CARLISLE COMPANIES INC, 10-K filed on 2/8/2016
Annual Report
Document and Entity Information (USD $)
In Billions, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2015
Feb. 4, 2016
Jun. 30, 2015
Document and Entity Information
 
 
 
Entity Registrant Name
CARLISLE COMPANIES INC 
 
 
Entity Central Index Key
0000790051 
 
 
Document Type
10-K 
 
 
Document Period End Date
Dec. 31, 2015 
 
 
Amendment Flag
false 
 
 
Current Fiscal Year End Date
--12-31 
 
 
Entity Well-known Seasoned Issuer
Yes 
 
 
Entity Voluntary Filers
No 
 
 
Entity Current Reporting Status
Yes 
 
 
Entity Filer Category
Large Accelerated Filer 
 
 
Entity Public Float
 
 
$ 6.2 
Entity Common Stock, Shares Outstanding
 
64,194,432 
 
Document Fiscal Year Focus
2015 
 
 
Document Fiscal Period Focus
FY 
 
 
Consolidated Statements of Earnings and Comprehensive Income (USD $)
In Millions, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Consolidated Statements of Earnings and Comprehensive Income
 
 
 
Net sales
$ 3,543.2 
$ 3,204.0 
$ 2,943.0 
Cost of goods sold
2,536.5 
2,384.5 
2,197.4 
Selling and administrative expenses
461.9 
379.0 
353.7 
Research and development expenses
42.8 
33.8 
29.3 
Other (income) expense, net
0.1 
(1.6)
(4.2)
Earnings before interest and income taxes
501.9 
408.3 
366.8 
Interest expense, net
34.0 
32.2 
33.8 
Earnings before income taxes from continuing operations
467.9 
376.1 
333.0 
Income tax expense (Note 6)
148.3 
124.4 
97.8 
Income from continuing operations
319.6 
251.7 
235.2 
Discontinued operations (Note 4)
 
 
 
Income (loss) before income taxes
0.1 
(2.1)
(60.5)
Income tax benefit
 
(1.7)
(35.0)
Income (loss) from discontinued operations
0.1 
(0.4)
(25.5)
Net income
319.7 
251.3 
209.7 
Basic earnings (loss) per share attributable to common shares(1)
 
 
 
Income from continuing operations
$ 4.89 
$ 3.89 
$ 3.69 
Loss from discontinued operations
 
 
$ (0.40)1
Basic earnings per share
$ 4.89 1
$ 3.89 1
$ 3.29 1
Diluted earnings (loss) per share attributable to common shares(1)
 
 
 
Income from continuing operations
$ 4.82 
$ 3.83 
$ 3.61 
Loss from discontinued operations
 
$ (0.01)1
$ (0.39)1
Diluted earnings per share
$ 4.82 1
$ 3.82 1
$ 3.22 1
Comprehensive Income
 
 
 
Net income
319.7 
251.3 
209.7 
Other comprehensive income (loss) (Note 18)
 
 
 
Change in foreign currency translation
(29.6)
(26.1)
(1.6)
Change in accrued post-retirement benefit liability, net of tax
4.6 
(3.8)
5.9 
Loss on hedging activities, net of tax
(0.3)
(0.4)
(0.3)
Other comprehensive income (loss)
(25.3)
(30.3)
4.0 
Comprehensive income
$ 294.4 
$ 221.0 
$ 213.7 
Consolidated Balance Sheets (USD $)
In Millions, unless otherwise specified
Dec. 31, 2015
Dec. 31, 2014
Current assets:
 
 
Cash and cash equivalents
$ 410.7 
$ 730.8 
Receivables, net of allowance of $4.7 in 2015 and $4.8 in 2014
502.5 
439.2 
Inventories (Note 8)
356.0 
339.1 
Deferred income taxes (Note 6)
 
35.4 
Prepaid expenses and other current assets
50.3 
67.0 
Total current assets
1,319.5 
1,611.5 
Property, plant, and equipment, net of accumulated depreciation of $568.7 in 2015 and $513.7 in 2014 (Note 9)
585.8 
547.3 
Other assets:
 
 
Goodwill, net (Note 10)
1,134.4 
964.5 
Other intangible assets, net (Note 10)
887.8 
611.7 
Other long-term assets
26.6 
23.7 
Total other assets
2,048.8 
1,599.9 
TOTAL ASSETS
3,954.1 
3,758.7 
Current liabilities:
 
 
Short-term debt, including current maturities (Note 12)
149.9 
 
Accounts payable
212.6 
198.0 
Accrued expenses
219.4 
176.3 
Deferred revenue (Note 14)
24.0 
17.9 
Total current liabilities
605.9 
392.2 
Long-term liabilities:
 
 
Long-term debt (Note 12)
598.7 
749.8 
Deferred revenue (Note 14)
159.7 
151.1 
Other long-term liabilities (Note 16)
242.4 
260.6 
Total long-term liabilities
1,000.8 
1,161.5 
Shareholders' equity:
 
 
Preferred stock, $1 par value per share. Authorized and unissued 5,000,000 shares
   
   
Common stock, $1 par value per share. Authorized 200,000,000 shares; 78,661,248 shares issued; 64,051,600 outstanding in 2015 and 64,691,059 outstanding in 2014
78.7 
78.7 
Additional paid-in capital
293.4 
247.8 
Deferred compensation equity (Note 5)
8.0 
6.0 
Cost of shares in treasury-14,383,241 shares in 2015 and 13,723,201 shares in 2014
(327.4)
(200.1)
Accumulated other comprehensive loss (Note 18)
(87.1)
(61.8)
Retained earnings
2,381.8 
2,134.4 
Total shareholders' equity
2,347.4 
2,205.0 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
$ 3,954.1 
$ 3,758.7 
Consolidated Balance Sheets (Parenthetical) (USD $)
In Millions, except Share data, unless otherwise specified
Dec. 31, 2015
Dec. 31, 2014
Condensed Consolidated Balance Sheets
 
 
Receivables, allowance (in dollars)
$ 4.7 
$ 4.8 
Property, plant and equipment, accumulated depreciation (in dollars)
$ 568.7 
$ 513.7 
Preferred stock, par value (in dollars per share)
$ 1 
$ 1 
Preferred stock, Authorized shares
5,000,000 
5,000,000 
Common stock, par value (in dollars per share)
$ 1 
$ 1 
Common stock, Authorized shares
200,000,000 
200,000,000 
Common stock, shares issued
78,661,248 
78,661,248 
Common stock, shares outstanding
64,051,600 
64,691,059 
Treasury, shares
14,383,241 
13,723,201 
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Operating activities
 
 
 
Net income
$ 319.7 
$ 251.3 
$ 209.7 
Reconciliation of net income to cash flows provided by operating activities:
 
 
 
Depreciation
73.5 
64.7 
75.4 
Amortization
55.8 
39.3 
38.5 
Non-cash compensation, net of tax benefit
2.7 
3.3 
11.9 
Gain on sale of businesses
 
 
(6.2)
(Gain) loss on sale of property and equipment, net
1.0 
(0.9)
(1.3)
Impairment of assets
 
 
100.3 
Deferred taxes
(15.8)
(9.9)
(61.7)
Foreign exchange (gain) loss
 
(2.0)
0.1 
Changes in assets and liabilities, excluding effects of acquisitions and divestitures:
 
 
 
Receivables
(11.8)
(18.1)
8.4 
Inventories
23.0 
(27.7)
35.6 
Prepaid expenses and other assets
6.7 
(5.5)
11.1 
Accounts payable
(2.9)
(5.1)
(20.6)
Accrued expenses and deferred revenues
78.4 
14.5 
12.6 
Long-term liabilities
1.2 
(8.5)
0.9 
Other operating activities
(2.3)
0.5 
 
Net cash provided by operating activities
529.2 
295.9 
414.7 
Investing activities
 
 
 
Capital expenditures
(72.1)
(118.8)
(110.8)
Acquisitions, net of cash
(598.9)
(194.0)
 
Proceeds from sale of property and equipment
0.2 
5.3 
11.9 
Proceeds from sale of business
 
9.7 
369.0 
Net cash provided by (used in) investing activities
(670.8)
(297.8)
270.1 
Financing activities
 
 
 
Net change in short-term borrowings and revolving credit lines
(1.4)
 
 
Repayments of long-term debt
(1.5)
(1.5)
(1.5)
Debt issuance costs
 
 
(0.6)
Acquisition date value of contingent consideration settled
 
 
(5.2)
Dividends paid
(72.3)
(61.2)
(53.7)
Proceeds from issuance of treasury shares and stock options
39.4 
42.5 
19.5 
Repurchases of common stock
(137.2)
 
 
Net cash used in financing activities
(173.0)
(20.2)
(41.5)
Effect of foreign currency exchange rate changes on cash and cash equivalents
(5.5)
(1.6)
(1.3)
Change in cash and cash equivalents
(320.1)
(23.7)
642.0 
Cash and cash equivalents
 
 
 
Beginning of period
730.8 
754.5 
112.5 
End of period
$ 410.7 
$ 730.8 
$ 754.5 
Consolidated Statements of Shareholders' Equity (USD $)
In Millions, except Share data, unless otherwise specified
Common Stock
Additional Paid-In Capital
Deferred Compensation Equity
Accumulated Other Comprehensive Income (loss).
Retained Earnings
Shares in Treasury
Total
Balance at Dec. 31, 2012
$ 78.7 
$ 171.4 
$ 0.6 
$ (35.5)
$ 1,788.3 
$ (215.4)
$ 1,788.1 
Balance (in shares) at Dec. 31, 2012
63,127,299 
 
 
 
 
15,249,714 
 
Increase (Decrease) in Shareholders' Equity
 
 
 
 
 
 
 
Net income
 
 
 
 
209.7 
 
209.7 
Other comprehensive income (loss), net of tax
 
 
 
4.0 
 
 
4.0 
Cash dividends - $0.84, $0.94, and $1.10 per share for the years ended 2013, 2014, and 2015, respectively
 
 
 
 
(53.7)
 
(53.7)
Stock based compensation (1)1
 
29.7 
2.4 
 
 
5.9 
38.0 
Stock based compensation other (in shares)1
531,478 
 
 
 
 
(488,233)
 
Balance at Dec. 31, 2013
78.7 
201.1 
3.0 
(31.5)
1,944.3 
(209.5)
1,986.1 
Balance (in shares) at Dec. 31, 2013
63,658,777 
 
 
 
 
14,761,481 
 
Increase (Decrease) in Shareholders' Equity
 
 
 
 
 
 
 
Net income
 
 
 
 
251.3 
 
251.3 
Other comprehensive income (loss), net of tax
 
 
 
(30.3)
 
 
(30.3)
Cash dividends - $0.84, $0.94, and $1.10 per share for the years ended 2013, 2014, and 2015, respectively
 
 
 
 
(61.2)
 
(61.2)
Stock based compensation (1)1
 
46.7 
3.0 
 
 
9.4 
59.1 
Stock based compensation other (in shares)1
1,032,282 
 
 
 
 
(1,038,280)
 
Balance at Dec. 31, 2014
78.7 
247.8 
6.0 
(61.8)
2,134.4 
(200.1)
2,205.0 
Balance (in shares) at Dec. 31, 2014
64,691,059 
 
 
 
 
13,723,201 
64,691,059 
Increase (Decrease) in Shareholders' Equity
 
 
 
 
 
 
 
Net income
 
 
 
 
319.7 
 
319.7 
Other comprehensive income (loss), net of tax
 
 
 
(25.3)
 
 
(25.3)
Cash dividends - $0.84, $0.94, and $1.10 per share for the years ended 2013, 2014, and 2015, respectively
 
 
 
 
(72.3)
 
(72.3)
Common stock repurchase1
 
 
 
 
 
(137.2)
(137.2)
Common stock repurchase (in Shares)1
(1,496,411)
 
 
 
 
1,496,411 
 
Stock based compensation (1)
 
45.6 
2.0 
 
 
9.9 
57.5 
Stock based compensation other (in shares)
856,952 
 
 
 
 
(836,371)
 
Balance at Dec. 31, 2015
$ 78.7 
$ 293.4 
$ 8.0 
$ (87.1)
$ 2,381.8 
$ (327.4)
$ 2,347.4 
Balance (in shares) at Dec. 31, 2015
64,051,600 
 
 
 
 
14,383,241 
64,051,600 
Consolidated Statements of Shareholders' Equity (Parenthetical)
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Consolidated Statements of Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
Cash dividends (in dollars per share)
$ 0.30 
$ 0.30 
$ 0.25 
$ 0.25 
$ 0.25 
$ 0.25 
$ 0.22 
$ 0.22 
$ 1.10 
$ 0.94 
$ 0.84 
Summary of Accounting Policies
Summary of Accounting Policies

 

Note 1—Summary of Accounting Policies

Nature of Business

        Carlisle Companies Incorporated, its wholly owned subsidiaries and their divisions or subsidiaries, referred to herein as the "Company" or "Carlisle," is a global diversified company that designs, manufactures, and markets a wide range of products that serve a broad range of niche markets including commercial roofing, energy, agriculture, mining, construction, aerospace and defense electronics, medical technology, transportation, general industrial, protective coating, wood, auto refinishing, foodservice, and healthcare and sanitary maintenance. The Company markets its products as a component supplier to original equipment manufacturers, distributors, as well as directly to end-users.

Basis of Consolidation

        The consolidated financial statements include the accounts of the Company and its subsidiaries. All material intercompany transactions and accounts have been eliminated. The Company's fiscal year-end is December 31.

Use of Estimates

        The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America ("United States" or "U.S.") requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Cash Equivalents

        Debt securities with a maturity of three months or less when acquired are considered cash equivalents.

Revenue Recognition

        Revenues are recognized when persuasive evidence of an arrangement exists, goods have been shipped (or services have been rendered), the customer takes ownership and assumes risk of loss, collection is probable, and the sales price is fixed or determinable.

