term

 

$

1,373 

 

$

2,218 

 

Retirement Plans (Tables)
Schedule Of Net Periodic Benefit Cost For Pension And Postretirement Benefit Plans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension Benefits

 

 

 

Three Months Ended March 31,

 

 

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

(Millions)

 

Service cost

 

$

 

$

 

Interest cost

 

 

13 

 

 

14 

 

Expected return on plan assets

 

 

(15)

 

 

(13)

 

Amortization of prior service cost (1)

 

 

 

 

 

Net actuarial loss (1)

 

 

 

 

 

Net periodic benefit cost (2)

 

$

12 

 

$

13 

 

__________________________

(1)  These net periodic benefit costs were reclassified out of other comprehensive earnings in the current period.

(2)  Net periodic benefit cost is a component of general and administrative expenses on the accompanying consolidated comprehensive statements of earnings

Fair Value Measurements (Tables)
Schedule Of Carrying Value And Fair Value Measurement Information For Financial Assets And Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using:

 

 

Carrying

 

Total Fair

 

Level 1

 

Level 2

 

Level 3

 

 

Amount

 

Value

 

Inputs

 

Inputs

 

Inputs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Millions)

March 31, 2015 assets (liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

1,321 

 

$

1,321 

 

$

716 

 

$

605 

 

$

 -

Oil, gas and NGL commodity derivatives

 

$

1,670 

 

$

1,670 

 

$

 -

 

$

1,670 

 

$

 -

Oil, gas and NGL commodity derivatives

 

$

(52)

 

$

(52)

 

$

 -

 

$

(52)

 

$

 -

Midstream commodity derivatives

 

$

22 

 

$

22 

 

$

 -

 

$

22 

 

$

 -

Midstream commodity derivatives

 

$

(5)

 

$

(5)

 

$

 -

 

$

(5)

 

$

 -

Interest rate derivatives

 

$

 

$

 

$

 -

 

$

 

$

 -

Interest rate derivatives

 

$

(1)

 

$

(1)

 

$

 -

 

$

(1)

 

$

 -

Foreign currency derivatives

 

$

22 

 

$

22 

 

$

 -

 

$

22 

 

$

 -

Debt

 

$

(11,749)

 

$

(13,217)

 

$

 -

 

$

(13,217)

 

$

 -

Capital lease obligations

 

$

(19)

 

$

(19)

 

$

 -

 

$

(19)

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014 assets (liabilities):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

950 

 

$

950 

 

$

340 

 

$

610 

 

$

 -

Oil, gas and NGL commodity derivatives

 

$

1,968 

 

$

1,968 

 

$

 -

 

$

1,968 

 

$

 -

Oil, gas and NGL commodity derivatives

 

$

(51)

 

$

(51)

 

$

 -

 

$

(51)

 

$

 -

Midstream commodity derivatives

 

$

27 

 

$

27 

 

$

 -

 

$

27 

 

$

 -

Midstream commodity derivatives

 

$

(5)

 

$

(5)

 

$

 -

 

$

(5)

 

$

 -

Interest rate derivatives

 

$

 

$

 

$

 -

 

$

 

$

 -

Interest rate derivatives

 

$

(1)

 

$

(1)

 

$

 -

 

$

(1)

 

$

 -

Foreign currency derivatives

 

$

 

$

 

$

 -

 

$

 

$

 -

Debt

 

$

(11,262)

 

$

(12,472)

 

$

 -

 

$

(12,472)

 

$

 -

Capital lease obligations

 

$

(20)

 

$

(20)

 

$

 -

 

$

(20)

 

$

 -

 

Segment Information (Tables)
Condensed Statements Of Comprehensive Earnings And Balance Sheets Of Reportable Segments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

U.S.

 

Canada

 

EnLink

 

Eliminations

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Millions)

Three Months Ended March 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

2,264 

 

$

221 

 

$

780 

 

$

 -

 

$

3,265 

Intersegment revenues

 

$

 -

 

$

 -

 

$

156 

 

$

(156)

 

$

 -

Depreciation, depletion and amortization

 

$

713 

 

$

127 

 

$

90 

 

$

 -

 

$

930 

Interest expense

 

$

87 

 

$

25 

 

$

19 

 

$

(12)

 

$

119 

Asset impairments

 

$

5,460 

 

$

 -

 

$

 -

 

$

 -

 

$

5,460 

Earnings (loss) before income taxes

 

$

(5,487)

 

$

(172)

 

$

35 

 

$

 -

 

$

(5,624)

Income tax expense (benefit)

 

$

(1,993)

 

$

(53)

 

$

11 

 

$

 -

 

$

(2,035)

Net earnings (loss)

 

$

(3,494)

 

$

(119)

 

$

24 

 

$

 -

 

$

(3,589)

Net earnings attributable to noncontrolling interests

 

$

 -

 

$

 -

 

$

10 

 

$

 -

 

$

10 

Net earnings (loss) attributable to Devon

 

$

(3,494)

 

$

(119)

 

$

14 

 

$

 -

 

$

(3,599)

Property and equipment, net

 

$

19,851 

 

$

6,281 

 

$

5,323 

 

$

 -

 

$

31,455 

Total assets

 

$

26,926 

 

$

7,625 

 

$

10,893 

 

$

(102)

 

$

45,342 

Capital expenditures

 

$

1,369 

 

$

224 

 

$

489 

 

$

 -

 

$

2,082 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers

 

$

2,616 

 

$

684 

 

