WATTS WATER TECHNOLOGIES INC, 10-Q filed on 11/14/2011
Quarterly Report
CONSOLIDATED BALANCE SHEETS (USD $)
In Millions
Oct. 2, 2011
Dec. 31, 2010
CURRENT ASSETS:
 
 
Cash and cash equivalents
$ 246.3 
$ 329.2 
Short-term investment securities
4.1 
4.0 
Trade accounts receivable, less allowance for doubtful accounts of $9.8 million at October 2, 2011 and $8.9 million at December 31, 2010
228.6 
186.9 
Inventories, net:
 
 
Raw materials
115.7 
101.9 
Work in process
34.2 
19.9 
Finished goods
159.7 
143.8 
Total Inventories
309.6 
265.6 
Prepaid expenses and other assets
22.7 
18.4 
Deferred income taxes
41.2 
41.1 
Assets held for sale
11.0 
10.0 
Assets of discontinued operations
1.4 
1.8 
Total Current Assets
864.9 
857.0 
PROPERTY, PLANT AND EQUIPMENT:
 
 
Property, plant and equipment, at cost
506.1 
450.5 
Accumulated depreciation
(269.1)
(253.0)
Property, plant and equipment, net
237.0 
197.5 
OTHER ASSETS:
 
 
Goodwill
500.8 
428.0 
Intangible assets, net
179.6 
152.6 
Deferred income taxes
0.4 
0.9 
Other, net
10.1 
10.1 
TOTAL ASSETS
1,792.8 
1,646.1 
CURRENT LIABILITIES:
 
 
Accounts payable
122.8 
113.9 
Accrued expenses and other liabilities
127.3 
115.6 
Accrued compensation and benefits
46.7 
42.6 
Current portion of long-term debt
1.1 
0.7 
Liabilities of discontinued operations
3.9 
5.8 
Total Current Liabilities
301.8 
278.6 
LONG-TERM DEBT, NET OF CURRENT PORTION
453.1 
378.0 
DEFERRED INCOME TAXES
58.6 
40.1 
OTHER NONCURRENT LIABILITIES
46.6 
47.9 
STOCKHOLDERS' EQUITY:
 
 
Preferred Stock, $0.10 par value; 5,000,000 shares authorized; no shares issued or outstanding
 
 
Additional paid-in capital
416.5 
405.2 
Retained earnings
501.9 
492.9 
Accumulated other comprehensive income (loss)
10.7 
(0.3)
Total Stockholders' Equity
932.7 
901.5 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
1,792.8 
1,646.1 
Class A
 
 
STOCKHOLDERS' EQUITY:
 
 
Common Stock
2.9 
3.0 
Class B
 
 
STOCKHOLDERS' EQUITY:
 
 
Common Stock
$ 0.7 
$ 0.7 
CONSOLIDATED BALANCE SHEETS (Parenthetical) (USD $)
In Millions, except Share data, unless otherwise specified
Oct. 2, 2011
Dec. 31, 2010
Trade accounts receivable, allowance for doubtful accounts (in dollars)
$ 9.8 
$ 8.9 
Preferred Stock, par value (in dollars per share)
$ 0.10 
$ 0.10 
Preferred Stock, shares authorized
5,000,000 
5,000,000 
Preferred Stock, shares issued
Preferred Stock, shares outstanding
Class A
 
 
Common Stock, par value (in dollars per share)
$ 0.10 
$ 0.10 
Common Stock, shares authorized
80,000,000 
80,000,000 
Common Stock, votes per share (Number of votes)
Common Stock, issued shares
29,368,658 
30,102,677 
Common Stock, outstanding shares
29,368,658 
30,102,677 
Class B
 
 
Common Stock, par value (in dollars per share)
$ 0.10 
$ 0.10 
Common Stock, shares authorized
25,000,000 
25,000,000 
Common Stock, votes per share (Number of votes)
10 
10 
Common Stock, issued shares
6,953,680 
6,953,680 
Common Stock, outstanding shares
6,953,680 
6,953,680 
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Millions, except Per Share data
3 Months Ended
Oct. 2, 2011
3 Months Ended
Oct. 3, 2010
9 Months Ended
Oct. 2, 2011
9 Months Ended
Oct. 3, 2010
Net sales
$ 370.8 
$ 314.6 
$ 1,076.4 
$ 957.9 
Cost of goods sold
235.1 
200.8 
689.4 
605.9 
GROSS PROFIT
135.7 
113.8 
387.0 
352.0 
Selling, general & administrative expenses
92.6 
79.3 
287.8 
252.4 
Restructuring and other charges
1.9 
3.0 
8.5 
8.8 
OPERATING INCOME
41.2 
31.5 
90.7 
90.8 
Other (income) expense:
 
 
 
 
Interest income
(0.2)
(0.2)
(0.7)
(0.7)
Interest expense
6.5 
6.1 
19.1 
16.7 
Other expense (income), net
(0.3)
(0.5)
0.4 
(1.3)
Total other expense
6.0 
5.4 
18.8 
14.7 
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
35.2 
26.1 
71.9 
76.1 
Provision for income taxes
11.6 
8.8 
24.3 
24.4 
NET INCOME FROM CONTINUING OPERATIONS
23.6 
17.3 
47.6 
51.7 
Income (loss) from discontinued operations, net of taxes
0.1 
 
1.8 
(4.2)
NET INCOME
$ 23.7 
$ 17.3 
$ 49.4 
$ 47.5 
Net income (loss) per share:
 
 
 
 
Continuing operations (in dollars per share)
$ 0.63 
$ 0.46 
$ 1.27 
$ 1.39 
Discontinued operations (in dollars per share)
 
 
$ 0.05 
$ (0.11)
NET INCOME (in dollars per share)
$ 0.63 
$ 0.46 
$ 1.32 
$ 1.28 
Weighted average number of shares
37.4 
37.3 
37.5 
37.2 
Net income (loss) per share:
 
 
 
 
Continuing operations (in dollars per share)
$ 0.63 
$ 0.46 
$ 1.26 
$ 1.38 
Discontinued operations (in dollars per share)
 
 
$ 0.05 
$ (0.11)
NET INCOME (in dollars per share)
$ 0.63 
$ 0.46 
$ 1.31 
$ 1.27 
Weighted average number of shares (in shares)
37.5 
37.5 
37.7 
37.4 
Dividends per share (in dollars per share)
$ 0.11 
$ 0.11 
$ 0.33 
$ 0.33 
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Millions
9 Months Ended
Oct. 2, 2011
9 Months Ended
Oct. 3, 2010
OPERATING ACTIVITIES
 
 
Net income
$ 49.4 
$ 47.5 
Less: Income (loss) from discontinued operations, net of taxes
1.8 
(4.2)
Net income from continuing operations
47.6 
51.7 
Adjustments to reconcile net income from continuing operations to net cash provided by continuing operating activities:
 
 
Depreciation
24.6 
22.8 
Amortization
13.5 
10.2 
Stock-based compensation
7.0 
3.5 
Deferred income taxes benefit
(2.4)
(3.6)
Loss on disposal/impairment of property, plant & equipment
0.7 
0.8 
Other
(0.6)
(0.3)
Changes in operating assets and liabilities, net of effects from business acquisitions and divestures:
 
 
Accounts receivable
(13.5)
(16.0)
Inventories
(16.8)
(16.1)
Prepaid expenses and other assets
(2.2)
(6.9)
Accounts payable, accrued expenses and other liabilities
(1.4)
29.2 
Net cash provided by continuing operations
56.5 
75.3 
INVESTING ACTIVITIES
 
 
Additions to property, plant and equipment
(16.4)
(18.4)
Proceeds from the sale of property, plant and equipment
0.6 
1.2 
Purchase of short-term investment securities
(4.1)
(4.0)
Proceeds from the sale of short-term investment securities
4.1 
6.5 
Other
(0.3)
 
Business acquisitions, net of cash acquired
(162.9)
(36.1)
Net cash used in investing activities
(179.0)
(50.8)
FINANCING ACTIVITIES
 
 
Proceeds from long-term debt
184.0 
75.0 
Payments of long-term debt
(116.0)
(50.7)
Payment of capital lease and other
(1.9)
(1.0)
Proceeds from share transactions under employee stock plans
3.4 
2.6 
Tax benefit of stock awards exercised
0.5 
 
Debt issuance cost
 
(3.2)
Dividends
(12.3)
(12.3)
Payments to repurchase common stock
(27.2)
 
Net cash provided by financing activities
30.5 
10.4 
Effect of exchange rate changes on cash and cash equivalents
8.9 
(3.5)
Net cash provided (used) in operating activities of discontinued operations
0.2 
(2.4)
Net cash provided by investing activities of discontinued operations
 
5.1 
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
(82.9)
34.1 
Cash and cash equivalents at beginning of period
329.2 
258.2 
CASH AND CASH EQUIVALENTS AT END OF PERIOD
246.3 
292.3 
Acquisition of businesses:
 
 
Fair value of assets acquired
219.1 
45.5 
Cash paid, net of cash acquired
162.9 
36.1 
Liabilities assumed
56.2 
9.4 
Acquisition of property, plant and equipment under financing agreement
4.3 
 
Issuance of stock under management stock purchase plan
0.4 
2.1 
CASH PAID FOR:
 
 
Interest
13.2 
10.9 
Income taxes
$ 26.2 
$ 20.8 
Basis of Presentation
Basis of Presentation

1. Basis of Presentation

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X.  Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements.  In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included in the Watts Water Technologies, Inc. (the Company) Consolidated Balance Sheet as of October 2, 2011, the Consolidated Statements of Operations for the third quarter and nine months ended October 2, 2011 and October 3, 2010, and the Consolidated Statements of Cash Flows for the nine months ended October 2, 2011 and October 3, 2010.

 

The balance sheet at December 31, 2010 has been derived from the audited consolidated financial statements at that date. The accounting policies followed by the Company are described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010. The financial statements included in this report should be read in conjunction with the consolidated financial statements and notes included in the Annual Report on Form 10-K for the year ended December 31, 2010. Operating results for the interim periods presented are not necessarily indicative of the results to be expected for the year ending December 31, 2011.

 

The Company operates on a 52-week fiscal year ending on December 31st.  Any quarterly or nine-month data contained in this Quarterly Report on Form 10-Q generally reflects the results of operations for a 13-week or 39-week period, respectively.

 

Certain amounts in the year December 31, 2010, have been reclassified to permit comparison with the 2011 presentation. These reclassifications had no effect on reported results of operations or stockholders’ equity.

Accounting Policies
Accounting Policies

2. Accounting Policies

 

Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Goodwill and Long-Lived Assets

 

The changes in the carrying amount of goodwill by geographic segment are as follows:

 

 

 

North
America

 

Europe

 

China

 

Total

 

 

 

(in millions)

 

Gross balance at January 1, 2011

 

$

213.8

 

$

228.1

 

$

8.1

 

$

450.0

 

Accumulated impairment losses

 

(22.0

)

 

 

(22.0

)

Net goodwill at January 1, 2011

 

191.8

 

228.1

 

8.1

 

428.0

 

Acquired

 

4.3

 

65.7

 

4.3

 

74.3

 

Effect of change in exchange rates used for translation

 

 

(1.8

)

0.3

 

(1.5

)

Gross balance at October 2, 2011

 

$

218.1

 

$

292.0

 

$

12.7

 

$

522.8

 

Accumulated impairment losses

 

(22.0

)

 

 

(22.0

)

Net goodwill at October 2, 2011

 

$

196.1

 

$

292.0

 

$

12.7

 

$

500.8

 

 

On April 29, 2011, the Company completed the acquisition of Danfoss Socla S.A.S. (Socla) and the related water controls business of certain other entities controlled by Danfoss A/S, in a share and asset purchase transaction. The aggregate consideration paid was EUR 120.0 million, less EUR 3.4 million in estimated working capital and related adjustments.   The net consideration paid of EUR 116.6 million is subject to final working capital and related adjustments. The Company is accounting for the transaction as a business combination. The Company completed a preliminary purchase price allocation that resulted in the recognition of $74.3 million in goodwill and $41.9 million in intangible assets.  Intangible assets consist primarily of customer relationships with estimated lives of 10 years and trade names with either 20-year lives or indefinite lives.  See Note 12 for additional information regarding the Socla acquisition.

 

Goodwill and intangible assets not subject to amortization are tested for impairment at least annually or more frequently if events or circumstances indicate that it is “more likely than not” that goodwill might be impaired, such as a change in business conditions. The Company performs its annual impairment assessment of goodwill and intangible assets not subject to amortization in the fourth quarter of each year.

 

Intangible assets with estimable lives and other long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset or asset group may not be recoverable. Recoverability of intangible assets with estimable lives and other long-lived assets are measured by a comparison of the carrying amount of an asset or asset group to future net undiscounted pretax cash flows expected to be generated by the asset or asset group. If these comparisons indicate that an asset is not recoverable, the impairment loss recognized is the amount by which the carrying amount of the asset or asset group exceeds the related estimated fair value. Estimated fair value is based on either discounted future pretax operating cash flows or appraised values, depending on the nature of the asset. The Company determines the discount rate for this analysis based on the weighted average cost of capital based on the market and guideline public companies for the related business and does not allocate interest charges to the asset or asset group being measured.  Significant management judgment is required to estimate future operating cash flows.

 

Intangible assets include the following:

 

 

 

October 2, 2011

 

 

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Net
Carrying
Amount

 

 

 

(in millions)

 

Patents

 

$

16.7

 

$

(10.4

)

$

6.3

 

Customer relationships

 

151.9

 

(54.0

)

97.9

 

Technology

 

19.9

 

(6.8

)

13.1

 

Other

 

20.2

 

(6.2

)

14.0

 

Total amortizable intangibles

 

208.7

 

(77.4

)

131.3

 

Indefinite-lived intangible assets

 

48.3

 

 

48.3

 

Total

 

$

257.0

 

$

(77.4

)

$

179.6

 

 

During the nine months ended October 2, 2011, the Company recorded a $0.3 million impairment of a trade name in our European segment and subsequently reclassified the $2.1 million trade name value to amortizable intangibles.

 

Aggregate amortization expense for amortizable intangible assets for the third quarters of 2011 and 2010 was $4.2 million and $3.6 million, respectively, and for the nine-month periods of 2011 and 2010 was $13.5 million and $10.2 million, respectively. Additionally, future amortization expense for the next five years on amortizable intangible assets approximates $4.8 million for the remainder of 2011, $17.6 million for 2012, $16.2 million for 2013, $16.2 million for 2014 and $15.8 million for 2015. Amortization expense is provided on a straight-line basis over the estimated useful lives of the intangible assets. The weighted-average remaining life of total amortizable intangible assets is 12.0 years. Patents, customer relationships, technology and other amortizable intangibles have weighted-average remaining lives of 7.3 years, 7.5 years, 14.2 years and 21.9 years, respectively. Intangible assets not subject to amortization consist of certain trademarks and trade names.

 

Stock-Based Compensation and Chief Executive Officer Separation Costs

 

The Company maintains three stock incentive plans under which key employees and non-employee members of the Company’s Board of Directors have been granted incentive stock options (ISOs) and nonqualified stock options (NSOs) to purchase the Company’s Class A Common Stock. Only one plan, the 2004 Stock Incentive Plan, is currently available for the grant of new stock options, which are currently being granted only to employees. Stock options granted under prior plans became exercisable over a five-year period at the rate of 20% per year and expire ten years after the date of grant. Under the 2004 Stock Incentive Plan, options become exercisable over a four-year period at the rate of 25% per year and expire ten years after the grant date. ISOs and NSOs granted under the plans may have exercise prices of not less than 100% and 50% of the fair market value of the Class A Common Stock on the date of grant, respectively. The Company’s current practice is to grant all options at fair market value on the grant date. The Company issued 280,000 and 282,500 options to key employees under the 2004 Stock Incentive Plan in the third quarter and in the first nine months of 2011 and 2010, respectively.

 

The fair value of each share issued under the 2004 Stock Incentive Plan is estimated on the date of grant, using the Black-Scholes-Merton Model, based on the following weighted average assumptions:

 

 

 

2011

 

2010

 

Expected life (years)

 

6.0

 

6.0

 

Expected stock price volatility

 

40.9

%

41.3

%

Expected dividend yield

 

1.5

%

1.3

%

Risk-free interest rate

 

1.6

%

1.9

%

 

The above assumptions were used to determine the weighted average grant-date fair value of stock options of $10.19 and $12.36 in 2011 and 2010, respectively.

 

The Company has also granted shares of restricted stock to key employees and stock awards to non-employee members of the Company’s Board of Directors under the 2004 Stock Incentive Plan, which vest either immediately, over a one-year period, or over a three-year period at the rate of one-third per year. The restricted stock awards are amortized to expense on a straight-line basis over the vesting period. The Company issued 107,786 and 104,975 shares of restricted stock under the 2004 Stock Incentive Plan in third quarters of 2011 and 2010, respectively.  The Company issued 109,186 and 104,975 shares of restricted stock under the 2004 Stock Incentive Plan in the first nine months of 2011 and 2010, respectively.

 

The Company also has a Management Stock Purchase Plan that allows for the purchase of restricted stock units (RSUs) by key employees.  On an annual basis, key employees may elect to receive a portion of their annual incentive compensation in RSUs instead of cash.  Each RSU represents one share of Class A Common Stock and is purchased by the employee at 67% of the fair market value of the Company’s Class A Common Stock on the date of grant.  RSUs vest annually over a three-year period from the grant date and receipt of the shares underlying RSUs is deferred for a minimum of three years or such greater number of years as is chosen by the employee.  An aggregate of 2,000,000 shares of Class A Common Stock may be issued under the Management Stock Purchase Plan. The Company granted 96,454 RSUs and 158,473 RSUs in the first nine months of 2011 and 2010, respectively.