        Provisions for rights of return, discounts, and rebates to customers and other adjustments are provided for at the time of sale as a deduction to revenue. Costs related to standard warranties are estimated at the time of sale and recorded as a component of Cost of goods sold.

Shipping and Handling Costs

        Costs incurred to physically transfer product to customer locations are recorded as a component of cost of goods sold. Charges passed on to customers are recorded into net sales.

Receivables and Allowance for Doubtful Accounts

        Receivables are stated at net realizable value. The Company performs ongoing evaluations of its customers' current creditworthiness, as determined by the review of their credit information to determine if events have occurred subsequent to the recognition of the revenue and related receivable that provides evidence that such receivable will be realized at an amount less than that recognized at the time of sale. Estimates of net realizable value are based on historical losses, adjusting for current economic conditions and, in some cases, evaluating specific customer accounts for risk of loss. The allowance for doubtful accounts was $4.7 million at December 31, 2015, $4.8 million at December 31, 2014, and $3.3 million at December 31, 2013. Changes in economic conditions in specific markets in which the Company operates could have an effect on reserve balances required and on the ability to recognize revenue until cash is collected or collectability is probable. The following is activity in the Company's allowance for doubtful accounts for the years ended December 31:

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

2013

 

Balance at January 1

 

$

4.8

 

$

3.3

 

$

5.2

 

Provision charged to expense

 

 

0.3

 

 

1.2

 

 

0.1

 

Provision charged to other accounts

 

 

0.1

 

 

1.1

 

 

(1.4

)

Amounts written off, net of recoveries

 

 

(0.5

)

 

(0.8

)

 

(0.6

)

​  

​  

​  

​  

​  

​  

Balance at December 31

 

$

4.7

 

$

4.8

 

$

3.3

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Inventories

        Inventories are valued at the lower of cost or market with cost determined primarily on an average cost basis. Cost of inventories includes direct as well as certain indirect costs associated with the acquisition and production process. These costs include raw materials, direct and indirect labor, and manufacturing overhead. Manufacturing overhead includes materials, depreciation and amortization related to property, plant, and equipment and other intangible assets used directly and indirectly in the acquisition and production of inventory, and costs related to the Company's distribution network such as inbound freight charges, purchasing and receiving costs, inspection costs, warehousing costs, internal transfer costs, and other such costs associated with preparing the Company's products for sale.

Deferred Revenue and Extended Product Warranty

        The Company offers extended warranty contracts on sales of certain products; the most significant being those offered on its installed roofing systems within the Construction Materials segment. The lives of these warranties range from five to thirty years. All revenue for the sale of these contracts is deferred and amortized on a straight-line basis over the life of the contracts. Current costs of services performed under these contracts are expensed as incurred and included in Cost of good sold. The Company also records a reserve within Accrued expenses if the total expected costs of providing services at a product line level exceed unearned revenues. Total expected costs of providing extended product warranty services are actuarially determined using standard quantitative measures based on historical claims experience and management judgment. See Note 14 for additional information regarding deferred revenue and extended product warranties.

Property, Plant, and Equipment

        Property, plant, and equipment are stated at cost including interest costs associated with qualifying capital additions. Costs allocated to property, plant, and equipment of acquired companies are based on estimated fair value at the date of acquisition. Depreciation is principally computed on the straight-line basis over the estimated useful lives of the assets. Depreciation includes the amortization of capital leases. Asset lives are 20 to 40 years for buildings, five to 15 years for machinery and equipment, and three to ten years for leasehold improvements.

Valuation of Long-Lived Assets

        Long-lived assets or asset groups, including amortizable intangible assets, are tested for impairment whenever events or circumstances indicate that the carrying amount of the asset or asset group may not be recoverable. For purposes of testing for impairment, the Company groups its long-lived assets classified as held and used at the lowest level for which identifiable cash flows are largely independent of the cash flows from other assets and liabilities. The Company's asset groupings vary based on the related business in which the long-lived asset is employed and the interrelationship between those long-lived assets in producing net cash flows; for example, multiple manufacturing facilities may work in concert with one another or may work on a stand-alone basis to produce net cash flows. The Company utilizes its long-lived assets in multiple industries and economic environments and its asset groupings reflect these various factors.

        The Company monitors the operating and cash flow results of its long-lived assets or asset groups classified as held and used to identify whether events and circumstances indicate the remaining useful lives of those assets should be adjusted, or if the carrying value of those assets or asset groups may not be recoverable. In the event indicators of impairment are identified, undiscounted estimated future cash flows are compared to the carrying value of the long-lived asset or asset group. If the undiscounted estimated future cash flows are less than the carrying amount, the Company determines the fair value of the asset or asset group and records an impairment charge in current earnings to the extent carrying value exceeds fair value. Fair values may be determined based on estimated discounted cash flows, by prices for like or similar assets in similar markets, or a combination of both.

        Long-lived assets or asset groups that are part of a disposal group that meets the criteria to be classified as held for sale are not assessed for impairment but rather if fair value, less cost to sell, of the disposal group is less than its carrying value a loss is recorded against the disposal group.

Goodwill and Other Intangible Assets

        Intangible assets are recognized and recorded at their acquisition-date fair values. Intangible assets that are subject to amortization are amortized on a straight-line basis over their useful lives. Definite-lived intangible assets consist primarily of acquired customer relationships and patents, non-compete agreements and intellectual property. The Company determines the useful life of its customer relationship intangible assets based on multiple factors including the size and make-up of the acquired customer base, the expected dissipation of those customers over time, the Company's own experience in the particular industry, the impact of known trends such as technological obsolescence, product demand, or other factors, and the period over which expected cash flows are used to measure the fair value of the intangible asset at acquisition. The Company periodically re-assesses the useful lives of its customer relationship intangible assets when events or circumstances indicate that useful lives have significantly changed from the previous estimate.

        Intangible assets with indefinite useful lives are not amortized but are tested annually, or more often if impairment indicators are present, for impairment via a one-step process by comparing the fair value of the intangible asset with its carrying value. If the intangible asset's carrying value exceeds its fair value, an impairment charge is recorded in current earnings for the difference. The Company estimates the fair value of its indefinite-lived intangible assets based on the income approach utilizing the discounted cash flow method. The Company's annual testing date for indefinite-lived intangible assets is October 1. The Company periodically re-assesses indefinite-lived intangible assets as to whether their useful lives can be determined and if so, begins amortizing any applicable intangible asset.

        Goodwill is not amortized but is tested annually, or more often if impairment indicators are present, for impairment at a reporting unit level. The Company's annual testing date for goodwill is October 1. The Company has determined that its operating segments are its reporting units.

        See Note 10 for additional information regarding goodwill and other intangible assets.

Lease Arrangements

        The Company is a party to various lease arrangements that include scheduled rent increases, rent holidays, or may provide for contingent rentals or incentive payments to be made to the Company as part of the terms of the lease. Scheduled rent increases and rent holidays are included in the determination of minimum lease payments when assessing lease classification and, along with any lease incentives, are included in rent expense on a straight-line basis over the lease term. Scheduled rent increases that are dependent upon a change in an index or rate such as the consumer price index or prime rate are included in the determination of rental expense at the time the rate or index changes. Contingent rentals are excluded from the determination of minimum lease payments when assessing lease classification and are included in the determination of rent expense when the event that will require additional rents is considered probable. See Note 11 for additional information regarding rent expense.

Contingencies and Insurance Recoveries

        The Company is exposed to losses related to various potential claims related to its employee obligations and other matters in the normal course of business, including litigation. The Company records a liability related to such potential claims, both those reported to the Company and incurred but not yet reported, when probable and reasonably estimable and with respect to workers' compensation obligations. The Company utilizes actuarial models to estimate the ultimate total cost of such claims, primarily based on historical loss experience and expectations about future costs of providing workers compensation benefits.

        As part of its risk management strategy, the Company maintains occurrence-based insurance contracts related to certain contingent losses primarily workers' compensation, medical and dental, general liability, property, and product liability claims up to applicable retention limits. The Company records a recovery under these insurance contracts when such recovery is deemed probable. See Note 11 for additional information regarding contingencies and insurance recoveries.

Pension and Other Post Retirement Benefits

        The Company maintains defined benefit pension plans for certain employees. Additionally, the Company has a limited number of post-retirement benefit programs that provide certain retirees with life insurance, medical and prescription drug coverage. The annual net periodic expense and benefit obligations related to these plans are determined on an actuarial basis annually on December 31, unless a remeasurement event occurs in an interim period. This determination requires assumptions to be made concerning general economic conditions (particularly interest rates), expected return on plan assets, increases to compensation levels, and health care cost trends. These assumptions are reviewed periodically by management in consultation with its independent actuary. Changes in the assumptions to reflect actual experience can result in a change in the net periodic expense and accrued benefit obligations.

        The defined benefit pension plans' assets are measured at fair value annually on December 31, unless a remeasurement event occurs in an interim period. The Company uses the market related valuation method to determine the value of plan assets for purposes of determining the expected return on plan assets component of net periodic benefit cost. The market related valuation method recognizes the change of the fair value of the plan assets over five years. If actual experience differs from these long-term assumptions, the difference is recorded as an unrecognized actuarial gain (loss) and then amortized into earnings over a period of time based on the average future service period, which may cause the expense related to providing these benefits to increase or decrease. See Note 13 for additional information regarding these plans and the associated plan assets.

Income Taxes

        Income taxes are recorded in accordance with ASC 740, Income Taxes, which includes an estimate of taxes payable or refundable for the current year and deferred tax liabilities and assets for the future tax consequences of events that have been recognized in the Company's financial statements or tax returns. Deferred tax assets and liabilities reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. See Note 6 for additional information regarding income taxes.

Stock-Based Compensation

        The Company accounts for stock-based compensation under the fair-value method. Accordingly, equity classified stock-based compensation cost is measured at the grant date, based on the fair value of the award, and is recognized as expense over the requisite service period, which generally matches the stated vesting period of the award, but may also be shorter if the employee is retirement-eligible and under the award's terms may fully-vest upon retirement from the Company. The Company recognizes expense for awards that have graded vesting features under the graded vesting method, which considers each separately vesting tranche as though they were, in substance, multiple awards. See Note 5 for additional information regarding stock-based compensation.

Foreign Currency Matters

        The functional currency of the Company's subsidiaries outside the United States is the currency of the primary economic environment in which the subsidiary operates. Assets and liabilities of these operations are translated at the exchange rate in effect at each balance sheet date. Income statement accounts are translated at the average rate of exchange prevailing during the year. Translation adjustments arising from the use of differing exchange rates from period to period are included as a component of shareholders' equity in Accumulated other comprehensive income (loss). Gains and losses from foreign currency transactions and from the remeasurement of monetary assets and liabilities and associated income statement activity of foreign subsidiaries where the functional currency is the U.S. Dollar and the records are maintained in the local currency are included in Other (income) expense, net.

New Accounting Standards Adopted

        In November 2015, the FASB issued ASU 2015-17, Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes ("ASU 2015-17"). ASU 2015-17 requires entities to present deferred tax assets and liabilities as noncurrent in a classified balance sheet instead of separating into current and noncurrent amounts. ASU 2105-17 is effective for financial statements issued for annual periods beginning after December 15, 2016, and interim periods within those annual periods, on a prospective or retrospective basis. Early adoption is permitted for all companies in any interim or annual period. ASU 2015-17 was early adopted as of December 31, 2015 on a prospective basis and prior periods have not been restated. The adoption of ASU 2015-17 did not have an impact on the Company's consolidated results of operations, net assets, or cash flows. See Note 6 for additional information regarding deferred tax assets and liabilities.

New Accounting Standards Not Yet Effective

        In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers. ASU 2014-09 outlines a single, comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance issued by the FASB, including industry specific guidance. ASU 2014-09 provides accounting guidance for all revenue arising from contracts with customers and affects all entities that enter into contracts with customers to provide goods and services. The guidance also provides a model for the measurement and recognition of gains and losses on the sale of certain nonfinancial assets, such as property and equipment, including real estate.

        ASU 2014-09 is effective for annual reporting periods, including interim reporting periods within those periods, beginning after December 15, 2017. The new standard must be adopted using either a full retrospective approach for all periods presented in the period of adoption or a modified retrospective approach.

        ASU 2014-09 also requires entities to disclose both quantitative and qualitative information to enable users of the financial statements to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers.

        We have not yet determined the impact of adopting the standard on our financial statements nor have we determined whether we will utilize the full retrospective or the modified retrospective approach.

        In April 2015, the FASB issued ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs ("ASU 2015-03"). ASU 2015-03 requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. ASU 2015-03 is effective for annual reporting periods, including interim reporting periods within those periods, beginning after December 15, 2015, and early adoption is permitted. The provisions of ASU 2015-03 are not expected to have a material effect on the Company's financial condition.

        In August 2015, the FASB issued ASU 2015-15, Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements ("ASU 2015-15"). ASU 2015-15 expands guidance provided in ASU 2015-03 and states that presentation of costs associated with securing a revolving line of credit as an asset is permitted, regardless of whether a balance is outstanding. ASU 2015-15 is effective for annual reporting periods, including interim reporting periods within those periods, beginning after December 15, 2015, and early adoption is permitted. The provisions of ASU 2015-15 are not expected to have a material effect on the Company's financial condition.

        In April 2015, the FASB issued ASU 2015-05, Customer's Accounting For Fees Paid In A Cloud Computing Arrangement ("ASU 2015-05"), which provides guidance for a customer's accounting for cloud computing costs. ASU 2015-05 is effective for annual reporting periods, including interim reporting periods within those periods, beginning after December 15, 2015. The provisions of ASU 2015-05 are not expected to have a material effect on the Company's financial condition, results of operations, or cash flows.

