| Debt
|
|
|
|
|
|
|
|
• | Persuasive evidence of an arrangement exists |
• | The products or services have been delivered to the customer |
• | The sales price is fixed or determinable and free of contingencies or significant uncertainties |
• | Collectibility is reasonably assured |
In millions | 2015 | 2014 | 2013 | ||||||||
Depreciation expense | $ | 53 | $ | 51 | $ | 48 |
Internal-use Software | External-use Software | ||||||||||||||||||||||
In millions | 2015 | 2014 | 2013 | 2015 | 2014 | 2013 | |||||||||||||||||
Beginning balance at January 1 | $ | 13 | $ | 12 | $ | 12 | $ | 186 | $ | 183 | $ | 161 | |||||||||||
Capitalized | 6 | 7 | 6 | 61 | 68 | 72 | |||||||||||||||||
Amortization | (6 | ) | (6 | ) | (6 | ) | (70 | ) | (65 | ) | (50 | ) | |||||||||||
Ending balance at December 31 | $ | 13 | $ | 13 | $ | 12 | $ | 177 | $ | 186 | $ | 183 |
Actual | For the year ended (estimated) | ||||||||||||||||||||||
In millions | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | |||||||||||||||||
Internal-use software amortization expense | $ | 6 | $ | 6 | $ | 4 | $ | 3 | $ | — | $ | — | |||||||||||
External-use software amortization expense | $ | 70 | $ | 66 | $ | 56 | $ | 36 | $ | 19 | $ | — |
• | Management, having the authority to approve the action, commits to a plan to sell the disposal group; |
• | The disposal group is available for immediate sale in its present condition subject only to terms that are usual and customary for sales of such disposal groups; |
• | An active program to locate a buyer and other actions required to complete the plan to sell the disposal group have been initiated; |
• | The sale of the disposal group is probable, and transfer of the disposal group is expected to qualify for recognition as a completed sale, within one year, except if events or circumstances beyond the Company’s control extend the period of time required to sell the disposal group beyond one year; |
• | The disposal group is being actively marketed for sale at a price that is reasonable in relation to its current fair value; and |
• | Actions required to complete the plan indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn. |
For the year ended December 31 | |||||||||||
In millions, except earnings per share | 2015 | 2014 | 2013 | ||||||||
Net (loss) income attributable to common stockholders | $ | (214 | ) | $ | 367 | $ | 377 | ||||
Weighted average outstanding shares of common stock | 139.6 | 155.3 | 163.4 | ||||||||
Dilutive effect of employee stock options, restricted shares and other stock awards | — | 2.5 | 3.0 | ||||||||
Common stock and common stock equivalents | 139.6 | 157.8 | 166.4 | ||||||||
(Loss) earnings per share: | |||||||||||
Basic | $ | (1.53 | ) | $ | 2.36 | $ | 2.31 | ||||
Diluted | $ | (1.53 | ) | $ | 2.33 | $ | 2.27 |
|
At December 31 | |||||||
In millions | 2015 | 2014 | |||||
Accounts receivable | |||||||
Trade | $ | 591 | $ | 635 | |||
Other | 6 | 3 | |||||
Accounts receivable, gross | 597 | 638 | |||||
Less: allowance for doubtful accounts | (17 | ) | (19 | ) | |||
Total accounts receivable, net | $ | 580 | $ | 619 | |||
Inventories | |||||||
Finished goods | $ | 32 | $ | 21 | |||
Service parts | 17 | 17 | |||||
Total inventories | $ | 49 | $ | 38 | |||
Other current assets | |||||||
Current deferred tax assets | $ | — | $ | 28 | |||
Other | 52 | 53 | |||||
Total other current assets | $ | 52 | $ | 81 | |||
Property and equipment | |||||||
Land | $ | 8 | $ | 8 | |||
Buildings and improvements | 78 | 77 | |||||
Machinery and other equipment | 336 | 341 | |||||
Property and equipment, gross | 422 | 426 | |||||
Less: accumulated depreciation | (279 | ) | (267 | ) | |||
Total property and equipment, net | $ | 143 | $ | 159 | |||
Other assets | |||||||
Available-for-sale securities | $ | — | $ | 78 | |||
Other | 20 | 20 | |||||
Total other assets | $ | 20 | $ | 98 | |||
Other current liabilities | |||||||
Sales and value-added taxes | $ | 35 | $ | 40 | |||
Other | 67 | 61 | |||||
Total other current liabilities | $ | 102 | $ | 101 | |||
Deferred revenue | |||||||
Deferred revenue, current | $ | 367 | $ | 370 | |||
Long-term deferred revenue | 15 | 18 | |||||
Total deferred revenue | $ | 382 | $ | 388 |
|
In millions | Balance December 31, 2014 | Additions | Currency Translation Adjustments | Impairment | Transfers to Held for Sale | Balance December 31, 2015 | |||||||||||||||||
Goodwill | |||||||||||||||||||||||
Data and Analytics | $ | 351 | $ | 4 | $ | (4 | ) | $ | — | $ | — | $ | 351 | ||||||||||
Marketing Applications | 597 | — | (18 | ) | (437 | ) | (113 | ) | 29 | ||||||||||||||
Total goodwill | $ | 948 | $ | 4 | $ | (22 | ) | $ | (437 | ) | $ | (113 | ) | $ | 380 |
December 31, 2015 | December 31, 2014 | ||||||||||||||||
In millions | Amortization Life (in Years) | Gross Carrying Amount | Accumulated Amortization and Currency Translation Adjustments | Gross Carrying Amount | Accumulated Amortization and Currency Translation Adjustments | ||||||||||||
Acquired intangible assets | |||||||||||||||||
Intellectual property/developed technology | 1 to 7 | $ | 83 | $ | (63 | ) | $ | 186 | $ | (95 | ) | ||||||
Customer relationships | 3 to 10 | 3 | (3 | ) | 77 | (35 | ) | ||||||||||
Trademarks/trade names | 5 | 1 | (1 | ) | 1 | (1 | ) | ||||||||||
In-process research and development | 5 | 5 | (3 | ) | 5 | (2 | ) | ||||||||||
Total | $ | 92 | $ | (70 | ) | $ | 269 | $ | (133 | ) |
Actual | For the year ended (estimated) | ||||||||||||||||||||||||||||||
In millions | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | |||||||||||||||||||||||
Amortization expense | $ | 44 | $ | 47 | $ | 40 | $ | 10 | $ | 7 | $ | 3 | $ | 2 | $ | — |
|
In millions | 2015 | 2014 | 2013 | ||||||||
(Loss) income before income taxes | |||||||||||
United States | $ | (88 | ) | $ | 301 | $ | 362 | ||||
Foreign | (56 | ) | 193 | 146 | |||||||
Total (loss) income before income taxes | $ | (144 | ) | $ | 494 | $ | 508 |
In millions | 2015 | 2014 | 2013 | ||||||||
Income tax expense | |||||||||||
Current | |||||||||||
Federal | $ | 74 | $ | 94 | $ | 78 | |||||
State and local | 9 | 8 | 10 | ||||||||
Foreign | 26 | 27 | 26 | ||||||||
Deferred | |||||||||||
Federal | (19 | ) | 1 | 18 | |||||||
State and local | (3 | ) | — | 2 | |||||||
Foreign | (17 | ) | (3 | ) | (3 | ) | |||||
Total income tax expense | $ | 70 | $ | 127 | $ | 131 | |||||
Effective tax rate | (48.6 | %) | 25.7 | % | 25.8 | % |