 

The fair value of each RSU issued under the Management Stock Purchase Plan is estimated on the date of grant, using the Black-Scholes-Merton Model, based on the following weighted average assumptions:

 

 

 

2011

 

2010

 

Expected life (years)

 

3.0

 

3.0

 

Expected stock price volatility

 

44.9

%

45.6

%

Expected dividend yield

 

1.2

%

1.5

%

Risk-free interest rate

 

1.2

%

1.5

%

 

The above assumptions were used to determine the weighted average grant-date fair value of RSUs of $16.25 and $12.81 in 2011 and 2010, respectively.

 

A more detailed description of each of these stock and stock option plans can be found in Note 13 of Notes to Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010.

 

On January 26, 2011, Patrick S. O’Keefe resigned from his positions of Chief Executive Officer, President and Director. The Company recorded a charge in the first quarter of 2011 of $6.3 million related to his separation agreement, consisting of $3.3 million in expected cash severance and a non-cash charge of $3.0 million for the modification of his stock options and restricted stock awards.

 

Shipping and Handling

 

The Company’s shipping costs included in selling, general and administrative expenses were $9.2 million and $8.6 million for the third quarters of 2011 and 2010, respectively, and were $28.4 million and $25.7 million for the first nine months of 2011 and 2010, respectively.

 

Research and Development

 

Research and development costs included in selling, general and administrative expenses were $5.3 million and $4.3 million for the third quarters of 2011 and 2010, respectively, and were $16.0 million and $14.0 million for the first nine months of 2011 and 2010, respectively.

 

Taxes, Other than Income Taxes

 

Taxes assessed by governmental authorities on sale transactions are recorded on a net basis and excluded from sales in the Company’s consolidated statements of operations.

 

Income Taxes

 

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

 

New Accounting Standards

 

In June 2011, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2011-05, “Comprehensive Income.” This ASU intends to enhance comparability and transparency of other comprehensive income components. The guidance provides an option to present total comprehensive income, the components of net income and the components of other comprehensive income in a single continuous statement or two separate but consecutive statements. This ASU eliminates the option to present other comprehensive income components as part of the statement of changes in stockholders’ equity. The provisions of this ASU will be applied retrospectively for interim and annual periods beginning after December 15, 2011. Early application is permitted. The Company is currently evaluating the adoption of this new ASU, but does not expect the adoption to have a material impact on its consolidated financial statements.

 

In September 2011, accounting guidance was issued by FASB in Accounting Standards Codification (ASC) Topic 350, “Intangibles — Goodwill and Other”. This guidance amends the requirements for goodwill impairment testing. The Company has the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after assessing the totality of events or circumstances, the Company determines it is more likely than not that the fair value of a reporting unit is greater than its carrying amount, then performing the two-step impairment test is unnecessary. The Company intends to adopt this new standard effective with its annual goodwill impairment testing date of October 30, for the year ending December 31, 2011.

Discontinued Operations
Discontinued Operations

3. Discontinued Operations

 

In the first quarter of 2010, the Company recorded an estimated reserve of $5.3 million in discontinued operations in connection with its investigation of potential violations of the Foreign Corrupt Practices Act (FCPA) at Watts Valve (Changsha) Co., Ltd. (CWV), a former indirect wholly-owned subsidiary of the Company in China (see Note 10). On October 13, 2011, the Company entered into a settlement with the Securities and Exchange Commission to resolve allegations concerning potential violations of the FCPA at CWV.  Under the terms of the settlement, without admitting or denying the SEC’s allegations, the Company consented to entry of an administrative cease-and-desist order under the books and records and internal controls provisions of the FCPA.  The Company has also agreed to pay to the SEC $3.6 million in disgorgement and prejudgment interest, and $200,000 in penalties.  The Company anticipates that this settlement resolves all government investigations concerning CWV’s sales practices and potential FCPA violations.  The Company recorded an estimated reserve of $5.3 million in the first quarter of 2010 and subsequently recorded a decrease of the reserve of $1.7 million in the second quarter of 2011, which reflects the final settlement. There were no material developments with respect to our environmental remediation proceedings during the first nine months ended October 2, 2011. See Note 3 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2010.

 

Condensed operating statements for discontinued operations are summarized below:

 

 

 

Third Quarter Ended

 

Nine Months Ended

 

 

 

October 2,
2011

 

October 3,
2010

 

October 2,
2011

 

October 3,
2010

 

 

 

(in millions)

 

(Cost and expenses) benefit - FCPA matter

 

$

 

$

 

$

1.7

 

$

(5.6

)

Loss on sale — CWV

 

 

 

 

(0.1

)

Gain (loss) on disposal — TEAM

 

0.1

 

 

0.4

 

(0.1

)

Income (loss) before income taxes

 

0.1

 

 

2.1

 

(5.8

)

Income tax expense (benefit)

 

 

 

0.3

 

(1.6

)

Income (loss) from discontinued operations, net of taxes

 

$

0.1

 

$

 

$

1.8

 

$

(4.2

)

 

The carrying amounts of major classes of assets and liabilities associated with discontinued operations are as follows:

 

 

 

October 2,
2011

 

December 31,
2010

 

 

 

(in millions)

 

Prepaid expenses and other assets

 

$

 

$

0.4

 

Deferred income taxes

 

1.4

 

1.4

 

Assets of discontinued operations

 

$

1.4

 

$

1.8

 

Accrued expenses and other liabilities

 

$

3.9

 

$

5.8

 

Liabilities of discontinued operations

 

$

3.9

 

$

5.8

 

Financial Instruments and Derivatives Instruments
Financial Instruments and Derivatives Instruments

4. Financial Instruments and Derivatives Instruments

 

The Company measures certain financial assets and liabilities at fair value on a recurring basis, including deferred compensation plan assets and related liability and contingent consideration. The fair values of these financial assets and liabilities were determined using the following inputs at October 2, 2011, December 31, 2010 and October 3, 2010:

 

 

 

Fair Value Measurements at October 2, 2011 Using:

 

 

 

 

 

Quoted Prices in
Active Markets for
Identical Assets

 

Significant Other
Observable Inputs

 

Significant
Unobservable
Inputs

 

 

 

Total

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

Plan asset for deferred compensation(1)

 

$

3.8

 

$

3.8

 

$

 

$

 

Total assets

 

$

3.8

 

$

3.8

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Contingent consideration(2)

 

$

2.2

 

$

 

$

 

$

2.2

 

Plan liability for deferred compensation(2)

 

3.8

 

3.8

 

 

 

Total liabilities

 

$

6.0

 

$

3.8

 

$

 

$

2.2

 

 

 

 

Fair Value Measurements at December 31, 2010 Using:

 

 

 

Total

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

Plan asset for deferred compensation(1)

 

$

3.7

 

$

3.7

 

$

 

$

 

Total assets

 

$

3.7

 

$

3.7

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Contingent consideration(2)

 

$

1.9

 

$

 

$

 

$

1.9

 

Plan liability for deferred compensation(2)

 

3.7

 

3.7

 

 

 

Total liabilities

 

$

5.6

 

$

3.7

 

$

 

$

1.9

 

 

 

 

Fair Value Measurements at October 3, 2010 Using:

 

 

 

Total

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

Plan asset for deferred compensation(1)

 

$

3.4

 

$

3.4

 

$

 

$

 

Total assets

 

$

3.4

 

$

3.4

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Contingent consideration(2)

 

$

1.9

 

$

 

$

 

$

1.9

 

Plan liability for deferred compensation(2)

 

3.4

 

3.4

 

 

 

Total liabilities

 

$

5.3

 

$

3.4

 

$

 

$

1.9

 

 

(1) Included in other, net on the Company’s consolidated balance sheet.

(2) Included in other noncurrent liabilities on the Company’s consolidated balance sheet.

 

The table below provides a summary of the changes in fair value of all financial assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the period December 31, 2010 to October 2, 2011.

 

 

 

 

 

Purchases,

 

Total realized and unrealized

 

 

 

 

 

Balance

 

sales,

 

(gains) losses included in:

 

Balance

 

 

 

December 31,

 

settlements,

 

 

 

Comprehensive

 

October 2,

 

 

 

2010

 

net

 

Earnings

 

income

 

2011

 

 

 

(in millions)

 

Contingent consideration

 

$

1.9

 

$

 

$

0.3

 

$

 

$

2.2

 

 

The Level 3 contingent consideration obligation in connection with the Blue Ridge Atlantic Enterprises, Inc. (BRAE) acquisition was $2.2 million as of October 2, 2011 and $1.9 million as of December 31, 2010.  The increase in fair value of this obligation of $0.3 million for the nine months ended October 2, 2011 was recorded in selling, general and administrative expenses.  See Note 5 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2010, for a detailed description of the acquisition.

 

Short-term investment securities as of October 2, 2011 consists of a certificate of deposit with a remaining maturity of greater than three months at the date of purchase, for which the carrying amount is a reasonable estimate of fair value.

 

Cash equivalents consist of instruments with remaining maturities of three months or less at the date of purchase and consist primarily of money market funds and certificates of deposits, for which the carrying amount is a reasonable estimate of fair value.

 

The Company uses financial instruments from time to time to enhance its ability to manage risk, including foreign currency and commodity pricing exposures, which exist as part of its ongoing business operations.  The use of derivatives exposes the Company to counterparty credit risk for nonperformance and to market risk related to changes in currency exchange rates and commodity prices. The Company manages its exposure to counterparty credit risk through careful due diligence and diversification of counterparties. The Company’s counterparties in derivative transactions are substantial commercial banks with significant experience using such derivative instruments. The impact of market risk on the fair value and cash flows of the Company’s derivative instruments is monitored and the Company restricts the use of derivative financial instruments to hedging activities. The Company does not enter into contracts for trading purposes nor does the Company enter into any contracts for speculative purposes.  The use of derivative instruments is approved by senior management under written guidelines.

 

The Company has exposure to a number of foreign currency rates, including the Canadian dollar, the euro, the Chinese yuan and the British pound.  To manage this risk, the Company generally uses a layering methodology whereby at the end of any quarter, the Company has generally entered into forward exchange contracts, which hedge approximately 50% of the projected intercompany purchase transactions for the next twelve months.  The Company uses this strategy for purchases between Canada and the U.S., for purchases between the Euro zone and the U.S., and for purchases between the Euro zone and the United Kingdom.  The average volume of contracts can vary but generally approximates $9 to $15 million in open contracts at the end of any given quarter.  At October 2, 2011, the Company had contracts for purchases between Canada and the U.S. for notional amounts aggregating approximately $9.0 million to buy U.S. dollars.  The Company accounts for the forward exchange contracts as an economic hedge and has not elected to use hedge accounting.  Realized and unrealized gains and losses on the contracts are recognized in other (income) expense in the consolidated statements of operations.  These contracts do not subject the Company to significant market risk from exchange movement because they offset gains and losses on the related foreign currency denominated transactions. The fair value of the foreign exchange contracts as of October 2, 2011 was not material.

 

Fair Value

 

The carrying amounts of cash and cash equivalents, short-term investments, trade receivables and trade payables approximate fair value because of the short maturity of these financial instruments.

 

The fair values of the Company’s 5.47% senior notes due 2013, 5.85% senior notes due 2016 and 5.05% senior notes due 2020, are based on a discounted cash flow model using like industrial companies, the Company’s credit metrics, the Company’s size, as well as current market demand. The fair value of the Company’s variable rate debt approximates its carrying value. The carrying amount and the estimated fair market value of the Company’s long-term debt, including the current portion, are as follows:

 

 

 

October 2,

 

December 31,

 

 

 

2011

 

2010

 

 

 

(in millions)

 

Carrying amount

 

$

454.2

 

$

378.7

 

Estimated fair value

 

$

499.8

 

$

407.5

 

Restructuring and Other Charges
Restructuring and Other Charges

5. Restructuring and Other Charges

 

The Company’s Board of Directors approves all major restructuring programs that involve the discontinuance of product lines or the shutdown of facilities.  From time to time, the Company takes additional restructuring actions, including involuntary terminations that are not part of a major program.  The Company accounts for these costs in the period that the individual employees are notified or the liability is incurred.  These costs are included in restructuring and other charges in the Company’s consolidated statements of operations.  The Company also includes as part of other charges, expenses associated with asset impairments. In 2011, the Board approved a restructuring program with respect to the Company’s operating facilities in Europe, which included the Company closure of a facility. The program is expected to include pre-tax costs of approximately $2.6 million, including costs for severance and shut down costs. The total net after-tax charge for this restructuring program is $1.8 million with costs being incurred through 2012.  See Note 4 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2010, for a detailed description of the 2010 Europe and North America restructuring actions.  Also, in 2011 the Board approved an integration program in association with the acquisition of Socla. The integration program was designed to eliminate certain redundancies with a total estimated pre-tax cost of $6.4 million with costs being incurred through 2012.  In September 2011, the Company announced a plan of termination that would result in a reduction of approximately 10% of North American non-direct payroll costs.  The Company recorded a charge of $1.1 million for severance in connection with the plan during the quarter ended October 2, 2011.  The Company expects to pay all severance before the end of 2011.

 

A summary of the pre-tax cost by restructuring program is as follows:

 

 

 

Third Quarter Ended

 

Nine Months Ended

 

 

 

October 2,
2011

 

October 3,
2010

 

October 2,
2011

 

October 3,
2010

 

 

 

(in millions)

 

2009 Actions

 

$

 

$

0.2

 

$

 

$

1.3

 

2010 Actions

 

0.1

 

2.7

 

2.8

 

8.3

 

2011 Actions

 

0.7

 

 

4.3

 

 

Other Actions

 

1.1

 

0.1

 

1.1

 

0.3

 

Total restructuring charges

 

$

1.9

 

$

3.0

 

$

8.2

 

$

9.9

 

Other charges related to impairments

 

 

 

0.3

 

0.2

 

 

 

$

1.9

 

$

3.0

 

$

8.5

 

$

10.1

 

Less: amounts included in cost of goods sold

 

 

 

 

1.3

 

Total restructuring and other charges

 

$

1.9

 

$

3.0

 

$

8.5

 

$

8.8

 

 

The Company recorded net pre-tax restructuring and other charges in its business segments as follows:

 

 

 

Third Quarter Ended

 

Nine Months Ended

 

 

 

October 2,
2011

 

October 3,
2010

 

October 2,
2011

 

October 3,
2010

 

 

 

(in millions)

 

North America

 

$

1.1

 

$

2.1

 

$

1.2

 

$

3.1

 

Europe

 

0.8

 

0.9

 

7.1

 

6.7

 

China

 

 

 

0.2

 

0.3

 

Total

 

$

1.9

 

$

3.0

 

$

8.5

 

$

10.1

 

 

The Company does not expect to incur additional costs related to the 2009 restructuring plan, as the project is substantially complete.

 

2011 Actions

 

Socla Actions

 

The following table summarizes the total expected, incurred and remaining pre-tax costs for the 2011 Socla integration program:

 

Reportable Segment

 

Total Expected
Costs

 

Incurred through
October 2, 2011

 

Remaining Costs at
October 2, 2011

 

 

 

(in millions)

 

Europe

 

$

6.2

 

$

2.6

 

$

3.6

 

China

 

0.2

 

0.2

 

 

Total

 

$

6.4

 

$

2.8

 

$

3.6

 

 

Details of the Company’s 2011 Socla integration program reserve for the first nine months of 2011 are as follows:

 

 

 

Severance

 

Facility exit
and other

 

Total

 

 

 

 

 

(in millions)

 

 

 

Balance at December 31, 2010

 

$

 

$

 

$

 

Net pre-tax restructuring charges

 

2.7

 

 

2.7

 

Utilization and foreign currency impact

 

(0.1

)

 

(0.1

)

Balance at July 3, 2011

 

$

2.6

 

$

 

$

2.6

 

Net pre-tax restructuring charges

 

0.1

 

 

 

0.1

 

Utilization and foreign currency impact

 

(1.2

)

 

(1.2

)

Balance at October 2, 2011

 

$

1.5

 

$

 

$

1.5

 

 

The Company expects to spend the remaining reserve by mid-2012.

 

The following table summarizes expected, incurred and remaining costs for 2011 Socla integration actions by type:

 

 

 

Severance

 

Facility exit and
other

 

Total

 

 

 

(in millions)

 

Expected costs

 

$

5.4

 

$

1.0

 

$

6.4

 

Costs incurred — quarter ended July 3, 2011

 

(2.7

)

 

(2.7

)

Costs incurred — quarter ended October 2, 2011

 

(0.1

)

 

(0.1

)

Remaining costs at October 2, 2011

 

$

2.6

 

$

1.0

 

$

3.6

 

 

Europe Actions

 

The following table summarizes the total expected, incurred and remaining pre-tax costs for the 2011 Europe restructuring program:

 

Reportable Segment

 

Total Expected
Costs

 

Incurred through
October 2, 2011

 

Remaining Costs at
October 2, 2011

 

 

 

(in millions)

 

Europe

 

$

2.6

 

$

1.5

 

$

1.1

 

 

Details of the Company’s 2011 Europe restructuring reserve for the first nine months of 2011 are as follows:

 

 

 

Severance

 

Facility exit
and other

 

Total

 

 

 

(in millions)

 

Balance at December 31, 2010

 

$

 

$

 

$

 

Net pre-tax restructuring charges

 

0.1

 

0.1

 

0.2

 

Utilization and foreign currency impact

 

(0.1

)

(0.1

)

(0.2

)

Balance at April 3, 2011

 

$

 

$

 

$

 

Net pre-tax restructuring charges

 

0.7

 

 

0.7

 

Utilization and foreign currency impact

 

(0.3

)

 

(0.3

)

Balance at July 3, 2011

 

$

0.4

 

$

 

$

0.4

 

Net pre-tax restructuring charges

 

0.6

 

 

0.6

 

Utilization and foreign currency impact

 

(0.8

)

 

(0.8

)

Balance at October 2, 2011

 

$

0.2

 

$

 

$

0.2

 

 

The following table summarizes expected, incurred and remaining costs for 2011 Europe restructuring actions by type:

 

 

 

Severance

 

Facility exit and
other

 

Total

 

 

 

(in millions)

 

Expected costs

 

$

2.4

 

$

0.2

 

$

2.6

 

Costs incurred — quarter ended April 3, 2011

 

(0.1

)

(0.1

)

(0.2

)

Costs incurred — quarter ended July 3, 2011

 

(0.7

)

 

(0.7

)

Costs incurred — quarter ended October 2, 2011

 

(0.6

)

 

(0.6

)

Remaining costs at October 2, 2011

 

$

1.0

 

$

0.1

 

$

1.1

 

 

2010 Actions

 

Europe Actions

 

The following table summarizes the total expected, incurred and remaining pre-tax costs for the 2010 Europe footprint consolidation-restructuring program:

 

Reportable Segment

 

Total Expected
Costs

 

Incurred through
October 2, 2011

 

Remaining Costs at
October 2, 2011

 

 

 

(in millions)

 

Europe

 

$

16.4

 

$

16.4

 

$

 

 

Details of the Company’s 2010 Europe footprint consolidation-restructuring program reserve for the first nine months of 2011 are as follows:

 

 

 

Severance

 

Asset
write-
downs

 

Facility exit
and other

 

Total

 

 

 

(in millions)

 

Balance at December 31, 2010

 

$

5.4

 

$

 

$

 

$

5.4

 

Net pre-tax restructuring charges

 

0.2

 

 

0.6

 

0.8

 

Utilization and foreign currency impact

 

(1.2

)

 

(0.6

)

(1.8

)

Balance at April 3, 2011

 

$

4.4

 

$

 

$

 

$

4.4

 

Net pre-tax restructuring charges

 

1.5

 

 

0.3

 

1.8

 

Utilization and foreign currency impact

 

(1.7

)

 

(0.3

)

(2.0

)

Balance at July 3, 2011

 

$

4.2

 

$

 

$

 

$

4.2

 

Net pre-tax restructuring charges

 

0.1

 

 

 

0.1

 

Utilization and foreign currency impact

 

(1.4

)

 

 

(1.4

)

Balance at October 2, 2011

 

$

2.9

 

$

 

$

 

$

2.9

 

 

The Company expects to spend the remaining reserve by mid-2012.