        In July 2015, the FASB issued ASU 2015-11, Simplifying the Measurement of Inventory ("ASU 2015-11"), which applies to inventory valued at first-in, first-out ("FIFO") or average cost. ASU 2015-11 requires inventory to be measured at the lower of cost and net realizable value, rather than at the lower of cost or market. ASU 2015-11 is effective on a prospective basis for annual periods, including interim reporting periods within those periods, beginning after December 15, 2016, with early adoption permitted as of the beginning of an interim or annual reporting period. The Company reports inventory on an average-cost basis and thus will be required to adopt the standard; however, the provisions of ASU 2015-11 are not expected to have a material effect on the Company's financial condition or results of operations.

        In September 2015, the FASB issued ASU 2015-16, Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments ("ASU 2015-16"). ASU 2015-16 eliminates the requirement to restate prior period financial statements for measurement period adjustments. The new guidance requires that the cumulative impact of a measurement period adjustment (including the impact on prior periods) be recognized in the reporting period in which the adjustment is identified. In addition, separate presentation on the face of the income statement or disclosure in the notes is required regarding the portion of the adjustment recorded in the current period earnings, by line item, that would have been recorded in previous reporting periods if the adjustment to the provisional amounts had been recognized as of the acquisition date. ASU 2015-16 is to be applied prospectively for measurement period adjustments that occur after the effective date. ASU 2015-16 is effective for annual reporting periods, including interim reporting periods within those periods, beginning after December 15, 2015, and early adoption is permitted. Since it is prospective, the impact of ASU 2015-16 on the Company's financial condition and earnings will depend upon the nature of any measurement period adjustments identified in future periods.

Segment Information
Segment Information

 

Note 2—Segment Information

        The Company's operations are reported in the following segments:

        Carlisle Construction Materials ("CCM" or the "Construction Materials segment")—the principal products of this segment are insulation materials, rubber (EPDM), thermoplastic polyolefin (TPO), and polyvinyl chloride (PVC) roofing membranes used predominantly on non-residential low-sloped roofs, related roofing accessories, including flashings, fasteners, sealing tapes, and coatings and waterproofing products. The markets served include new construction, re-roofing and maintenance of low-sloped roofs, water containment, HVAC sealants, and coatings and waterproofing.

        Carlisle Interconnect Technologies ("CIT" or the "Interconnect Technologies segment") —the principal products of this segment are high-performance wire, cable, connectors, contacts, and cable assemblies for the transfer of power and data primarily for the aerospace, medical, defense electronics, test and measurement equipment, and select industrial markets.

        Carlisle Fluid Technologies ("CFT" or the "Fluid Technologies segment")—the principal products of this segment are industrial finishing equipment and integrated system solutions for spraying, pumping, mixing, metering, and curing of a variety of coatings used in the transportation, general industrial, protective coating, wood, specialty, and auto refinishing markets.

        Carlisle Brake & Friction ("CBF" or the "Brake & Friction segment")—the principal products of this segment include high-performance brakes and friction material, and clutch and transmission friction material for the construction, agriculture, mining, aerospace, and motor sports markets.

        Carlisle FoodService Products ("CFSP" or the "FoodService Products segment")—the principal products of this segment include commercial and institutional foodservice permanentware, table coverings, cookware, catering equipment, fiberglass and composite material trays and dishes, industrial brooms, brushes, mops, and rotary brushes for commercial and non-commercial foodservice operators and sanitary maintenance professionals.

        Corporate EBIT includes other unallocated costs, primarily general corporate expenses. Corporate assets consist primarily of cash and cash equivalents, deferred taxes, corporate aircraft, and other invested assets.

        Geographic Area Information—Net sales are based on the country to which the product was delivered. Net sales by region for the years ended December 31 are as follows (in millions):

                                                                                                                                                                                    

Country

 

2015

 

2014

 

2013

 

United States

 

$

2,659.4 

 

$

2,441.7 

 

$

2,260.8 

 

International:

 

 

 

 

 

 

 

 

 

 

Europe

 

 

384.4 

 

 

357.4 

 

 

330.4 

 

Asia

 

 

225.5 

 

 

136.0 

 

 

126.3 

 

Canada

 

 

114.9 

 

 

117.1 

 

 

90.1 

 

Mexico and Latin America

 

 

81.6 

 

 

82.0 

 

 

69.7 

 

Middle East and Africa

 

 

55.7 

 

 

48.7 

 

 

47.4 

 

Other

 

 

21.7 

 

 

21.1 

 

 

18.3 

 

​  

​  

​  

​  

​  

​  

Net sales

 

$

3,543.2 

 

$

3,204.0 

 

$

2,943.0 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

        Long-lived assets, comprised of net property, plant, and equipment, are as follows (in millions):

                                                                                                                                                                                    

Country

 

2015

 

2014

 

2013

 

Long-lived assets held and used:

 

 

 

 

 

 

 

 

 

 

United States

 

$

461.3 

 

$

452.1 

 

$

420.7 

 

Europe

 

 

47.9 

 

 

48.4 

 

 

48.1 

 

Asia

 

 

29.0 

 

 

22.5 

 

 

19.8 

 

United Kingdom

 

 

19.2 

 

 

7.2 

 

 

7.4 

 

Mexico

 

 

27.8 

 

 

17.0 

 

 

1.0 

 

Other

 

 

0.6 

 

 

0.1 

 

 

0.2 

 

​  

​  

​  

​  

​  

​  

Total long-lived assets

 

$

585.8 

 

$

547.3 

 

$

497.2 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

        Financial information for operations by reportable business segment is included in the following summary:

                                                                                                                                                                                    

 

(in millions)

 

Net Sales

 

EBIT

 

Assets

 

Depreciation
and
Amortization

 

Capital
Spending

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carlisle Construction Materials

 

$

2,002.6

 

$

351.1

 

$

899.2

 

$

37.3

 

$

21.0

 

Carlisle Interconnect Technologies

 

 

784.6

 

 

141.6

 

 

1,264.0

 

 

44.3

 

 

31.6

 

Carlisle Fluid Technologies

 

 

203.2

 

 

20.8

 

 

659.5

 

 

15.0

 

 

1.9

 

Carlisle Brake & Friction

 

 

310.2

 

 

17.3

 

 

553.0

 

 

21.4

 

 

11.1

 

Carlisle FoodService Products

 

 

242.6

 

 

27.3

 

 

199.0

 

 

9.7

 

 

6.3

 

Corporate(1)

 

 

 

 

(56.2

)

 

379.4

 

 

1.6

 

 

0.2

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

3,543.2

 

$

501.9

 

$

3,954.1

 

$

129.3

 

$

72.1

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carlisle Construction Materials

 

$

1,935.4

 

$

268.8

 

$

915.1

 

$

34.6

 

$

51.4

 

Carlisle Interconnect Technologies

 

 

669.1

 

 

132.2

 

 

1,296.3

 

 

37.6

 

 

32.2

 

Carlisle Fluid Technologies

 

 

 

 

 

 

 

 

 

 

 

Carlisle Brake & Friction

 

 

355.3

 

 

26.8

 

 

591.3

 

 

21.9

 

 

11.2

 

Carlisle FoodService Products

 

 

244.2

 

 

29.6

 

 

198.4

 

 

8.8

 

 

17.5

 

Corporate(1)

 

 

 

 

(49.1

)

 

757.6

 

 

1.1

 

 

6.5

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

3,204.0

 

$

408.3

 

$

3,758.7

 

$

104.0

 

$

118.8

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carlisle Construction Materials

 

$

1,776.5

 

$

264.0

 

$

886.9

 

$

31.0

 

$

64.5

 

Carlisle Interconnect Technologies

 

 

577.7

 

 

89.4

 

 

1,017.5

 

 

34.4

 

 

12.2

 

Carlisle Fluid Technologies

 

 

 

 

 

 

 

 

 

 

 

Carlisle Brake & Friction

 

 

350.0

 

 

33.5

 

 

603.7

 

 

21.3

 

 

10.4

 

Carlisle FoodService Products

 

 

238.8

 

 

27.0

 

 

193.2

 

 

7.7

 

 

10.8

 

Corporate(1)

 

 

 

 

(47.1

)

 

791.4

 

 

1.7

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

2,943.0

 

$

366.8

 

$

3,492.7

 

$

96.1

 

$

97.9

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


 

 

 

(1)          

EBIT includes general corporate expenses and Assets consist primarily of cash and cash equivalents and other invested assets, and includes assets of discontinued operations not classified as held for sale.

        A reconciliation of assets, depreciation and amortization, and capital spending reported above to the amounts presented on the Consolidated Statement of Cash Flows is as follows:

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

2013

 

Depreciation and amortization per table above

 

$

129.3 

 

$

104.0 

 

$

96.1 

 

Depreciation and amortization of discontinued operations

 

 

 

 

 

 

17.8 

 

​  

​  

​  

​  

​  

​  

Total depreciation and amortization

 

$

129.3 

 

$

104.0 

 

$

113.9 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

2013

 

Capital spending per table above

 

$

72.1 

 

$

118.8 

 

$

97.9 

 

Capital spending of discontinued operations

 

 

 

 

 

 

12.9 

 

​  

​  

​  

​  

​  

​  

Total capital spending

 

$

72.1 

 

$

118.8 

 

$

110.8 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

        Customer Information—Net sales to Beacon Roofing Supply, Inc. accounted for 10% of the Company's consolidated net sales during the year ended December 31, 2015. Sales to this customer originate in the Construction segment. No other customer accounted for 10% or more of the Company's total net sales.

 

 

Acquisitions
Acquisitions

 

Note 3—Acquisitions

2015 Acquisition

Finishing Brands

        On April 1, 2015, the Company acquired 100% of the Finishing Brands business from Graco Inc. ("Graco") for total cash consideration of $598.9 million, net of $12.2 million cash acquired. The Company funded the acquisition with cash on hand. As of the acquisition date, the Company recorded a payable to Graco for $20.6 million representing the estimated working capital settlement. In the third quarter of 2015, the Company finalized the working capital settlement with Graco for $21.1 million in cash. The additional cash consideration paid has been allocated to goodwill. The Company has reported the results of the acquired business as a new reportable segment named Carlisle Fluid Technologies ("CFT"). CFT is a global manufacturer and supplier of finishing equipment and systems serving diverse end markets for paints and coatings, including original equipment ("OE") automotive, automotive refinishing, aerospace, agriculture, construction, marine, rail, and other industrial applications.

        CFT contributed net sales of $203.2 million and earnings before interest and taxes of $20.8 million for the period from April 1, 2015 to December 31, 2015. Earnings before interest and taxes for the period from April 1, 2015 to December 31, 2015 includes $8.6 million of non-recurring incremental cost of goods sold related to measuring inventory at fair value and $0.7 million of non-recurring acquisition-related costs related primarily to professional fees, as well as $9.3 million and $3.9 million of amortization expense of customer relationships and acquired technology, respectively.

        The Finishing Brands amounts included in the pro forma financial information below are based on the Finishing Brands' historical results and, therefore, may not be indicative of the actual results if operated by Carlisle. The pro forma adjustments represent management's best estimates based on information available at the time the pro forma information was prepared and may differ from the adjustments that may actually have been required. Accordingly, pro forma information should not be relied upon as being indicative of the historical results that would have been realized had the acquisition occurred as of the date indicated or that may be achieved in the future.

        The unaudited combined pro forma financial information presented below includes Net sales and Income from continuing operations, net of tax, of the Company as if the business combination had occurred on January 1, 2014 based on the preliminary purchase price allocation presented below:

                                                                                                                                                                                    

 

 

Pro Forma Twelve
Months Ended
December 31,

 

(in millions)

 

2015

 

2014

 

Net sales

 

$

3,604.4 

 

$

3,482.3 

 

Income from continuing operations

 

 

332.2 

 

 

271.4 

 

        The pro forma financial information reflects adjustments to Finishing Brands' historical financial information to apply the Company's accounting policies and to reflect the additional depreciation and amortization related to the preliminary fair value adjustments of the acquired net assets, together with the associated tax effects. Also, the pro forma financial information reflects the non-recurring costs of goods sold related to the fair valuation of inventory and acquisition-related costs described above as if they occurred in 2014.

        The following table summarizes the consideration transferred to acquire Finishing Brands and the preliminary allocation among the assets acquired and liabilities assumed. The acquisition has been accounted for using the acquisition method of accounting in accordance with ASC 805, Business Combinations, which requires that consideration be allocated to the acquired assets and liabilities based upon their acquisition date fair values with the remainder allocated to goodwill.