2015 | 2014 | 2013 | ||||||
Income tax expense at the U.S. federal tax rate | 35.0 | % | 35.0 | % | 35.0 | % | ||
Foreign income tax differential | 14.0 | % | (9.0 | %) | (7.3 | %) | ||
State and local income taxes | 0.5 | % | 0.5 | % | 0.4 | % | ||
U.S. permanent book/tax differences | 3.1 | % | 0.4 | % | 0.5 | % | ||
U.S. manufacturing deduction | 5.5 | % | (2.1 | %) | (2.1 | %) | ||
Impairment of goodwill and acquired intangibles | (100.1 | %) | — | % | — | % | ||
Other, net | (6.6 | %) | 0.9 | % | (0.7 | %) | ||
Effective tax rate | (48.6 | %) | 25.7 | % | 25.8 | % |
In millions | 2015 | 2014 | |||||
Deferred income tax assets | |||||||
Employee pensions and other liabilities | $ | 62 | $ | 61 | |||
Other balance sheet reserves and allowances | 23 | 22 | |||||
Tax loss and credit carryforwards | 62 | 59 | |||||
Deferred revenue | 3 | — | |||||
Total deferred income tax assets | 150 | 142 | |||||
Valuation allowance | (25 | ) | (20 | ) | |||
Net deferred income tax assets | 125 | 122 | |||||
Deferred income tax liabilities | |||||||
Intangibles and capitalized software | 81 | 102 | |||||
Property and equipment | 30 | 29 | |||||
Deferred revenue | — | 17 | |||||
Other | 1 | 12 | |||||
Total deferred income tax liabilities | 112 | 160 | |||||
Total net deferred income tax assets (liabilities) | $ | 13 | $ | (38 | ) |
In millions | 2015 | 2014 | |||||
Balance at January 1 | $ | 36 | $ | 34 | |||
Gross increases for prior period tax positions | — | 4 | |||||
Gross decreases for prior period tax positions | — | (3 | ) | ||||
Gross increases for current period tax positions | 6 | 4 | |||||
Decreases due to the lapse of applicable statute of limitations | (1 | ) | (3 | ) | |||
Decreases relating to settlements with taxing authorities | (3 | ) | — | ||||
Balance at December 31 | $ | 38 | $ | 36 |
|
In millions | 2015 | 2014 | 2013 | ||||||||
Stock options | $ | 12 | $ | 13 | $ | 14 | |||||
Restricted shares | 41 | 33 | 32 | ||||||||
Employee share repurchase program | 3 | 4 | 3 | ||||||||
Total stock-based compensation before income taxes | 56 | 50 | 49 | ||||||||
Tax benefit | (17 | ) | (16 | ) | (16 | ) | |||||
Total stock-based compensation, net of tax | $ | 39 | $ | 34 | $ | 33 |
2015 | 2014 | 2013 | ||||||
Dividend yield | — | % | — | % | — | % | ||
Risk-free interest rate | 1.76 | % | 1.73 | % | 1.77 | % | ||
Expected volatility | 34.4 | % | 37.8 | % | 37.6 | % | ||
Expected term (years) | 6.3 | 6.3 | 6.3 |
Shares in thousands | Shares Under Option | Weighted- Average Exercise Price per Share | Weighted- Average Remaining Contractual Term (in years) | Aggregate Intrinsic Value (in millions) | ||||||||
Outstanding at January 1, 2015 | 7,237 | $ | 35.50 | 6.1 | $ | 78 | ||||||
Granted | 1,185 | $ | 30.63 | |||||||||
Exercised | (428 | ) | $ | 20.66 | ||||||||
Canceled | (134 | ) | $ | 46.18 | ||||||||
Forfeited | (286 | ) | $ | 48.12 | ||||||||
Outstanding at December 31, 2015 | 7,574 | $ | 34.91 | 5.7 | $ | 20 | ||||||
Fully vested and expected to vest at December 31, 2015 | 7,476 | $ | 34.89 | 5.6 | $ | 20 | ||||||
Exercisable at December 31, 2015 | 5,299 | $ | 33.43 | 4.2 | $ | 20 |
In millions | 2015 | 2014 | 2013 | ||||||||
Intrinsic value of options exercised | $ | 8 | $ | 14 | $ | 19 | |||||
Cash received from option exercises | $ | 9 | $ | 11 | $ | 9 | |||||
Tax benefit realized from option exercises | $ | 3 | $ | 5 | $ | 6 |
Shares in thousands | Number of Shares | Weighted- Average Grant Date Fair Value per Share | ||||
Unvested shares at January 1, 2015 | 3,252 | $ | 47.24 | |||
Granted | 2,118 | $ | 32.82 | |||
Vested | (832 | ) | $ | 54.60 | ||
Forfeited/canceled | (392 | ) | $ | 45.34 | ||
Unvested shares at December 31, 2015 | 4,146 | $ | 38.58 |
2015 | 2014 | 2013 | |||||||||
Weighted-average fair value of restricted share units granted | $ | 32.82 | $ | 44.39 | $ | 48.24 | |||||
Total fair value of shares vested (in millions) | $ | 45 | $ | 27 | $ | 30 |
Shares in thousands | Number of Shares | Weighted- Average Grant Date Fair Value | ||||
Service-based shares | 2,055 | $ | 32.68 | |||
Performance-based shares | 63 | $ | 37.36 | |||
Total stock grants | 2,118 | $ | 32.82 |
In millions | 2015 | 2014 | 2013 | ||||||||
Employee share purchases | 0.5 | 0.4 | 0.4 | ||||||||
Aggregate cost | $ | 17 | $ | 18 | $ | 20 |
|
2015 | 2014 | 2013 | |||||||||||||||||||||
In millions | Pension | Postemployment | Pension | Postemployment | Pension | Postemployment | |||||||||||||||||
Service cost | $ | 8 | $ | 6 | $ | 9 | $ | 4 | $ | 8 | $ | 3 | |||||||||||
Interest cost | 3 | 1 | 4 | 1 | 4 | 1 | |||||||||||||||||
Expected return on plan assets | (2 | ) | — | (2 | ) | — | (2 | ) | — | ||||||||||||||
Settlement charge | 1 | — | 1 | — | 1 | — | |||||||||||||||||
Amortization of actuarial loss (gain) | 2 | — | 2 | (1 | ) | 2 | (1 | ) | |||||||||||||||
Amortization of prior service credit | — | — | (1 | ) | — | — | — | ||||||||||||||||
Total costs | $ | 12 | $ | 7 | $ | 13 | $ | 4 | $ | 13 | $ | 3 |
Pension | Postemployment | ||||||||||||||
In millions | 2015 | 2014 | 2015 | 2014 | |||||||||||
Change in benefit obligation | |||||||||||||||
Benefit obligation at January 1 | $ | 130 | $ | 129 | $ | 39 | $ | 27 | |||||||
Service cost | 8 | 9 | 6 | 4 | |||||||||||
Interest cost | 3 | 4 | 1 | 1 | |||||||||||
Plan participant contributions | 1 | 1 | — | — | |||||||||||
Actuarial (gain) loss | (9 | ) | 18 | 20 | 19 | ||||||||||
Benefits paid | (9 | ) | (19 | ) | (15 | ) | (11 | ) | |||||||
Currency translation adjustments | (9 | ) | (15 | ) | (2 | ) | (1 | ) | |||||||
New plans | — | 3 | — | — | |||||||||||
Benefit obligation at December 31 | 115 | 130 | 49 | 39 | |||||||||||
Change in plan assets | |||||||||||||||
Fair value of plan assets at January 1 | $ | 67 | $ | 76 | $ | — | $ | — | |||||||
Actual return on plan assets | 1 | 7 | — | — | |||||||||||
Company contributions | 5 | 8 | — | — | |||||||||||
Benefits paid | (9 | ) | (19 | ) | — | — | |||||||||
Currency translation adjustments | (2 | ) | (7 | ) | — | — | |||||||||
Plan participant contribution | 1 | 1 | — | — | |||||||||||
New plans | — | 1 | — | — | |||||||||||
Fair value of plan assets at December 31 | 63 | 67 | — | — | |||||||||||
Funded status (underfunded) | $ | (52 | ) | $ | (63 | ) | $ | (49 | ) | $ | (39 | ) | |||
Amounts Recognized in the Balance Sheet | |||||||||||||||
Non-current assets | $ | 5 | $ | 4 | $ | — | $ | — | |||||||