$

425 

 

$

 -

 

$

3,725 

Intersegment revenues

 

$

 -

 

$

 -

 

$

298 

 

$

(298)

 

$

 -

Depreciation, depletion and amortization

 

$

497 

 

$

194 

 

$

48 

 

$

 -

 

$

739 

Interest expense

 

$

100 

 

$

19 

 

$

 

$

(9)

 

$

115 

Earnings before income taxes

 

$

396 

 

$

92 

 

$

72 

 

$

 -

 

$

560 

Income tax expense

 

$

186 

 

$

21 

 

$

24 

 

$

 -

 

$

231 

Net earnings

 

$

210 

 

$

71 

 

$

48 

 

$

 -

 

$

329 

Net earnings attributable to noncontrolling interests

 

$

 -

 

$

 -

 

$

 

$

 -

 

$

Net earnings attributable to Devon

 

$

210 

 

$

71 

 

$

43 

 

$

 -

 

$

324 

Property and equipment, net

 

$

24,857 

 

$

8,369 

 

$

4,203 

 

$

 -

 

$

37,429 

Total assets

 

$

30,085 

 

$

13,384 

 

$

9,354 

 

$

(58)

 

$

52,765 

Capital expenditures

 

$

7,089 

 

$

442 

 

$

82 

 

$

 -

 

$

7,613 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

$

24,572 

 

$

6,790 

 

$

4,934 

 

$

 -

 

$

36,296 

Total assets

 

$

32,147 

 

$

8,517 

 

$

10,097 

 

$

(124)

 

$

50,637 

 

Acquisitions And Divestitures (Narrative) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 0 Months Ended
Mar. 31, 2015
General Partner And EnLink [Member]
Mar. 31, 2015
GeoSouthern Intermediate Holdings, LLC [Member]
Apr. 1, 2015
EnLink [Member]
Victoria Express Pipeline [Member]
Subsequent Event [Member]
Apr. 1, 2015
EnLink [Member]
Victoria Express Pipeline [Member]
Subsequent Event [Member]
Forecast [Member]
Business Acquisition [Line Items]
 
 
 
 
Close date of acquisition
Mar. 07, 2014 
Feb. 28, 2014 
 
 
Aggregate purchase price
 
 
$ 180 
 
Estimated construction costs assumed
 
 
 
$ 35 
Derivative Financial Instruments (Narrative) (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Derivative Financial Instruments [Abstract]
 
 
Derivative collateral
$ 487 
$ 524 
Derivative Financial Instruments (Schedule Of Open Oil Derivative Positions) (Details)
3 Months Ended
Mar. 31, 2015
bbl
NYMEX West Texas Intermediate Price Swaps Oil Q2-Q4 2015 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (Bbls/d)
106,442 
Weighted Average Price Swap
91.07 
NYMEX West Texas Intermediate Price Collars Oil Q2-Q4 2015 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (Bbls/d)
31,500 
Weighted Average Floor Price
89.67 
Weighted Average Ceiling Price
97.84 
NYMEX West Texas Intermediate Call Options Sold Oil Q2-Q4 2015 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (Bbls/d)
28,000 
Weighted Average Call Option Sold Price
116.43 
NYMEX West Texas Intermediate Price Swaps Oil Q1-Q4 2016 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (Bbls/d)
   
Weighted Average Price Swap
   
NYMEX West Texas Intermediate Price Collars Oil Q1-Q4 2016 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (Bbls/d)
   
Weighted Average Floor Price
   
Weighted Average Ceiling Price
   
NYMEX West Texas Intermediate Call Options Sold Oil Q1-Q4 2016 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (Bbls/d)
18,500 
Weighted Average Call Option Sold Price
103.11 
Western Canadian Select Basis Swaps Oil Q2-Q4 2015 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (Bbls/d)
36,320 
Weighted Average Differential To WTI
(16.35)
West Texas Sour Basis Swaps Oil Q2-Q4 2015 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (Bbls/d)
8,000 
Weighted Average Differential To WTI
(3.68)
Midland Sweet Basis Swaps Oil Q2- Q4 2015 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (Bbls/d)
16,331 
Weighted Average Differential To WTI
(2.84)
West Texas Sour Basis Swaps Oil Q1-Q4 2016 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (Bbls/d)
1,000 
Weighted Average Differential To WTI
(1.50)
Derivative Financial Instruments (Schedule Of Open Natural Gas Derivative Positions) (Details)
3 Months Ended
Mar. 31, 2015
MMBTU
FERC Henry Hub Price Swaps Natural Gas Q2-Q4 2015 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (MMBtu/d)
250,000 
Weighted Average Price Swap
4.32 
FERC Henry Hub Price Collars Natural Gas Quarter Q2-Q4 2015 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (MMBtu/d)
391,964 
Weighted Average Floor Price
3.74 
Weighted Average Ceiling Price
4.04 
FERC Henry Hub Call Options Sold Natural Gas Q2-Q4 2015 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (MMBtu/d)
550,000 
Weighted Average Call Option Sold Price
5.09 
FERC Henry Hub Price Swaps Natural Gas Q1-Q4 2016 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (MMBtu/d)
   
Weighted Average Price Swap
   
FERC Henry Hub Price Collars Natural Gas Q1-Q4 2016 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (MMBtu/d)
   