 

The following table summarizes expected, incurred and remaining costs for 2010 Europe footprint consolidation- restructuring actions by type:

 

 

 

Severance

 

Asset write-
downs

 

Facility exit and
other

 

Total

 

 

 

(in millions)

 

Expected costs

 

$

8.9

 

$

1.7

 

$

5.8

 

$

16.4

 

Costs incurred —2009

 

(4.2

)

 

(0.4

)

(4.6

)

Costs incurred —2010

 

(2.9

)

(1.7

)

(4.5

)

(9.1

)

Costs incurred — quarter ended April 3, 2011

 

(0.2

)

 

(0.6

)

(0.8

)

Costs incurred — quarter ended July 3, 2011

 

(1.5

)

 

(0.3

)

(1.8

)

Costs incurred — quarter ended October 2, 2011

 

(0.1

)

 

 

(0.1

)

Remaining costs at October 2, 2011

 

$

 

$

 

$

 

$

 

 

The Company does not expect to incur additional costs related to the 2010 Europe footprint consolidation- restructuring plan, as the project is substantially complete.

 

North America Actions

 

The following table summarizes the total expected, incurred and remaining pre-tax costs for the 2010 North America footprint consolidation-restructuring program:

 

Reportable Segment

 

Total Expected
Costs

 

Incurred through
October 2, 2011

 

Remaining Costs at
October 2, 2011

 

 

 

(in millions)

 

North America

 

$

2.5

 

$

2.1

 

$

0.4

 

 

In September 2011, the Company revised its estimate from $3.3 million to $2.5 million on the North America footprint consolidation-restructuring program as the total costs to shut down and relocate equipment were lower than anticipated.

 

Details of the Company’s 2010 North America footprint consolidation-restructuring program reserve for the first nine months of 2011 are as follows:

 

 

 

Severance

 

Asset
write-
downs

 

Facility exit
and other

 

Total

 

 

 

(in millions)

 

Balance at December 31, 2010

 

$

2.0

 

$

 

$

 

$

2.0

 

Net pre-tax restructuring charges

 

 

 

0.1

 

0.1

 

Utilization

 

(0.2

)

 

(0.1

)

(0.3

)

Balance at April 3, 2011

 

$

1.8

 

$

 

$

 

$

1.8

 

Net pre-tax restructuring charges

 

 

 

 

 

Utilization

 

(0.4

)

 

 

(0.4

)

Balance at July 3, 2011

 

$

1.4

 

$

 

$

 

$

1.4

 

Net pre-tax restructuring charges

 

 

0.2

 

 

0.2

 

Utilization

 

(0.8

)

(0.2

)

 

(1.0

)

Balance at October 2, 2011

 

$

0.6

 

$

 

$

 

$

0.6

 

 

The Company expects to spend the remaining reserve by mid-2012.

 

The following table summarizes expected, incurred and remaining costs for the Company’s 2010 North America footprint consolidation-restructuring actions by type:

 

 

 

Severance

 

Asset write-
downs

 

Facility exit and
other

 

Total

 

 

 

(in millions)

 

Expected costs

 

$

1.8

 

$

0.2

 

$

0.5

 

$

2.5

 

Costs incurred — 2010

 

(2.0

)

 

 

(2.0

)

Costs incurred — quarter ended April 3, 2011

 

 

 

(0.1

)

(0.1

)

Costs incurred — quarter ended July 3, 2011

 

 

 

 

 

Costs incurred — quarter ended October 2, 2011

 

0.2

 

(0.2

)

 

 

Remaining costs at October 2, 2011

 

$

 

$

 

$

0.4

 

$

0.4

 

 

The third quarter charge for 2010 of $3.0 million consisted of approximately $1.9 million related to involuntary termination benefits, and $0.8 million for other costs associated with the 2010 actions.  Additionally, the Company recorded $0.2 million related to involuntary termination benefits with the 2009 actions.  The remaining costs of approximately $0.1 million related to involuntary termination benefits which were not part of a previously announced restructuring plan.

 

The first nine months charges for 2010 of $10.1 million consisted of approximately $5.2 million related to involuntary termination benefits, $1.3 million for accelerated depreciation for manufacturing operations, which was charged to cost of sales, and $1.8 million for other costs all associated with the 2010 actions.  Additionally, the Company recorded $0.7 million related to involuntary termination benefits and $0.6 million for relocation expenses associated with the 2009 actions.  The remaining costs of approximately $0.3 million related to involuntary termination benefits which were not part of a previously announced restructuring plan.  Additionally, the Company recorded $0.2 million in the first nine months of 2010 for charges associated with impairments.

 

In addition, in 2010, the Company recorded a tax charge of approximately $1.5 million in connection with the expected sale of TWVC. The Company expects the sale of TWVC to be finalized in the fourth quarter of 2011, subject to final agreements with the buyer. The Company expects to receive net proceeds of approximately $5.5 million from the sale. The Company also expects to record a net gain of approximately $7.5 million after-tax, primarily to recognize the cumulative currency translation adjustment related to TWVC. Further, the Company will recognize a net gain of $3.3 million to reverse a tax provision upon completion of the sale.

Earnings per Share
Earnings per Share

6. Earnings per Share

 

The following tables set forth the reconciliation of the calculation of earnings per share:

 

 

 

For the Third Quarter Ended October 2, 2011

 

For the Third Quarter Ended October 3, 2010

 

 

 

Income (loss)
(Numerator)

 

Shares
(Denominator)

 

Per Share
Amount

 

Income
(loss)
(Numerator)

 

Shares
(Denominator)

 

Per Share
Amount

 

 

 

(amounts in millions, except per share amounts)

 

Basic EPS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

23.6

 

37.4

 

$

0.63

 

$

17.3

 

37.3

 

$

0.46

 

Discontinued operations

 

0.1

 

 

 

 

 

 

 

 

Net income

 

$

23.7

 

 

 

$

0.63

 

$

17.3

 

 

 

$

0.46

 

Effect of dilutive securities

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock equivalents

 

 

 

0.1

 

 

 

 

 

0.2

 

 

 

Diluted EPS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

23.6

 

 

 

$

0.63

 

$

17.3

 

 

 

$

0.46

 

Discontinued operations

 

0.1

 

 

 

 

 

 

 

 

Net income

 

$

23.7

 

37.5

 

$

0.63

 

$

17.3

 

37.5

 

$

0.46

 

 

Options to purchase 0.8 million and 0.6 million shares of Class A Common Stock were outstanding during the third quarter of 2011 and 2010, respectively, but were not included in the computation of diluted EPS because to do so would be anti-dilutive.

 

 

 

For the Nine Months Ended October 2, 2011

 

For the Nine Months Ended October 3, 2010

 

 

 

Income (loss)
(Numerator)

 

Shares
(Denominator)

 

Per Share
Amount

 

Income
(loss)
(Numerator)

 

Shares
(Denominator)

 

Per Share
Amount

 

 

 

(amounts in millions, except per share amounts)

 

Basic EPS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

47.6

 

37.5

 

$

1.27

 

$

51.7

 

37.2

 

$

1.39

 

Discontinued operations

 

1.8

 

 

 

0.05

 

(4.2

)

 

 

(0.11

)

Net income

 

$

49.4

 

 

 

$

1.32

 

$

47.5

 

 

 

$

1.28

 

Effect of dilutive securities

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock equivalents

 

 

 

0.2

 

 

 

 

 

0.2

 

 

 

Diluted EPS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

47.6

 

 

 

$

1.26

 

$

51.7

 

 

 

$

1.38

 

Discontinued operations

 

1.8

 

 

 

0.05

 

(4.2

)

 

 

(0.11

)

Net income

 

$

49.4

 

37.7

 

$

1.31

 

$

47.5

 

37.4

 

$

1.27

 

 

Options to purchase 0.5 million and 0.6 million shares of Class A Common Stock were outstanding during the first nine months of 2011 and 2010, respectively, but were not included in the computation of diluted EPS because to do so would be anti-dilutive.

 

On August 2, 2011, the Board of Directors authorized a stock repurchase program of up to one million shares of the Company’s Class A Common Stock.  During the quarter ended October 2, 2011, the Company repurchased one million shares of Class A common stock at a cost of $27.2 million.

Segment Information
Segment Information

7. Segment Information

 

The Company operates in three geographic segments: North America, Europe, and China. Each of these segments is managed separately and has separate financial results that are reviewed by the Company’s chief operating decision-maker. All intercompany sales transactions have been eliminated. Sales by region are based upon location of the entity recording the sale. The accounting policies for each segment are the same as those described in the summary of significant accounting policies.

 

The following is a summary of the Company’s significant accounts and balances by segment, reconciled to the consolidated totals:

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

October 2,
2011

 

October 3,
2010

 

October 2,
2011

 

October 3,
2010

 

 

 

(in millions)

 

Net Sales

 

 

 

 

 

 

 

 

 

North America

 

$

205.6

 

$

191.8

 

$

619.7

 

$

596.6

 

Europe

 

159.3

 

117.8

 

441.1

 

346.4

 

China

 

5.9

 

5.0

 

15.6

 

14.9

 

Consolidated net sales

 

$

370.8

 

$

314.6

 

$

1,076.4

 

$

957.9

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

 

 

 

 

 

 

 

 

North America

 

$

31.4

 

$

25.6

 

$

84.4

 

$

82.2

 

Europe

 

14.6

 

15.0

 

31.2

 

37.2

 

China

 

1.0

 

(0.9

)

2.7

 

(1.2

)

Subtotal reportable segments

 

47.0

 

39.7

 

118.3

 

118.2

 

 

 

 

 

 

 

 

 

 

 

Corporate (*)

 

(5.8

)

(8.2

)

(27.6

)

(27.4

)

Consolidated operating income

 

41.2

 

31.5

 

90.7

 

90.8

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

0.2

 

0.2

 

0.7

 

0.7

 

Interest expense

 

(6.5

)

(6.1

)

(19.1

)

(16.7

)

Other

 

0.3

 

0.5

 

(0.4

)

1.3

 

Income from continuing operations before income taxes

 

$

35.2

 

$

26.1

 

$

71.9

 

$

76.1

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

 

 

 

 

 

 

 

 

North America

 

$

2.0

 

$

2.4

 

$

7.3

 

$

7.7

 

Europe

 

2.3

 

3.9

 

8.6

 

10.3

 

China

 

0.1

 

0.1

 

0.5

 

0.4

 

Consolidated capital expenditures

 

$

4.4

 

$

6.4

 

$

16.4

 

$

18.4

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

 

 

 

 

 

 

 

 

North America

 

$

4.7

 

$

4.4

 

$

14.3

 

$

13.2

 

Europe

 

7.5

 

5.6

 

22.3

 

18.3

 

China

 

0.5

 

0.5

 

1.5

 

1.5

 

Consolidated depreciation and amortization

 

$

12.7

 

$

10.5

 

$

38.1

 

$

33.0

 

 

 

 

 

 

 

 

 

 

 

Identifiable Assets (at end of period)

 

 

 

 

 

 

 

 

 

North America

 

 

 

 

 

$

822.5

 

$

868.8

 

Europe

 

 

 

 

 

876.5

 

707.4

 

China

 

 

 

 

 

92.4

 

84.1

 

Discontinued operations

 

 

 

 

 

1.4

 

10.4

 

Consolidated identifiable assets

 

 

 

 

 

$

1,792.8

 

$

1,670.7

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment (at end of period)

 

 

 

 

 

 

 

 

 

North America

 

 

 

 

 

$

80.9

 

$

79.4

 

Europe

 

 

 

 

 

140.9

 

106.3

 

China

 

 

 

 

 

15.2

 

15.6

 

Consolidated long-lived assets

 

 

 

 

 

$

237.0

 

$

201.3

 

 

*                      Corporate expenses are primarily for administrative compensation expense, internal controls costs, professional fees, including legal and audit expenses, shareholder services and benefit administration costs. These costs are not allocated to the geographic segments as they are viewed as corporate functions that support all activities.

 

The above operating segments are presented on a basis consistent with the presentation included in the Company’s December 31, 2010 consolidated financial statements included in its Annual Report on Form 10-K.

 

The following includes U.S. net sales and U.S. property, plant and equipment of the Company’s North American segment:

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

October 2,
2011

 

October 3,
2010

 

October 2,
2011

 

October 3,
2010

 

 

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

U.S. net sales

 

$

185.1

 

$

172.7

 

$

560.6

 

$

541.3

 

U.S. property, plant and equipment (at end of period)

 

$

76.0

 

$

74.4

 

$

76.0

 

$

74.4

 

 

The following includes intersegment sales for North America, Europe and China:

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

October 2,
2011

 

October 3,
2010

 

October 2,
2011

 

October 3,
2010

 

 

 

(in millions)

 

Intersegment Sales

 

 

 

 

 

 

 

 

 

North America

 

$

0.9

 

$

1.0

 

$

2.6

 

$

2.9

 

Europe

 

2.2

 

2.3

 

6.4

 

6.2

 

China

 

29.1

 

25.8

 

97.0

 

85.5

 

Intersegment sales

 

$

32.2

 

$

29.1

 

$

106.0

 

$

94.6

 

 

The North American segment and the China segment include $4.6 million and $6.4 million, respectively, in assets held for sale at October 2, 2011. The North American segment and the China segment includes $4.8 million and $6.1 million, respectively, in assets held for sale at October 3, 2010.

Accumulated Other Comprehensive Income (Loss)
Accumulated Other Comprehensive Income (Loss)

8.  Accumulated Other Comprehensive Income (Loss)

 

Accumulated other comprehensive income (loss) consists of the following:

 

 

 

Foreign
Currency
Translation

 

Pension
Adjustment

 

Accumulated Other
Comprehensive
Income (Loss)

 

 

 

(in millions)

 

Balance December 31, 2010

 

$

24.9

 

$

(25.2

)

$

(0.3

)

Change in period

 

34.0

 

0.8

 

34.8

 

Balance April 3, 2011

 

$

58.9

 

$

(24.4

)

$

34.5

 

Change in period

 

14.7

 

0.8

 

15.5

 

Balance July 3, 2011

 

$

73.6

 

$

(23.6

)

$

50.0

 

Change in period

 

(40.1

)

0.8

 

(39.3

)

Balance October 2, 2011

 

$

33.5

 

$

(22.8

)

$

10.7

 

 

 

 

 

 

 

 

 

Balance December 31, 2009

 

$

51.6

 

$

(21.5

)

$

30.1

 

Change in period

 

(23.8

)

0.6

 

(23.2

)

Balance April 4, 2010

 

$

27.8

 

$

(20.9

)

$

6.9

 

Change in period

 

(41.6

)

0.7

 

(40.9

)

Balance July 4, 2010

 

$

(13.8

)

$

(20.2

)

$

(34.0

)

Change in period

 

45.9

 

0.7

 

46.6

 

Balance October 3, 2010

 

$

32.1

 

$

(19.5

)

$

12.6

 

 

Accumulated other comprehensive income (loss) in the consolidated balance sheets as of October 2, 2011 and October 3, 2010 consist primarily of cumulative translation adjustments and pension related prior service costs and net actuarial loss.  The Company’s total comprehensive income (loss) was as follows:

 

 

 

Third Quarter Ended

 

Nine Months Ended

 

 

 

October 2,
2011

 

October 3,
2010

 

October 2,
2011

 

October 3,
2010

 

 

 

(in millions)

 

Net income

 

$

23.7

 

$

17.3

 

$

49.4

 

$

47.5

 

Foreign currency translation and pension adjustments

 

(39.3

)

46.6

 

11.0

 

(17.5

)

Total comprehensive income (loss)

 

$

(15.6

)

$

63.9

 

$

60.4

 

$

30.0

 

Debt
Debt

9. Debt

 

The Company’s credit agreement (the Credit Agreement)  provides for a multi-currency $300.0 million, five-year, senior unsecured revolving credit facility which may be increased by an additional $150.0 million under certain circumstances and subject to the terms of the Credit Agreement. The Credit Agreement has a sublimit of up to $75.0 million in letters of credit.