Current liabilities | (1 | ) | (1 | ) | (16 | ) | (5 | ) | |||||||
Non-current liabilities | (56 | ) | (66 | ) | (33 | ) | (34 | ) | |||||||
Net amounts recognized | $ | (52 | ) | $ | (63 | ) | $ | (49 | ) | $ | (39 | ) | |||
Amounts Recognized in Accumulated Other Comprehensive Income | |||||||||||||||
Unrecognized Net actuarial loss | $ | 19 | $ | 33 | $ | 23 | $ | 6 | |||||||
Unrecognized Prior service (credit) cost | (1 | ) | — | 2 | 1 | ||||||||||
Total | $ | 18 | $ | 33 | $ | 25 | $ | 7 |
In millions | 2015 | 2014 | |||||
Accumulated pension benefit obligation | $ | 106 | $ | 118 |
In millions | 2015 | 2014 | |||||
Projected benefit obligation | $ | 58 | $ | 69 | |||
Accumulated benefit obligation | $ | 50 | $ | 61 | |||
Fair value of plan assets | $ | — | $ | 3 |
Pension | Postemployment | ||||||||||||||
In millions | 2015 | 2014 | 2015 | 2014 | |||||||||||
Actuarial (gain) loss arising during the year | $ | (9 | ) | $ | 14 | $ | 18 | $ | 18 | ||||||
Amortization of (loss) gain included in net periodic benefit cost | (2 | ) | (2 | ) | — | 1 | |||||||||
Prior service cost arising during the year | — | 1 | — | — | |||||||||||
Recognition of loss due to settlement | (1 | ) | (1 | ) | — | — | |||||||||
Foreign currency exchange | — | (3 | ) | — | — | ||||||||||
Total recognized in other comprehensive (loss) income | $ | (12 | ) | $ | 9 | $ | 18 | $ | 19 |
In millions | Pension | Postemployment | |||||
Net loss to be recognized in other comprehensive income | $ | 3 | $ | — |
Pension Benefit Obligations | Pension Benefit Cost | ||||||||
2015 | 2014 | 2015 | 2014 | 2013 | |||||
Discount rate | 2.4% | 2.3% | 2.3% | 3.0% | 3.0% | ||||
Rate of compensation increase | 3.2% | 3.3% | 3.3% | 3.2% | 3.3% | ||||
Expected return on plan assets | N/A | N/A | 3.3% | 3.4% | 3.4% | ||||
Postemployment Benefit Obligations | Postemployment Benefit Cost | ||||||||
2015 | 2014 | 2015 | 2014 | 2013 | |||||
Discount rate | 3.6% | 3.5% | 3.5% | 3.8% | 3.4% | ||||
Rate of compensation increase | 3.0% | 3.0% | 3.0% | 3.7% | 3.8% | ||||
Involuntary turnover rate | 1.8% | 1.3% | 1.3% | 1.0% | 1.0% |
Actual Asset Allocation As of December 31 | Target Asset Allocation | |||||||
2015 | 2014 | |||||||
Equity securities | 31 | % | 32 | % | 31 | % | ||
Debt securities | 43 | % | 41 | % | 47 | % | ||
Insurance (annuity) contracts | 16 | % | 17 | % | 16 | % | ||
Real estate | 6 | % | 5 | % | 3 | % | ||
Other | 4 | % | 5 | % | 3 | % | ||
Total | 100 | % | 100 | % | 100 | % |
Fair Value Measurements at Reporting Date Using | |||||||||||||||
Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | |||||||||||||
In millions | December 31, 2015 | (Level 1) | (Level 2) | (Level 3) | |||||||||||
Money market funds | $ | 3 | $ | — | $ | 3 | $ | — | |||||||
Equity funds | 19 | — | 19 | — | |||||||||||
Bond/fixed-income funds | 27 | — | 27 | — | |||||||||||
Real-estate indirect investments | 4 | — | 4 | — | |||||||||||
Insurance contracts | 10 | — | — | 10 | |||||||||||
Total Assets at fair value | $ | 63 | $ | — | $ | 53 | $ | 10 |
In millions | Insurance Contracts | ||
Balance as of January 1, 2015 | $ | 11 | |
Purchases, sales and settlements, net | (1 | ) | |
Balance as of December 31, 2015 | $ | 10 |
Fair Value Measurements at Reporting Date Using | |||||||||||||||
Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | |||||||||||||
In millions | December 31, 2014 | (Level 1) | (Level 2) | (Level 3) | |||||||||||
Money market funds | $ | 2 | $ | — | $ | 2 | $ | — | |||||||
Equity funds | 21 | — | 21 | — | |||||||||||
Bond/fixed-income funds | 28 | — | 28 | — | |||||||||||
Real-estate indirect investments | 4 | — | 4 | — | |||||||||||
Commodities/Other | 1 | — | 1 | — | |||||||||||
Insurance contracts | 11 | — | — | 11 | |||||||||||
Total Assets at fair value | $ | 67 | $ | — | $ | 56 | $ | 11 |
In millions | Insurance Contracts | ||
Balance as of January 1, 2014 | $ | 10 | |
Purchases, sales and settlements, net | 1 | ||
Balance as of December 31, 2014 | $ | 11 |
Pension Benefits | Postemployment Benefits | ||||||
In millions | |||||||
Year | |||||||
2016 | $ | 4 | $ | 16 | |||
2017 | $ | 5 | $ | 5 | |||
2018 | $ | 5 | $ | 5 | |||
2019 | $ | 4 | $ | 5 | |||
2020 | $ | 4 | $ | 5 | |||
2021-2025 | $ | 27 | $ | 23 |
In millions | 2015 | 2014 | 2013 | ||||||||
U.S. savings plan | $ | 22 | $ | 23 | $ | 23 | |||||
International subsidiary savings plans | $ | 18 | $ | 18 | $ | 17 |
|
In millions | 2015 | 2014 | |||||
Contract notional amount of foreign exchange forward contracts | $ | 138 | $ | 116 | |||
Net contract notional amount of foreign exchange forward contracts | $ | 25 | $ | 17 |
|
In millions | 2015 | 2014 | 2013 | ||||||||
Beginning balance at January 1 | $ | 7 | $ | 8 | $ | 8 | |||||
Accruals for warranties issued | 9 | 16 | 15 | ||||||||
Settlements (in cash or kind) | (10 | ) | (17 | ) | (15 | ) | |||||
Balance at end of period | $ | 6 | $ | 7 | $ | 8 |
Total | |||||||||||||||||||||||
In millions | Amounts | 2016 | 2017 | 2018 | 2019 | 2020 | |||||||||||||||||
Operating lease obligations | $ | 70 | $ | 24 | $ | 19 | $ | 15 | $ | 7 | $ | 5 | |||||||||||
Sublease rentals | (5 | ) | (3 | ) | (2 | ) | — | — | — | ||||||||||||||
Total committed operating leases less sublease rentals | $ | 65 | $ | 21 | $ | 17 | $ | 15 | $ | 7 | $ | 5 |
In millions | 2015 | 2014 | 2013 | ||||||||
Rental expense | $ | 26 | $ | 26 | $ | 26 | |||||
Sublease rental income | $ | 3 | $ | 3 | $ | 3 |
|
Fair Value Measurements at Reporting Date Using | |||||||||||||||
Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | |||||||||||||
In millions | December 31, 2015 | (Level 1) | (Level 2) | (Level 3) | |||||||||||
Assets | |||||||||||||||
Money market funds | $ | 351 | $ | 351 | $ | — | $ | — |
Fair Value Measurements at Reporting Date Using | |||||||||||||||
Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | |||||||||||||
In millions | December 31, 2014 | (Level 1) | (Level 2) | (Level 3) | |||||||||||
Assets | |||||||||||||||
Money market funds | $ | 393 | $ | 393 | $ | — | $ | — | |||||||
Available-for-sale securities | 78 | 78 | — | — | |||||||||||
Total assets at fair value | $ | 471 | $ | 471 | $ | — | $ | — |
|
In millions | |||
2016 | $ | 30 | |
2017 | 30 | ||
2018 | 60 | ||
2019 | 67 | ||
2020 | 413 | ||
Total | $ | 600 |
In millions | 2015 | 2014 | 2013 | ||||||||
Interest expense | $ | 9 | $ | 3 | $ | 4 |
|
In millions | 2015 | 2014 | 2013 | ||||||||