Weighted Average Floor Price
   
Weighted Average Ceiling Price
   
FERC Henry Hub Call Options Sold Natural Gas Q1-Q4 2016 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (MMBtu/d)
400,000 
Weighted Average Call Option Sold Price
5.00 
PEPL Basis Swaps Natural Gas Q2-Q4 2015 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (MMBtu/d)
100,000 
Weighted Average Differential To Henry Hub
(0.28)
El Paso Natural Gas Basis Swaps Q2-Q4 2015 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (MMBtu/d)
70,000 
Weighted Average Differential To Henry Hub
(0.11)
Houston Ship Channel Natural Gas Basis Swaps Q2-Q4 2015 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (MMBtu/d)
200,000 
Weighted Average Differential To Henry Hub
0.01 
PEPL Basis Swaps Natural Gas Q1-Q4 2016 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (MMBtu/d)
40,000 
Weighted Average Differential To Henry Hub
(0.33)
El Paso Natural Gas Basis Swaps Q1-Q4 2016 [Member
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (MMBtu/d)
15,000 
Weighted Average Differential To Henry Hub
(0.13)
Houston Ship Channel Natural Gas Basis Swaps Q1-Q4 2016 [Member]
 
Derivatives, Fair Value [Line Items]
 
Volume Per Day (MMBtu/d)
30,000 
Weighted Average Differential To Henry Hub
0.11 
Derivative Financial Instruments (Schedule Of Open Interest Rate Swap Derivative Positions) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Interest Rate Contract Expiration December 2016 [Member]
 
Derivative [Line Items]
 
Notional
$ 100 
Rate Received
Three Month LIBOR 
Rate Paid
0.92% 
Expiration
Dec. 01, 2016 
Interest Rate Contract Expiration January 2019 [Member]
 
Derivative [Line Items]
 
Notional
$ 100 
Rate Received
1.76% 
Rate Paid
Three Month LIBOR 
Expiration
Jan. 01, 2019 
Derivative Financial Instruments (Schedule Of Open Foreign Exchange Rate Derivative Positions) (Details) (Forward Contract Expiration June 2015 [Member], CAD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Forward Contract Expiration June 2015 [Member]
 
Derivative [Line Items]
 
Currency
Canadian Dollar 
Contract Type
Sell 
CAD Notional
$ 1,884 
Weighted Average Fixed Rate Received
0.799 
Expiration
Jun. 01, 2015 
Derivative Financial Instruments (Schedule Of Derivative Financial Instruments Included In The Consolidated Comprehensive Statements Of Earnings) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Derivatives, Fair Value [Line Items]
 
 
Net gain (losses) recognized in comprehensive statements of earnings
$ 430 
$ (307)
Oil, Gas And NGL Commodity Derivatives [Member]
 
 
Derivatives, Fair Value [Line Items]
 
 
Net gain (losses) recognized in comprehensive statements of earnings
294 
(320)
Midstream Commodity Derivatives [Member]
 
 
Derivatives, Fair Value [Line Items]
 
 
Net gain (losses) recognized in comprehensive statements of earnings
(1)
Interest Rate Derivatives [Member]
 
 
Derivatives, Fair Value [Line Items]
 
 
Net gain (losses) recognized in comprehensive statements of earnings
 
Foreign Currency Derivatives [Member]
 
 
Derivatives, Fair Value [Line Items]
 
 
Net gain (losses) recognized in comprehensive statements of earnings
$ 133 
$ 14 
Derivative Financial Instruments (Schedule Of Derivative Financial Instruments Included In The Consolidated Balance Sheets) (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Derivatives, Fair Value [Line Items]
 
 
Fair value of derivative assets
$ 1,717 
$ 2,004 
Fair value of derivative liabilities
58 
57 
Oil, Gas And NGL Commodity Derivatives [Member] |
Derivatives, At Fair Value [Member]
 
 
Derivatives, Fair Value [Line Items]
 
 
Fair value of derivative assets
1,668 
1,967 
Oil, Gas And NGL Commodity Derivatives [Member] |
Other Long-Term Assets [Member]
 
 
Derivatives, Fair Value [Line Items]
 
 
Fair value of derivative assets
Oil, Gas And NGL Commodity Derivatives [Member] |
Other Current Liabilities [Member]
 
 
Derivatives, Fair Value [Line Items]
 
 
Fair value of derivative liabilities
45 
25 
Oil, Gas And NGL Commodity Derivatives [Member] |
Other Long-Term Liabilities [Member]
 
 
Derivatives, Fair Value [Line Items]
 
 
Fair value of derivative liabilities
26 
Midstream Commodity Derivatives [Member] |
Derivatives, At Fair Value [Member]
 
 
Derivatives, Fair Value [Line Items]
 
 
Fair value of derivative assets
14 
17 
Midstream Commodity Derivatives [Member] |
Other Long-Term Assets [Member]
 
 
Derivatives, Fair Value [Line Items]
 
 
Fair value of derivative assets
10 
Midstream Commodity Derivatives [Member] |
Other Current Liabilities [Member]
 
 
Derivatives, Fair Value [Line Items]
 
 
Fair value of derivative liabilities
Midstream Commodity Derivatives [Member] |
Other Long-Term Liabilities [Member]
 
 
Derivatives, Fair Value [Line Items]
 
 
Fair value of derivative liabilities
Interest Rate Derivatives [Member] |
Derivatives, At Fair Value [Member]
 
 
Derivatives, Fair Value [Line Items]
 
 
Fair value of derivative assets
Interest Rate Derivatives [Member] |
Other Long-Term Assets [Member]
 