 

Borrowings outstanding under the Credit Agreement bear interest at a fluctuating rate per annum equal to (i) in the case of Eurocurrency rate loans, the British Bankers Association LIBOR rate plus an applicable percentage, ranging from 1.70% to 2.30%, determined by reference to the Company’s consolidated leverage ratio plus, in the case of certain lenders, a mandatory cost calculated in accordance with the terms of the Credit Agreement, or (ii) in the case of base rate loans and swing line loans, the highest of (a) the federal funds rate plus 0.5%, (b) the rate of interest in effect for such day as announced by Bank of America, N.A. as its “prime rate,” and (c) the British Bankers Association LIBOR rate plus 1.0%, plus an applicable percentage, ranging from 0.70% to 1.30%, determined by reference to the Company’s consolidated leverage ratio. In addition to paying interest under the Credit Agreement, the Company is also required to pay certain fees in connection with the credit facility, including, but not limited to, a facility fee and letter of credit fees. Under the Credit Agreement, the Company is required to satisfy and maintain specified financial ratios and other financial condition tests. The Credit Agreement matures on June 18, 2015.  The Company may repay loans outstanding under the Credit Agreement from time to time without premium or penalty, other than customary breakage costs, if any, and subject to the terms of the Credit Agreement. As of October 2, 2011, the Company was in compliance with all covenants related to the Credit Agreement and had $198.8 million of unused and available credit under the Credit Agreement and $34.6 million of stand-by letters of credit outstanding on the Credit Agreement. The Company had $66.6 million of euro-denominated borrowings outstanding under the Credit Agreement at October 2, 2011.

 

The Company is a party to several note agreements as further detailed in Note 11 of Notes to Consolidated Financial Statements of the Annual Report on Form 10-K for the year ended December 31, 2010.  These note agreements require the Company to maintain a fixed charge coverage ratio of consolidated EBITDA plus consolidated rent expense during the period to consolidated fixed charges.  Consolidated fixed charges are the sum of consolidated interest expense for the period and consolidated rent expense.  As of October 2, 2011, the Company was in compliance with all covenants regarding these note agreements.

Contingencies and Environmental Remediation
Contingencies and Environmental Remediation

10.  Contingencies and Environmental Remediation

 

As disclosed in Part I, Item 1, “Product Liability, Environmental and Other Litigation Matters” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2010, the Company was party to certain litigation, has conducted an investigation regarding information that employees of CWV made payments to employees of state-owned agencies and whether such payments may violate FCPA, and is engaged in certain environmental remediation.  On October 13, 2011, the Company entered into a settlement with the Securities and Exchange Commission to resolve allegations concerning potential violations of the FCPA at CWV. Under the terms of the settlement, without admitting or denying the SEC’s allegations, the Company consented to entry of an administrative cease-and-desist order under the books and records and internal controls provisions of the FCPA.  The Company has also agreed to pay to the SEC $3.6 million in disgorgement and prejudgment interest, and $200,000 in penalties.  The Company anticipates that this settlement resolves all government investigations concerning CWV’s sales practices and potential FCPA violations.  The Company recorded an estimated reserve of $5.3 million in the first quarter of 2010 and subsequently recorded a decrease of the reserve of $1.7 million in the second quarter of 2011, which reflects the final settlement amount. There were no material developments with respect to our environmental remediation proceedings or litigation during the first nine months ended October 2, 2011.

Employee Benefit Plans
Employee Benefit Plans

11.  Employee Benefit Plans

 

The Company sponsors funded and unfunded defined benefit pension plans covering substantially all of its domestic employees. Benefits are based primarily on years of service and employees’ compensation. The funding policy of the Company for these plans is to contribute an annual amount that does not exceed the maximum amount that can be deducted for federal income tax purposes.

 

The components of net periodic benefit cost are as follows:

 

 

 

Third Quarter Ended

 

Nine Months Ended

 

 

 

October 2,
2011

 

October 3,
2010

 

October 2,
2011

 

October 3,
2010

 

 

 

(in millions)

 

Service cost—benefits earned

 

$

1.3

 

$

1.1

 

$

3.9

 

$

3.3

 

Interest costs on benefits obligation

 

1.5

 

1.4

 

4.5

 

4.2

 

Expected return on assets

 

(1.8

)

(1.5

)

(5.4

)

(4.5

)

Prior service costs and net actuarial loss amortization

 

0.8

 

0.7

 

2.4

 

2.0

 

Net periodic benefit cost

 

$

1.8

 

$

1.7

 

$

5.4

 

$

5.0

 

 

The information related to the Company’s pension funds cash flow is as follows:

 

 

 

Nine Months Ended

 

 

 

October 2,
2011

 

October 3,
2010

 

 

 

(in millions)

 

 

 

 

 

 

 

Employer contributions

 

$

7.7

 

$

7.7

 

 

The Company does not expect to make any additional contributions to its pension plan for the remainder of 2011.

Acquisition
Acquisition

12.  Acquisition

 

On April 29, 2011, the Company completed the acquisition of Danfoss Socla S.A.S. (Socla) and the related water controls business of certain other entities controlled by Danfoss A/S, in a share and asset purchase transaction. The aggregate consideration paid was EUR 120.0 million, less EUR 3.4 million in estimated working capital and related adjustments.  The net purchase price of EUR 116.6 million was financed with cash on hand and euro-based borrowings under our Credit Agreement.  The net purchase price, which is subject to final working capital and related adjustments, is equal to approximately $172.8 million based on the exchange rate of Euro to U.S. dollars as of April 29, 2011.

 

Socla is a manufacturer of water protection valves and flow control solutions for the water market and the heating, ventilation and air conditioning market.  Its major product lines include backflow preventers, check valves and pressure reducing valves.  Socla is based in France, and its products are distributed worldwide for commercial, residential, municipal and industrial use. Socla’s annual revenue for 2010 was approximately $130.0 million. Socla strengthens the Company’s European plumbing and flow control products and also adds to its HVAC products.

 

The Company is accounting for the transaction as a business combination.  The Company completed a preliminary purchase price allocation that resulted in the recognition of $74.3 million in goodwill and $41.9 million in intangible assets.  Intangible assets consist primarily of customer relationships with estimated lives of 10 years and trade names with either 20-year lives or indefinite lives.  The goodwill is attributable to the workforce of Socla and the synergies that are expected to arise as a result of the acquisition.  The goodwill is not expected to be deductible for tax purposes.  The following table summarizes the preliminary value of the assets and liabilities acquired (in millions):

 

Cash

 

$

10.4

 

Accounts receivable

 

28.2

 

Inventory

 

25.3

 

Fixed assets

 

46.8

 

Other assets

 

2.5

 

Intangible assets

 

41.9

 

Goodwill

 

74.3

 

Accounts payable

 

(8.2

)

Accrued expenses and other

 

(15.5

)

Deferred tax liability

 

(22.1

)

Debt

 

(10.8

)

Preliminary purchase price

 

$

172.8

 

 

The purchase price allocation for the acquisition noted above is preliminary pending the final valuations of fair values of intangible assets and certain assumed assets and liabilities and the resolution of the final purchase price, including working capital and related adjustments.

 

The consolidated statement of operations includes the results of Socla since the acquisition date and includes $63.2 million of revenues and $1.0 million of operating losses, which includes non-recurring acquisition accounting charges of $5.4 million and restructuring charges of $2.8 million.  During the nine months ended October 2, 2011, due diligence costs of $1.1 million were included in selling, general and administrative costs.

 

Supplemental pro-forma information (unaudited)

 

Had the Company completed the acquisition of Socla at the beginning of 2010, net sales, net income from continuing operations and earnings per share from continuing operations would have been as follows:

 

 

 

Third Quarter Ended

 

Nine Months Ended

 

Amounts in millions (except per share information)

 

October 2,
2011

 

October 3,
2010

 

October 2,
2011

 

October 3,
2010

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

370.8

 

$

346.7

 

$

1,123.8

 

$

1,056.7

 

Net income from continuing operations

 

$

24.8

 

$

17.9

 

$

53.9

 

$

54.4

 

Net income per share:

 

 

 

 

 

 

 

 

 

Basic EPS — continuing operations

 

$

0.66

 

$

0.48

 

$

1.43

 

$

1.46

 

Diluted EPS — continuing operations

 

$

0.66

 

$

0.48

 

$

1.43

 

$

1.46

 

 

Net income from continuing operations for the quarter ended October 3, 2010 was adjusted to include $0.5 million of net interest expense related to the financing and $0.6 million of net amortization expense resulting from the estimated allocation of purchase price to amortizable intangible assets.  Net income from continuing operations for the nine months ended October 2, 2011 and October 3, 2010 was adjusted to include $0.7 million and $1.6 million, respectively, of net interest expense related to the financing and $0.8 million and $1.8 million, respectively, of net amortization expense resulting from the estimated allocation of purchase price to amortizable intangible assets.  Net income from continuing operations for the quarter and nine months ended October 2, 2011 was also adjusted to exclude $1.2 million and $4.7 million, respectively, of net non-recurring acquisition-related charges and third-party costs.

Subsequent Events
Subsequent Events

13.  Subsequent Events

 

Dividend Declared

 

On October 31, 2011, the Company declared a quarterly dividend of eleven cents ($0.11) per share on each outstanding share of Class A Common Stock and Class B Common Stock payable on December 2, 2011 to stockholders of record at the close of business on November 21, 2011.

 

New Director

 

On October 31, 2011, the Company announced that its Board of Directors elected W. Craig Kissel to serve as a member of the Company’s Board of Directors until the Company’s 2012 Annual Meeting of Stockholders or until his successor has been duly elected and qualified.  Mr. Kissel was also appointed by the Board to serve as a member of each of the Compensation Committee and the Nominating and Corporate Governance Committee of the Board of Directors.

 

Pension Plans Freeze

 

On October 31, 2011, the Company’s Board of Directors voted to cease accruals effective December 31, 2011 under both the Company’s Pension Plan and Supplemental Employees Retirement Plan.  The Company expects to record a curtailment charge of approximately $1.4 million in the fourth quarter of 2011 in connection with this action.  The Board also voted to enhance the Company’s existing 401(k) Savings Plan.

Accounting Policies (Policies)
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Goodwill and intangible assets not subject to amortization are tested for impairment at least annually or more frequently if events or circumstances indicate that it is “more likely than not” that goodwill might be impaired, such as a change in business conditions. The Company performs its annual impairment assessment of goodwill and intangible assets not subject to amortization in the fourth quarter of each year.

 

Intangible assets with estimable lives and other long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset or asset group may not be recoverable. Recoverability of intangible assets with estimable lives and other long-lived assets are measured by a comparison of the carrying amount of an asset or asset group to future net undiscounted pretax cash flows expected to be generated by the asset or asset group. If these comparisons indicate that an asset is not recoverable, the impairment loss recognized is the amount by which the carrying amount of the asset or asset group exceeds the related estimated fair value. Estimated fair value is based on either discounted future pretax operating cash flows or appraised values, depending on the nature of the asset. The Company determines the discount rate for this analysis based on the weighted average cost of capital based on the market and guideline public companies for the related business and does not allocate interest charges to the asset or asset group being measured.  Significant management judgment is required to estimate future operating cash flows.

The Company maintains three stock incentive plans under which key employees and non-employee members of the Company’s Board of Directors have been granted incentive stock options (ISOs) and nonqualified stock options (NSOs) to purchase the Company’s Class A Common Stock. Only one plan, the 2004 Stock Incentive Plan, is currently available for the grant of new stock options, which are currently being granted only to employees. Stock options granted under prior plans became exercisable over a five-year period at the rate of 20% per year and expire ten years after the date of grant. Under the 2004 Stock Incentive Plan, options become exercisable over a four-year period at the rate of 25% per year and expire ten years after the grant date. ISOs and NSOs granted under the plans may have exercise prices of not less than 100% and 50% of the fair market value of the Class A Common Stock on the date of grant, respectively.

 

The Company has also granted shares of restricted stock to key employees and stock awards to non-employee members of the Company’s Board of Directors under the 2004 Stock Incentive Plan, which vest either immediately, over a one-year period, or over a three-year period at the rate of one-third per year. The restricted stock awards are amortized to expense on a straight-line basis over the vesting period.

 

The Company also has a Management Stock Purchase Plan that allows for the purchase of restricted stock units (RSUs) by key employees.  On an annual basis, key employees may elect to receive a portion of their annual incentive compensation in RSUs instead of cash.  Each RSU represents one share of Class A Common Stock and is purchased by the employee at 67% of the fair market value of the Company’s Class A Common Stock on the date of grant.  RSUs vest annually over a three-year period from the grant date and receipt of the shares underlying RSUs is deferred for a minimum of three years or such greater number of years as is chosen by the employee.  An aggregate of 2,000,000 shares of Class A Common Stock may be issued under the Management Stock Purchase Plan.

The Company’s shipping costs are included in selling, general and administrative expenses.
Research and development costs are included in selling, general and administrative expenses.
Taxes assessed by governmental authorities on sale transactions are recorded on a net basis and excluded from sales in the Company’s consolidated statements of operations.
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
Accounting Policies (Tables)

 

 

 

 

North
America

 

Europe

 

China

 

Total

 

 

 

(in millions)

 

Gross balance at January 1, 2011

 

$

213.8

 

$

228.1

 

$

8.1

 

$

450.0

 

Accumulated impairment losses

 

(22.0

)

 

 

(22.0

)

Net goodwill at January 1, 2011

 

191.8

 

228.1

 

8.1

 

428.0

 

Acquired

 

4.3

 

65.7

 

4.3

 

74.3

 

Effect of change in exchange rates used for translation

 

 

(1.8

)

0.3

 

(1.5

)

Gross balance at October 2, 2011

 

$

218.1

 

$

292.0

 

$

12.7

 

$

522.8

 

Accumulated impairment losses

 

(22.0

)

 

 

(22.0

)

Net goodwill at October 2, 2011

 

$

196.1

 

$

292.0

 

$

12.7

 

$

500.8

 

 

 

 

 

October 2, 2011

 

 

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Net
Carrying
Amount

 

 

 

(in millions)

 

Patents

 

$

16.7

 

$

(10.4

)

$

6.3

 

Customer relationships

 

151.9

 

(54.0

)

97.9

 

Technology

 

19.9

 

(6.8

)

13.1

 

Other

 

20.2

 

(6.2

)

14.0

 

Total amortizable intangibles

 

208.7

 

(77.4

)

131.3

 

Indefinite-lived intangible assets

 

48.3

 

 

48.3

 

Total

 

$

257.0

 

$

(77.4

)

$

179.6

 

 

 

 

 

2011

 

2010

 

Expected life (years)

 

6.0

 

6.0

 

Expected stock price volatility

 

40.9

%

41.3

%

Expected dividend yield

 

1.5

%

1.3

%

Risk-free interest rate

 

1.6

%

1.9

%

 

 

 

 

2011

 

2010

 

Expected life (years)

 

3.0

 

3.0

 

Expected stock price volatility

 

44.9

%

45.6

%

Expected dividend yield

 

1.2

%

1.5

%

Risk-free interest rate

 

1.2

%

1.5

%

Discontinued Operations (Tables)

 

 

 

 

Third Quarter Ended

 

Nine Months Ended

 

 

 

October 2,
2011

 

October 3,
2010

 

October 2,
2011

 

October 3,
2010

 

 

 

(in millions)

 

(Cost and expenses) benefit - FCPA matter

 

$

 

$

 

$

1.7

 

$

(5.6

)

Loss on sale — CWV

 

 

 

 

(0.1

)

Gain (loss) on disposal — TEAM

 

0.1

 

 

0.4

 

(0.1

)

Income (loss) before income taxes

 

0.1

 

 

2.1

 

(5.8

)

Income tax expense (benefit)

 

 

 

0.3

 

(1.6

)

Income (loss) from discontinued operations, net of taxes

 

$

0.1

 

$

 

$

1.8

 

$

(4.2

)

 

 

 

 

October 2,
2011

 

December 31,
2010

 

 

 

(in millions)

 

Prepaid expenses and other assets

 

$

 

$

0.4

 

Deferred income taxes

 

1.4

 

1.4

 

Assets of discontinued operations

 

$

1.4

 

$

1.8

 

Accrued expenses and other liabilities

 

$

3.9

 

$

5.8

 

Liabilities of discontinued operations

 

$

3.9

 

$

5.8

 

Financial Instruments and Derivatives Instruments (Tables)

 

 

 

 

Fair Value Measurements at October 2, 2011 Using:

 

 

 

 

 

Quoted Prices in
Active Markets for
Identical Assets

 

Significant Other
Observable Inputs

 

Significant
Unobservable
Inputs

 

 

 

Total

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

Plan asset for deferred compensation(1)

 

$

3.8

 

$

3.8

 

$

 

$

 

Total assets

 

$

3.8

 

$

3.8

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Contingent consideration(2)

 

$

2.2

 

$

 

$

 

$

2.2

 

Plan liability for deferred compensation(2)

 

3.8

 

3.8

 

 

 

Total liabilities

 

$

6.0

 

$

3.8

 

$

 

$

2.2

 

 

 

 

Fair Value Measurements at December 31, 2010 Using:

 

 

 

Total

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

Plan asset for deferred compensation(1)

 

$

3.7

 

$

3.7

 

$

 

$

 

Total assets

 

$

3.7

 

$

3.7

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Contingent consideration(2)

 

$

1.9

 

$

 

$

 

$

1.9

 

Plan liability for deferred compensation(2)

 

3.7

 

3.7

 

 

 

Total liabilities

 

$

5.6

 

$

3.7

 

$

 

$

1.9

 

 

 

 

Fair Value Measurements at October 3, 2010 Using:

 

 

 

Total

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

 

Plan asset for deferred compensation(1)

 

$

3.4

 

$

3.4

 

$

 

$

 

Total assets

 

$

3.4

 

$

3.4

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Contingent consideration(2)

 

$

1.9

 

$

 

$

 

$

1.9

 

Plan liability for deferred compensation(2)

 

3.4

 

3.4

 

 

 

Total liabilities

 

$

5.3

 

$

3.4

 

$

 

$

1.9

 

 

(1) Included in other, net on the Company’s consolidated balance sheet.

(2) Included in other noncurrent liabilities on the Company’s consolidated balance sheet.