Segment revenue | |||||||||||
Data and Analytics | $ | 2,337 | $ | 2,523 | $ | 2,478 | |||||
Marketing Applications | 193 | 209 | 214 | ||||||||
Total revenue | 2,530 | 2,732 | 2,692 | ||||||||
Segment gross margin | |||||||||||
Data and Analytics | 1,237 | 1,422 | 1,399 | ||||||||
Marketing Application | 79 | 94 | 109 | ||||||||
Total segment gross margin | 1,316 | 1,516 | 1,508 | ||||||||
Stock-based compensation expense | 13 | 11 | 7 | ||||||||
Amortization of acquisition-related intangible assets | 19 | 21 | 24 | ||||||||
Acquisition, integration and reorganization-related costs | 8 | 5 | 4 | ||||||||
Total gross margin | 1,276 | 1,479 | 1,473 | ||||||||
Selling, general and administrative expenses | 765 | 770 | 757 | ||||||||
Research and development expenses | 228 | 206 | 184 | ||||||||
Impairment of goodwill and acquired intangibles | 478 | — | — | ||||||||
Total (loss) income from operations | $ | (195 | ) | $ | 503 | $ | 532 |
In millions | 2015 | 2014 | 2013 | ||||||||
Products (software and hardware)(1) | $ | 1,057 | $ | 1,227 | $ | 1,230 | |||||
Consulting services | 780 | 817 | 818 | ||||||||
Maintenance services | 693 | 688 | 644 | ||||||||
Total services | 1,473 | 1,505 | 1,462 | ||||||||
Total revenue | $ | 2,530 | $ | 2,732 | $ | 2,692 |
(1) | Our analytic database software and hardware products are often sold and delivered together in the form of a “node” of capacity as an integrated technology solution. Accordingly, it is impracticable to provide the breakdown of revenue from various types of software and hardware products. |
In millions | 2015 | 2014 | 2013 | ||||||||
United States | $ | 1,428 | $ | 1,458 | $ | 1,511 | |||||
Americas (excluding United States) | 125 | 161 | 122 | ||||||||
International | 977 | 1,113 | 1,059 | ||||||||
Total revenue | $ | 2,530 | $ | 2,732 | $ | 2,692 |
In millions | 2015(1) | 2014 | |||||
United States | $ | 129 | $ | 130 | |||
Americas (excluding United States) | 3 | 4 | |||||
International | 23 | 25 | |||||
Property and equipment, net | $ | 155 | $ | 159 |
|
|
In millions | Available-for-sale securities | Defined benefit plans | Foreign currency translation adjustments | Total AOCI | |||||||||||
Balance as of December 31, 2012 | $ | — | $ | (5 | ) | $ | 34 | $ | 29 | ||||||
Other comprehensive income before reclassifications | — | — | 2 | 2 | |||||||||||
Amounts reclassified from AOCI | — | 2 | — | 2 | |||||||||||
Net other comprehensive income | — | 2 | 2 | 4 | |||||||||||
Balance as of December 31, 2013 | $ | — | $ | (3 | ) | $ | 36 | $ | 33 | ||||||
Other comprehensive income (loss) before reclassifications | 31 | (22 | ) | (47 | ) | (38 | ) | ||||||||
Amounts reclassified from AOCI | — | 1 | — | 1 | |||||||||||
Net other comprehensive income (loss) | 31 | (21 | ) | (47 | ) | (37 | ) | ||||||||
Balance as of December 31, 2014 | $ | 31 | $ | (24 | ) | $ | (11 | ) | $ | (4 | ) | ||||
Other comprehensive loss before reclassifications | (5 | ) | (8 | ) | (36 | ) | (49 | ) | |||||||
Amounts reclassified from AOCI | (26 | ) | 3 | — | (23 | ) | |||||||||
Net other comprehensive loss | (31 | ) | (5 | ) | (36 | ) | (72 | ) | |||||||
Balance as of December 31, 2015 | $ | — | $ | (29 | ) | $ | (47 | ) | $ | (76 | ) |
In millions | For the year ended December 31 | |||||||||||||
AOCI Component | Location | 2015 | 2014 | 2013 | ||||||||||
Defined benefit plans | Cost of services | $ | (2 | ) | $ | (1 | ) | $ | (2 | ) | ||||
Defined benefit plans | Selling, general and administrative expenses | (1 | ) | — | (1 | ) | ||||||||
Defined benefit plans | Research and development expenses | — | — | 1 | ||||||||||
Available for sale securities | Other income | 42 | — | — | ||||||||||
Tax portion | Income tax expense | (16 | ) | — | — | |||||||||
Total reclassifications | Net income (loss) | $ | 23 | $ | (1 | ) | $ | (2 | ) |
|
• | $4 million for employee severance and other employee-related costs, |
• | $140 million charge for asset write-downs, and |
• | $8 million for professional services, legal and other associated costs. |
|
As of | |||
In millions | December 31, 2015 | ||
Current Assets | |||
Accounts receivable, net | $ | 41 | |
Other current assets | 3 | ||
Total current assets | 44 | ||
Property and equipment, net | 12 | ||
Goodwill | 113 | ||
Acquired intangibles, net | 44 | ||
Other Assets | 1 | ||
Total assets held for sale | $ | 214 | |
Current Liabilities | |||
Accounts payable | 10 | ||
Payroll and benefits liabilities | 12 | ||
Deferred Revenue | 30 | ||
Other current liabilities | 5 | ||
Total current liabilities | 57 | ||
Other liabilities | 1 | ||
Total liabilities held for sale | $ | 58 |
|
In millions, except per share amounts | First | Second(1) | Third | Fourth(2) | |||||||||||
2015 | |||||||||||||||
Total revenues | $ | 582 | $ | 623 | $ | 606 | $ | 719 | |||||||
Gross margin | $ | 277 | $ | 327 | $ | 307 | $ | 365 | |||||||
Operating income (loss) | $ | 30 | $ | (262 | ) | $ | 77 | $ | (40 | ) | |||||
Net income (loss) | $ | 22 | $ | (265 | ) | $ | 78 | $ | (49 | ) | |||||
Net income (loss) per share: | |||||||||||||||
Basic | $ | 0.15 | $ | (1.87 | ) | $ | 0.56 | $ | (0.37 | ) | |||||
Diluted | $ | 0.15 | $ | (1.87 | ) | $ | 0.55 | $ | (0.37 | ) | |||||
2014 | |||||||||||||||
Total revenues | $ | 628 | $ | 676 | $ | 667 | $ | 761 | |||||||
Gross margin | $ | 333 | $ | 371 | $ | 350 | $ | 425 | |||||||
Operating income | $ | 89 | $ | 133 | $ | 123 | $ | 158 | |||||||
Net income | $ | 59 | $ | 96 | $ | 94 | $ | 118 | |||||||
Net income per share: | |||||||||||||||
Basic | $ | 0.37 | $ | 0.61 | $ | 0.61 | $ | 0.78 | |||||||
Diluted | $ | 0.37 | $ | 0.60 | $ | 0.60 | $ | 0.77 |
|
|
Column A | Column B | Column C | Column D | Column E | ||||||||||||||||
Description | Balance at Beginning of Period | Additions Charged to Costs & Expenses | Charged to Other Accounts | Deductions | Balance at End of Period | |||||||||||||||
Allowance for doubtful accounts | ||||||||||||||||||||
Year ended December 31, 2015** | $ | 19 | $ | 5 | $ | — | $ | 2 | $ | 22 | ||||||||||
Year ended December 31, 2014 | $ | 18 | $ | 3 | $ | — | $ | 2 | $ | 19 | ||||||||||
Year ended December 31, 2013 | $ | 18 | $ | 1 | $ | — | $ | 1 | $ | 18 | ||||||||||
Deferred tax valuation allowance | ||||||||||||||||||||
Year ended December 31, 2015 | $ | 20 | $ | 5 | $ | — | $ | — | $ | 25 | ||||||||||
Year ended December 31, 2014 | $ | 13 | $ | 7 | $ | — | $ | — | $ | 20 | ||||||||||