                                                                                                                                                                                    

 

 

Preliminary
Allocation

 

Measurement
Period
Adjustments

 

Preliminary
Allocation

 

(in millions)

 

As of
4/1/2015

 

Nine Months
Ended
12/31/2015

 

As of
12/31/2015

 

Total cash consideration transferred and payable

 

$

610.6

 

$

0.5

 

$

611.1

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Recognized amounts of identifiable assets acquired and liabilities assumed:

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 


$

12.2

 


$


 


$

12.2

 

Receivables

 

 

57.3

 

 

 

 

57.3

 

Inventories

 

 

40.9

 

 

3.0

 

 

43.9

 

Prepaid expenses and other current assets

 

 

6.4

 

 

 

 

6.4

 

Property, plant, and equipment

 

 

41.0

 

 

(0.3

)

 

40.7

 

Definite-lived intangible assets

 

 

216.0

 

 

 

 

216.0

 

Indefinite-lived intangible assets

 

 

125.0

 

 

 

 

125.0

 

Deferred income tax assets

 

 

1.9

 

 

(1.2

)

 

0.7

 

Other long-term assets

 

 

3.8

 

 

(0.3

)

 

3.5

 

Line of credit

 

 

(1.4

)

 

 

 

(1.4

)

Accounts payable

 

 

(16.3

)

 

 

 

(16.3

)

Income tax payable

 

 

(1.9

)

 

(0.1

)

 

(2.0

)

Accrued expenses

 

 

(15.6

)

 

 

 

(15.6

)

Deferred income tax liabilities

 

 

(28.8

)

 

0.6

 

 

(28.2

)

Other long-term liabilities

 

 

(5.6

)

 

(0.7

)

 

(6.3

)

​  

​  

​  

​  

​  

​  

Total identifiable net assets

 

 

434.9

 

 

1.0

 

 

435.9

 

​  

​  

​  

​  

​  

​  

Goodwill

 

$

175.7

 

$

(0.5

)

$

175.2

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

        The goodwill recognized in the acquisition of Finishing Brands is attributable to its experienced workforce, the expected operational improvements through implementation of the Carlisle Operating System, opportunities for geographic and product line expansions in addition to supply chain efficiencies and other administrative opportunities, and the significant strategic value of the business to Carlisle. The Company acquired $58.8 million of gross contractual accounts receivable, of which $1.5 million is not expected to be collected. Goodwill of $132.9 million is tax deductible, primarily in the United States. All of the goodwill was assigned to the CFT reporting unit which aligns with the reportable segment. Indefinite-lived intangible assets of $125.0 million represent acquired trade names. The $216.0 million value allocated to definite-lived intangible assets consists of $186.0 million of customer relationships with a useful life of 15 years and various acquired technologies of $30.0 million with useful lives ranging from five to eight years. The Company recorded an indemnification asset of $3.0 million in Other non-current assets relating to the indemnification of Carlisle for a pre-acquisition tax liability in accordance with the purchase agreement. The Company has also recorded deferred tax liabilities related to intangible assets of approximately $28.2 million.

        As additional information is obtained, adjustments may be made to the preliminary purchase price allocation. The Company is still finalizing the fair value of certain tangible assets, tax liabilities, and accrued expenses.

2014 Acquisition

LHi Technology

        On October 1, 2014, the Company acquired 100% of the equity of LHi Technology ("LHi") for total cash consideration of $194.0 million, net of $6.7 million cash acquired, inclusive of the working capital settlement. The Company funded the acquisition with cash on hand. LHi is a leading designer, manufacturer and provider of cable assemblies and related interconnect components to the medical equipment and device industry. The acquisition strengthens Carlisle's launch of its medical cable and cable assembly product line by adding new products, new customers, and complementary technologies to better serve the global healthcare market. LHi operates within the Interconnect Technologies segment.

        The following table summarizes the consideration transferred to acquire LHi and the final allocation among the assets acquired and liabilities assumed. The acquisition has been accounted for using the acquisition method of accounting which requires that consideration be allocated to the acquired assets and liabilities based upon their acquisition date fair values with the remainder allocated to goodwill.

                                                                                                                                                                                    

 

 

Final
Allocation

 

(in millions)

 

As of
10/1/2015

 

Total cash consideration transferred

 

$

200.7

 

​  

​  

​  

​  

Recognized amounts of identifiable assets acquired and liabilities assumed:

 

 

 

 

Cash and cash equivalents

 


$

6.7

 

Receivables

 

 

26.9

 

Inventories

 

 

17.1

 

Prepaid expenses and other current assets

 

 

2.9

 

Property, plant, and equipment

 

 

4.5

 

Definite-lived intangible assets

 

 

74.5

 

Indefinite-lived intangible assets

 

 

6.0

 

Other long-term assets

 

 

8.8

 

Accounts payable

 

 

(16.9

)

Income tax payable

 

 

(0.3

)

Accrued expenses

 

 

(6.0

)

Net deferred tax liabilities

 

 

(16.2

)

Other long-term liabilities

 

 

(20.1

)

​  

​  

Total identifiable net assets

 

 

87.9

 

​  

​  

Goodwill

 

$

112.8

 

​  

​  

​  

​  

        The goodwill recognized in the acquisition of LHi is attributable to the workforce of LHi, the solid financial performance in the medical cable market, and the significant strategic value of the business to Carlisle. Goodwill arising from the acquisition of LHi is not deductible for income tax purposes. All of the goodwill was assigned to the Interconnect Technologies reporting unit. Indefinite-lived intangible assets of $6.0 million represent acquired trade names. The $74.5 million value allocated to definite-lived intangible assets consists of $57.0 million of customer relationships with a useful life of 15 years, $16.0 million of acquired technology with a useful life of six years, and a $1.5 million non-compete agreement with a useful life of five years. The Company recorded an indemnification asset of $8.7 million in Other long-term assets relating to the indemnification of Carlisle for certain pre-acquisition liabilities, in accordance with the purchase agreement. The Company has also recorded deferred tax liabilities related to intangible assets as of the closing date.

Disposal of Long-lived Assets and Discontinued Operations
Disposal of Long-lived Assets and Discontinued Operations

 

Note 4—Disposal of Long-lived Assets and Discontinued Operations

Sale of the Transportation Products Business

        On December 31, 2013, the Company sold its Transportation Products business for total cash consideration of $375 million, subject to the working capital adjustment component of the sale agreement. The working capital adjustment was finalized during 2014 for $9.7 million and resulted in a $1.0 million after-tax loss. The after-tax loss was reported in discontinued operations.

        After-tax (loss) income from Discontinued Operations of ($25.5) million for the year ended December 31, 2013 reflects the operations of the Transportation Products business which included a $100.0 million pre-tax goodwill impairment charge recorded during 2013. The Transportation Products business had net sales of $767.9 million for the year ended December 31, 2013.

Other Divestitures of Long-lived Assets and Long-lived Assets Held for Sale

        During 2014, the Company completed the sale of CBF's Akron, OH, facility for cash proceeds of $1.2 million, recognizing a pre-tax gain of $0.4 million within Other income (expense), net in the Consolidated Statement of Earnings.

        The Company completed the sale of property located in the Netherlands during 2014 for cash proceeds of $1.4 million, recognizing a $1.1 million pre-tax gain within Other income (expense), net in the Consolidated Statement of Earnings.

        During 2013, the Company completed the sale of CCM's Kent, WA, long-lived tangible assets for cash proceeds of $5.4 million, recognizing a pre-tax gain of $1.6 million within Other income (expense), net in the Consolidated Statement of Earnings.

        During 2013, the Company completed the sale of Reno, NV, long-lived tangible assets for cash proceeds of $6.2 million, recognizing a pre-tax gain of $1.0 million within Other income (expense), net in the Consolidated Statement of Earnings.

Income (Loss) from Discontinued Operations

        Discontinued operations for the year ended December 31, 2013 includes the results of the Transportation Products business, which was a component of the Company and was classified as discontinued in the Consolidated Statement of Earnings for all periods presented.

        Income (loss) from discontinued operations for the year ended December 31, 2013, includes a $30.4 million net loss from operations of the Transportation Products business, inclusive of a pre-tax goodwill impairment charge of $100.0 million.

Stock-Based Compensation
Stock-Based Compensation

 

Note 5—Stock-Based Compensation

        Stock-based compensation cost is recognized over the requisite service period, which generally equals the stated vesting period, unless the stated vesting period exceeds the date upon which an employee reaches retirement eligibility. Pre-tax stock-based compensation expense in continuing operations was $17.4 million, $15.7 million and $17.0 million for the years ended December 31, 2015, 2014, and 2013, respectively. Pre-tax stock-based compensation expense includes $0.9 million related to discontinued operations for the year ended December 31, 2013.

Incentive Compensation Program

        The Company maintains an Incentive Compensation Program (the "Program") for executives, certain other employees of the Company and its operating segments and subsidiaries, and the Company's non-employee directors. Members of the Board of Directors that receive stock-based compensation are treated as employees for accounting purposes. The Program was approved by shareholders on May 6, 2015. The Program allows for awards to eligible employees of stock options, restricted stock, stock appreciation rights, performance shares and units or other awards based on Company common stock. At December 31, 2015, 4,460,142 shares were available for grant under this plan, of which 1,604,716 shares were available for the issuance of stock awards.

Grants

        For the year ended December 31, 2015, the Company awarded 316,345 stock options, 58,040 restricted stock awards, 58,040 performance share awards and 12,157 restricted stock units with an aggregate grant-date fair value of approximately $19.7 million to be expensed over the requisite service period for each award.

Stock Option Awards

        Options issued under the Program generally vest one-third on the first anniversary of grant, one-third on the second anniversary of grant, and the remaining one-third on the third anniversary of grant. All options have a maximum term life of 10 years. Shares issued to cover options under the Program may be issued from shares held in treasury, from new issuances of shares, or a combination of the two.

        For 2015, 2014 and 2013 share-based compensation expense related to stock options was as follows:

                                                                                                                                                                                    

 

 

Years Ended December 31,

 

(in millions, except per share amounts)

 

2015

 

2014

 

2013

 

Pre-tax compensation expense

 

$

5.1 

 

$

4.5 

 

$

4.9 

 

After-tax compensation expense

 

$

3.2 

 

$

2.8 

 

$

3.0 

 

Impact on diluted EPS

 

$

0.05 

 

$

0.04 

 

$

0.05 

 

        Unrecognized compensation cost related to stock options of $3.7 million at December 31, 2015, is to be recognized over a weighted-average period of 1.95 years.

        Excess income tax benefits related to share-based compensation expense that must be recognized directly in equity are considered financing cash flows. The amount of financing cash flows for these benefits was $15.9 million, $13.2 million, and $5.3 million for the years ended December 31, 2015, 2014, and 2013, respectively.

        The Company utilizes the Black-Scholes-Merton ("BSM") option pricing model to determine the fair value of its stock option awards. The BSM relies on certain assumptions to estimate an option's fair value. The weighted average assumptions used in the determination of fair value for stock option awards in 2015, 2014, and 2013 were as follows:

                                                                                                                                                                                    

 

 

2015

 

2014

 

2013

 

Expected dividend yield

 

 

1.1 

%

 

1.2 

%

 

1.2 

%

Expected life in years

 

 

5.71 

 

 

5.74 

 

 

5.71 

 

Expected volatility

 

 

27.3 

%

 

29.3 

%

 

32.2 

%

Risk-free interest rate

 

 

1.4 

%

 

1.7 

%

 

1.0 

%

Weighted-average fair value

 

$

21.19 

 

$

19.15 

 

$

17.58 

 

        The expected life of options is based on the assumption that all outstanding options will be exercised at the midpoint of the valuation date (if vested) or the vesting dates (if unvested) and the options' expiration date. The expected volatility is based on historical volatility as well as implied volatility of the Company's options. The risk-free interest rate is based on rates of U.S. Treasury issues with a remaining life equal to the expected life of the option. The expected dividend yield is based on the projected annual dividend payment per share, divided by the stock price at the date of grant.

        Stock option activity under the Company's stock option awards for 2015, 2014, and 2013 was as follows:

                                                                                                                                                                                    

 

 

Shares

 

Weighted-Average
Price

 

Outstanding at December 31, 2012

 

 

3,225,131

 

$

35.88

 

​  

​  

​  

​  

Options granted

 

 

283,975

 

 

64.80

 

Options exercised

 

 

(472,040

)

 

33.81

 

Options forfeited

 

 

(44,059

)

 

48.47

 

​  

​  

​  

​  

Outstanding at December 31, 2013

 

 

2,993,007

 

$

38.76

 

​  

​  

​  

​  

Options granted

 

 

259,035

 

 

73.08

 

Options exercised

 

 

(925,520

)

 

38.63

 

Options forfeited

 

 

(49,885

)

 

56.89

 

​  

​  

​  

​  

Outstanding at December 31, 2014

 

 

2,276,637

 

$

42.32

 

​  

​  

​  

​  

Options granted

 

 

316,345

 

 

92.84

 

Options exercised

 

 

(748,270

)

 

38.44

 

Options forfeited

 

 

(34,632

)

 

81.68

 

​  

​  

​  

​  

Outstanding at December 31, 2015

 

 

1,810,080

 

$

52.00

 

​  

​  

​  

​  

​  

​  

​  

​  

        The weighted-average grant-date fair value of options granted during the years ended December 31, 2015, 2014, and 2013 was $6.7 million, $5.0 million, and $5.0 million, respectively.

        The total intrinsic value of options exercised during the years ended December 31, 2015, 2014, and 2013 was $42.7 million, $41.7 million, and $15.5 million, respectively. The weighted-average contractual term of options outstanding at December 31, 2015, 2014, and 2013 was 5.63, 5.71, and 5.72 years, respectively.

        At December 31, 2015, 2014, and 2013, 1,281,126, 1,666,647, and 2,378,543 options were exercisable, with a weighted-average exercise price of $39.09, $34.24, and $34.87, respectively. The weighted-average contractual term of options exercisable at December 31, 2015 and 2014 was 4.43 and 4.72 years, respectively.

        The aggregate intrinsic value of options outstanding and exercisable at December 31, 2015, and 2014 was $63.5 million and $91.8 million, respectively. The total grant date fair value of options vested during the year ended December 31, 2015, 2014, and 2013 was $4.6 million, $4.0 million, and $8.0 million, respectively.

Restricted Stock Awards

        Restricted stock awarded under the Program is generally released to the recipient after a period of approximately three years. The number and weighted-average grant-date fair value of restricted shares issued in each of the last three years was as follows: in 2015, 58,040 awards were granted at a weighted-average fair value of $90.54; in 2014, 104,773 awards were granted at a weighted-average fair value of $76.70; and in 2013, 71,255 awards were granted at a weighted-average fair value of $64.80. Compensation expense related to restricted stock awards of $5.9 million, $5.1 million, and $4.6 million was recognized for the years ended December 31, 2015, 2014, and 2013, respectively. Unrecognized compensation cost related to restricted stock awards of $4.3 million at December 31, 2015 is to be recognized over a weighted-average period of 1.58 years.