 

 

 

 

 

 

 

Purchases,

 

Total realized and unrealized

 

 

 

 

 

Balance

 

sales,

 

(gains) losses included in:

 

Balance

 

 

 

December 31,

 

settlements,

 

 

 

Comprehensive

 

October 2,

 

 

 

2010

 

net

 

Earnings

 

income

 

2011

 

 

 

(in millions)

 

Contingent consideration

 

$

1.9

 

$

 

$

0.3

 

$

 

$

2.2

 

 

 

 

 

 

October 2,

 

December 31,

 

 

 

2011

 

2010

 

 

 

(in millions)

 

Carrying amount

 

$

454.2

 

$

378.7

 

Estimated fair value

 

$

499.8

 

$

407.5

Restructuring and Other Charges (Tables)
9 Months Ended
Oct. 2, 2011
Restructuring and Other Charges
 
Summary of the pre-tax cost by restructuring program
Summary of the net pre-tax restructuring and other charges by business segments
2011 Actions |
Danfoss Socla S.A.S
 
Restructuring and other charges
 
Summary of the total expected, incurred and remaining pre-tax costs for the restructuring program by reportable segments
Summary of restructuring program reconciliation between the opening and closing balance
Summary of the expected, incurred and remaining costs for restructuring actions by type
2011 Actions |
Europe
 
Restructuring and other charges
 
Summary of the total expected, incurred and remaining pre-tax costs for the restructuring program by reportable segments
Summary of restructuring program reconciliation between the opening and closing balance
Summary of the expected, incurred and remaining costs for restructuring actions by type
2010 Actions |
Europe
 
Restructuring and other charges
 
Summary of the total expected, incurred and remaining pre-tax costs for the restructuring program by reportable segments
Summary of restructuring program reconciliation between the opening and closing balance
Summary of the expected, incurred and remaining costs for restructuring actions by type
2010 Actions |
North America
 
Restructuring and other charges
 
Summary of the total expected, incurred and remaining pre-tax costs for the restructuring program by reportable segments
Summary of restructuring program reconciliation between the opening and closing balance
Summary of the expected, incurred and remaining costs for restructuring actions by type

 

 

 

 

Third Quarter Ended

 

Nine Months Ended

 

 

 

October 2,
2011

 

October 3,
2010

 

October 2,
2011

 

October 3,
2010

 

 

 

(in millions)

 

2009 Actions

 

$

 

$

0.2

 

$

 

$

1.3

 

2010 Actions

 

0.1

 

2.7

 

2.8

 

8.3

 

2011 Actions

 

0.7

 

 

4.3

 

 

Other Actions

 

1.1

 

0.1

 

1.1

 

0.3

 

Total restructuring charges

 

$

1.9

 

$

3.0

 

$

8.2

 

$

9.9

 

Other charges related to impairments

 

 

 

0.3

 

0.2

 

 

 

$

1.9

 

$

3.0

 

$

8.5

 

$

10.1

 

Less: amounts included in cost of goods sold

 

 

 

 

1.3

 

Total restructuring and other charges

 

$

1.9

 

$

3.0

 

$

8.5

 

$

8.8

 

 

 

 

 

Third Quarter Ended

 

Nine Months Ended

 

 

 

October 2,
2011

 

October 3,
2010

 

October 2,
2011

 

October 3,
2010

 

 

 

(in millions)

 

North America

 

$

1.1

 

$

2.1

 

$

1.2

 

$

3.1

 

Europe

 

0.8

 

0.9

 

7.1

 

6.7

 

China

 

 

 

0.2

 

0.3

 

Total

 

$

1.9

 

$

3.0

 

$

8.5

 

$

10.1

 

 

Reportable Segment

 

Total Expected
Costs

 

Incurred through
October 2, 2011

 

Remaining Costs at
October 2, 2011

 

 

 

(in millions)

 

Europe

 

$

6.2

 

$

2.6

 

$

3.6

 

China

 

0.2

 

0.2

 

 

Total

 

$

6.4

 

$

2.8

 

$

3.6

 

 

 

 

 

Severance

 

Facility exit
and other

 

Total

 

 

 

 

 

(in millions)

 

 

 

Balance at December 31, 2010

 

$

 

$

 

$

 

Net pre-tax restructuring charges

 

2.7

 

 

2.7

 

Utilization and foreign currency impact

 

(0.1

)

 

(0.1

)

Balance at July 3, 2011

 

$

2.6

 

$

 

$

2.6

 

Net pre-tax restructuring charges

 

0.1

 

 

 

0.1

 

Utilization and foreign currency impact

 

(1.2

)

 

(1.2

)

Balance at October 2, 2011

 

$

1.5

 

$

 

$

1.5

 

 

 

 

 

Severance

 

Facility exit and
other

 

Total

 

 

 

(in millions)

 

Expected costs

 

$

5.4

 

$

1.0

 

$

6.4

 

Costs incurred — quarter ended July 3, 2011

 

(2.7

)

 

(2.7

)

Costs incurred — quarter ended October 2, 2011

 

(0.1

)

 

(0.1

)

Remaining costs at October 2, 2011

 

$

2.6

 

$

1.0

 

$

3.6

 

 

 

Reportable Segment

 

Total Expected
Costs

 

Incurred through
October 2, 2011

 

Remaining Costs at
October 2, 2011

 

 

 

(in millions)

 

Europe

 

$

2.6

 

$

1.5

 

$

1.1

 

 

 

 

Severance

 

Facility exit
and other

 

Total

 

 

 

(in millions)

 

Balance at December 31, 2010

 

$

 

$

 

$

 

Net pre-tax restructuring charges

 

0.1

 

0.1

 

0.2

 

Utilization and foreign currency impact

 

(0.1

)

(0.1

)

(0.2

)

Balance at April 3, 2011

 

$

 

$

 

$

 

Net pre-tax restructuring charges

 

0.7

 

 

0.7

 

Utilization and foreign currency impact

 

(0.3

)

 

(0.3

)

Balance at July 3, 2011

 

$

0.4

 

$

 

$

0.4

 

Net pre-tax restructuring charges

 

0.6

 

 

0.6

 

Utilization and foreign currency impact

 

(0.8

)

 

(0.8

)

Balance at October 2, 2011

 

$

0.2

 

$

 

$

0.2

 

 

 

 

Severance

 

Facility exit and
other

 

Total

 

 

 

(in millions)

 

Expected costs

 

$

2.4

 

$

0.2

 

$

2.6

 

Costs incurred — quarter ended April 3, 2011

 

(0.1

)

(0.1

)

(0.2

)

Costs incurred — quarter ended July 3, 2011

 

(0.7

)

 

(0.7

)

Costs incurred — quarter ended October 2, 2011

 

(0.6

)

 

(0.6

)

Remaining costs at October 2, 2011

 

$

1.0

 

$

0.1

 

$

1.1

 

 

 

Reportable Segment

 

Total Expected
Costs

 

Incurred through
October 2, 2011

 

Remaining Costs at
October 2, 2011

 

 

 

(in millions)

 

Europe

 

$

16.4

 

$

16.4

 

$

 

 

 

 

 

Severance

 

Asset
write-
downs

 

Facility exit
and other

 

Total

 

 

 

(in millions)

 

Balance at December 31, 2010

 

$

5.4

 

$

 

$

 

$

5.4

 

Net pre-tax restructuring charges

 

0.2

 

 

0.6

 

0.8

 

Utilization and foreign currency impact

 

(1.2

)

 

(0.6

)

(1.8

)

Balance at April 3, 2011

 

$

4.4

 

$

 

$

 

$

4.4

 

Net pre-tax restructuring charges

 

1.5

 

 

0.3

 

1.8

 

Utilization and foreign currency impact

 

(1.7

)

 

(0.3

)

(2.0

)

Balance at July 3, 2011

 

$

4.2

 

$

 

$

 

$

4.2

 

Net pre-tax restructuring charges

 

0.1

 

 

 

0.1

 

Utilization and foreign currency impact

 

(1.4

)

 

 

(1.4

)

Balance at October 2, 2011

 

$

2.9

 

$

 

$

 

$

2.9

 

 

 

 

 

Severance

 

Asset write-
downs

 

Facility exit and
other

 

Total

 

 

 

(in millions)

 

Expected costs

 

$

8.9

 

$

1.7

 

$

5.8

 

$

16.4

 

Costs incurred —2009

 

(4.2

)

 

(0.4

)

(4.6

)

Costs incurred —2010

 

(2.9

)

(1.7

)

(4.5

)

(9.1

)

Costs incurred — quarter ended April 3, 2011

 

(0.2

)

 

(0.6

)

(0.8

)

Costs incurred — quarter ended July 3, 2011

 

(1.5

)

 

(0.3

)

(1.8

)

Costs incurred — quarter ended October 2, 2011

 

(0.1

)

 

 

(0.1

)

Remaining costs at October 2, 2011

 

$

 

$

 

$

 

$

 

 

Reportable Segment

 

Total Expected
Costs

 

Incurred through
October 2, 2011

 

Remaining Costs at
October 2, 2011

 

 

 

(in millions)

 

North America

 

$

2.5

 

$

2.1

 

$

0.4

 

 

 

 

 

Severance

 

Asset
write-
downs

 

Facility exit
and other

 

Total

 

 

 

(in millions)

 

Balance at December 31, 2010

 

$

2.0

 

$

 

$

 

$

2.0

 

Net pre-tax restructuring charges

 

 

 

0.1

 

0.1

 

Utilization

 

(0.2

)

 

(0.1

)

(0.3

)

Balance at April 3, 2011

 

$

1.8

 

$

 

$

 

$

1.8

 

Net pre-tax restructuring charges

 

 

 

 

 

Utilization

 

(0.4

)

 

 

(0.4

)

Balance at July 3, 2011

 

$

1.4

 

$

 

$

 

$

1.4

 

Net pre-tax restructuring charges

 

 

0.2

 

 

0.2

 

Utilization

 

(0.8

)

(0.2

)

 

(1.0

)

Balance at October 2, 2011

 

$

0.6

 

$

 

$

 

$

0.6

 

 

 

 

Severance

 

Asset write-
downs

 

Facility exit and
other

 

Total

 

 

 

(in millions)

 

Expected costs

 

$

1.8

 

$

0.2

 

$

0.5

 

$

2.5

 

Costs incurred — 2010

 

(2.0

)

 

 

(2.0

)

Costs incurred — quarter ended April 3, 2011

 

 

 

(0.1

)

(0.1

)

Costs incurred — quarter ended July 3, 2011

 

 

 

 

 

Costs incurred — quarter ended October 2, 2011

 

0.2

 

(0.2

)

 

 

Remaining costs at October 2, 2011

 

$

 

$

 

$

0.4

 

$

0.4

 

Earnings per Share (Tables)
Summary of reconciliation of the calculation of earnings per share

 

 

 

 

For the Third Quarter Ended October 2, 2011

 

For the Third Quarter Ended October 3, 2010

 

 

 

Income (loss)
(Numerator)

 

Shares
(Denominator)

 

Per Share
Amount

 

Income
(loss)
(Numerator)

 

Shares
(Denominator)

 

Per Share
Amount

 

 

 

(amounts in millions, except per share amounts)

 

Basic EPS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

23.6

 

37.4

 

$

0.63

 

$

17.3

 

37.3

 

$

0.46

 

Discontinued operations

 

0.1

 

 

 

 

 

 

 

 

Net income

 

$

23.7

 

 

 

$

0.63

 

$

17.3

 

 

 

$

0.46

 

Effect of dilutive securities

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock equivalents

 

 

 

0.1

 

 

 

 

 

0.2

 

 

 

Diluted EPS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

23.6

 

 

 

$

0.63

 

$

17.3

 

 

 

$

0.46

 

Discontinued operations

 

0.1

 

 

 

 

 

 

 

 

Net income

 

$

23.7

 

37.5

 

$

0.63

 

$

17.3

 

37.5

 

$

0.46

 

 

 

 

 

For the Nine Months Ended October 2, 2011

 

For the Nine Months Ended October 3, 2010

 

 

 

Income (loss)
(Numerator)

 

Shares
(Denominator)

 

Per Share
Amount

 

Income
(loss)
(Numerator)

 

Shares
(Denominator)

 

Per Share
Amount

 

 

 

(amounts in millions, except per share amounts)

 

Basic EPS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

47.6

 

37.5

 

$

1.27

 

$

51.7

 

37.2

 

$

1.39

 

Discontinued operations

 

1.8

 

 

 

0.05

 

(4.2

)

 

 

(0.11

)

Net income

 

$

49.4

 

 

 

$

1.32

 

$

47.5

 

 

 

$

1.28

 

Effect of dilutive securities

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock equivalents

 

 

 

0.2

 

 

 

 

 

0.2

 

 

 

Diluted EPS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

47.6

 

 

 

$

1.26

 

$

51.7

 

 

 

$

1.38

 

Discontinued operations

 

1.8

 

 

 

0.05

 

(4.2

)

 

 

(0.11

)

Net income

 

$

49.4

 

37.7

 

$

1.31

 

$

47.5

 

37.4

 

$

1.27

 

Segment Information (Tables)

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

October 2,
2011

 

October 3,
2010

 

October 2,
2011

 

October 3,
2010

 

 

 

(in millions)

 

Net Sales

 

 

 

 

 

 

 

 

 

North America

 

$

205.6

 

$

191.8

 

$

619.7

 

$

596.6

 

Europe

 

159.3

 

117.8

 

441.1

 

346.4

 

China

 

5.9

 

5.0

 

15.6

 

14.9

 

Consolidated net sales

 

$

370.8

 

$

314.6

 

$

1,076.4

 

$

957.9

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

 

 

 

 

 

 

 

 

North America

 

$

31.4

 

$

25.6

 

$

84.4

 

$

82.2

 

Europe

 

14.6

 

15.0

 

31.2

 

37.2

 

China

 

1.0

 

(0.9

)

2.7

 

(1.2

)

Subtotal reportable segments

 

47.0

 

39.7

 

118.3

 

118.2

 

 

 

 

 

 

 

 

 

 

 

Corporate (*)

 

(5.8

)

(8.2

)

(27.6

)

(27.4

)

Consolidated operating income

 

41.2

 

31.5

 

90.7

 

90.8

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

0.2

 

0.2

 

0.7

 

0.7

 

Interest expense

 

(6.5

)

(6.1

)

(19.1

)

(16.7

)

Other

 

0.3

 

0.5

 

(0.4

)

1.3

 

Income from continuing operations before income taxes

 

$

35.2

 

$

26.1

 

$

71.9

 

$

76.1

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

 

 

 

 

 

 

 

 

North America

 

$

2.0

 

$

2.4

 

$

7.3

 

$

7.7

 

Europe

 

2.3

 

3.9

 

8.6

 

10.3

 

China

 

0.1

 

0.1

 

0.5

 

0.4

 

Consolidated capital expenditures

 

$

4.4

 

$

6.4

 

$

16.4

 

$

18.4

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

 

 

 

 

 

 

 

 

North America

 

$

4.7

 

$

4.4

 

$

14.3

 

$

13.2

 

Europe

 

7.5

 

5.6

 

22.3

 

18.3

 

China

 

0.5

 

0.5

 

1.5

 

1.5

 

Consolidated depreciation and amortization

 

$

12.7

 

$

10.5

 

$

38.1

 

$

33.0

 

 

 

 

 

 

 

 

 

 

 

Identifiable Assets (at end of period)

 

 

 

 

 

 

 

 

 

North America

 

 

 

 

 

$

822.5

 

$

868.8

 

Europe

 

 

 

 

 

876.5

 

707.4

 

China

 

 

 

 

 

92.4

 

84.1

 

Discontinued operations

 

 

 

 

 

1.4

 

10.4

 

Consolidated identifiable assets

 

 

 

 

 

$

1,792.8

 

$

1,670.7

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment (at end of period)

 

 

 

 

 

 

 

 

 

North America

 

 

 

 

 

$

80.9

 

$

79.4

 

Europe

 

 

 

 

 

140.9

 

106.3

 

China

 

 

 

 

 

15.2

 

15.6

 

Consolidated long-lived assets

 

 

 

 

 

$

237.0

 

$

201.3

 

 

*                      Corporate expenses are primarily for administrative compensation expense, internal controls costs, professional fees, including legal and audit expenses, shareholder services and benefit administration costs. These costs are not allocated to the geographic segments as they are viewed as corporate functions that support all activities.