Year ended December 31, 2013 | $ | 9 | $ | 4 | $ | — | $ | — | $ | 13 |
|
• | Persuasive evidence of an arrangement exists |
• | The products or services have been delivered to the customer |
• | The sales price is fixed or determinable and free of contingencies or significant uncertainties |
• | Collectibility is reasonably assured |
Internal-use Software | External-use Software | ||||||||||||||||||||||
In millions | 2015 | 2014 | 2013 | 2015 | 2014 | 2013 | |||||||||||||||||
Beginning balance at January 1 | $ | 13 | $ | 12 | $ | 12 | $ | 186 | $ | 183 | $ | 161 | |||||||||||
Capitalized | 6 | 7 | 6 | 61 | 68 | 72 | |||||||||||||||||
Amortization | (6 | ) | (6 | ) | (6 | ) | (70 | ) | (65 | ) | (50 | ) | |||||||||||
Ending balance at December 31 | $ | 13 | $ | 13 | $ | 12 | $ | 177 | $ | 186 | $ | 183 |
Actual | For the year ended (estimated) | ||||||||||||||||||||||
In millions | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | |||||||||||||||||
Internal-use software amortization expense | $ | 6 | $ | 6 | $ | 4 | $ | 3 | $ | — | $ | — | |||||||||||
External-use software amortization expense | $ | 70 | $ | 66 | $ | 56 | $ | 36 | $ | 19 | $ | — |
• | Management, having the authority to approve the action, commits to a plan to sell the disposal group; |
• | The disposal group is available for immediate sale in its present condition subject only to terms that are usual and customary for sales of such disposal groups; |
• | An active program to locate a buyer and other actions required to complete the plan to sell the disposal group have been initiated; |
• | The sale of the disposal group is probable, and transfer of the disposal group is expected to qualify for recognition as a completed sale, within one year, except if events or circumstances beyond the Company’s control extend the period of time required to sell the disposal group beyond one year; |
• | The disposal group is being actively marketed for sale at a price that is reasonable in relation to its current fair value; and |
• | Actions required to complete the plan indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn. |
|
In millions | 2015 | 2014 | 2013 | ||||||||
Depreciation expense | $ | 53 | $ | 51 | $ | 48 |
Internal-use Software | External-use Software | ||||||||||||||||||||||
In millions | 2015 | 2014 | 2013 | 2015 | 2014 | 2013 | |||||||||||||||||
Beginning balance at January 1 | $ | 13 | $ | 12 | $ | 12 | $ | 186 | $ | 183 | $ | 161 | |||||||||||
Capitalized | 6 | 7 | 6 | 61 | 68 | 72 | |||||||||||||||||
Amortization | (6 | ) | (6 | ) | (6 | ) | (70 | ) | (65 | ) | (50 | ) | |||||||||||
Ending balance at December 31 | $ | 13 | $ | 13 | $ | 12 | $ | 177 | $ | 186 | $ | 183 |
Actual | For the year ended (estimated) | ||||||||||||||||||||||
In millions | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | |||||||||||||||||
Internal-use software amortization expense | $ | 6 | $ | 6 | $ | 4 | $ | 3 | $ | — | $ | — | |||||||||||
External-use software amortization expense | $ | 70 | $ | 66 | $ | 56 | $ | 36 | $ | 19 | $ | — |
For the year ended December 31 | |||||||||||
In millions, except earnings per share | 2015 | 2014 | 2013 | ||||||||
Net (loss) income attributable to common stockholders | $ | (214 | ) | $ | 367 | $ | 377 | ||||
Weighted average outstanding shares of common stock | 139.6 | 155.3 | 163.4 | ||||||||
Dilutive effect of employee stock options, restricted shares and other stock awards | — | 2.5 | 3.0 | ||||||||
Common stock and common stock equivalents | 139.6 | 157.8 | 166.4 | ||||||||
(Loss) earnings per share: | |||||||||||
Basic | $ | (1.53 | ) | $ | 2.36 | $ | 2.31 | ||||
Diluted | $ | (1.53 | ) | $ | 2.33 | $ | 2.27 |
|
At December 31 | |||||||
In millions | 2015 | 2014 | |||||
Accounts receivable | |||||||
Trade | $ | 591 | $ | 635 | |||
Other | 6 | 3 | |||||
Accounts receivable, gross | 597 | 638 | |||||
Less: allowance for doubtful accounts | (17 | ) | (19 | ) | |||
Total accounts receivable, net | $ | 580 | $ | 619 | |||
Inventories | |||||||
Finished goods | $ | 32 | $ | 21 | |||
Service parts | 17 | 17 | |||||
Total inventories | $ | 49 | $ | 38 | |||
Other current assets | |||||||
Current deferred tax assets | $ | — | $ | 28 | |||
Other | 52 | 53 | |||||
Total other current assets | $ | 52 | $ | 81 | |||
Property and equipment | |||||||
Land | $ | 8 | $ | 8 | |||
Buildings and improvements | 78 | 77 | |||||
Machinery and other equipment | 336 | 341 | |||||
Property and equipment, gross | 422 | 426 | |||||
Less: accumulated depreciation | (279 | ) | (267 | ) | |||
Total property and equipment, net | $ | 143 | $ | 159 | |||
Other assets | |||||||
Available-for-sale securities | $ | — | $ | 78 | |||
Other | 20 | 20 | |||||
Total other assets | $ | 20 | $ | 98 | |||
Other current liabilities | |||||||
Sales and value-added taxes | $ | 35 | $ | 40 | |||
Other | 67 | 61 | |||||
Total other current liabilities | $ | 102 | $ | 101 | |||
Deferred revenue | |||||||
Deferred revenue, current | $ | 367 | $ | 370 | |||
Long-term deferred revenue | 15 | 18 | |||||
Total deferred revenue | $ | 382 | $ | 388 |
|
In millions | Balance December 31, 2014 | Additions | Currency Translation Adjustments | Impairment | Transfers to Held for Sale | Balance December 31, 2015 | |||||||||||||||||
Goodwill | |||||||||||||||||||||||
Data and Analytics | $ | 351 | $ | 4 | $ | (4 | ) | $ | — | $ | — | $ | 351 | ||||||||||
Marketing Applications | 597 | — | (18 | ) | (437 | ) | (113 | ) | 29 | ||||||||||||||
Total goodwill | $ | 948 | $ | 4 | $ | (22 | ) | $ | (437 | ) | $ | (113 | ) | $ | 380 |
December 31, 2015 | December 31, 2014 | ||||||||||||||||
In millions | Amortization Life (in Years) | Gross Carrying Amount | Accumulated Amortization and Currency Translation Adjustments | Gross Carrying Amount | Accumulated Amortization and Currency Translation Adjustments | ||||||||||||
Acquired intangible assets | |||||||||||||||||
Intellectual property/developed technology | 1 to 7 | $ | 83 | $ | (63 | ) | $ | 186 | $ | (95 | ) | ||||||
Customer relationships | 3 to 10 | 3 | (3 | ) | 77 | (35 | ) | ||||||||||
Trademarks/trade names | 5 | 1 | (1 | ) | 1 | (1 | ) | ||||||||||
In-process research and development | 5 | 5 | (3 | ) | 5 | (2 | ) | ||||||||||
Total | $ | 92 | $ | (70 | ) | $ | 269 | $ | (133 | ) |
Actual | For the year ended (estimated) | ||||||||||||||||||||||||||||||