        The following represents activity related to restricted stock for the years ended December 31, 2015, 2014, and 2013:

                                                                                                                                                                                    

 

 

Number of
Shares

 

Weighted-Average
Grant Date
Fair Value

 

Outstanding at December 31, 2012

 

 

284,235

 

$

25.99

 

​  

​  

​  

​  

Shares granted

 

 

71,255

 

 

64.80

 

Shares vested

 

 

(109,445

)

 

34.08

 

Shares forfeited

 

 

(5,055

)

 

47.85

 

​  

​  

​  

​  

Outstanding at December 31, 2013

 

 

240,990

 

$

49.66

 

​  

​  

​  

​  

Shares granted

 

 

104,773

 

 

76.70

 

Shares vested

 

 

(94,590

)

 

38.57

 

Shares forfeited

 

 

(4,185

)

 

63.73

 

​  

​  

​  

​  

Outstanding at December 31, 2014

 

 

246,988

 

$

65.14

 

​  

​  

​  

​  

Shares granted

 

 

58,040

 

 

90.54

 

Shares vested

 

 

(75,740

)

 

49.56

 

Shares forfeited

 

 

(2,881

)

 

81.32

 

​  

​  

​  

​  

Outstanding at December 31, 2015

 

 

226,407

 

$

76.66

 

​  

​  

​  

​  

​  

​  

​  

​  

Performance Share Awards

        The Company granted 58,040, 67,970, and 71,255 performance share awards in the years ended December 31, 2015, 2014, and 2013, respectively. The performance shares vest based on the employee rendering three years of service to the Company, and the attainment of a market condition over the performance period, which is based on the Company's relative total shareholder return versus the S&P Midcap 400 Index® over a pre-determined time period as determined by the Compensation Committee of the Board of Directors. The grant date fair value of the 2015, 2014, and 2013 performance shares of $112.39, $95.72, and $91.33, respectively, was estimated using a Monte-Carlo simulation approach based on a three year measurement period. Such approach entails the use of assumptions regarding the future performance of the Company's stock and those of the S&P Midcap 400 Index®. Those assumptions include expected volatility, risk-free interest rates, correlation coefficients and dividend reinvestment. Dividends accrue on the performance shares during the performance period and are to be paid in cash based upon the number of awards ultimately earned.

        The Company expenses the compensation cost associated with the performance awards on a straight-line basis over the vesting period of approximately three years. In the years ended December 31, 2015, 2014, and 2013, the Company recognized approximately $6.3 million, $6.0 million, and $6.5 million, respectively, of compensation cost related to the performance share awards. Unrecognized compensation cost related to performance share awards of $3.7 million at December 31, 2015 is to be recognized over a weighted-average period of 1.67 years. For purposes of determining diluted earnings per share, the performance share awards are considered contingently issuable shares and are included in diluted earnings per share based upon the number of shares that would have been awarded had the conditions at the end of the reporting period continued until the end of the performance period. See Note 7 for further information regarding earnings per share computations.

        The following represents activity related to performance shares for the years ended December 31, 2015, 2014, and 2013:

                                                                                                                                                                                    

 

 

Number of
Peformance
Units

 

2015
Awards

 

2014
Awards

 

2013
Awards

 

2012
Awards

 

2011
Awards

 

2010
Awards

 

Outstanding at December 31, 2012

 

 

230,730

 

 

 

 

 

 

 

 

79,340

 

 

93,840

 

 

57,550

 

Units granted

 

 

71,255

 

 

 

 

 

 

71,255

 

 

 

 

 

 

 

Units converted to shares

 

 

89,610

 

 

 

 

 

 

 

 

 

 

89,610

 

 

 

Units vested and issued

 

 

(45,544

)

 

 

 

 

 

 

 

 

 

 

 

(45,544

)

Units vested and deferred

 

 

(12,006

)

 

 

 

 

 

 

 

 

 

 

 

(12,006

)

Units forfeited

 

 

(5,055

)

 

 

 

 

 

(1,080

)

 

(1,745

)

 

(2,230

)

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Outstanding at December 31, 2013

 

 

328,990

 

 

 

 

 

 

70,175

 

 

77,595

 

 

181,220

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Units granted

 

 

67,970

 

 

 

 

67,970

 

 

 

 

 

 

 

 

 

Units converted to shares

 

 

69,920

 

 

 

 

 

 

 

 

69,920

 

 

 

 

 

Units vested and issued

 

 

(135,008

)

 

 

 

 

 

 

 

 

 

(135,008

)

 

 

Units vested and deferred

 

 

(46,212

)

 

 

 

 

 

 

 

 

 

(46,212

)

 

 

Units forfeited

 

 

(4,185

)

 

 

 

(1,465

)

 

(1,630

)

 

(1,090

)

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Outstanding at December 31, 2014

 

 

281,475

 

 

 

 

66,505

 

 

68,545

 

 

146,425

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Units granted

 

 

58,040

 

 

58,040

 

 

 

 

 

 

 

 

 

 

 

Units converted to shares

 

 

37,496

 

 

 

 

 

 

37,496

 

 

 

 

 

 

 

Units vested and issued

 

 

(112,814

)

 

 

 

 

 

 

 

(112,814

)

 

 

 

 

Units vested and deferred

 

 

(33,611

)

 

 

 

 

 

 

 

(33,611

)

 

 

 

 

Units forfeited

 

 

(2,340

)

 

(1,220

)

 

(750

)

 

(370

)

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Outstanding at December 31, 2015

 

 

228,246

 

 

56,820

 

 

65,755

 

 

105,671

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

        The Company's relative total shareholder return versus companies in the S&P Midcap 400 Index® over the period covered by the 2013 awards, 2012 awards, and 2011 awards resulted in participants being awarded an additional 37,496 shares, 69,920 shares, and 89,610 shares, respectively, under the plan. The awarding of these additional shares had no impact on stock-based compensation expense as the likelihood of their issuance was included in the determination of grant date fair value using a Monte Carlo simulation approach.

Restricted Stock Units

        The restricted stock units awarded to eligible directors are fully vested and will be paid in shares of Company common stock after the director ceases to serve as a member of the Board, or if earlier, upon a change in control of the Company. The $90.54 grant date fair value of the 2015 restricted stock units is based on the closing market price of the stock on February 4, 2015, the date of the grant.

Deferred Compensation—Equity

        Certain employees are eligible to participate in the Company's Non-qualified Deferred Compensation Plan (the "Deferred Compensation Plan"). Participants may elect to defer all or part of their stock-based compensation. Participants have elected to defer 253,520 shares of Company common stock as of December 31, 2015, and 228,047 shares as of December 31, 2014. Company stock held for future issuance of vested awards is classified as deferred compensation equity in the Consolidated Balance Sheets and is recorded at grant date fair value.

Income Taxes
Income Taxes

 

Note 6—Income Taxes

        A summary of pre-tax income from U.S. and non U.S. operations is as follows:

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

2013

 

Continuing operations

 

 

 

 

 

 

 

 

 

 

U.S. domestic

 

$

393.8

 

$

318.9

 

$

291.9

 

Foreign

 

 

74.1

 

 

57.2

 

 

41.1

 

​  

​  

​  

​  

​  

​  

Total pre-tax income from continuing operations

 

 

467.9

 

 

376.1

 

 

333.0

 

​  

​  

​  

​  

​  

​  

Discontinued operations

 

 

 

 

 

 

 

 

 

 

U.S. domestic

 

 

0.1

 

 

(3.2

)

 

(132.4

)

Foreign

 

 

 

 

1.1

 

 

71.9

 

​  

​  

​  

​  

​  

​  

Total pre-tax income (loss) from discontinued operations

 

 

0.1

 

 

(2.1

)

 

(60.5

)

​  

​  

​  

​  

​  

​  

Total pre-tax income

 

$

468.0

 

$

374.0

 

$

272.5

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

        The provision for income taxes from continuing operations is as follows:

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

2013

 

Current expense

 

 

 

 

 

 

 

 

 

 

Federal and State

 

$

140.1

 

$

118.4

 

$

97.2

 

Foreign

 

 

24.0

 

 

16.1

 

 

21.9

 

​  

​  

​  

​  

​  

​  

Total current expense

 

 

164.1

 

 

134.5

 

 

119.1

 

​  

​  

​  

​  

​  

​  

Deferred expense (benefit)

 

 

 

 

 

 

 

 

 

 

Federal and State

 

 

(12.7

)

 

(8.5

)

 

(8.2

)

Foreign

 

 

(3.1

)

 

(1.6

)

 

(13.1

)

​  

​  

​  

​  

​  

​  

Total deferred expense (benefit)

 

 

(15.8

)

 

(10.1

)

 

(21.3

)

​  

​  

​  

​  

​  

​  

Total tax expense

 

$

148.3

 

$

124.4

 

$

97.8

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

        A reconciliation of the tax provision for continuing operations computed at the U.S. federal statutory rate to the actual tax provision is as follows:

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

2013

 

Taxes at the 35% U.S. statutory rate

 

$

163.8

 

$

131.6

 

$

116.6

 

State and local taxes, net of federal income tax benefit

 

 

1.9

 

 

7.4

 

 

4.9

 

Benefit of foreign earnings taxed at lower rates

 

 

(7.9

)

 

(5.2

)

 

(3.0

)

Benefit for domestic manufacturing deduction

 

 

(11.5

)

 

(8.7

)

 

(9.7

)

Benefit associated with foreign reorganization

 

 

 

 

 

 

(11.8

)

Other, net

 

 

2.0

 

 

(0.7

)

 

0.8

 

​  

​  

​  

​  

​  

​  

Tax expense

 

$

148.3

 

$

124.4

 

$

97.8

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Effective income tax rate on continuing operations

 

 

31.7

%

 

33.1

%

 

29.4

%

​  

​  

​  

​  

​  

​  

        Cash payments for income taxes, net of refunds, were $123.0 million, $138.5 million, and $127.7 million, in 2015, 2014, and 2013, respectively.

        Deferred tax assets (liabilities) at December 31 related to the following:

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

Deferred revenue

 

$

25.3

 

$

25.7

 

Warranty reserves

 

 

5.6

 

 

4.3

 

Inventory reserves

 

 

10.9

 

 

9.0

 

Allowance for doubtful accounts

 

 

4.6

 

 

3.8

 

Employee benefits

 

 

41.5

 

 

41.4

 

Foreign loss carryforwards

 

 

1.9

 

 

3.7

 

Deferred state tax attributes

 

 

16.2

 

 

15.8

 

Other, net

 

 

(1.4

)

 

2.3

 

​  

​  

​  

​  

Gross deferred assets

 

 

104.6

 

 

106.0

 

​  

​  

​  

​  

Valuation allowances

 

 

(4.3

)

 

(9.6

)

​  

​  

​  

​  

Deferred tax assets after valuation allowances

 

$

100.3

 

$

96.4

 

​  

​  

​  

​  

​  

​  

​  

​  

Depreciation

 

 

(46.5

)

 

(43.8

)

Amortization

 

 

(55.1

)

 

(47.3

)

Acquired identifiable intangibles

 

 

(142.4

)

 

(136.2

)

​  

​  

​  

​  

Gross deferred liabilities

 

 

(244.0

)

 

(227.3

)

​  

​  

​  

​  

Net deferred tax liabilities

 

$

(143.7

)

$

(130.9

)

​  

​  

​  

​  

​  

​  

​  

​  

        As of December 31, 2015, the Company had no deferred tax assets related to net operating loss ("NOL") carryforwards for U.S. federal tax purposes but had a deferred tax asset for state NOL carryforwards and credits of approximately $11.9 million (expiring 2016-2035) and deferred tax assets related to NOL carryforwards in foreign jurisdictions of approximately $1.9 million (expiring 2016-2023). The Company believes that it is likely that certain of the state attributes will expire unused and therefore has established a valuation allowance of approximately $4.3 million against the deferred tax assets associated with these attributes. The Company believes that substantially all of the foreign NOLs will be utilized before expiration and therefore has not established a valuation allowance against the deferred tax assets associated with these NOL carryforwards. Approximately $2.9 million of the valuation allowance with respect to state attributes that was recorded on December 31, 2014 was released during the year due to management's change in judgement regarding the portion of the attributes that was likely to expire unused. The change in judgment occurred as predictions of future taxable income in certain state jurisdictions were increased due to the Finishing Brands acquisition and various restructuring actions that occurred during the year. Although realization is not assured for the remaining deferred tax assets, the Company believes that the timing and amount of the reversal of taxable temporary differences, expected future taxable income and tax planning strategies will generate sufficient income to be fully realized. However, deferred tax assets could be reduced in the future if our estimates of the timing and amount of the reversal of taxable temporary differences, expected future taxable income during the carryforward period are significantly reduced or tax planning strategies are no longer viable.

        Deferred tax assets and (liabilities) are classified as long-term consistent with the requirements of ASU 2015-17, Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes ("ASU 2015-17") which was adopted early in 2015 on a prospective basis. Foreign deferred tax assets and (liabilities) are grouped separately from U.S. domestic assets and (liabilities) and are analyzed on a jurisdictional basis.

        Deferred tax assets and (liabilities) are included in the balance sheet as follows:

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

Deferred income taxes

 

$

 

$

35.4

 

Accrued expenses

 

 

 

 

(0.2

)

Other long-term assets

 

 

0.3

 

 

1.4

 

Other long-term liabilities

 

 

(144.0

)

 

(167.5

)

​  

​  

​  

​  

Net deferred tax liabilities

 

$

(143.7

)

$

(130.9

)

​  

​  

​  

​  

​  

​  

​  

​  

        The Company is not required to provide income taxes on the excess of the amount for financial reporting over the tax basis of investments in foreign subsidiaries that are essentially permanent in duration. The Company's excess of financial reporting over the tax basis of investments in foreign subsidiaries is approximately equal to the cumulative unremitted earnings and cumulative translation adjustments of its foreign subsidiaries. The Company reconsiders this assertion quarterly.