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

October 2,
2011

 

October 3,
2010

 

October 2,
2011

 

October 3,
2010

 

 

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

U.S. net sales

 

$

185.1

 

$

172.7

 

$

560.6

 

$

541.3

 

U.S. property, plant and equipment (at end of period)

 

$

76.0

 

$

74.4

 

$

76.0

 

$

74.4

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

October 2,
2011

 

October 3,
2010

 

October 2,
2011

 

October 3,
2010

 

 

 

(in millions)

 

Intersegment Sales

 

 

 

 

 

 

 

 

 

North America

 

$

0.9

 

$

1.0

 

$

2.6

 

$

2.9

 

Europe

 

2.2

 

2.3

 

6.4

 

6.2

 

China

 

29.1

 

25.8

 

97.0

 

85.5

 

Intersegment sales

 

$

32.2

 

$

29.1

 

$

106.0

 

$

94.6

 

Accumulated Other Comprehensive Income (Loss) (Tables)

 

 

 

 

Foreign
Currency
Translation

 

Pension
Adjustment

 

Accumulated Other
Comprehensive
Income (Loss)

 

 

 

(in millions)

 

Balance December 31, 2010

 

$

24.9

 

$

(25.2

)

$

(0.3

)

Change in period

 

34.0

 

0.8

 

34.8

 

Balance April 3, 2011

 

$

58.9

 

$

(24.4

)

$

34.5

 

Change in period

 

14.7

 

0.8

 

15.5

 

Balance July 3, 2011

 

$

73.6

 

$

(23.6

)

$

50.0

 

Change in period

 

(40.1

)

0.8

 

(39.3

)

Balance October 2, 2011

 

$

33.5

 

$

(22.8

)

$

10.7

 

 

 

 

 

 

 

 

 

Balance December 31, 2009

 

$

51.6

 

$

(21.5

)

$

30.1

 

Change in period

 

(23.8

)

0.6

 

(23.2

)

Balance April 4, 2010

 

$

27.8

 

$

(20.9

)

$

6.9

 

Change in period

 

(41.6

)

0.7

 

(40.9

)

Balance July 4, 2010

 

$

(13.8

)

$

(20.2

)

$

(34.0

)

Change in period

 

45.9

 

0.7

 

46.6

 

Balance October 3, 2010

 

$

32.1

 

$

(19.5

)

$

12.6

 

 

 

 

 

Third Quarter Ended

 

Nine Months Ended

 

 

 

October 2,
2011

 

October 3,
2010

 

October 2,
2011

 

October 3,
2010

 

 

 

(in millions)

 

Net income

 

$

23.7

 

$

17.3

 

$

49.4

 

$

47.5

 

Foreign currency translation and pension adjustments

 

(39.3

)

46.6

 

11.0

 

(17.5

)

Total comprehensive income (loss)

 

$

(15.6

)

$

63.9

 

$

60.4

 

$

30.0

 

Employee Benefit Plans (Tables)

 

 

 

 

Third Quarter Ended

 

Nine Months Ended

 

 

 

October 2,
2011

 

October 3,
2010

 

October 2,
2011

 

October 3,
2010

 

 

 

(in millions)

 

Service cost—benefits earned

 

$

1.3

 

$

1.1

 

$

3.9

 

$

3.3

 

Interest costs on benefits obligation

 

1.5

 

1.4

 

4.5

 

4.2

 

Expected return on assets

 

(1.8

)

(1.5

)

(5.4

)

(4.5

)

Prior service costs and net actuarial loss amortization

 

0.8

 

0.7

 

2.4

 

2.0

 

Net periodic benefit cost

 

$

1.8

 

$

1.7

 

$

5.4

 

$

5.0

 

 

 

 

 

Nine Months Ended

 

 

 

October 2,
2011

 

October 3,
2010

 

 

 

(in millions)

 

 

 

 

 

 

 

Employer contributions

 

$

7.7

 

$

7.7

 

Acquisition (Tables)

 

 

Cash

 

$

10.4

 

Accounts receivable

 

28.2

 

Inventory

 

25.3

 

Fixed assets

 

46.8

 

Other assets

 

2.5

 

Intangible assets

 

41.9

 

Goodwill

 

74.3

 

Accounts payable

 

(8.2

)

Accrued expenses and other

 

(15.5

)

Deferred tax liability

 

(22.1

)

Debt

 

(10.8

)

Preliminary purchase price

 

$

172.8

 

 

 

 

 

Third Quarter Ended

 

Nine Months Ended

 

Amounts in millions (except per share information)

 

October 2,
2011

 

October 3,
2010

 

October 2,
2011

 

October 3,
2010

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

370.8

 

$

346.7

 

$

1,123.8

 

$

1,056.7

 

Net income from continuing operations

 

$

24.8

 

$

17.9

 

$

53.9

 

$

54.4

 

Net income per share:

 

 

 

 

 

 

 

 

 

Basic EPS — continuing operations

 

$

0.66

 

$

0.48

 

$

1.43

 

$

1.46

 

Diluted EPS — continuing operations

 

$

0.66

 

$

0.48

 

$

1.43

 

$

1.46

 

Basis of Presentation (Details)
3 Months Ended
Oct. 2, 2011
week
9 Months Ended
Oct. 2, 2011
year
segment
M
plan
week
Basis of Presentation
 
 
Number of weeks in each fiscal year
 
52 
Number of weeks in each fiscal quarter
13 
39 
Accounting Policies (Details) (USD $)
In Millions
9 Months Ended
Oct. 2, 2011
Dec. 31, 2010
Goodwill
 
 
Balance at the beginning of the period
$ 450.0 
 
Net goodwill, balance at the beginning of the period
428.0 
 
Acquired
74.3 
 
Effect of change in exchange rates used for translation
(1.5)
 
Balance at the ending of the period
522.8 
 
Accumulated impairment losses
(22.0)
(22.0)
Net goodwill, balance at the end of the period
500.8 
 
North America
 
 
Goodwill
 
 
Balance at the beginning of the period
213.8 
 
Net goodwill, balance at the beginning of the period
191.8 
 
Acquired
4.3 
 
Balance at the ending of the period
218.1 
 
Accumulated impairment losses
(22.0)
(22.0)
Net goodwill, balance at the end of the period
196.1 
 
Europe
 
 
Goodwill
 
 
Balance at the beginning of the period
228.1 
 
Net goodwill, balance at the beginning of the period
228.1 
 
Acquired
65.7 
 
Effect of change in exchange rates used for translation
(1.8)
 
Balance at the ending of the period
292.0 
 
Net goodwill, balance at the end of the period
292.0 
 
China
 
 
Goodwill
 
 
Balance at the beginning of the period
8.1 
 
Net goodwill, balance at the beginning of the period
8.1 
 
Acquired
4.3 
 
Effect of change in exchange rates used for translation
0.3 
 
Balance at the ending of the period
12.7 
 
Net goodwill, balance at the end of the period
$ 12.7 
 
Accounting Policies (Details 2)
In Millions, unless otherwise specified
9 Months Ended
Oct. 2, 2011
year
segment
M
plan
week
Apr. 30, 2011
Danfoss Socla S.A.S
USD ($)
Apr. 30, 2011
Danfoss Socla S.A.S
EUR (€)
1 Months Ended
Apr. 30, 2011
Customer relationships
year
9 Months Ended
Oct. 2, 2011
Customer relationships
year
1 Months Ended
Apr. 30, 2011
Trade name
year
Acquisition
 
 
 
 
 
 
Aggregate consideration, gross
 
 
€ 120.0 
 
 
 
Estimated working capital and related adjustments
 
 
3.4 
 
 
 
Aggregate consideration, net
 
172.8 
116.6 
 
 
 
Purchase price allocated to goodwill
 
74.3 
 
 
 
 
Purchase price allocated to intangible assets
 
$ 41.9 
 
 
 
 
Estimated lives of intangible assets (in years)
12 
 
 
10 
7.5 
20 
Accounting Policies (Details 3) (USD $)
In Millions, unless otherwise specified
9 Months Ended
Oct. 2,
3 Months Ended
Oct. 2, 2011
3 Months Ended
Oct. 3, 2010
9 Months Ended
Oct. 2, 2011
year
segment
M
plan
week
9 Months Ended
Oct. 3, 2010
Dec. 31, 2010
9 Months Ended
Oct. 2, 2011
Patents
year
1 Months Ended
Apr. 30, 2011
Customer relationships
year
2011
Customer relationships
year
2011
Technology
year
2011
Other
year
1 Months Ended
Apr. 30, 2011
Trade name
year
9 Months Ended
Oct. 2, 2011
Trade name
Intangible assets subject to amortization
 
 
 
 
 
 
 
 
 
 
 
 
Gross Carrying Amount
$ 208.7 
 
$ 208.7 
 
 
$ 16.7 
 
$ 151.9 
$ 19.9 
$ 20.2 
 
 
Accumulated Amortization
(77.4)
 
(77.4)
 
 
(10.4)
 
(54.0)
(6.8)
(6.2)
 
 
Net Carrying Amount
131.3 
 
131.3 
 
 
6.3 
 
97.9 
13.1 
14.0 
 
 
Indefinite-lived intangible assets
 
 
 
 
 
 
 
 
 
 
 
 
Indefinite-lived intangible assets
48.3 
 
48.3 
 
 
 
 
 
 
 
 
 
Intangible assets
 
 
 
 
 
 
 
 
 
 
 
 
Gross Carrying Amount
257.0 
 
257.0 
 
 
 
 
 
 
 
 
 
Total
179.6 
 
179.6 
 
152.6 
 
 
 
 
 
 
 
Impairment of intangible assets
 
 
 
 
 
 
 
 
 
 
 
0.3 
Reclassification of intangible assets
 
 
 
 
 
 
 
 
 
 
 
2.1 
Weighted-average remaining life (in years)
 
 
12 
 
 
7.3 
10 
7.5 
14.2 
21.9 
20 
 
Aggregate amortization expense for amortized intangible assets
4.2 
3.6 
13.5 
10.2 
 
 
 
 
 
 
 
 
Future amortization expense
 
 
 
 
 
 
 
 
 
 
 
 
Future amortization expense for remainder of 2011
 
 
4.8 
 
 
 
 
 
 
 
 
 
Future amortization expense, 2012
 
 
17.6 
 
 
 
 
 
 
 
 
 
Future amortization expense, 2013
 
 
16.2 
 
 
 
 
 
 
 
 
 
Future amortization expense, 2014
 
 
16.2 
 
 
 
 
 
 
 
 
 
Future amortization expense, 2015
 
 
$ 15.8 
 
 
 
 
 
 
 
 
 
Accounting Policies (Details 4) (USD $)
In Millions, except Share data, unless otherwise specified
9 Months Ended
Oct. 2,
9 Months Ended
Oct. 2,
3 Months Ended
Oct. 2, 2011
3 Months Ended
Oct. 3, 2010
9 Months Ended
Oct. 2, 2011
year
segment
M
plan
week
9 Months Ended
Oct. 3, 2010
3 Months Ended
Oct. 2, 2011
2004 Stock Incentive Plan
3 Months Ended
Oct. 3, 2010
2004 Stock Incentive Plan
9 Months Ended
Oct. 2, 2011
2004 Stock Incentive Plan
plan
9 Months Ended
Oct. 3, 2010
2004 Stock Incentive Plan
9 Months Ended
Oct. 2, 2011
2004 Stock Incentive Plan
Stock options
year
9 Months Ended
Oct. 3, 2010
2004 Stock Incentive Plan
Stock options
year
3 Months Ended
Oct. 2, 2011
2004 Stock Incentive Plan
Restricted stock
3 Months Ended
Oct. 3, 2010
2004 Stock Incentive Plan
Restricted stock
9 Months Ended
Oct. 2, 2011
2004 Stock Incentive Plan
Restricted stock
9 Months Ended
Oct. 3, 2010
2004 Stock Incentive Plan
Restricted stock
2011
Prior stock incentive plan
Stock options
2011
Class A
Management Stock Purchase Plan
2011
Management Stock Purchase Plan
Restricted stock units (RSUs)
year
9 Months Ended
Oct. 3, 2010
Management Stock Purchase Plan
Restricted stock units (RSUs)
year
2011
Class A
ISOs
2011
Class A
NSOs
1 Months Ended
Jan. 31, 2011
Patrick S. O'Keefe
Stock-based compensation
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of stock incentive plans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of stock-based compensation plans available for grant of new equity awards
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Period over which options become exercisable (in years)
 
 
 
 
 
 
 
 
4Y 
 
 
 
 
 
5Y 
 
3Y 
 
 
 
 
Percentage of stock options becoming exercisable per year
 
 
 
 
 
 
 
 
25% per year 
 
 
 
 
 
20% per year 
 
 
 
 
 
 
Expiration period (in years)
 
 
 
 
 
 
 
 
10Y 
 
 
 
 
 
10Y 
 
 
 
 
 
 
Minimum exercise price as percentage of fair market value of common stock on grant date
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
100.00% 
50.00% 
 
Number of options issued to key employees (in shares)
 
 
 
 
280,000 
282,500 
280,000 
282,500 
 
 
 
 
 
 
 
 
 
 
 
 
 
Minimum vesting period if not immediate (in years)
 
 
 
 
 
 
 
 
 
 
 
 
1Y 
 
 
 
 
 
 
 
 
Maximum vesting period (in years)
 
 
 
 
 
 
 
 
 
 
 
 
3Y 
 
 
 
 
 
 
 
 
Vesting rate per year for maximum vesting period
 
 
 
 
 
 
 
 
 
 
 
 
one-third per year 
 
 
 
 
 
 
 
 
Number of common shares for each unit of award held
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Exercise price as percentage of fair market value of common stock on grant date (as a percent)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
67.00% 
 
 
 
 
 
Minimum period over which options are deferred (in years)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three years 
 
 
 
 
Shares authorized
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,000,000 
 
 
 
 
 
Granted (in shares)
 
 
 
 
 
 
 
 
 
 
107,786 
104,975 
109,186 
104,975 
 
 
96,454 
158,473 
 
 
 
Fair value assumptions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Expected life (in years)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Expected stock price volatility (as a percent)
 
 
 
 
 
 
 
 
40.90% 
41.30% 
 
 
 
 
 
 
44.90% 
45.60% 
 
 
 
Expected dividend yield (as a percent)
 
 
 
 
 
 
 
 
1.50% 
1.30% 
 
 
 
 
 
 
1.20% 
1.50% 
 
 
 
Risk-free interest rate (as a percent)
 
 
 
 
 
 
 
 
1.60% 
1.90% 
 
 
 
 
 
 
1.20% 
1.50% 
 
 
 
Weighted average grant-date fair value of stock options (in dollars per share)
 
 
 
 
 
 
 
 
$ 10.19 
$ 12.36 
 
 
 
 
 
 
 
 
 
 
 
Weighted average grant-date fair value (in dollars per share)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 16.25 
$ 12.81 
 
 
 
Separation Agreement
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Charge related to separation agreement
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 6.3 
Expected cash severance related to separation agreement
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3.3 
Non-cash charge related to separation agreement
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3.0 
Shipping and Handling
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shipping cost
9.2 
8.6 
28.4 
25.7 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Research and Development
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Research and development costs included in selling, general and administrative
$ 5.3 
$ 4.3 
$ 16.0 
$ 14.0 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Discontinued Operations (Details) (USD $)
3 Months Ended
Oct. 2, 2011
9 Months Ended
Oct. 2, 2011
9 Months Ended
Oct. 3, 2010
Dec. 31, 2010
3 Months Ended
Jul. 3, 2011
CWV
9 Months Ended
Oct. 2, 2011
CWV
9 Months Ended
Oct. 3, 2010
CWV
Apr. 4, 2010
CWV
3 Months Ended
Oct. 2, 2011
TEAM
9 Months Ended
Oct. 2, 2011
TEAM
9 Months Ended
Oct. 3, 2010
TEAM
Discontinued Operations
 
 
 
 
 
 
 
 
 
 
 
Estimated reserve
 
 
 
 
 
 
 
$ 5,300,000 
 
 
 
Payment related to disgorgement and prejudgment interest
 
 
 
 
 
3,600,000 
 
 
 
 
 
Penalties
 
 
 
 
 
200,000 
 
 
 
 
 
(Cost and expenses) benefit - FCPA matter
 
 
 
 
1,700,000 
 
(5,600,000)
 
 
 
 
Gain (loss) on sale/disposal
 
 
 
 
 
 
(100,000)
 
100,000 
400,000 
(100,000)
Income (loss) before income taxes
100,000 
2,100,000 
(5,800,000)
 
 
 
 
 
 
 
 
Income tax expense (benefit)
 
300,000 
(1,600,000)
 
 
 
 
 
 
 
 
Carrying amounts of major classes of assets and liabilities
 
 
 
 
 
 
 
 
 
 
 
Prepaid expenses and other assets
 
 
 
400,000 
 
 
 
 
 
 
 
Deferred income taxes
1,400,000 
1,400,000 
 
1,400,000 
 
 
 
 
 
 
 
Assets of discontinued operations
1,400,000 
1,400,000 
 
1,800,000 
 
 
 
 
 
 
 
Accrued expenses and other liabilities
3,900,000 
3,900,000 
 
5,800,000 
 
 
 
 
 
 
 
Liabilities of discontinued operations
3,900,000 
3,900,000 
 
5,800,000 
 
 
 
 
 
 
 
Income (loss) from discontinued operations, net of taxes
$ 100,000 
$ 1,800,000 
$ (4,200,000)
 
 
 
 
 
 
 
 
Financial Instruments and Derivatives Instruments (Details) (USD $)
In Millions
Oct. 2, 2011
Dec. 31, 2010
Oct. 3, 2010
Liabilities
 
 
 
Contingent consideration
 
$ 1.9 
 
Fair value measured on a recurring basis |
Total
 
 
 
Assets
 
 
 
Plan asset for deferred compensation
3.8 
3.7 
3.4 
Total assets
3.8 
3.7 
3.4 
Liabilities
 
 
 
Contingent consideration
2.2 
1.9 
1.9 
Plan liability for deferred compensation
3.8 
3.7 
3.4 
Total liabilities
6.0 
5.6 
5.3 
Fair value measured on a recurring basis |
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
 
 
Assets
 
 
 
Plan asset for deferred compensation
3.8 
3.7 
3.4 
Total assets
3.8 
3.7 
3.4 
Liabilities
 
 
 
Plan liability for deferred compensation
3.8 
3.7 
3.4 
Total liabilities
3.8 
3.7 
3.4 
Fair value measured on a recurring basis |
Significant Unobservable Inputs (Level 3)
 
 
 
Liabilities
 
 
 
Contingent consideration
2.2 
1.9 
1.9 
Total liabilities
$ 2.2 
$ 1.9 
$ 1.9 
Financial Instruments and Derivatives Instruments (Details 2) (USD $)
In Millions, unless otherwise specified
9 Months Ended
Oct. 2, 2011
year
segment
M
plan
week
Reconciliation of changes in fair value of all financial assets and liabilities
 
Increase in fair value of contingent consideration obligations
$ 0.3 
Short-term investments, minimum maturity period for certificates of deposit (in months)
Cash equivalents instruments remaining maturities (in months)
three months or less 
Percentage of projected intercompany purchases hedged by forward exchange contracts (as a percent)
50.00% 
Period of Projected intercompany purchase transactions (in months)
twelve months 
Average volume of foreign currency contracts, low end of range
Average volume of foreign currency contracts, high end of range
15 
Notional amounts of foreign currency purchase contracts
9.0 
Contingent consideration
 
Reconciliation of changes in fair value of all financial assets and liabilities
 
Balance at the beginning of the period
1.9 
Total realized and unrealized (gains) losses included in Earnings
0.3 
Balance at the ending of the period
$ 2.2 
Financial Instruments and Derivatives Instruments (Details 3) (USD $)
In Millions, unless otherwise specified
Oct. 2, 2011
Dec. 31, 2010
Long-term debt
 