 
Derivatives, Fair Value [Line Items]
 
 
Fair value of derivative assets
 
Interest Rate Derivatives [Member] |
Other Current Liabilities [Member]
 
 
Derivatives, Fair Value [Line Items]
 
 
Fair value of derivative liabilities
Foreign Currency Derivatives [Member] |
Derivatives, At Fair Value [Member]
 
 
Derivatives, Fair Value [Line Items]
 
 
Fair value of derivative assets
$ 22 
$ 8 
Share-Based Compensation (Narrative) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Unit-based compensation
$ 68 
$ 57 
Restricted Stock Awards And Units [Member]
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Unrecognized compensation cost related to unvested awards and units
302 
 
Weighted average period for recognition of cost of unvested awards and units
3 years 
 
Performance-Based Restricted Stock Awards [Member]
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Unrecognized compensation cost related to unvested awards and units
10 
 
Weighted average period for recognition of cost of unvested awards and units
3 years 4 months 24 days 
 
Performance Share Units [Member]
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Unrecognized compensation cost related to unvested awards and units
74 
 
Weighted average period for recognition of cost of unvested awards and units
2 years 4 months 24 days 
 
EnLink [Member]
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Unit-based compensation
12 
EnLink [Member] |
Restricted Stock Awards And Units [Member]
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Unrecognized compensation cost related to unvested awards and units
27 
 
Weighted average period for recognition of cost of unvested awards and units
2 years 2 months 12 days 
 
EnLink [Member] |
Performance Share Units [Member]
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Unrecognized compensation cost related to unvested awards and units
 
Weighted average period for recognition of cost of unvested awards and units
2 years 1 month 6 days 
 
General Partner [Member] |
Restricted Stock Awards And Units [Member]
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Unrecognized compensation cost related to unvested awards and units
27 
 
Weighted average period for recognition of cost of unvested awards and units
2 years 1 month 6 days 
 
General Partner [Member] |
Performance Share Units [Member]
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Unrecognized compensation cost related to unvested awards and units
 
Weighted average period for recognition of cost of unvested awards and units
2 years 1 month 6 days 
 
General Partner And EnLink [Member] |
Restricted Stock Awards And Units [Member]
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Unit-based compensation
$ 7 
 
Share-Based Compensation (Schedule Of The Effects Of Share Based Compensation Included In The Consolidated Comprehensive Statement Of Earnings) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Share-based Compensation [Abstract]
 
 
Gross general and administrative expense
$ 68 
$ 57 
Share-based compensation expense capitalized pursuant to the full-cost method of accounting for oil and gas properties
15 
13 
Related income tax benefit
$ 14 
$ 14 
Share-Based Compensation (Summary Of Unvested Restricted Stock Awards And Units, Including Changes During The Year) (Details) (Restricted Stock Awards And Units [Member], USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Restricted Stock Awards And Units [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
Unvested at December 31, 2014
4,304 
Granted, awards and units
2,613 
Vested, awards and units
(674)
Forfeited, awards and units
(101)
Unvested at March 31, 2015
6,142 
Unvested weighted average grant-date fair value at December 31, 2014
$ 60.85 
Granted, weighted average grant-date fair value
$ 63.97 
Vested, weighted average grant-date fair value
$ 60.78 
Forfeited, weighted average grant-date fair value
$ 60.85 
Unvested weighted average grant-date fair value at March 31, 2015
$ 62.18 
Share-Based Compensation (Summary Of Unvested Performance-Based Restricted Stock Awards, Including Changes During The Year) (Details) (Performance-Based Restricted Stock Awards [Member], USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Performance-Based Restricted Stock Awards [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
Unvested at December 31, 2014
380 
Granted, awards
205 
Vested, awards
(59)
Unvested at March 31, 2015
526 
Unvested weighted average grant-date fair value at December 31, 2014
$ 59.41 
Granted, weighted average grant-date fair value
$ 64.18 
Vested, weighted average grant-date fair value
$ 61.33 
Unvested weighted average grant-date fair value at March 31, 2015
$ 61.06 
Share-Based Compensation (Summary of Unvested Performance Share Units, Including Changes During the Year (Details) (Performance Share Units [Member], USD $)
3 Months Ended
Mar. 31, 2015
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
Unvested at December 31, 2014
1,477,000 
Granted, units
786,000 
Vested, units
(337,000)
Forfeited, units
(14,000)
Unvested at March 31, 2015
1,912,000 1
Unvested weighted average grant-date fair value at December 31, 2014
$ 70.90 
Granted, weighted average grant-date fair value
$ 84.14 
Vested, weighted average grant-date fair value
$ 66.00 
Forfeited, weighted average grant-date fair value
$ 74.76 
Unvested weighted average grant-date fair value at March 31, 2015
$ 76.27 1
Maximum [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
Granted, weighted average grant-date fair value
$ 85.05 
Maximum [Member] |
Forecast [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
Maximum common shares awarded based upon total shareholder return
3,800,000 
Asset Impairments (Summary of Asset Impairments) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Impaired Long-Lived Assets Held and Used [Line Items]
 
 
Asset impairment charges, gross
$ 5,460 
    
Asset impairment charges, after taxes
3,467 
 
U.S. Oil And Gas Assets [Member]
 
 
Impaired Long-Lived Assets Held and Used [Line Items]
 
 
Asset impairment charges, gross
5,458 
 
Asset impairment charges, after taxes
3,466 
 
Other Assets [Member]
 