        At December 31, 2015, the Company intends to permanently reinvest abroad substantially all of the earnings of its foreign subsidiaries. The Company has identified appropriate long term uses for such earnings outside the United States, considers the unremitted earnings to be indefinitely reinvested, and accordingly has made no significant provision for income or withholding taxes that would be due upon distribution of such earnings. The calculation of the deferred tax liability on the excess of the amount for financial reporting over the tax basis of investments in foreign subsidiaries is not practicable due to the complexity of calculating earnings and profits and taxes through multiple tiers of entities, the impact of local country withholding and income taxes, the impact of tax elections, the characterization of income for purposes of the foreign tax credit and limitations, and foreign currency effects.

        The Company's cumulative unremitted earnings and cumulative translation adjustments at December 31, 2015 were approximately $490 million.

        Unrecognized tax benefits reflect the difference between the tax benefits of positions taken or expected to be taken on income tax returns and the tax benefits that meet the criteria for current recognition in the financial statements. The Company periodically assesses its unrecognized tax benefits.

        A summary of the movement in gross unrecognized tax benefits (before estimated interest and penalties) is as follows:

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

2013

 

Balance at January 1

 

$

23.8

 

$

10.2

 

$

9.3

 

Additions based on tax positions related to current year

 

 

0.9

 

 

1.8

 

 

1.3

 

Additions related to purchase accounting

 

 

3.0

 

 

13.6

 

 

 

Adjustments for tax positions of prior years

 

 

1.3

 

 

(0.1

)

 

1.6

 

Reductions due to statute of limitations

 

 

(1.2

)

 

(1.2

)

 

(2.0

)

Reductions due to settlements

 

 

 

 

(0.4

)

 

 

Adjustments due to foreign exchange rates

 

 

(0.1

)

 

(0.1

)

 

 

​  

​  

​  

​  

​  

​  

Balance at December 31

 

$

27.7

 

$

23.8

 

$

10.2

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

        If the unrecognized tax benefits as of December 31, 2015 were to be recognized, approximately $28.5 million would impact the Company's effective tax rate. The amount impacting the Company's effective rate is calculated by adding accrued interest and penalties to the gross unrecognized tax benefit and subtracting the tax benefit associated with state taxes and interest.

        The Company classifies and reports interest and penalties associated with unrecognized tax benefits as a component of the income tax provision on the Consolidated Statements of Earnings and Comprehensive Income, and as a long-term liability on the Consolidated Balance Sheets. The total amount of such interest and penalties accrued, but excluded from the table above, at the years ending 2015, 2014, and 2013 were $4.9 million, $3.8 million, and $1.2 million, respectively.

        The Company is subject to U.S. federal income tax as well as income tax in multiple state and foreign jurisdictions. During the year the Company has worked with the IRS to complete its compliance assurance process for the 2014 tax year. The Company is currently working with the IRS to complete its compliance assurance audit for the 2015 tax year and expects conclusion of the process within the next twelve months.

        Generally, state income tax returns are subject to examination for a period of three to five years after filing. Substantially all material state tax matters have been concluded for tax years through 2010. Various state income tax returns for subsequent years are in the process of examination. At this stage the outcome is uncertain; however, the Company believes that contingencies have been adequately provided for. Statutes of limitation vary among the foreign jurisdictions in which the Company operates. Substantially all foreign tax matters have been concluded for tax years through 2009. The Company believes that foreign tax contingencies associated with income tax examinations underway or open tax years have been provided for adequately.

        Based on the outcome of certain examinations or as a result of the expiration of statutes of limitations for certain jurisdictions, we believe that within the next 12 months it is reasonably possible that our previously unrecognized tax benefits could decrease by approximately $4 to $5 million. The previously unrecognized tax benefits relate to a variety of tax issues including tax matters relating to prior acquisitions and various state matters.

Earnings Per Share
Earnings Per Share

 

Note 7—Earnings Per Share

        The Company's restricted shares and restricted stock units contain non-forfeitable rights to dividends and, therefore, are considered participating securities for purposes of computing earnings per share pursuant to the two-class method. The computation below of earnings per share excludes the income attributable to the unvested restricted shares and restricted stock units from the numerator and excludes the dilutive impact of those underlying shares from the denominator. Stock options are included in the calculation of diluted earnings per share utilizing the treasury stock method and performance share awards are included in the calculation of diluted earnings per share considering those are contingently issuable. Neither is considered to be participating security as they do not contain non-forfeitable dividend rights.

        The following reflects the Income from continuing operations and share data used in the basic and diluted earnings per share computations using the two-class method:

                                                                                                                                                                                    

(in millions except share and per share amounts)

 

2015

 

2014

 

2013

 

Numerator:

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

319.6

 

$

251.7

 

$

235.2

 

Less: dividends declared—common stock outstanding, restricted shares and restricted share units

 

 

(72.3

)

 

(61.2

)

 

(53.7

)

​  

​  

​  

​  

​  

​  

Undistributed earnings

 

 

247.3

 

 

190.5

 

 

181.5

 

Percent allocated to common shareholders(1)

 

 

99.3

%

 

99.5

%

 

99.5

%

​  

​  

​  

​  

​  

​  

 

 

 

245.6

 

 

189.5

 

 

180.6

 

Add: dividends declared—common stock

 

 

71.4

 

 

60.4

 

 

53.4

 

​  

​  

​  

​  

​  

​  

Numerator for basic and diluted EPS

 

$

317.0

 

$

249.9

 

$

234.0

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Denominator (in thousands):

 

 

 

 

 

 

 

 

 

 

Denominator for basic EPS: weighted-average common shares outstanding

 

 

64,844

 

 

64,170

 

 

63,471

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

Performance awards

 

 

253

 

 

362

 

 

416

 

Stock options

 

 

707

 

 

772

 

 

919

 

​  

​  

​  

​  

​  

​  

Denominator for diluted EPS: adjusted weighted-average common shares outstanding and assumed conversion

 

 

65,804

 

 

65,304

 

 

64,806

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Per share income from continuing operations:

 

 

 

 

 

 

 

 

 

 

Basic

 

$

4.89

 

$

3.89

 

$

3.69

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Diluted

 

$

4.82

 

$

3.83

 

$

3.61

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


                                                                                                                                                                                    

(1)

 

Basic weighted-average common shares outstanding

 

 

64,844 

 

 

64,170 

 

 

63,471 

 

 

 

Basic weighted-average common shares outstanding, unvested restricted shares expected to vest and restricted share units

 

 

65,304 

 

 

64,512 

 

 

63,797 

 

​  

​  

​  

​  

​  

​  

 

 

Percent allocated to common shareholders

 

 

99.3 

%

 

99.5 

%

 

99.5 

%

​  

​  

​  

​  

​  

​  

        To calculate earnings per share for the Loss from discontinued operations and for Net income, the denominator for both basic and diluted earnings per share is the same as used in the above table. The Loss from discontinued operations and the Net income were as follows:

                                                                                                                                                                                    

 

(in millions)

 

2015

 

2014

 

2013

 

Income (loss) from discontinued operations attributable to common shareholders for basic and diluted earnings per share

 

$

0.1

 

$

(0.4

)

$

(25.4

)

Net income attributable to common shareholders for basic and diluted earnings per share

 

$

317.1

 

$

249.5

 

$

208.6

 

Antidilutive stock options excluded from EPS calculation(1)

 

 

257.5

 

 

 

 

 


 

 

 

(1)          

Represents stock options excluded from the calculation of diluted earnings per share as such options' assumed proceeds upon exercise would result in the repurchase of shares generated than the underlying award.

 

 

Inventories
Inventories

 

Note 8—Inventories

        The components of Inventories at December 31 were as follows:

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

Finished goods

 

$

205.1

 

$

188.1

 

Work-in-process

 

 

48.8

 

 

45.3

 

Raw materials

 

 

133.9

 

 

132.2

 

Reserves

 

 

(31.8

)

 

(26.5

)

​  

​  

​  

​  

Inventories

 

$

356.0

 

$

339.1

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Property, Plant and Equipment
Property, Plant and Equipment

 

Note 9—Property, Plant, and Equipment

        The components of Property, plant, and equipment, net of accumulated depreciation at December 31 were as follows:

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

Land

 

$

59.9

 

$

37.1

 

Buildings and leasehold improvements

 

 

324.6

 

 

284.6

 

Machinery and equipment

 

 

735.4

 

 

690.7

 

Projects in progress

 

 

34.6

 

 

48.6

 

​  

​  

​  

​  

 

 

 

1,154.5

 

 

1,061.0

 

Accumulated depreciation

 

 

(568.7

)

 

(513.7

)

​  

​  

​  

​  

Property, plant, and equipment, net

 

$

585.8

 

$

547.3

 

​  

​  

​  

​  

​  

​  

​  

​  

        During 2015, 2014, and 2013, the Company capitalized interest in the amount of $1.0 million, $2.2 million, and $1.7 million, respectively.

Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets

 

Note 10—Goodwill and Other Intangible Assets

        The changes in the carrying amount of Goodwill, net for the years ended December 31, 2015 and 2014 were as follows:

                                                                                                                                                                                    

(in millions)

 

Construction
Materials

 

Interconnect
Technologies

 

Fluid
Technologies

 

Brake and
Friction

 

FoodService
Products

 

Total

 

Net balance at January 1, 2014

 

$

129.1

 

$

442.6

 

$

 

$

226.7

 

$

60.3

 

$

858.7

 

Goodwill acquired during year(1)

 

 

 

 

111.7

 

 

 

 

 

 

 

 

111.7

 

Currency translation

 

 

(5.8

)

 

 

 

 

 

(0.1

)

 

 

 

(5.9

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net balance at December 31, 2014

 

$

123.3

 

$

554.3

 

$

 

$

226.6

 

$

60.3

 

$

964.5

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Goodwill acquired during year(1)

 

 

 

 

 

 

175.7

 

 

 

 

 

 

175.7

 

Measurement period adjustments

 

 

 

 

1.1

 

 

(0.5

)

 

 

 

 

 

0.6

 

Currency translation

 

 

(4.6

)

 

 

 

(1.8

)

 

 

 

 

 

(6.4

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net balance at December 31, 2015

 

$

118.7

 

$

555.4

 

$

173.4

 

$

226.6

 

$

60.3

 

$

1,134.4

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


 

 

 

(1)          

See Note 3 for further information on goodwill resulting from recent acquisitions.

        On April 1, 2015, the Company acquired 100% of the Finishing Brands business from Graco for a total purchase price of $611.1 million, gross and $598.9 million, net of cash acquired. The resulting goodwill recorded of $175.2 million, after preliminary measurement period adjustments, was allocated to the CFT reporting unit which aligns with the reportable segment.

        On October 1, 2014, the Company acquired LHi for a total purchase price of $200.7 million, gross and $194.0 million, net of cash acquired. The resulting goodwill recorded of $112.8 million, after measurement period adjustments, was allocated to the Interconnect Technologies reporting unit.

        The Company's Other intangible assets, net at December 31, 2015, are as follows:

                                                                                                                                                                                    

(in millions)

 

Acquired
Cost

 

Accumulated
Amortization

 

Net Book
Value

 

Assets subject to amortization:

 

 

 

 

 

 

 

 

 

 

Intellectual property

 

$

180.7

 

$

(55.0

)

$

125.7

 

Customer relationships

 

 

673.9

 

 

(160.5

)

 

513.4

 

Other

 

 

13.5

 

 

(10.6

)

 

2.9

 

Assets not subject to amortization:

 

 

 

 

 

 

 

 

 

 

Trade names

 

 

245.8

 

 

 

 

245.8

 

​  

​  

​  

​  

​  

​  

Other intangible assets, net

 

$

1,113.9

 

$

(226.1

)

$

887.8

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

        The Company's Other intangible assets, net at December 31, 2014, are as follows:

                                                                                                                                                                                    

(in millions)

 

Acquired
Cost

 

Accumulated
Amortization

 

Net Book
Value

 

Assets subject to amortization:

 

 

 

 

 

 

 

 

 

 

Intellectual property

 

$

146.6

 

$

(37.8

)

$

108.8

 

Customer relationships

 

 

494.6

 

 

(122.3

)

 

372.3

 

Other

 

 

20.6

 

 

(12.1

)

 

8.5

 

Assets not subject to amortization:

 

 

 

 

 

 

 

 

 

 

Trade names

 

 

122.1

 

 

 

 

122.1

 

​  

​  

​  

​  

​  

​  

Other intangible assets, net

 

$

783.9

 

$

(172.2

)

$

611.7

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

        Estimated amortization expense over the next five years is as follows: $58.5 million in 2016, $57.7 million in 2017, $57.7 million in 2018, $57.6 million in 2019, and $54.4 million in 2020.

        The net carrying values of the Company's Other intangible assets, net by reportable segment as of December 31 were as follows:

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

Carlisle Construction Materials

 

$

60.9 

 

$

72.3 

 

Carlisle Interconnect Technologies

 

 

357.3 

 

 

386.6 

 

Carlisle Fluid Technologies

 

 

325.3 

 

 

 

Carlisle Brake & Friction

 

 

117.2 

 

 

123.5 

 

Carlisle FoodService Products

 

 

27.1 

 

 

29.3 

 

​  

​  

​  

​  

Total

 

$

887.8 

 

$

611.7 

 

​  

​  

​  

​  

​  

​  

​  

​  

        Acquired patents and intellectual property will be amortized over a weighted-average period of 8.6 years. The acquired cost of the Company's customer relationship intangible assets by estimated useful life is as follows (in millions):

                                                                                                                                                                                    

 

 

Gross Balance as
of December 31,

 

Estimated Useful Life (Years)

 

2015

 

2014

 

5 - 9

 

$

25.5 

 

$

27.1 

 

10 - 14

 

$

72.3 

 

$

72.3 

 

15 - 19

 

$

468.4 

 

$

287.5 

 

20 - 24

 

$

107.7 

 

$

107.7 

 

​  

​  

​  

​  

Total

 

$

673.9 

 

$

494.6 

 

​  

​  

​  

​  

​  

​  

​  

​  

        See Note 1 in these Notes to Consolidated Financial Statements for information regarding the valuation of goodwill and indefinite-lived intangible assets.