 
Carrying amount
$ 454.2 
$ 378.7 
Estimated fair value
$ 499.8 
$ 407.5 
5.47% senior notes due 2013
 
 
Senior notes
 
 
Interest rate (as a percent)
5.47% 
 
5.85% senior notes due 2016
 
 
Senior notes
 
 
Interest rate (as a percent)
5.85% 
 
5.05% senior notes due 2020
 
 
Senior notes
 
 
Interest rate (as a percent)
5.05% 
 
Restructuring and Other Charges (Details) (USD $)
In Millions, unless otherwise specified
9 Months Ended
Oct. 2,
12 Months Ended
Dec. 31,
9 Months Ended
Oct. 2,
12 Months Ended
Dec. 31,
12 Months Ended
Dec. 31,
9 Months Ended
Oct. 2,
3 Months Ended
Oct. 2, 2011
3 Months Ended
Oct. 3, 2010
9 Months Ended
Oct. 2, 2011
9 Months Ended
Oct. 3, 2010
2011
Facilities consolidation
2011 Actions
Europe
2011
Elimination of redundancies
2011 Actions
9 Months Ended
Oct. 3, 2010
Relocation expenses
2009 Actions
3 Months Ended
Oct. 2, 2011
Severance
3 Months Ended
Oct. 3, 2010
Severance
2009 Actions
9 Months Ended
Oct. 3, 2010
Severance
2009 Actions
3 Months Ended
Jul. 3, 2011
Severance
2011 Actions
Danfoss Socla S.A.S
6 Months Ended
Jul. 3, 2011
Severance
2011 Actions
Danfoss Socla S.A.S
9 Months Ended
Oct. 2, 2011
Severance
2011 Actions
Danfoss Socla S.A.S
3 Months Ended
Oct. 2, 2011
Severance
2011 Actions
Europe
3 Months Ended
Jul. 3, 2011
Severance
2011 Actions
Europe
3 Months Ended
Apr. 3, 2011
Severance
2011 Actions
Europe
3 Months Ended
Oct. 3, 2010
Severance
2010 Actions
9 Months Ended
Oct. 3, 2010
Severance
2010 Actions
3 Months Ended
Oct. 2, 2011
Severance
2010 Actions
Europe
3 Months Ended
Jul. 3, 2011
Severance
2010 Actions
Europe
3 Months Ended
Apr. 3, 2011
Severance
2010 Actions
Europe
9 Months Ended
Oct. 2, 2011
Severance
2010 Actions
Europe
2010
Severance
2010 Actions
Europe
2009
Severance
2010 Actions
Europe
3 Months Ended
Oct. 2, 2011
Severance
2010 Actions
North America
9 Months Ended
Oct. 2, 2011
Severance
2010 Actions
North America
12 Months Ended
Dec. 31, 2010
Severance
2010 Actions
North America
3 Months Ended
Oct. 3, 2010
Severance
Other Actions
9 Months Ended
Oct. 3, 2010
Severance
Other Actions
9 Months Ended
Oct. 2, 2011
Asset write-downs
2010 Actions
Europe
12 Months Ended
Dec. 31, 2010
Asset write-downs
2010 Actions
Europe
3 Months Ended
Oct. 2, 2011
Asset write-downs
2010 Actions
North America
2011
Asset write-downs
2010 Actions
North America
2011
Facility exit and other
2011 Actions
Danfoss Socla S.A.S
3 Months Ended
Oct. 2, 2011
Facility exit and other
2011 Actions
Europe
3 Months Ended
Apr. 3, 2011
Facility exit and other
2011 Actions
Europe
3 Months Ended
Jul. 3, 2011
Facility exit and other
2010 Actions
Europe
3 Months Ended
Apr. 3, 2011
Facility exit and other
2010 Actions
Europe
9 Months Ended
Oct. 2, 2011
Facility exit and other
2010 Actions
Europe
2010
Facility exit and other
2010 Actions
Europe
2009
Facility exit and other
2010 Actions
Europe
3 Months Ended
Oct. 2, 2011
Facility exit and other
2010 Actions
North America
3 Months Ended
Apr. 3, 2011
Facility exit and other
2010 Actions
North America
9 Months Ended
Oct. 2, 2011
Facility exit and other
2010 Actions
North America
3 Months Ended
Oct. 3, 2010
Accelerated depreciation
2010 Actions
9 Months Ended
Oct. 3, 2010
Accelerated depreciation
2010 Actions
3 Months Ended
Oct. 3, 2010
2009 Actions
9 Months Ended
Oct. 3, 2010
2009 Actions
3 Months Ended
Oct. 2, 2011
2010 Actions
3 Months Ended
Oct. 3, 2010
2010 Actions
9 Months Ended
Oct. 2, 2011
2010 Actions
9 Months Ended
Oct. 3, 2010
2010 Actions
3 Months Ended
Oct. 2, 2011
2010 Actions
Europe
3 Months Ended
Jul. 3, 2011
2010 Actions
Europe
3 Months Ended
Apr. 3, 2011
2010 Actions
Europe
9 Months Ended
Oct. 2, 2011
2010 Actions
Europe
2010
2010 Actions
Europe
2009
2010 Actions
Europe
1 Months Ended
Sep. 30, 2011
2010 Actions
North America
3 Months Ended
Oct. 2, 2011
2010 Actions
North America
3 Months Ended
Apr. 3, 2011
2010 Actions
North America
9 Months Ended
Oct. 2, 2011
2010 Actions
North America
12 Months Ended
Dec. 31, 2010
2010 Actions
North America
3 Months Ended
Oct. 2, 2011
2011 Actions
9 Months Ended
Oct. 2, 2011
2011 Actions
3 Months Ended
Jul. 3, 2011
2011 Actions
Danfoss Socla S.A.S
6 Months Ended
Jul. 3, 2011
2011 Actions
Danfoss Socla S.A.S
2011
2011 Actions
Danfoss Socla S.A.S
2011
2011 Actions
Danfoss Socla S.A.S
Europe
2011
2011 Actions
Danfoss Socla S.A.S
China
3 Months Ended
Oct. 2, 2011
2011 Actions
Europe
3 Months Ended
Jul. 3, 2011
2011 Actions
Europe
3 Months Ended
Apr. 3, 2011
2011 Actions
Europe
3 Months Ended
Oct. 2, 2011
Other Actions
3 Months Ended
Oct. 3, 2010
Other Actions
9 Months Ended
Oct. 2, 2011
Other Actions
9 Months Ended
Oct. 3, 2010
Other Actions
3 Months Ended
Oct. 2, 2011
Total.
3 Months Ended
Oct. 3, 2010
Total.
9 Months Ended
Oct. 2, 2011
Total.
9 Months Ended
Oct. 3, 2010
Total.
1 Months Ended
Sep. 30, 2011
North America
3 Months Ended
Oct. 2, 2011
North America
3 Months Ended
Oct. 3, 2010
North America
9 Months Ended
Oct. 2, 2011
North America
9 Months Ended
Oct. 3, 2010
North America
3 Months Ended
Oct. 2, 2011
Europe
3 Months Ended
Oct. 3, 2010
Europe
9 Months Ended
Oct. 2, 2011
Europe
9 Months Ended
Oct. 3, 2010
Europe
9 Months Ended
Oct. 2, 2011
China
9 Months Ended
Oct. 3, 2010
China
9 Months Ended
Oct. 2, 2011
TWVC
12 Months Ended
Dec. 31, 2010
TWVC
Restructuring and other charges
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reduction in payroll cost (as a percent)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10.00% 
 
 
 
 
 
 
 
 
 
 
 
 
Severance charge
 
 
 
 
 
 
 
$ 1.1 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other charges related to impairments
 
 
0.3 
0.2 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Restructuring and impairment charges
1.9 
3.0 
8.5 
10.1 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Less: amounts included in cost of goods sold
 
 
 
1.3 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net pre-tax restructuring charges
1.9 
3.0 
8.5 
8.8 
2.6 
 
0.6 
 
0.2 
0.7 
 
2.7 
0.1 
0.6 
0.7 
0.1 
1.9 
5.2 
 
1.5 
0.2 
0.1 
 
 
 
 
0.1 
0.3 
 
 
0.2 
 
 
 
0.1 
0.3 
0.6 
 
 
 
 
0.1 
 
0.8 
1.3 
0.2 
1.3 
0.1 
2.7 
2.8 
8.3 
 
1.8 
0.8 
0.1 
 
 
 
0.2 
0.1 
 
0.7 
4.3 
 
2.7 
0.1 
 
 
0.6 
0.7 
0.2 
(1.1)
0.1 
(1.1)
0.3 
1.9 
3.0 
8.2 
9.9 
 
1.1 
2.1 
1.2 
3.1 
0.8 
0.9 
7.1 
6.7 
0.2 
0.3 
 
 
Net after-tax charge
 
 
 
 
1.8 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tax charge on expected sale of equity and remaining assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1.5 
Expected net proceeds from sale of equity and remaining assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5.5 
 
Cumulative currency translation adjustment related to sale
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7.5 
 
Recognition of gain to reverse a tax provision
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3.3 
 
Original estimate of expected costs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3.3 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total estimated cost (pre-tax)
 
 
 
 
 
6.4 
 
 
 
 
 
 
5.4 
 
 
2.4 
 
 
 
 
 
8.9 
 
 
 
1.8 
 
 
 
1.7 
 
 
0.2 
1.0 
 
0.2 
 
 
5.8 
 
 
 
 
0.5 
 
 
 
 
 
 
 
 
 
 
 
16.4 
 
 
2.5 
 
 
2.5 
 
 
 
 
 
6.4 
6.2 
0.2 
2.6 
 
2.6 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs incurred
 
 
 
 
 
 
 
 
 
 
(2.7)
 
(0.1)
(0.7)
(0.7)
(0.1)
 
 
(0.1)
(1.5)
(0.2)
 
(2.9)
(4.2)
 
 
(2.0)
 
 
 
(1.7)
 
 
 
 
(0.1)
(0.3)
(0.6)
 
(4.5)
(0.4)
 
(0.1)
 
 
 
 
 
 
 
 
 
(0.1)
(1.8)
(0.8)
 
(9.1)
(4.6)
 
 
(0.1)
 
(2.0)
 
 
(2.7)
 
(0.1)
 
 
(0.7)
(0.7)
(0.2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs incurred through date
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(0.2)
 
 
 
 
 
 
(0.2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
16.4 
 
 
 
 
 
2.1 
 
 
 
 
 
2.8 
2.6 
0.2 
1.5 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Remaining costs
 
 
 
 
 
 
 
 
 
 
 
 
$ 2.6 
$ 1.0 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 1.0 
$ 0.1 
 
 
 
 
 
 
$ 0.4 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 0.4 
 
 
 
$ 0.4 
 
 
 
 
 
 
 
$ 3.6 
$ 3.6 
 
$ 1.1 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Restructuring and Other Charges (Details 2) (USD $)
In Millions
3 Months Ended
Apr. 3,
3 Months Ended
Oct. 2, 2011
3 Months Ended
Oct. 3, 2010
9 Months Ended
Oct. 2, 2011
9 Months Ended
Oct. 3, 2010
3 Months Ended
Oct. 3, 2010
Other costs
2010 Actions
9 Months Ended
Oct. 3, 2010
Other costs
2010 Actions
6 Months Ended
Jul. 3, 2011
Severance
2011 Actions
Danfoss Socla S.A.S
9 Months Ended
Oct. 2, 2011
Severance
2011 Actions
Danfoss Socla S.A.S
3 Months Ended
Oct. 2, 2011
Severance
2011 Actions
Europe
3 Months Ended
Jul. 3, 2011
Severance
2011 Actions
Europe
3 Months Ended
Apr. 3, 2011
Severance
2011 Actions
Europe
3 Months Ended
Oct. 3, 2010
Severance
2010 Actions
9 Months Ended
Oct. 3, 2010
Severance
2010 Actions
3 Months Ended
Jul. 3, 2011
Severance
2010 Actions
Europe
3 Months Ended
Apr. 3, 2011
Severance
2010 Actions
Europe
9 Months Ended
Oct. 2, 2011
Severance
2010 Actions
Europe
3 Months Ended
Oct. 2, 2011
Severance
2010 Actions
North America
3 Months Ended
Jul. 3, 2011
Severance
2010 Actions
North America
3 Months Ended
Apr. 3, 2011
Severance
2010 Actions
North America
9 Months Ended
Oct. 2, 2011
Severance
2010 Actions
North America
3 Months Ended
Oct. 2, 2011
Asset write-downs
2010 Actions
North America
3 Months Ended
Apr. 3, 2011
Facility exit and other
2011 Actions
Europe
3 Months Ended
Jul. 3, 2011
Facility exit and other
2010 Actions
Europe
2011
Facility exit and other
2010 Actions
Europe
2011
Facility exit and other
2010 Actions
North America
3 Months Ended
Oct. 2, 2011
2010 Actions
North America
3 Months Ended
Jul. 3, 2011
2010 Actions
North America
3 Months Ended
Apr. 3, 2011
2010 Actions
North America
9 Months Ended
Oct. 2, 2011
2010 Actions
North America
3 Months Ended
Oct. 2, 2011
North America
3 Months Ended
Oct. 3, 2010
North America
9 Months Ended
Oct. 2, 2011
North America
9 Months Ended
Oct. 3, 2010
North America
3 Months Ended
Oct. 2, 2011
2011 Actions
Europe
3 Months Ended
Jul. 3, 2011
2011 Actions
Europe
3 Months Ended
Apr. 3, 2011
2011 Actions
Europe
3 Months Ended
Jul. 3, 2011
2010 Actions
Europe
3 Months Ended
Apr. 3, 2011
2010 Actions
Europe
9 Months Ended
Oct. 2, 2011
2010 Actions
Europe
3 Months Ended
Oct. 2, 2011
Europe
3 Months Ended
Oct. 3, 2010
Europe
9 Months Ended
Oct. 2, 2011
Europe
9 Months Ended
Oct. 3, 2010
Europe
9 Months Ended
Oct. 2, 2011
China
9 Months Ended
Oct. 3, 2010
China
3 Months Ended
Oct. 2, 2011
2010 Actions
3 Months Ended
Oct. 3, 2010
2010 Actions
9 Months Ended
Oct. 2, 2011
2010 Actions
9 Months Ended
Oct. 3, 2010
2010 Actions
3 Months Ended
Oct. 2, 2011
2011 Actions
9 Months Ended
Oct. 2, 2011
2011 Actions
6 Months Ended
Jul. 3, 2011
2011 Actions
Danfoss Socla S.A.S
9 Months Ended
Oct. 2, 2011
2011 Actions
Danfoss Socla S.A.S
3 Months Ended
Oct. 2, 2011
Total.
3 Months Ended
Oct. 3, 2010
Total.
9 Months Ended
Oct. 2, 2011
Total.
9 Months Ended
Oct. 3, 2010
Total.
Restructuring reserve
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at the beginning of the period
 
 
 
 
 
 
 
 
$ 0.4 
 
 
 
 
$ 4.4 
$ 5.4 
$ 5.4 
$ 1.4 
$ 1.8 
$ 2.0 
$ 2.0 
 
 
 
 
 
$ 1.4 
$ 1.8 
$ 2.0 
$ 2.0 
 
 
 
 
$ 0.4 
 
 
$ 4.4 
$ 5.4 
$ 5.4 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net pre-tax restructuring charges
1.9 
3.0 
8.5 
8.8 
0.8 
1.8 
2.7 
0.1 
0.6 
0.7 
0.1 
1.9 
5.2 
1.5 
0.2 
0.1 
 
 
 
0.2 
0.1 
0.3 
0.6 
0.1 
0.2 
 
0.1 
1.1 
2.1 
1.2 
3.1 
0.6 
0.7 
0.2 
1.8 
0.8 
0.1 
0.8 
0.9 
7.1 
6.7 
0.2 
0.3 
0.1 
2.7 
2.8 
8.3 
0.7 
4.3 
2.7 
0.1 
1.9 
3.0 
8.2 
9.9 
Utilization and foreign currency impact
 
 
 
 
 
 
(0.1)
(1.2)
(0.8)
(0.3)
(0.1)
 
 
(1.7)
(1.2)
(1.4)
(0.8)
(0.4)
(0.2)
 
(0.2)
(0.1)
(0.3)
(0.6)
(0.1)
(1.0)
(0.4)
(0.3)
 
 
 
 
 
(0.8)
(0.3)
(0.2)
(2.0)
(1.8)
(1.4)
 
 
 
 
 
 
 
 
 
 
 
 
(0.1)
(1.2)
 
 
 
 
Balance at the ending of the period
 
 
 
 
 
 
$ 2.6 
$ 1.5 
$ 0.2 
$ 0.4 
 
 
 
$ 4.2 
$ 4.4 
$ 2.9 
$ 0.6 
$ 1.4 
$ 1.8 
$ 0.6 
 
 
 
 
 
$ 0.6 
$ 1.4 
$ 1.8 
$ 0.6 
 
 
 
 
$ 0.2 
$ 0.4 
 
$ 4.2 
$ 4.4 
$ 2.9 
 
 
 
 
 
 
 
 
 
 
 
 
$ 2.6 
$ 1.5 
 
 
 
 
Earnings per Share (Details) (USD $)
In Millions, except Share data
1 Months Ended
Aug. 31, 2011
3 Months Ended
Oct. 2, 2011
3 Months Ended
Oct. 3, 2010
9 Months Ended
Oct. 2, 2011
9 Months Ended
Oct. 3, 2010
Income (loss) (Numerator)
 
 
 
 
 
Net income from continuing operations
 
$ 23.6 
$ 17.3 
$ 47.6 
$ 51.7 
Income (loss) from discontinued operations, net of taxes
 
0.1 
 
1.8 
(4.2)
NET INCOME
 
23.7 
17.3 
49.4 
47.5 
Shares (Denominator)
 
 
 
 
 