 
Impaired Long-Lived Assets Held and Used [Line Items]
 
 
Asset impairment charges, gross
 
Asset impairment charges, after taxes
$ 1 
 
Income Taxes (Narrative) (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2014
Income Taxes [Abstract]
 
Deferred tax liability on formation of the General Partner
$ 48 
Income Taxes (Schedule Of Effective Income Tax Reconciliation) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Income Taxes [Abstract]
 
 
Total income tax expense (benefit)
$ (2,035)
$ 231 
U.S. statutory income tax rate
(35.00%)
35.00% 
Taxation on Canadian operations
0.00% 
(3.00%)
State income taxes
(1.00%)
1.00% 
Taxes on General Partner formation
0.00% 
9.00% 
Other
0.00% 
(1.00%)
Effective income tax rate
(36.00%)
41.00% 
Net Earnings (Loss) Per Share Attributable To Devon (Earnings Per Share Computations) (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Net earnings (loss) per share attributable to Devon:
 
 
Net earnings (loss) attributable to Devon
$ (3,599)
$ 324 
Net earnings (loss) attributable to Devon, Common Shares
410 
407 
Attributable to participating securities, Earnings (loss)
(1)
(2)
Attributable to participating securities, Common Shares
(4)
(4)
Basic net earnings (loss) per share, Earnings (loss)
(3,600)
322 
Basic net earnings (loss) per share, Common Shares
406 
403 
Basic net earnings (loss) per share
$ (8.88)
$ 0.80 
Dilutive effect of potential common shares issuable, Common Shares
 
Diluted net earnings (loss) per share, Earnings (loss)
$ (3,600)
$ 322 
Diluted net earnings (loss) per share, Common Shares
406 
405 
Diluted net earnings (loss) per share
$ (8.88)
$ 0.79 
Antidilutive securities excluded from the computation of net earnings (loss) per share, amount
4.1 
6.3 
Other Comprehensive Earnings (Components Of Other Comprehensive Earnings) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Dec. 31, 2014
Foreign currency translation:
 
 
 
Beginning accumulated foreign currency translation
$ 983 
$ 1,448 
 
Change in cumulative translation adjustment
(337)
(313)
 
Income tax benefit (expense)
35 
15 
 
Ending accumulated foreign currency translation
681 
1,150 
 
Pension and postretirement benefit plans:
 
 
 
Beginning accumulated pension and postretirement benefits
(204)
(180)
 
Recognition of net actuarial loss and prior service cost in earnings
1
1
 
Income tax benefit (expense)
(2)
(2)
 
Ending accumulated pension and postretirement benefits
(200)
(177)
 
Accumulated other comprehensive earnings, net of tax
$ 481 
$ 973 
$ 779 
Supplemental Information To Cash Flows (Schedule Of Supplemental To Cash Flow Information) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 0 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Mar. 7, 2014
General Partner And EnLink [Member]
Net change in working capital accounts:
 
 
 
Accounts receivable
$ 404 
$ (455)
 
Income taxes receivable
425 
31 
 
Other current assets
(93)
(58)
 
Accounts payable
(15)
20 
 
Revenues and royalties payable
(236)
391 
 
Other current liabilities
(270)
(81)
 
Net change in working capital
215 
(152)
 
Interest paid (net of capitalized interest)
118 
137 
 
Income taxes paid (received)
(414)
38 
 
Cash payment to acquire interest
 
 
$ 100 
Accounts Receivable (Schedule Of Components Of Accounts Receivable) (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Joint interest billings
$ 451 
$ 475 
Other
50 
71 
Gross accounts receivable
1,677 
1,975 
Allowance for doubtful accounts
(14)
(16)
Net accounts receivable
1,663 
1,959 
Oil, Gas And NGL Sales [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Gross accounts receivable
556 
723 
Marketing And Midstream Revenues [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Gross accounts receivable
$ 620 
$ 706 
Goodwill And Other Intangible Assets (Narrative) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Goodwill And Other Intangible Assets [Abstract]
 
 
Weighted average amortization period
11 years 1 month 6 days 
 
Amortization of Intangible Assets
$ 11.5 
$ 1.9 
Goodwill And Other Intangible Assets (Schedule Of Other Intangible Assets) (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Goodwill And Other Intangible Assets [Abstract]
 
 
Customer relationships
$ 926 
$ 569 
Accumulated amortization
(48)
(36)
Net intangibles
$ 878 
$ 533 
Goodwill And Other Intangible Assets (Schedule Of Estimated Future Amortization Expense) (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2015
Goodwill And Other Intangible Assets [Abstract]
 
2015
$ 52 
2016
67 
2017
67 
2018
67 
2019
$ 66 
Debt (Narrative) (Details) (USD $)
3 Months Ended
Mar. 31, 2015
Dec. 31, 2014
Mar. 31, 2015
Senior Credit Facility [Member]
Mar. 31, 2015
EnLink [Member]
Dec. 31, 2014
EnLink [Member]
Mar. 31, 2015
EnLink [Member]
Unsecured Revolving Credit Facility [Member]
Feb. 5, 2015
EnLink [Member]
Unsecured Revolving Credit Facility [Member]
Feb. 4, 2015
EnLink [Member]
Unsecured Revolving Credit Facility [Member]
Mar. 31, 2015
EnLink [Member]
Unsecured Letter Of Credit Subfacility [Member]
Mar. 31, 2015
General Partner [Member]
Revolving Credit Facility [Member]
Mar. 31, 2015
Maximum [Member]
Senior Credit Facility [Member]
Mar. 31, 2015
Commercial Paper [Member]
Debt Instrument [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
Average borrowing rate on commercial paper borrowings
 