Commitments and Contingencies
Commitments and Contingencies

 

Note 11—Commitments and Contingencies

Leases

        The Company currently leases a portion of its manufacturing facilities, distribution centers, and equipment, some of which include scheduled rent increases stated in the lease agreement generally expressed as a stated percentage increase of the minimum lease payment over the lease term. The Company currently has no leases that require rent to be paid based on contingent events nor has it received any lease incentive payments. Rent expense was $25.9 million, $23.7 million, and $23.9 million in 2015, 2014, and 2013, respectively, inclusive of rent based on scheduled rent increases and rent holidays recognized on a straight-line basis. Future minimum payments under its various non-cancelable operating leases in each of the next five years are approximately $18.3 million in 2016, $15.0 million in 2017, $13.2 million in 2018, $10.9 million in 2019, $7.1 million in 2020, and $11.7 million thereafter.

Workers' Compensation Claims and Related Losses

        The Company has accrued approximately $19.4 million and $23.5 million related to workers' compensation claims at December 31, 2015 and 2014, respectively. At December 31, 2015, $6.0 million and $13.4 million are included in Accrued expenses and Other long-term liabilities, respectively, and at December 31, 2014, $7.8 million and $15.7 million were included in Accrued expenses and Other long-term liabilities, respectively, in the Consolidated Balance Sheet. Workers' compensation obligations related to former employees associated with the Transportation Products business and arising prior to the sale of the Transportation Products business have been retained by the Company and the Company is obligated to pay the related claims until they are extinguished or otherwise settled. The Company will not be held liable for any workers' compensation claims related to the former Transportation Products business incurred after December 31, 2013. The liability related to workers' compensation claims, both those reported to the Company and those incurred but not yet reported, is estimated based on actuarial estimates and loss development factors and the Company's historical loss experience.

        The Company maintains occurrence-based insurance coverage with certain insurance carriers in accordance with its risk management practices that provides for reimbursement of workers' compensation claims in excess of $0.5 million. The Company records a recovery receivable from the insurance carriers when such recovery is deemed probable based on the nature of the claim and history of recoveries. At December 31, 2015 and 2014 the Company did not have any recovery receivables recorded for workers' compensation claims.

Litigation

        Over the years, the Company has been named as a defendant, along with numerous other defendants, in lawsuits in various state courts in which plaintiffs have alleged injury due to exposure to asbestos-containing brakes, which Carlisle manufactured in limited amounts between the late-1940's and the mid-1980's. In addition to compensatory awards, these lawsuits may also seek punitive damages.

        Generally, the Company has obtained dismissals or settlements of its asbestos-related lawsuits with no material effect on its financial condition, results of operations or cash flows. The Company maintains insurance coverage that applies to the Company's defense costs and payments of settlements or judgments in connection with asbestos-related lawsuits.

        At this time, the amount of reasonably possible additional asbestos claims, if any, is not material to the Company's financial position, results of operations, or operating cash flows although these matters could result in the Company being subject to monetary damages, costs or expenses, and charges against earnings in particular periods.

        The Company may occasionally be involved in various other legal actions arising in the normal course of business. In the opinion of management, the ultimate outcome of such actions, either individually or in the aggregate, will not have a material adverse effect on the consolidated financial position, results of operations for a particular period, or annual operating cash flows of the Company.

Environmental Matters

        The Company is subject to increasingly stringent environmental laws and regulations, including those relating to air emissions, wastewater discharges, and chemical and hazardous waste management and disposal. Some of these environmental laws hold owners or operators of land or businesses liable for their own and for previous owners' or operators' releases of hazardous or toxic substances or wastes. Other environmental laws and regulations require the obtainment of and compliance with environmental permits. To date, costs of complying with environmental, health and safety requirements have not been material and we do not currently have any significant accruals related to potential future costs of environmental remediation at December 31, 2015 and 2014, nor do we have any asset retirement obligations recorded at those dates. However, the nature of the Company's operations and its long history of industrial activities at certain of its current or former facilities, as well as those acquired, could potentially result in material environmental liabilities or asset retirement obligations.

        While the Company must comply with existing and pending climate change legislation, regulation, international treaties or accords, current laws and regulations do not have a material impact on its business, capital expenditures, or financial position. Future events, including those relating to climate change or greenhouse gas regulation, could require the Company to incur expenses related to the modification or curtailment of operations, installation of pollution control equipment, or investigation and cleanup of contaminated sites.

Borrowings
Borrowings

 

Note 12—Borrowings

        As of December 31, 2015 and 2014 the Company's borrowings were as follows:

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

3.75% notes due 2022, net of unamortized discount of ($0.8) and ($0.9), respectively

 

$

349.2

 

$

349.1

 

5.125% notes due 2020, net of unamortized discount of ($0.6) and ($0.7), respectively

 

 

249.4

 

 

249.3

 

6.125% notes due 2016, net of unamortized discount of ($0.1) and ($0.2), respectively

 

 

149.9

 

 

149.8

 

Revolving credit facility

 

 

 

 

 

Industrial development and revenue bonds

 

 

 

 

1.5

 

Other, including capital lease obligations

 

 

0.1

 

 

0.1

 

​  

​  

​  

​  

Total long-term debt

 

 

748.6

 

 

749.8

 

Less 6.125% notes due 2016 classified as current

 

 

(149.9

)

 

 

​  

​  

​  

​  

Total long-term debt, net of current portion

 

$

598.7

 

$

749.8

 

​  

​  

​  

​  

​  

​  

​  

​  

3.75% Notes Due 2022

        On November 20, 2012, the Company completed a public offering of $350.0 million of notes with a stated interest rate of 3.75% due November 15, 2022 (the "2022 Notes"). The 2022 Notes were issued at a discount of $1.1 million, resulting in proceeds to the Company of $348.9 million. The 2022 Notes are presented net of the related discount in Long-term debt in the consolidated balance sheet at December 31, 2015 and 2014. Interest on the 2022 Notes will be paid each May 15 and November 15, commencing on May 15, 2013. The Company incurred costs to issue the 2022 Notes of approximately $2.9 million, inclusive of underwriters', credit rating agencies' and attorneys' fees and other costs. The issuance costs have been recorded in Other long-term assets in the consolidated balance sheet at December 31, 2015 and 2014. Both the discount and the issuance costs will be amortized to interest expense over the life of the 2022 Notes.

        The 2022 Notes, in whole or in part, may be redeemed at the Company's option, plus accrued and unpaid interest, at any time prior to August 15, 2022 at a price equal to the greater of:

 

 

 

           

•          

100% of the principal amount; or 

           

•          

The sum of the present values of the remaining scheduled payments of principal and interest discounted to the redemption date on a semi-annual basis at the Treasury Rate plus 35 basis points.

        The 2022 Notes may also be redeemed at any time after August 15, 2022, in whole or in part, at the Company's option at 100% of the principal amount, plus accrued and unpaid interest. Upon a change-in-control triggering event, the Company will be required to offer to repurchase the 2022 Notes at 101% of the principal amount, plus accrued and unpaid interest.

        The 2022 Notes are subject to the Company's existing indenture dated January 15, 1997 with Bank of New York Mellon, as trustee, and accordingly are subject to the same restrictive covenants and limitations as the Company's existing indebtedness. The 2022 Notes are general unsecured obligations of the Company and rank equally with the Company's existing and future unsecured and unsubordinated indebtedness. The 2022 Notes are subordinate to any existing or future debt or other liabilities of the Company's subsidiaries. At December 31, 2015, the principal amount of the Company's subsidiaries indebtedness was $0.1 million.

5.125% Notes Due 2020

        On December 9, 2010, the Company completed a public offering of $250.0 million of notes with a stated interest rate of 5.125% due December 15, 2020 (the "2020 Notes"). The 2020 Notes were issued at a discount of approximately $1.1 million, resulting in proceeds to the Company of approximately $248.9 million. The 2020 Notes are presented net of the related discount in Long-term debt in the consolidated balance sheet at December 31, 2015 and 2014. Interest on the 2020 Notes is paid each June 15 and December 15.

        The 2020 Notes, in whole or in part, may be redeemed at the Company's option, plus accrued and unpaid interest, at any time prior to September 15, 2020 at a price equal to the greater of:

 

 

 

           

•          

100% of the principal amounts; or

           

•          

The sum of the present values of the remaining scheduled payments of principal and interest discounted to the redemption date on a semi-annual basis at the Treasury Rate plus 35 basis points.

        The 2020 Notes may also be redeemed at any time after September 15, 2020, in whole or in part, at the Company's option at 100% of the principal amount, plus accrued and unpaid interest. Upon a change-in-control triggering event, the Company will be required to offer to repurchase the 2020 Notes at 101% of the principal amount, plus accrued and unpaid interest.

        The 2020 Notes are subject to the Company's existing indenture dated January 15, 1997 with Bank of New York Mellon, as trustee, and accordingly are subject to the same restrictive covenants and limitations as the Company's existing indebtedness. The 2020 Notes are general unsecured obligations of the Company and rank equally with the Company's existing and future unsecured and unsubordinated indebtedness. The 2020 Notes are subordinate to any existing or future debt or other liabilities of the Company's subsidiaries.

6.125% Notes Due 2016

        On August 18, 2006, the Company completed a public offering of $150.0 million of notes with a stated interest rate of 6.125% due August 15, 2016 (the "2016 Notes"). The 2016 Notes were issued at a discount of approximately $1.1 million, resulting in proceeds to the Company of approximately $148.9 million. The 2016 Notes are presented net of the related discount in Short-term debt in the consolidated balance sheet at December 31, 2015 and in Long-term debt in the consolidated balance sheet at December 31, 2014. Interest on the 2016 Notes is paid each February 15 and August 15.

        The 2016 Notes, in whole or in part, may be redeemed at the Company's option, plus accrued and unpaid interest, at any time prior to August 15, 2016 at a price equal to the greater of:

 

 

 

           

•          

100% of the principal amounts; or 

           

•          

The sum of the present values of the remaining scheduled payments of principal and interest discounted to the redemption date on a semi-annual basis at the Treasury Rate plus 20 basis points.

        Upon a change-in-control triggering event, the Company will be required to offer to repurchase all or any part of the 2016 Notes at 101% of the principal amount, plus accrued and unpaid interest.

        The 2016 Notes are subject to the Company's existing indenture dated January 15, 1997 with Bank of New York Mellon, as trustee, and accordingly are subject to the same restrictive covenants and limitations as the Company's existing indebtedness. The 2016 Notes are general unsecured obligations of the Company and rank equally with the Company's existing and future unsecured and unsubordinated indebtedness. The 2016 Notes are subordinate to any existing or future debt or other liabilities of the Company's subsidiaries.

Revolving Credit Facilities

        On October 20, 2011, the Company entered into a Third Amended and Restated Credit Agreement ("the Credit Agreement") administered by JPMorgan Chase Bank, N.A. ("JPMorgan Chase"). On December 12, 2013, the Company executed an amendment to the facility ("the Amendment") to amend certain terms and extend the term of the facility to December 12, 2018. The Credit Agreement provides for a $600 million revolving line of credit.

        The new revolving credit facility provides for grid-based interest pricing based on the credit rating of the Company's senior unsecured bank debt or other unsecured senior debt. The facility requires the Company to meet various restrictive covenants and limitations including certain leverage ratios, interest coverage ratios and limits on outstanding debt balances held by certain subsidiaries.

        At December 31, 2015, the Company had $600.0 million available under its Amended Credit Agreement. There was no interest on borrowings under the revolving credit facility in 2015 and 2014.

Uncommitted Lines of Credit

        The Company also maintains an uncommitted line of credit of which $45.0 million was available for borrowing as of December 31, 2015 and 2014. There were no borrowings under the uncommitted line of credit.

Letters of Credit

        As of December 31, 2015, the Company had outstanding issued letters of credit amounting to $30.2 million. Letters of credit are issued primarily to provide security under insurance arrangements and certain borrowings and are issued under a continuing credit agreement with J.P. Morgan Chase Bank, N.A.

Industrial Development and Revenue Bonds

        The industrial development and revenue bonds were collateralized by letters of credit, Company guarantees and/or by the facilities and equipment acquired through the proceeds of the related bond issuances. In December 2014, the Company repaid $1.5 million of the outstanding principal on the industrial development and revenue bonds. The Company repaid the remaining $1.5 million of the outstanding principal on the industrial development and revenue bonds during the second quarter of 2015.

Covenants and Limitations

        Under the Company's debt and credit facilities, the Company is required to meet various restrictive covenants and limitations, including limitations on certain leverage ratios, interest coverage and limits on outstanding debt balances held by certain subsidiaries. The Company was in compliance with all covenants and limitations in 2015 and 2014.

Other Matters

        Cash payments for interest were $35.1 million in 2015, $35.2 million in 2014, and $35.0 million in 2013. Interest expense, net is presented net of interest income of $0.7 million in 2015, $1.5 million in 2014, and $0.5 million in 2013.

        Regarding the Company's long-term debt, $150.0 million (excluding unamortized discount of $0.1 million) matures in 2016 and is presented in short-term debt as of December 31, 2015, $250.0 million (excluding unamortized discount of $0.6 million) matures in 2020, and $350.0 million (excluding unamortized discount of $0.8 million) matures in 2022.