Weighted average number of shares
 
37,400,000 
37,300,000 
37,500,000 
37,200,000 
Basic Per Share Amount
 
 
 
 
 
Continuing operations (in dollars per share)
 
$ 0.63 
$ 0.46 
$ 1.27 
$ 1.39 
Discontinued operations (in dollars per share)
 
 
 
$ 0.05 
$ (0.11)
NET INCOME (in dollars per share)
 
$ 0.63 
$ 0.46 
$ 1.32 
$ 1.28 
Effect of dilutive securities
 
 
 
 
 
Common stock equivalents (in shares)
 
100,000 
200,000 
200,000 
200,000 
Income (loss) (Numerator)
 
 
 
 
 
Continuing operations
 
23.6 
17.3 
47.6 
51.7 
Discontinued operations
 
0.1 
 
1.8 
(4.2)
NET INCOME
 
23.7 
17.3 
49.4 
47.5 
Shares (Denominator)
 
 
 
 
 
Weighted average number of shares
 
37,500,000 
37,500,000 
37,700,000 
37,400,000 
Diluted Per Share Amount
 
 
 
 
 
Continuing operations (in dollars per share)
 
$ 0.63 
$ 0.46 
$ 1.26 
$ 1.38 
Discontinued operations (in dollars per share)
 
 
 
$ 0.05 
$ (0.11)
NET INCOME (in dollars per share)
 
$ 0.63 
$ 0.46 
$ 1.31 
$ 1.27 
Securities not included in the computation of diluted EPS
 
 
 
 
 
Options to purchase shares of Class A Common Stock (in shares)
 
800,000 
600,000 
500,000 
600,000 
Number of shares of Class A common stock repurchased
1,000,000 
 
 
 
 
Cost of Class A common stock repurchased
$ 27.2 
 
 
 
 
Segment Information (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Oct. 2, 2011
3 Months Ended
Oct. 3, 2010
9 Months Ended
Oct. 2, 2011
year
segment
M
plan
week
9 Months Ended
Oct. 3, 2010
Dec. 31, 2010
Segment Information
 
 
 
 
 
Number of geographic segments
 
 
 
 
Segment information
 
 
 
 
 
Net sales
$ 370.8 
$ 314.6 
$ 1,076.4 
$ 957.9 
 
Operating income (loss)
41.2 
31.5 
90.7 
90.8 
 
Interest income
0.2 
0.2 
0.7 
0.7 
 
Interest expense
(6.5)
(6.1)
(19.1)
(16.7)
 
Other
0.3 
0.5 
(0.4)
1.3 
 
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
35.2 
26.1 
71.9 
76.1 
 
Capital Expenditures
4.4 
6.4 
16.4 
18.4 
 
Depreciation and Amortization
12.7 
10.5 
38.1 
33.0 
 
Identifiable Assets
1,792.8 
1,670.7 
1,792.8 
1,670.7 
1,646.1 
Property, plant and equipment (at end of period)
237.0 
201.3 
237.0 
201.3 
197.5 
Intersegment sales
32.2 
29.1 
106.0 
94.6 
 
Assets held for sale
11.0 
 
11.0 
 
10.0 
Reportable Segments
 
 
 
 
 
Segment information
 
 
 
 
 
Operating income (loss)
47.0 
39.7 
118.3 
118.2 
 
North America.
 
 
 
 
 
Segment information
 
 
 
 
 
Net sales
205.6 
191.8 
619.7 
596.6 
 
Operating income (loss)
31.4 
25.6 
84.4 
82.2 
 
Capital Expenditures
2.0 
2.4 
7.3 
7.7 
 
Depreciation and Amortization
4.7 
4.4 
14.3 
13.2 
 
Identifiable Assets
822.5 
868.8 
822.5 
868.8 
 
Property, plant and equipment (at end of period)
80.9 
79.4 
80.9 
79.4 
 
Intersegment sales
0.9 
1.0 
2.6 
2.9 
 
Assets held for sale
4.6 
4.8 
4.6 
4.8 
 
U.S.
 
 
 
 
 
Segment information
 
 
 
 
 
Net sales
185.1 
172.7 
560.6 
541.3 
 
Property, plant and equipment (at end of period)
76.0 
74.4 
76.0 
74.4 
 
Europe.
 
 
 
 
 
Segment information
 
 
 
 
 
Net sales
159.3 
117.8 
441.1 
346.4 
 
Operating income (loss)
14.6 
15.0 
31.2 
37.2 
 
Capital Expenditures
2.3 
3.9 
8.6 
10.3 
 
Depreciation and Amortization
7.5 
5.6 
22.3 
18.3 
 
Identifiable Assets
876.5 
707.4 
876.5 
707.4 
 
Property, plant and equipment (at end of period)
140.9 
106.3 
140.9 
106.3 
 
Intersegment sales
2.2 
2.3 
6.4 
6.2 
 
China
 
 
 
 
 
Segment information
 
 
 
 
 
Net sales
5.9 
5.0 
15.6 
14.9 
 
Operating income (loss)
1.0 
(0.9)
2.7 
(1.2)
 
Capital Expenditures
0.1 
0.1 
0.5 
0.4 
 
Depreciation and Amortization
0.5 
0.5 
1.5 
1.5 
 
Identifiable Assets
92.4 
84.1 
92.4 
84.1 
 
Property, plant and equipment (at end of period)
15.2 
15.6 
15.2 
15.6 
 
Intersegment sales
29.1 
25.8 
97.0 
85.5 
 
Assets held for sale
6.4 
6.1 
6.4 
6.1 
 
Corporate
 
 
 
 
 
Segment information
 
 
 
 
 
Operating income (loss)
(5.8)
(8.2)
(27.6)
(27.4)
 
Discontinued operations
 
 
 
 
 
Segment information
 
 
 
 
 
Identifiable Assets
$ 1.4 
$ 10.4 
$ 1.4 
$ 10.4 
 
Accumulated Other Comprehensive Income (Loss) (Details) (USD $)
In Millions
3 Months Ended
Oct. 2, 2011
3 Months Ended
Oct. 3, 2010
9 Months Ended
Oct. 2, 2011
9 Months Ended
Oct. 3, 2010
3 Months Ended
Oct. 2, 2011
Foreign Currency Translation
3 Months Ended
Jul. 3, 2011
Foreign Currency Translation
3 Months Ended
Apr. 3, 2011
Foreign Currency Translation
3 Months Ended
Oct. 3, 2010
Foreign Currency Translation
3 Months Ended
Jul. 4, 2010
Foreign Currency Translation
3 Months Ended
Apr. 4, 2010
Foreign Currency Translation
3 Months Ended
Oct. 2, 2011
Pension Adjustment
3 Months Ended
Jul. 3, 2011
Pension Adjustment
3 Months Ended
Apr. 3, 2011
Pension Adjustment
3 Months Ended
Oct. 3, 2010
Pension Adjustment
3 Months Ended
Jul. 4, 2010
Pension Adjustment
3 Months Ended
Apr. 4, 2010
Pension Adjustment
3 Months Ended
Oct. 2, 2011
Accumulated Other Comprehensive Income (Loss)
3 Months Ended
Jul. 3, 2011
Accumulated Other Comprehensive Income (Loss)
3 Months Ended
Apr. 3, 2011
Accumulated Other Comprehensive Income (Loss)
3 Months Ended
Oct. 3, 2010
Accumulated Other Comprehensive Income (Loss)
3 Months Ended
Jul. 4, 2010
Accumulated Other Comprehensive Income (Loss)
3 Months Ended
Apr. 4, 2010
Accumulated Other Comprehensive Income (Loss)
Changes in accumulated other comprehensive income (loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at the beginning of the period
 
 
$ (0.3)
 
$ 73.6 
$ 58.9 
$ 24.9 
$ (13.8)
$ 27.8 
$ 51.6 
$ (23.6)
$ (24.4)
$ (25.2)
$ (20.2)
$ (20.9)
$ (21.5)
$ 50.0 
$ 34.5 
$ (0.3)
$ (34.0)
$ 6.9 
$ 30.1 
Change in period
(39.3)
46.6 
11.0 
(17.5)
(40.1)
14.7 
34.0 
45.9 
(41.6)
(23.8)
0.8 
0.8 
0.8 
0.7 
0.7 
0.6 
(39.3)
15.5 
34.8 
46.6 
(40.9)
(23.2)
Balance at the ending of the period
10.7 
 
10.7 
 
33.5 
73.6 
58.9 
32.1 
(13.8)
27.8 
(22.8)
(23.6)
(24.4)
(19.5)
(20.2)
(20.9)
10.7 
50.0 
34.5 
12.6 
(34.0)
6.9 
Net income
23.7 
17.3 
49.4 
47.5 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation and pension adjustments
(39.3)
46.6 
11.0 
(17.5)
(40.1)
14.7 
34.0 
45.9 
(41.6)
(23.8)
0.8 
0.8 
0.8 
0.7 
0.7 
0.6 
(39.3)
15.5 
34.8 
46.6 
(40.9)
(23.2)
Total comprehensive income
$ (15.6)
$ 63.9 
$ 60.4 
$ 30.0 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt (Details) (USD $)
In Millions, unless otherwise specified
9 Months Ended
Oct. 2, 2011
year
Credit Agreement
 
Credit Agreement
 
Multi-currency borrowing capacity
$ 300.0 
Term of senior unsecured revolving credit facility (in years)
Potential additional borrowing capacity
150.0 
Sublimit on letters of credit
75.0 
Unused and available credit under the credit agreement
198.8 
Stand-by letters of credit outstanding
34.6 
Eurocurrency rate loans
 
Credit Agreement
 
Interest rate, variable rate basis
LIBOR 
Interest rate added to base rate, low end of range (as a percent)
1.70% 
Interest rate added to base rate, high end of range (as a percent)
2.30% 
Euro-based borrowings outstanding under the credit agreement
$ 66.6 
Base rate loans and swing line loans
 
Credit Agreement
 
Interest rate, variable rate basis
the highest of (a) the federal funds rate plus 0.5%, (b) the rate of interest in effect for such day as announced by Bank of America, N.A. as its "prime rate," and (c) the British Bankers Association LIBOR rate plus 1.0% 
Interest rate added to base rate, low end of range (as a percent)
0.70% 
Interest rate added to base rate, high end of range (as a percent)
1.30% 
Base rate loans and swing line loans |
LIBOR
 
Credit Agreement
 
Interest rate, variable rate basis
LIBOR 
Interest rate added to base rate (as a percent)
1.00% 
Base rate loans and swing line loans |
Federal funds
 
Credit Agreement
 
Interest rate, variable rate basis
federal funds rate 
Interest rate added to base rate (as a percent)
0.50% 
Contingencies and Environmental Remediation (Details) (CWV, USD $)
3 Months Ended
Jul. 3, 2011
9 Months Ended
Oct. 2, 2011
9 Months Ended
Oct. 3, 2010
Apr. 4, 2010
CWV
 
 
 
 
Contingencies and Environmental Remediation
 
 
 
 
Estimated reserve
 
 
 
$ 5,300,000 
Payment related to disgorgement and prejudgment interest
 
3,600,000 
 
 
Penalties
 
200,000 
 
 
Cost and Expenses (benefit)
$ 1,700,000 
 
$ (5,600,000)
 
Employee Benefit Plans (Details) (USD $)
In Millions
3 Months Ended
Oct. 2, 2011
3 Months Ended
Oct. 3, 2010
9 Months Ended
Oct. 2, 2011
9 Months Ended
Oct. 3, 2010
Components of net periodic benefit cost
 
 
 
 
Service cost-benefits earned
$ 1.3 
$ 1.1 
$ 3.9 
$ 3.3 
Interest costs on benefits obligation
1.5 
1.4 
4.5 
4.2 
Expected return on assets
(1.8)
(1.5)
(5.4)
(4.5)
Prior service costs and net actuarial loss amortization
0.8 
0.7 
2.4 
2.0 
Net periodic benefit cost
1.8 
1.7 
5.4 
5.0 
Defined benefit plan employer contributions
 
 
 
 
Employer contributions
 
 
$ 7.7 
$ 7.7 
Acquisition (Details)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended
Oct. 2, 2011
USD ($)
3 Months Ended
Oct. 3, 2010
USD ($)
9 Months Ended
Oct. 2, 2011
USD ($)
year
segment
M
plan
week
9 Months Ended
Oct. 3, 2010
USD ($)
3 Months Ended
Oct. 2, 2011
Danfoss Socla S.A.S
USD ($)
3 Months Ended
Oct. 3, 2010
Danfoss Socla S.A.S
USD ($)
5 Months Ended
Oct. 2, 2011
Danfoss Socla S.A.S
USD ($)
9 Months Ended
Oct. 2, 2011
Danfoss Socla S.A.S
USD ($)
9 Months Ended
Oct. 3, 2010
Danfoss Socla S.A.S
USD ($)
12 Months Ended
Dec. 31, 2010
Danfoss Socla S.A.S
USD ($)
Apr. 30, 2011
Danfoss Socla S.A.S
USD ($)
Apr. 30, 2011
Danfoss Socla S.A.S
EUR (€)
1 Months Ended
Apr. 30, 2011
Customer relationships
year
9 Months Ended
Oct. 2, 2011
Customer relationships
year
1 Months Ended
Apr. 30, 2011
Trade name
year
Acquisition
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Aggregate consideration, gross
 
 
 
 
 
 
 
 
 
 
 
€ 120.0 
 
 
 
Estimated working capital and related adjustments
 
 
 
 
 
 
 
 
 
 
 
3.4 
 
 
 
Aggregate consideration, net
 
 
 
 
 
 
 
 
 
 
172.8 
116.6 
 
 
 
Annual revenue of last year
 
 
 
 
 
 
 
 
 
130.0 
 
 
 
 
 
Purchase price allocated to goodwill
 
 
 
 
 
 
 
 
 
 
74.3 
 
 
 
 
Purchase price allocated to intangible assets
 
 
 
 
 
 
 
 
 
 
41.9 
 
 
 
 
Weighted-average remaining life (in years)
 
 
12 
 
 
 
 
 
 
 
 
 
10 
7.5 
20 
Assets and liabilities acquired
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash
 
 
 
 
 
 
 
 
 
 
10.4 
 
 
 
 
Accounts receivable
 
 
 
 
 
 
 
 
 
 
28.2 
 
 
 
 
Inventory
 
 
 
 
 
 
 
 
 
 
25.3 
 
 
 
 
Fixed assets
 
 
 
 
 
 
 
 
 
 
46.8 
 
 
 
 
Other assets
 
 
 
 
 
 
 
 
 
 
2.5 
 
 
 
 
Intangible assets
 
 
 
 
 
 
 
 
 
 
41.9 
 
 
 
 
Goodwill
 
 
 
 
 
 
 
 
 
 
74.3 
 
 
 
 
Accounts payable
 
 
 
 
 
 
 
 
 
 
(8.2)
 
 
 
 
Accrued expenses and other
 
 
 
 
 
 
 
 
 
 
(15.5)
 
 
 
 
Deferred tax liability
 
 
 
 
 
 
 
 
 
 
(22.1)
 
 
 
 
Debt
 
 
 
 
 
 
 
 
 
 
(10.8)
 
 
 
 
Preliminary purchase price
 
 
 
 
 
 
 
 
 
 
172.8 
116.6 
 
 
 
Revenues
 
 
 
 
 
 
63.2 
 
 
 
 
 
 
 
 
Operating losses
(41.2)
(31.5)
(90.7)
(90.8)
 
 
1.0 
 
 
 
 
 
 
 
 
Non-recurring acquisition-related costs
 
 
 
 
 
 
5.4 
 
 
 
 
 
 
 
 
Restructuring charges
 
 
 
 
 
 
2.8 
 
 
 
 
 
 
 
 
Due diligence costs
 
 
 
 
 
 
 
1.1 
 
 
 
 
 
 
 
Supplemental pro-forma information
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
 
 
 
370.8 
346.7 
 
1,123.8 
1,056.7 
 
 
 
 
 
 
Net income from continuing operations
 
 
 
 
24.8 
17.9 
 
53.9 
54.4 
 
 
 
 
 
 
Net income per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic EPS - continuing operations (in dollars per share)
 
 
 
 
$ 0.66 
$ 0.48 
 
$ 1.43 
$ 1.46 
 
 
 
 
 
 
Diluted EPS - continuing operations (in dollars per share)
 
 
 
 
$ 0.66 
$ 0.48 
 
$ 1.43 
$ 1.46 
 
 
 
 
 
 
Net interest expense related to financing
 
 
 
 
 
0.5 
 
0.7 
1.6 
 
 
 
 
 
 
Net amortization expense of amortizable intangible assets
 
 
 
 
 
0.6 
 
0.8 
1.8 
 
 
 
 
 
 
Net Non-recurring acquisition-related charges and third-party costs
 
 
 
 
$ 1.2 
 
 
$ 4.7 
 
 
 
 
 
 
 
Subsequent Events (Details) (USD $)
In Millions, except Per Share data
1 Months Ended
Oct. 31, 2011
Subsequent events
 
Charge recorded to freeze defined benefit pension plan
$ 1.4 
Class A |
Dividend Declared
 
Subsequent events
 
Quarterly dividend declared (in dollars per share)
$ 0.11 
Class B |
Dividend Declared
 
Subsequent events
 
Quarterly dividend declared (in dollars per share)
$ 0.11 
Document and Entity Information
9 Months Ended
Oct. 2, 2011
Oct. 31, 2011
Class A
Oct. 31, 2011
Class B
Entity Registrant Name
WATTS WATER TECHNOLOGIES INC 
 
 
Entity Central Index Key
0000795403 
 
 
Document Type
10-Q 
 
 
Document Period End Date
Oct. 02, 2011 
 
 
Amendment Flag
FALSE 
 
 
Current Fiscal Year End Date
--12-31 
 
 
Entity Current Reporting Status
Yes 
 
 
Entity Filer Category
Large Accelerated Filer 
 
 
Entity Common Stock, Shares Outstanding
 
29,368,684 
6,953,680 
Document Fiscal Year Focus
2011 
 
 
Document Fiscal Period Focus
Q3