 
 
 
 
 
 
 
 
 
 
0.60% 
Credit Facility, borrowing capacity
 
 
$ 3,000,000,000 
 
 
 
$ 1,500,000,000 
$ 1,000,000,000 
 
$ 250,000,000 
 
 
Commercial Paper
948,000,000 
932,000,000 
 
 
 
 
 
 
 
 
 
 
Outstanding Credit Facility borrowings
 
 
709,000,000 
237,000,000 
709,000,000 
 
 
2,900,000 
 
 
Debt-to-capitalization ratio
 
 
0.216 
 
 
 
 
 
 
 
0.65 
 
Line of credit facility expiration date
 
 
 
 
 
Mar. 06, 2020 
 
 
 
 
 
 
Line of credit average interest rate during period
 
 
 
 
 
1.65% 
 
 
 
 
 
 
Credit Facility, remaining borrowing capacity
 
 
 
 
 
$ 788,000,000 
 
 
 
 
 
 
Debt (Schedule Of Debt Instruments) (Details) (USD $)
3 Months Ended
Mar. 31, 2015
Dec. 31, 2014
Debt Instrument [Line Items]
 
 
Commercial Paper
$ 948,000,000 
$ 932,000,000 
Net (discount) premium on debentures and notes
(18,000,000)
(18,000,000)
Total debt
11,749,000,000 
11,262,000,000 
Less amount classified as short-term debt
1,448,000,000 1
1,432,000,000 1
Long-term debt
10,301,000,000 
9,830,000,000 
Floating Rate due December 15, 2015 [Member]
 
 
Debt Instrument [Line Items]
 
 
Debt, maturity date
Dec. 15, 2015 
 
Short-term debt
500,000,000 
500,000,000 
Floating Rate Due December 15, 2016 [Member]
 
 
Debt Instrument [Line Items]
 
 
Debt, maturity date
Dec. 15, 2016 
 
Long-term debt, gross
350,000,000 
350,000,000 
8.25% Due July 1, 2018 [Member]
 
 
Debt Instrument [Line Items]
 
 
Debt interest rate, stated percentage
8.25% 
8.25% 
Debt, maturity date
Jul. 01, 2018 
 
Long-term debt, gross
125,000,000 
125,000,000 
2.25% Due December 15, 2018 [Member]
 
 
Debt Instrument [Line Items]
 
 
Debt interest rate, stated percentage
2.25% 
2.25% 
Debt, maturity date
Dec. 15, 2018 
 
Long-term debt, gross
750,000,000 
750,000,000 
6.30% Due January 15, 2019 [Member]
 
 
Debt Instrument [Line Items]
 
 
Debt interest rate, stated percentage
6.30% 
6.30% 
Debt, maturity date
Jan. 15, 2019 
 
Long-term debt, gross
700,000,000 
700,000,000 
4.00% Due July 15, 2021 [Member]
 
 
Debt Instrument [Line Items]
 
 
Debt interest rate, stated percentage
4.00% 
4.00% 
Debt, maturity date
Jul. 15, 2021 
 
Long-term debt, gross
500,000,000 
500,000,000 
3.25% due May 15, 2022 [Member]
 
 
Debt Instrument [Line Items]
 
 
Debt interest rate, stated percentage
3.25% 
3.25% 
Debt, maturity date
May 15, 2022 
 
Long-term debt, gross
1,000,000,000 
1,000,000,000 
7.50% due September 15, 2027 [Member]
 
 
Debt Instrument [Line Items]
 
 
Debt interest rate, stated percentage
7.50% 
7.50% 
Debt, maturity date
Sep. 15, 2027 
 
Long-term debt, gross
150,000,000 
150,000,000 
7.875% due September 30, 2031 [Member]
 
 
Debt Instrument [Line Items]
 
 
Debt interest rate, stated percentage
7.875% 
7.875% 
Debt, maturity date
Sep. 30, 2031 
 
Long-term debt, gross
1,250,000,000 
1,250,000,000 
7.95% due April 15, 2032 [Member]
 
 
Debt Instrument [Line Items]
 
 
Debt interest rate, stated percentage
7.95% 
7.95% 
Debt, maturity date
Apr. 15, 2032 
 
Long-term debt, gross
1,000,000,000 
1,000,000,000 
5.60% due July 15, 2041 [Member]
 
 
Debt Instrument [Line Items]
 
 
Debt interest rate, stated percentage
5.60% 
5.60% 
Debt, maturity date
Jul. 15, 2041 
 
Long-term debt, gross
1,250,000,000 
1,250,000,000 
4.75% due May 15, 2042 [Member]
 
 
Debt Instrument [Line Items]
 
 
Debt interest rate, stated percentage
4.75% 
4.75% 
Debt, maturity date
May 15, 2042 
 
Long-term debt, gross
750,000,000 
750,000,000 
Devon [Member]
 
 
Debt Instrument [Line Items]
 
 
Total debt
9,255,000,000 
9,239,000,000 
EnLink [Member]
 
 
Debt Instrument [Line Items]
 
 
Credit facilities
709,000,000 
237,000,000 
Net (discount) premium on debentures and notes
22,000,000 
23,000,000 
Total debt
2,494,000,000 
2,023,000,000 
EnLink [Member] |
2.70% due April 1, 2019 [Member]
 