In millions | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | |||||||||||||||||||||||
Amortization expense | $ | 44 | $ | 47 | $ | 40 | $ | 10 | $ | 7 | $ | 3 | $ | 2 | $ | — |
|
In millions | 2015 | 2014 | 2013 | ||||||||
(Loss) income before income taxes | |||||||||||
United States | $ | (88 | ) | $ | 301 | $ | 362 | ||||
Foreign | (56 | ) | 193 | 146 | |||||||
Total (loss) income before income taxes | $ | (144 | ) | $ | 494 | $ | 508 |
In millions | 2015 | 2014 | 2013 | ||||||||
Income tax expense | |||||||||||
Current | |||||||||||
Federal | $ | 74 | $ | 94 | $ | 78 | |||||
State and local | 9 | 8 | 10 | ||||||||
Foreign | 26 | 27 | 26 | ||||||||
Deferred | |||||||||||
Federal | (19 | ) | 1 | 18 | |||||||
State and local | (3 | ) | — | 2 | |||||||
Foreign | (17 | ) | (3 | ) | (3 | ) | |||||
Total income tax expense | $ | 70 | $ | 127 | $ | 131 | |||||
Effective tax rate | (48.6 | %) | 25.7 | % | 25.8 | % |
2015 | 2014 | 2013 | ||||||
Income tax expense at the U.S. federal tax rate | 35.0 | % | 35.0 | % | 35.0 | % | ||
Foreign income tax differential | 14.0 | % | (9.0 | %) | (7.3 | %) | ||
State and local income taxes | 0.5 | % | 0.5 | % | 0.4 | % | ||
U.S. permanent book/tax differences | 3.1 | % | 0.4 | % | 0.5 | % | ||
U.S. manufacturing deduction | 5.5 | % | (2.1 | %) | (2.1 | %) | ||
Impairment of goodwill and acquired intangibles | (100.1 | %) | — | % | — | % | ||
Other, net | (6.6 | %) | 0.9 | % | (0.7 | %) | ||
Effective tax rate | (48.6 | %) | 25.7 | % | 25.8 | % |
In millions | 2015 | 2014 | |||||
Deferred income tax assets | |||||||
Employee pensions and other liabilities | $ | 62 | $ | 61 | |||
Other balance sheet reserves and allowances | 23 | 22 | |||||
Tax loss and credit carryforwards | 62 | 59 | |||||
Deferred revenue | 3 | — | |||||
Total deferred income tax assets | 150 | 142 | |||||
Valuation allowance | (25 | ) | (20 | ) | |||
Net deferred income tax assets | 125 | 122 | |||||
Deferred income tax liabilities | |||||||
Intangibles and capitalized software | 81 | 102 | |||||
Property and equipment | 30 | 29 | |||||
Deferred revenue | — | 17 | |||||
Other | 1 | 12 | |||||
Total deferred income tax liabilities | 112 | 160 | |||||
Total net deferred income tax assets (liabilities) | $ | 13 | $ | (38 | ) |
In millions | 2015 | 2014 | |||||
Balance at January 1 | $ | 36 | $ | 34 | |||
Gross increases for prior period tax positions | — | 4 | |||||
Gross decreases for prior period tax positions | — | (3 | ) | ||||
Gross increases for current period tax positions | 6 | 4 | |||||
Decreases due to the lapse of applicable statute of limitations | (1 | ) | (3 | ) | |||
Decreases relating to settlements with taxing authorities | (3 | ) | — | ||||
Balance at December 31 | $ | 38 | $ | 36 |
|
In millions | 2015 | 2014 | 2013 | ||||||||
Stock options | $ | 12 | $ | 13 | $ | 14 | |||||
Restricted shares | 41 | 33 | 32 | ||||||||
Employee share repurchase program | 3 | 4 | 3 | ||||||||
Total stock-based compensation before income taxes | 56 | 50 | 49 | ||||||||
Tax benefit | (17 | ) | (16 | ) | (16 | ) | |||||
Total stock-based compensation, net of tax | $ | 39 | $ | 34 | $ | 33 |
2015 | 2014 | 2013 | ||||||
Dividend yield | — | % | — | % | — | % | ||
Risk-free interest rate | 1.76 | % | 1.73 | % | 1.77 | % | ||
Expected volatility | 34.4 | % | 37.8 | % | 37.6 | % | ||
Expected term (years) | 6.3 | 6.3 | 6.3 |
Shares in thousands | Shares Under Option | Weighted- Average Exercise Price per Share | Weighted- Average Remaining Contractual Term (in years) | Aggregate Intrinsic Value (in millions) | ||||||||
Outstanding at January 1, 2015 | 7,237 | $ | 35.50 | 6.1 | $ | 78 | ||||||
Granted | 1,185 | $ | 30.63 | |||||||||
Exercised | (428 | ) | $ | 20.66 | ||||||||
Canceled | (134 | ) | $ | 46.18 | ||||||||
Forfeited | (286 | ) | $ | 48.12 | ||||||||
Outstanding at December 31, 2015 | 7,574 | $ | 34.91 | 5.7 | $ | 20 | ||||||
Fully vested and expected to vest at December 31, 2015 | 7,476 | $ | 34.89 | 5.6 | $ | 20 | ||||||
Exercisable at December 31, 2015 | 5,299 | $ | 33.43 | 4.2 | $ | 20 |
In millions | 2015 | 2014 | 2013 | ||||||||
Intrinsic value of options exercised | $ | 8 | $ | 14 | $ | 19 | |||||
Cash received from option exercises | $ | 9 | $ | 11 | $ | 9 | |||||
Tax benefit realized from option exercises | $ | 3 | $ | 5 | $ | 6 |
Shares in thousands | Number of Shares | Weighted- Average Grant Date Fair Value per Share | ||||
Unvested shares at January 1, 2015 | 3,252 | $ | 47.24 | |||
Granted | 2,118 | $ | 32.82 | |||
Vested | (832 | ) | $ | 54.60 | ||
Forfeited/canceled | (392 | ) | $ | 45.34 | ||
Unvested shares at December 31, 2015 | 4,146 | $ | 38.58 |
2015 | 2014 | 2013 | |||||||||
Weighted-average fair value of restricted share units granted | $ | 32.82 | $ | 44.39 | $ | 48.24 | |||||
Total fair value of shares vested (in millions) | $ | 45 | $ | 27 | $ | 30 |
Shares in thousands | Number of Shares | Weighted- Average Grant Date Fair Value | ||||
Service-based shares | 2,055 | $ | 32.68 | |||
Performance-based shares | 63 | $ | 37.36 | |||
Total stock grants | 2,118 | $ | 32.82 |
In millions | 2015 | 2014 | 2013 | ||||||||
Employee share purchases | 0.5 | 0.4 | 0.4 | ||||||||
Aggregate cost | $ | 17 | $ | 18 | $ | 20 |
|
2015 | 2014 | 2013 | |||||||||||||||||||||
In millions | Pension | Postemployment | Pension | Postemployment | Pension | Postemployment | |||||||||||||||||
Service cost | $ | 8 | $ | 6 | $ | 9 | $ | 4 | $ | 8 | $ | 3 | |||||||||||
Interest cost | 3 | 1 | 4 | 1 | 4 | 1 | |||||||||||||||||
Expected return on plan assets | (2 | ) | — | (2 | ) | — | (2 | ) | — | ||||||||||||||
Settlement charge | 1 | — | 1 | — | 1 | — | |||||||||||||||||
Amortization of actuarial loss (gain) | 2 | — | 2 | (1 | ) | 2 | (1 | ) | |||||||||||||||
Amortization of prior service credit | — | — | (1 | ) | — | — | — | ||||||||||||||||
Total costs | $ | 12 | $ | 7 | $ | 13 | $ | 4 | $ | 13 | $ | 3 |
In millions | 2015 | 2014 | |||||
Projected benefit obligation | $ | 58 | $ | 69 | |||
Accumulated benefit obligation | $ | 50 | $ | 61 | |||
Fair value of plan assets | $ | — | $ | 3 |
In millions | 2015 | 2014 | |||||
Accumulated pension benefit obligation | $ | 106 | $ | 118 |
Pension | Postemployment | ||||||||||||||
In millions | 2015 | 2014 | 2015 | 2014 | |||||||||||
Change in benefit obligation | |||||||||||||||
Benefit obligation at January 1 | $ | 130 | $ | 129 | $ | 39 | $ | 27 | |||||||