 
Debt Instrument [Line Items]
 
 
Debt interest rate, stated percentage
2.70% 
2.70% 
Debt, maturity date
Apr. 01, 2019 
 
Long-term debt, gross
400,000,000 
400,000,000 
EnLink [Member] |
7.125% due June 1, 2022 [Member]
 
 
Debt Instrument [Line Items]
 
 
Debt interest rate, stated percentage
7.125% 
7.125% 
Debt, maturity date
Jun. 01, 2022 
 
Long-term debt, gross
163,000,000 
163,000,000 
EnLink [Member] |
4.40% due April 1, 2024 [Member]
 
 
Debt Instrument [Line Items]
 
 
Debt interest rate, stated percentage
4.40% 
4.40% 
Debt, maturity date
Apr. 01, 2024 
 
Long-term debt, gross
550,000,000 
550,000,000 
EnLink [Member] |
5.60% due April 1, 2044 [Member]
 
 
Debt Instrument [Line Items]
 
 
Debt interest rate, stated percentage
5.60% 
5.60% 
Debt, maturity date
Apr. 01, 2044 
 
Long-term debt, gross
350,000,000 
350,000,000 
EnLink [Member] |
5.05% due April 1, 2045 [Member]
 
 
Debt Instrument [Line Items]
 
 
Debt interest rate, stated percentage
5.05% 
5.05% 
Debt, maturity date
Apr. 01, 2045 
 
Long-term debt, gross
$ 300,000,000 
$ 300,000,000 
Asset Retirement Obligations (Summary Of Changes In Asset Retirement Obligations) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Dec. 31, 2014
Asset Retirement Obligations [Abstract]
 
 
 
Asset retirement obligations as of beginning of period
$ 1,399 
$ 2,228 
 
Liabilities incurred
23 
45 
 
Liabilities settled
(13)
(14)
 
Revision of estimated obligation
62 
69 
 
Liabilities assumed by others
(12)
(9)
 
Accretion expense on discounted obligation
19 
29 
 
Foreign currency translation adjustment
(53)
(51)
 
Asset retirement obligations as of end of period
1,425 
2,297 
 
Less current portion
52 
79 
 
Asset retirement obligations, long-term
$ 1,373 
$ 2,218 
$ 1,339 
Retirement Plans (Schedule Of Net Periodic Benefit Cost For Pension And Postretirement Benefit Plans) (Details) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Pension Benefits [Member]
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
Service cost
$ 8,000,000 
$ 7,000,000 
Interest cost
13,000,000 
14,000,000 
Expected return on plan assets
(15,000,000)
(13,000,000)
Amortization of prior service cost
1,000,000 1
1,000,000 1
Net actuarial loss
5,000,000 1
4,000,000 1
Total net periodic benefit cost
12,000,000 2
13,000,000 2
Postretirement Benefits [Member]
 
 
Defined Benefit Plan Disclosure [Line Items]
 
 
Total net periodic benefit cost
$ 0 2
$ 0 2
Stockholders' Equity (Narrative) (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Jun. 30, 2014
Mar. 31, 2014
Stockholders' Equity [Abstract]
 
 
 
Payments of ordinary dividends
$ 99 
 
$ 90 
Dividends paid per share
 
$ 0.24 
$ 0.22 
Noncontrolling Interests (Narrative) (Details) (USD $)
In Millions, unless otherwise specified
1 Months Ended 3 Months Ended 1 Months Ended 0 Months Ended 1 Months Ended
Mar. 31, 2015
Mar. 31, 2015
Mar. 31, 2014
Mar. 31, 2015
EnLink [Member]
Feb. 28, 2015
EnLink Midstream Holdings [Member]
EnLink [Member]
Feb. 17, 2015
EnLink Midstream Holdings [Member]
EnLink [Member]
Mar. 7, 2014
General Partner And EnLink [Member]
Mar. 16, 2015
Coronado Midstream Holdings LLC [Member]
EnLink [Member]
Mar. 31, 2015
Coronado Midstream Holdings LLC [Member]
EnLink [Member]
Apr. 30, 2015
Subsequent Event [Member]
Noncontrolling Interest [Line Items]
 
 
 
 
 
 
 
 
 
 
Ownership interest percentage acquired
 
 
 
 
25.00% 
25.00% 
 
 
 
 
Cash payment to acquire interest
 
 
 
 
 
 
$ 100 
$ 242 
 
 
Common units value
 
 
 
 
925 
 
 
360 
360 
 
Aggregate purchase price
 
 
 
 
 
 
 
 
602 
 
Common units sold, shares
 
 
 
 
 
 
 
 
13.4 
 
Number of units sold to public for interests in EnLink
22.8 
 
 
 
 
 
 
 
 
3.4 
Sale of investment in EnLink
$ 569 
$ 569 
    
 
 
 
 
 
 
$ 85 
Percentage of ownership before stock transaction
 
 
 
49.00% 
 
 
 
 
 
 
Percentage of ownership after stock transaction
 
 
 
34.00% 
 
 
 
 
 