Service cost | 8 | 9 | 6 | 4 | |||||||||||
Interest cost | 3 | 4 | 1 | 1 | |||||||||||
Plan participant contributions | 1 | 1 | — | — | |||||||||||
Actuarial (gain) loss | (9 | ) | 18 | 20 | 19 | ||||||||||
Benefits paid | (9 | ) | (19 | ) | (15 | ) | (11 | ) | |||||||
Currency translation adjustments | (9 | ) | (15 | ) | (2 | ) | (1 | ) | |||||||
New plans | — | 3 | — | — | |||||||||||
Benefit obligation at December 31 | 115 | 130 | 49 | 39 | |||||||||||
Change in plan assets | |||||||||||||||
Fair value of plan assets at January 1 | $ | 67 | $ | 76 | $ | — | $ | — | |||||||
Actual return on plan assets | 1 | 7 | — | — | |||||||||||
Company contributions | 5 | 8 | — | — | |||||||||||
Benefits paid | (9 | ) | (19 | ) | — | — | |||||||||
Currency translation adjustments | (2 | ) | (7 | ) | — | — | |||||||||
Plan participant contribution | 1 | 1 | — | — | |||||||||||
New plans | — | 1 | — | — | |||||||||||
Fair value of plan assets at December 31 | 63 | 67 | — | — | |||||||||||
Funded status (underfunded) | $ | (52 | ) | $ | (63 | ) | $ | (49 | ) | $ | (39 | ) | |||
Amounts Recognized in the Balance Sheet | |||||||||||||||
Non-current assets | $ | 5 | $ | 4 | $ | — | $ | — | |||||||
Current liabilities | (1 | ) | (1 | ) | (16 | ) | (5 | ) | |||||||
Non-current liabilities | (56 | ) | (66 | ) | (33 | ) | (34 | ) | |||||||
Net amounts recognized | $ | (52 | ) | $ | (63 | ) | $ | (49 | ) | $ | (39 | ) | |||
Amounts Recognized in Accumulated Other Comprehensive Income | |||||||||||||||
Unrecognized Net actuarial loss | $ | 19 | $ | 33 | $ | 23 | $ | 6 | |||||||
Unrecognized Prior service (credit) cost | (1 | ) | — | 2 | 1 | ||||||||||
Total | $ | 18 | $ | 33 | $ | 25 | $ | 7 |
Pension | Postemployment | ||||||||||||||
In millions | 2015 | 2014 | 2015 | 2014 | |||||||||||
Actuarial (gain) loss arising during the year | $ | (9 | ) | $ | 14 | $ | 18 | $ | 18 | ||||||
Amortization of (loss) gain included in net periodic benefit cost | (2 | ) | (2 | ) | — | 1 | |||||||||
Prior service cost arising during the year | — | 1 | — | — | |||||||||||
Recognition of loss due to settlement | (1 | ) | (1 | ) | — | — | |||||||||
Foreign currency exchange | — | (3 | ) | — | — | ||||||||||
Total recognized in other comprehensive (loss) income | $ | (12 | ) | $ | 9 | $ | 18 | $ | 19 |
In millions | Pension | Postemployment | |||||
Net loss to be recognized in other comprehensive income | $ | 3 | $ | — |
Pension Benefit Obligations | Pension Benefit Cost | ||||||||
2015 | 2014 | 2015 | 2014 | 2013 | |||||
Discount rate | 2.4% | 2.3% | 2.3% | 3.0% | 3.0% | ||||
Rate of compensation increase | 3.2% | 3.3% | 3.3% | 3.2% | 3.3% | ||||
Expected return on plan assets | N/A | N/A | 3.3% | 3.4% | 3.4% | ||||
Postemployment Benefit Obligations | Postemployment Benefit Cost | ||||||||
2015 | 2014 | 2015 | 2014 | 2013 | |||||
Discount rate | 3.6% | 3.5% | 3.5% | 3.8% | 3.4% | ||||
Rate of compensation increase | 3.0% | 3.0% | 3.0% | 3.7% | 3.8% | ||||
Involuntary turnover rate | 1.8% | 1.3% | 1.3% | 1.0% | 1.0% |
Actual Asset Allocation As of December 31 | Target Asset Allocation | |||||||
2015 | 2014 | |||||||
Equity securities | 31 | % | 32 | % | 31 | % | ||
Debt securities | 43 | % | 41 | % | 47 | % | ||
Insurance (annuity) contracts | 16 | % | 17 | % | 16 | % | ||
Real estate | 6 | % | 5 | % | 3 | % | ||
Other | 4 | % | 5 | % | 3 | % | ||
Total | 100 | % | 100 | % | 100 | % |
Fair Value Measurements at Reporting Date Using | |||||||||||||||
Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | |||||||||||||
In millions | December 31, 2015 | (Level 1) | (Level 2) | (Level 3) | |||||||||||
Money market funds | $ | 3 | $ | — | $ | 3 | $ | — | |||||||
Equity funds | 19 | — | 19 | — | |||||||||||
Bond/fixed-income funds | 27 | — | 27 | — | |||||||||||
Real-estate indirect investments | 4 | — | 4 | — | |||||||||||
Insurance contracts | 10 | — | — | 10 | |||||||||||
Total Assets at fair value | $ | 63 | $ | — | $ | 53 | $ | 10 |
Fair Value Measurements at Reporting Date Using | |||||||||||||||
Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | |||||||||||||
In millions | December 31, 2014 | (Level 1) | (Level 2) | (Level 3) | |||||||||||
Money market funds | $ | 2 | $ | — | $ | 2 | $ | — | |||||||
Equity funds | 21 | — | 21 | — | |||||||||||
Bond/fixed-income funds | 28 | — | 28 | — | |||||||||||
Real-estate indirect investments | 4 | — | 4 | — | |||||||||||
Commodities/Other | 1 | — | 1 | — | |||||||||||
Insurance contracts | 11 | — | — | 11 | |||||||||||
Total Assets at fair value | $ | 67 | $ | — | $ | 56 | $ | 11 |
In millions | Insurance Contracts | ||
Balance as of January 1, 2015 | $ | 11 | |
Purchases, sales and settlements, net | (1 | ) | |
Balance as of December 31, 2015 | $ | 10 |
In millions | Insurance Contracts | ||
Balance as of January 1, 2014 | $ | 10 | |
Purchases, sales and settlements, net | 1 | ||
Balance as of December 31, 2014 | $ | 11 |
Pension Benefits | Postemployment Benefits | ||||||
In millions | |||||||
Year | |||||||
2016 | $ | 4 | $ | 16 | |||
2017 | $ | 5 | $ | 5 | |||
2018 | $ | 5 | $ | 5 | |||
2019 | $ | 4 | $ | 5 | |||
2020 | $ | 4 | $ | 5 | |||
2021-2025 | $ | 27 | $ | 23 |
In millions | 2015 | 2014 | 2013 | ||||||||
U.S. savings plan | $ | 22 | $ | 23 | $ | 23 | |||||
International subsidiary savings plans | $ | 18 | $ | 18 | $ | 17 |
|
In millions | 2015 | 2014 | |||||
Contract notional amount of foreign exchange forward contracts | $ | 138 | $ | 116 | |||
Net contract notional amount of foreign exchange forward contracts | $ | 25 | $ | 17 |
|
In millions | 2015 | 2014 | 2013 | ||||||||
Beginning balance at January 1 | $ | 7 | $ | 8 | $ | 8 | |||||
Accruals for warranties issued | 9 | 16 | 15 | ||||||||
Settlements (in cash or kind) | (10 | ) | (17 | ) | (15 | ) | |||||
Balance at end of period | $ | 6 | $ | 7 | $ | 8 |
Total | |||||||||||||||||||||||
In millions | Amounts | 2016 | 2017 | 2018 | 2019 | 2020 | |||||||||||||||||
Operating lease obligations | $ | 70 | $ | 24 | $ | 19 | $ | 15 | $ | 7 | $ | 5 | |||||||||||
Sublease rentals | (5 | ) | (3 | ) | (2 | ) | — | — | — | ||||||||||||||
Total committed operating leases less sublease rentals | $ | 65 | $ | 21 | $ | 17 | $ | 15 | $ | 7 | $ | 5 |
In millions | 2015 | 2014 | 2013 | ||||||||
Rental expense | $ | 26 | $ | 26 | $ | 26 | |||||
Sublease rental income | $ | 3 | $ | 3 | $ | 3 |
|
Fair Value Measurements at Reporting Date Using | |||||||||||||||
Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | |||||||||||||
In millions | December 31, 2015 | (Level 1) | (Level 2) | (Level 3) | |||||||||||
Assets | |||||||||||||||
Money market funds | $ | 351 | $ | 351 | $ | — | $ | — |
Fair Value Measurements at Reporting Date Using | |||||||||||||||
Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | |||||||||||||
In millions | December 31, 2014 | (Level 1) | (Level 2) | (Level 3) | |||||||||||
Assets | |||||||||||||||
Money market funds | $ | 393 | $ | 393 | $ | — | $ | — | |||||||
Available-for-sale securities | 78 | 78 | — | — | |||||||||||
Total assets at fair value | $ | 471 | $ | 471 | $ | — | $ | — |
|
In millions | |||
2016 | $ | 30 | |
2017 | 30 | ||
2018 | 60 | ||
2019 | 67 | ||
2020 | 413 | ||
Total | $ | 600 |
In millions | 2015 | 2014 | 2013 | ||||||||
Interest expense | $ | 9 | $ | 3 | $ | 4 |
|
In millions | 2015 | 2014 | 2013 | ||||||||
Segment revenue | |||||||||||
Data and Analytics | $ | 2,337 | $ | 2,523 | $ | 2,478 | |||||
Marketing Applications | 193 | 209 | 214 | ||||||||
Total revenue | 2,530 | 2,732 | 2,692 | ||||||||
Segment gross margin | |||||||||||
Data and Analytics | 1,237 | 1,422 | 1,399 | ||||||||
Marketing Application | 79 | 94 | 109 | ||||||||
Total segment gross margin | 1,316 | 1,516 | 1,508 | ||||||||
Stock-based compensation expense | 13 | 11 | 7 | ||||||||
Amortization of acquisition-related intangible assets | 19 | 21 | 24 | ||||||||
Acquisition, integration and reorganization-related costs | 8 | 5 | 4 | ||||||||
Total gross margin | 1,276 | 1,479 | 1,473 | ||||||||
Selling, general and administrative expenses | 765 | 770 | 757 | ||||||||
Research and development expenses | 228 | 206 | 184 | ||||||||
Impairment of goodwill and acquired intangibles | 478 | — | — | ||||||||
Total (loss) income from operations | $ | (195 | ) | $ | 503 | $ | 532 |
In millions | 2015 | 2014 | 2013 | ||||||||
Products (software and hardware)(1) | $ | 1,057 | $ | 1,227 | $ | 1,230 | |||||
Consulting services | 780 | 817 | 818 | ||||||||
Maintenance services | 693 | 688 | 644 | ||||||||
Total services | 1,473 | 1,505 | 1,462 | ||||||||
Total revenue | $ | 2,530 | $ | 2,732 | $ | 2,692 |
(1) | Our analytic database software and hardware products are often sold and delivered together in the form of a “node” of capacity as an integrated technology solution. Accordingly, it is impracticable to provide the breakdown of revenue from various types of software and hardware products. |
In millions | 2015 | 2014 | 2013 | ||||||||
United States | $ | 1,428 | $ | 1,458 | $ | 1,511 | |||||
Americas (excluding United States) | 125 | 161 | 122 | ||||||||
International | 977 | 1,113 | 1,059 | ||||||||
Total revenue | $ | 2,530 | $ | 2,732 | $ | 2,692 |
In millions | 2015(1) | 2014 | |||||
United States | $ | 129 | $ | 130 | |||
Americas (excluding United States) | 3 | 4 | |||||
International | 23 | 25 | |||||
Property and equipment, net | $ | 155 | $ | 159 |
|
In millions | Available-for-sale securities | Defined benefit plans | Foreign currency translation adjustments | Total AOCI | |||||||||||
Balance as of December 31, 2012 | $ | — | $ | (5 | ) | $ | 34 | $ | 29 | ||||||
Other comprehensive income before reclassifications | — | — | 2 | 2 | |||||||||||
Amounts reclassified from AOCI | — | 2 | — | 2 | |||||||||||
Net other comprehensive income | — | 2 | 2 | 4 | |||||||||||
Balance as of December 31, 2013 | $ | — | $ | (3 | ) | $ | 36 | $ | 33 | ||||||
Other comprehensive income (loss) before reclassifications | 31 | (22 | ) | (47 | ) | (38 | ) | ||||||||
Amounts reclassified from AOCI | — | 1 | — | 1 | |||||||||||
Net other comprehensive income (loss) | 31 | (21 | ) | (47 | ) | (37 | ) | ||||||||
Balance as of December 31, 2014 | $ | 31 | $ | (24 | ) | $ | (11 | ) | $ | (4 | ) | ||||
Other comprehensive loss before reclassifications | (5 | ) | (8 | ) | (36 | ) | (49 | ) | |||||||
Amounts reclassified from AOCI | (26 | ) | 3 | — | (23 | ) | |||||||||
Net other comprehensive loss | (31 | ) | (5 | ) | (36 | ) | (72 | ) | |||||||
Balance as of December 31, 2015 | $ | — | $ | (29 | ) | $ | (47 | ) | $ | (76 | ) |
In millions | For the year ended December 31 | |||||||||||||
AOCI Component | Location | 2015 | 2014 | 2013 | ||||||||||
Defined benefit plans | Cost of services | $ | (2 | ) | $ | (1 | ) | $ | (2 | ) | ||||
Defined benefit plans | Selling, general and administrative expenses | (1 | ) | — | (1 | ) | ||||||||
Defined benefit plans | Research and development expenses | — | — | 1 | ||||||||||
Available for sale securities | Other income | 42 | — | — | ||||||||||
Tax portion | Income tax expense | (16 | ) | — | — | |||||||||
Total reclassifications | Net income (loss) | $ | 23 | $ | (1 | ) | $ | (2 | ) |
|
As of | |||
In millions | December 31, 2015 | ||
Current Assets | |||
Accounts receivable, net | $ | 41 | |
Other current assets | 3 | ||
Total current assets | 44 | ||
Property and equipment, net | 12 | ||
Goodwill | 113 | ||
Acquired intangibles, net | 44 | ||
Other Assets | 1 | ||
Total assets held for sale | $ | 214 | |
Current Liabilities | |||
Accounts payable | 10 | ||
Payroll and benefits liabilities | 12 | ||
Deferred Revenue | 30 | ||
Other current liabilities | 5 | ||
Total current liabilities | 57 | ||
Other liabilities | 1 | ||
Total liabilities held for sale | $ | 58 |
|
In millions, except per share amounts | First | Second(1) | Third | Fourth(2) | |||||||||||
2015 | |||||||||||||||
Total revenues | $ | 582 | $ | 623 | $ | 606 | $ | 719 | |||||||
Gross margin | $ | 277 | $ | 327 | $ | 307 | $ | 365 | |||||||
Operating income (loss) | $ | 30 | $ | (262 | ) | $ | 77 | $ | (40 | ) | |||||
Net income (loss) | $ | 22 | $ | (265 | ) | $ | 78 | $ | (49 | ) | |||||
Net income (loss) per share: | |||||||||||||||
Basic | $ | 0.15 | $ | (1.87 | ) | $ | 0.56 | $ | (0.37 | ) | |||||
Diluted | $ | 0.15 | $ | (1.87 | ) | $ | 0.55 | $ | (0.37 | ) | |||||
2014 | |||||||||||||||
Total revenues | $ | 628 | $ | 676 | $ | 667 | $ | 761 | |||||||
Gross margin | $ | 333 | $ | 371 | $ | 350 | $ | 425 | |||||||
Operating income | $ | 89 | $ | 133 | $ | 123 | $ | 158 | |||||||
Net income | $ | 59 | $ | 96 | $ | 94 | $ | 118 | |||||||
Net income per share: | |||||||||||||||
Basic | $ | 0.37 | $ | 0.61 | $ | 0.61 | $ | 0.78 | |||||||
Diluted | $ | 0.37 | $ | 0.60 | $ | 0.60 | $ | 0.77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|