 
Fair Value Measurements (Schedule Of Carrying Value And Fair Value Measurement Information For Financial Assets And Liabilities) (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Derivatives, assets
$ 1,717 
$ 2,004 
Derivatives, liabilities
(58)
(57)
Carrying Amount [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Cash equivalents
1,321 
950 
Debt
(11,749)
(11,262)
Capital lease obligations
(19)
(20)
Total Fair Value [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Cash equivalents
1,321 
950 
Debt
(13,217)
(12,472)
Capital lease obligations
(19)
(20)
Level 1 Inputs [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Cash equivalents
716 
340 
Level 2 Inputs [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Cash equivalents
605 
610 
Debt
(13,217)
(12,472)
Capital lease obligations
(19)
(20)
Oil, Gas And NGL Commodity Derivatives [Member] |
Carrying Amount [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Derivatives, assets
1,670 
1,968 
Derivatives, liabilities
(52)
(51)
Oil, Gas And NGL Commodity Derivatives [Member] |
Total Fair Value [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Derivatives, assets
1,670 
1,968 
Derivatives, liabilities
(52)
(51)
Oil, Gas And NGL Commodity Derivatives [Member] |
Level 2 Inputs [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Derivatives, assets
1,670 
1,968 
Derivatives, liabilities
(52)
(51)
Midstream Commodity Derivatives [Member] |
Carrying Amount [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Derivatives, assets
22 
27 
Derivatives, liabilities
(5)
(5)
Midstream Commodity Derivatives [Member] |
Total Fair Value [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Derivatives, assets
22 
27 
Derivatives, liabilities
(5)
(5)
Midstream Commodity Derivatives [Member] |
Level 2 Inputs [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Derivatives, assets
22 
27 
Derivatives, liabilities
(5)
(5)
Interest Rate Derivatives [Member] |
Carrying Amount [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Derivatives, assets
Derivatives, liabilities
(1)
(1)
Interest Rate Derivatives [Member] |
Total Fair Value [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Derivatives, assets
Derivatives, liabilities
(1)
(1)
Interest Rate Derivatives [Member] |
Level 2 Inputs [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Derivatives, assets
Derivatives, liabilities
(1)
(1)
Foreign Currency Derivatives [Member] |
Carrying Amount [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Derivatives, assets
22 
Foreign Currency Derivatives [Member] |
Total Fair Value [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Derivatives, assets
22 
Foreign Currency Derivatives [Member] |
Level 2 Inputs [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Derivatives, assets
$ 22 
$ 8 
Segment information (Condensed Statements Of Comprehensive Earnings And Balance Sheets Of Reportable Segments) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Dec. 31, 2014
Segment Reporting Information [Line Items]
 
 
 
Revenues from external customers
$ 3,265 
$ 3,725 
 
Depreciation, depletion and amortization
930 
739 
 
Interest expense
119 
115 
 
Asset impairments
5,460 
   
 
Earnings (loss) before income taxes
(5,624)
560 
 
Income tax expense (benefit)
(2,035)
231 
 
Net earnings (loss)
(3,589)
329 
 
Net earnings attributable to noncontrolling interests
10 
 
Net earnings (loss) attributable to Devon
(3,599)
324 
 
Property and equipment, net
31,455 
37,429 
36,296 
Total assets
45,342 
52,765 
50,637 
Capital expenditures
2,082 
7,613 
 
Eliminations [Member]
 
 
 
Segment Reporting Information [Line Items]
 
 
 
Interest expense
(12)
(9)
 
Total assets
(102)
(58)
(124)
Eliminations [Member] |
Intersegment [Member]
 
 
 
Segment Reporting Information [Line Items]
 
 
 
Revenues from external customers
(156)
(298)
 
United States [Member]
 
 
 
Segment Reporting Information [Line Items]
 
 
 
Number of reportable segments
 
 
Revenues from external customers
2,264 
2,616 
 
Depreciation, depletion and amortization
713 
497 
 
Interest expense
87 
100 
 
Asset impairments
5,460 
 
 
Earnings (loss) before income taxes
(5,487)
396 
 
Income tax expense (benefit)
(1,993)
186 
 
Net earnings (loss)
(3,494)
210 
 
Net earnings (loss) attributable to Devon
(3,494)
210 
 
Property and equipment, net
19,851 
24,857 
24,572 
Total assets
26,926 
30,085 
32,147 
Capital expenditures
1,369 
7,089 
 
Canada [Member]
 
 
 
Segment Reporting Information [Line Items]
 
 
 
Revenues from external customers
221 
684 
 
Depreciation, depletion and amortization
127 
194 
 
Interest expense
25 
19 
 
Earnings (loss) before income taxes
(172)
92 
 
Income tax expense (benefit)
(53)
21 
 
Net earnings (loss)
(119)
71 
 
Net earnings (loss) attributable to Devon
(119)
71 
 
Property and equipment, net
6,281 
8,369 
6,790 
Total assets
7,625 
13,384 
8,517 
Capital expenditures
224 
442 
 
General Partner And EnLink [Member]
 
 
 
Segment Reporting Information [Line Items]
 
 
 
Revenues from external customers
780 
425 
 
Depreciation, depletion and amortization
90 
48 
 
Interest expense
19 
 
Earnings (loss) before income taxes
35 
72 
 
Income tax expense (benefit)
11 
24 
 
Net earnings (loss)
24 
48 
 
Net earnings attributable to noncontrolling interests
10 
 
Net earnings (loss) attributable to Devon
14 
43 
 
Property and equipment, net
5,323 
4,203 
4,934 
Total assets
10,893 
9,354 
10,097 
Capital expenditures
489 
82 
 
General Partner And EnLink [Member] |
Intersegment [Member]
 
 
 
Segment Reporting Information [Line Items]
 
 
 
Revenues from external customers
$ 156 
$ 298