        At December 31, 2015, the fair value of the Company's par value $350.0 million, 3.75% senior notes due 2022, $250 million, 5.125% senior notes due 2020, and par value $150 million, 6.125% senior notes due 2016, using the Level 2 inputs, is approximately $349.3 million, $268.6 million, and $152.9 million, respectively. Fair value is estimated based on current yield rates plus the Company's estimated credit spread available for financings with similar terms and maturities. The Company estimates that the fair value of amounts outstanding under the revolving credit facility approximates their carrying value.

Retirement Plans
Retirement Plans

 

Note 13—Retirement Plans

Defined Benefit Plans

        The Company maintains defined benefit retirement plans for certain domestic employees. Benefits are based primarily on years of service and earnings of the employee. The Company recognizes the funded status of its defined benefit plans in the Consolidated Balance Sheets. The funded status is the difference between the retirement plans' projected benefit obligation and the fair value of the retirement plans' assets as of the measurement date.

        Included in Accumulated other comprehensive income (loss), net of tax at December 31, 2015, are the following amounts that have not yet been recognized in net periodic pension costs: unrecognized actuarial losses of $42.2 million ($26.4 million, net of tax) and unrecognized prior service cost of $1.1 million ($0.7 million, net of tax). The prior service cost and actuarial loss included in Accumulated other comprehensive income and expected to be recognized in net periodic pension cost during the year ended December 31, 2016, are $0.2 million cost ($0.1 million cost, net of tax) and $2.1 million ($1.3 million, net of tax), respectively.

        The reconciliation of the beginning and ending balances of the projected pension benefit obligation, the fair value of the plan assets and the ending accumulated benefit obligation are as follows:

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

Funded status

 

 

 

 

 

 

 

Projected benefit obligation

 

 

 

 

 

 

 

Beginning of year

 

$

192.3

 

$

179.7

 

Change in benefit obligation:

 

 

 

 

 

 

 

Service cost

 

 

3.7

 

 

4.0

 

Interest cost

 

 

7.1

 

 

7.7

 

Plan amendments

 

 

 

 

0.6

 

Actuarial (gain)/loss

 

 

(16.7

)

 

19.1

 

Benefits paid

 

 

(12.1

)

 

(18.8

)

​  

​  

​  

​  

End of year

 

 

174.3

 

 

192.3

 

​  

​  

​  

​  

Fair value of plan assets

 

 

 

 

 

 

 

Beginning of year

 

 

177.3

 

 

173.5

 

Change in plan assets:

 

 

 

 

 

 

 

Actual return on plan assets

 

 

(3.5

)

 

21.6

 

Company contributions

 

 

1.0

 

 

1.0

 

Benefits paid

 

 

(12.1

)

 

(18.8

)

​  

​  

​  

​  

End of year

 

 

162.7

 

 

177.3

 

​  

​  

​  

​  

(Unfunded) funded status end of year

 

$

(11.6

)

$

(15.0

)

​  

​  

​  

​  

​  

​  

​  

​  

Accumulated benefit obligation at end of year

 

$

173.5

 

$

191.2

 

​  

​  

​  

​  

        The accumulated benefit obligation differs from the projected pension benefit obligation in that it includes no assumption about future compensation levels. The Company's projected benefit obligation at December 31, 2015 includes approximately $21.3 million related to the Company's executive supplemental and director defined benefit pension plans. The executive supplemental and director defined benefit plans have no plan assets and the Company is not required to fund the obligations. The U.S. plans required to be funded by the Company were fully funded at December 31, 2015.

        The fair value of the plans' assets at December 31, 2015 and 2014 by asset category are as follows:

Fair Value Measurements at December 31, 2015

                                                                                                                                                                                    

Asset Category (in millions)

 

Quoted Prices in
Active Markets
for Identical Assets
(Level 1)

 

Significant
Observable
Inputs
(Level 2)

 

Significant
Observable
Inputs
(Level 3)

 

Total

 

Cash

 

$

0.6 

 

$

 

$

 

$

0.6 

 

Mutual funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity mutual funds(1)

 

$

19.8 

 

$

 

$

 

$

19.8 

 

Fixed income mutual funds(2)

 

 

142.3 

 

 

 

 

 

 

142.3 

 

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

162.7 

 

$

 

$

 

$

162.7 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Fair Value Measurements at December 31, 2014

                                                                                                                                                                                    

 

Asset Category (in millions)

 

Quoted Prices in
Active Markets
for Identical Assets
(Level 1)

 

Significant
Observable
Inputs
(Level 2)

 

Significant
Observable
Inputs
(Level 3)

 

Total

 

Cash

 

$

0.6 

 

$

 

$

 

$

0.6 

 

Mutual funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity mutual funds(1)

 

$

21.4 

 

$

 

$

 

$

21.4 

 

Fixed income mutual funds(2)

 

 

155.3 

 

 

 

 

 

 

155.3 

 

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

177.3 

 

$

 

$

 

$

177.3 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


 

 

 

(1)          

This category is comprised of investments in mutual funds that invest in equity securities such as large publicly traded companies listed in the S&P 500 Index; small to medium sized companies with market capitalization in the range of the Russell 2500 Index; and foreign issuers in emerging markets.

(2)          

This category is comprised of investments in mutual funds that invest in U.S. corporate and government fixed income securities, including asset-backed securities; high yield fixed income securities primarily rated BB, B, CCC, CC, C and D; and US dollar denominated debt securities of government, government related and corporate issuers in emerging market countries.

        The Company employs a liability driven investment approach whereby plan assets are invested primarily in fixed income investments to match the changes in the projected benefit obligation of funded plans that occur as a result of changes in the discount rate. Risk tolerance is established through careful consideration of projected benefit obligations, plan funded status, and the Company's other obligations and strategic investments. The established target allocation is 88% fixed income securities and 12% equity securities. Fixed income investments are diversified across core fixed income, long duration, and high yield bonds. Equity investments are diversified across large capitalization U.S. and international stocks. Investment risk is measured and monitored on an ongoing basis through investment portfolio reviews, annual projected benefit liability measurements and asset/liability studies.

        The net asset (liability) consists of the following amounts recorded on the Company's balance sheet at December 31, 2015 and 2014:

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

Noncurrent assets

 

$

9.7

 

$

7.7

 

Current liabilities

 

 

(1.0

)

 

(1.0

)

Noncurrent liabilities

 

 

(20.3

)

 

(21.7

)

​  

​  

​  

​  

Asset (liability) at end of year

 

$

(11.6

)

$

(15.0

)

​  

​  

​  

​  

​  

​  

​  

​  

        The Company made contributions of $1.0 million to the pension plans during 2015, of which $1.0 million was contributed to the Company's executive supplemental and director defined benefit pension plans to pay current participant benefits as these plans have no plan assets. No minimum contributions to the pension plans were required in 2015. During 2016, the Company expects to pay approximately $1.0 million in participant benefits under the executive supplemental and director plans. In light of the plans' funded status, the Company does not expect to make discretionary contributions to its other pension plans in 2016.

        Components of net periodic benefit cost for the years ended December 31 are as follows:

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

2013

 

Service cost

 

$

3.7

 

$

4.0

 

$

5.1

 

Interest cost

 

 

7.1

 

 

7.7

 

 

8.1

 

Expected return on plan assets

 

 

(10.2

)

 

(10.8

)

 

(12.2

)

Settlement cost

 

 

 

 

 

 

8.9

 

Amortization of unrecognized net loss

 

 

4.1

 

 

3.3

 

 

6.5

 

Amortization of unrecognized prior service credit

 

 

0.2

 

 

0.3

 

 

0.3

 

​  

​  

​  

​  

​  

​  

Net periodic benefit cost

 

$

4.9

 

$

4.5

 

$

16.7

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

        Settlement and curtailment costs totaling $8.1 million relate to the sale of the Transportation Products business on December 31, 2013 and are included in income from discontinued operations for the year ended 2013. This total consists of $7.3 million in settlement costs, including recognition of $6.1 million of previously unrecognized actuarial losses, and a $0.8 million curtailment charge, inclusive of prior service cost. See Note 4 for further information related to the sale of the Transportation Products business.

        Weighted-average assumptions for benefit obligations at December 31 are as follows:

                                                                                                                                                                                    

 

 

2015

 

2014

 

Discount rate

 

 

4.15 

%

 

3.84 

%

Rate of compensation increase

 

 

4.29 

%

 

4.29 

%

Expected long-term return on plan assets

 

 

6.20 

%

 

6.30 

%

        Weighted-average assumptions for net periodic benefit cost for the years ended December 31 were as follows:

                                                                                                                                                                                    

 

 

2015

 

2014

 

2013

 

Discount rate

 

 

3.87 

%

 

4.58 

%

 

3.77 

%

Rate of compensation increase

 

 

4.29 

%

 

4.29 

%

 

4.29 

%

Expected long-term return on plan assets

 

 

6.30 

%

 

6.48 

%

 

6.50 

%

        Beginning in 2016, the Company will move from utilizing a weighted-average discount rate, which was derived from the yield curve used to measure the benefit obligation at the beginning of the period, to a spot yield rate curve to estimate the pension benefit obligation and net periodic benefit costs. The change in estimate provides a more accurate measurement of service and interest costs by applying the spot rate that could be used to settle each projected cash flow individually. This change in estimate is not expected to have a material effect on net periodic benefit costs for 2016.

        The Company considers several factors in determining the long-term rate of return for plan assets. Asset-class return expectations are set using a combination of empirical and forward-looking analyses. Capital market assumptions for the composition of the Company's asset portfolio are intended to capture the behavior of asset classes observed over several market cycles. The Company also looks to historical returns for reasonability and appropriateness.

        The following is a summary of estimated future benefits to be paid for the Company's defined benefit pension plans at December 31, 2015. Benefit payments are estimated based on the same assumptions used in the valuation of the projected benefit obligation.

                                                                                                                                                                                    

(in millions)

 

Estimated Benefit
Payments

 

Year

 

 

 

 

2016

 

$

14.9 

 

2017

 

 

15.5 

 

2018

 

 

15.1 

 

2019

 

 

14.6 

 

2020

 

 

14.4 

 

2021 - 2025

 

 

64.3 

 

Defined Contribution Plan

        Additionally, the Company maintains defined contribution plans covering a significant portion of its employees. Expenses for the plans were approximately $12.2 million in 2015, $11.1 million in 2014, and $10.0 million in 2013.

Employee Stock Ownership Plan

        The Company also sponsors an employee stock ownership plan ("ESOP") as part of one of its existing savings plans. Costs for the ESOP are included in the defined contribution plan noted above. The ESOP is available to eligible domestic employees and includes a match of contributions made by plan participants to the savings plan up to a maximum of 4.00% of a participant's eligible compensation, divided between cash and an employee-directed election of the Company's common stock, not to exceed 50% of the total match. Participants are not allowed to direct their contributions to the savings plan to an investment in the Company's common stock. A breakdown of shares held by the ESOP at December 31 is as follows:

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

2013

 

Shares held by the ESOP

 

 

1.3 

 

 

1.4 

 

 

1.7 

 

​  

​  

​  

​  

​  

​  

 

Deferred Revenue and Extended Product Warranties
Deferred Revenue and Extended Product Warranties

 

Note 14—Deferred Revenue and Extended Product Warranties

        Deferred revenue consists primarily of unearned revenue related to separately priced extended warranty contracts on sales of certain products, the most significant being those offered on its installed roofing systems within the Construction Materials segment.

Roofing Systems Deferred Revenue

        The amount of revenue recognized related to extended product warranties covering roofing systems was $18.5 million and $17.9 million for the years ended December 31, 2015 and 2014, respectively. Deferred revenue recognized in the Consolidated Balance Sheets as of December 31 includes the following related to roofing systems extended product warranty contracts:

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

Deferred revenue

 

 

 

 

 

 

 

Current

 

$

18.1 

 

$

17.5 

 

Long-term

 

 

159.7 

 

 

150.7 

 

​  

​  

​  

​  

Deferred revenue liability

 

$

177.8 

 

$

168.2 

 

​  

​  

​  

​  

​  

​  

​  

​  

        Expected costs of services to be performed under extended product warranty contracts are actuarially determined. Any expected costs in excess of deferred revenue are recognized within Accrued expenses.

Other Deferred Revenue

        Other deferred revenue recognized in the Consolidated Balance Sheets as of December 31, primarily related to contracts within the Fluid Technologies segment, was as follows:

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

Deferred revenue

 

 

 

 

 

 

 

Current

 

$

5.9 

 

$

0.4 

 

Long-term

 

 

 

 

0.4 

 

​  

​  

​  

​  

Deferred revenue liability

 

$

5.9 

 

$

0.8 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Standard Product Warranties
Standard Product Warranties

 

Note 15—Standard Product Warranties

        The Company offers various warranty programs on its products included in the price of its products, primarily for certain installed roofing systems, high-performance cables and assemblies, fluid technologies, braking products, and foodservice equipment. The Company's liability for such warranty programs is included in Accrued expenses. The change in the Company's product warranty liabilities for the period ended December 31 is as follows:

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

Balance at January 1

 

$

15.2

 

$

14.3

 

Current year provision

 

 

30.2

 

 

21.1

 

Acquired warranty obligation

 

 

1.1

 

 

 

Current year claims

 

 

(17.6

)

 

(20.2

)

​  

​  

​  

​  

Balance at December 31

 

$

28.9

 

$

15.2

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Other Long-Term Liabilities
Other Long-Term Liabilities

 

Note 16—Other Long-Term Liabilities

        The components of Other long-term liabilities at December 31 were as follows:

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

Deferred taxes and other tax liabilities

 

$

176.5 

 

$

195.4 

 

Pension and other post-retirement obligations

 

 

26.3 

 

 

24.8 

 

Long-term workers' compensation

 

 

13.4 

 

 

15.7 

 

Deferred compensation

 

 

16.8 

 

 

14.0 

 

Other

 

 

9.4 

 

 

10.7 

 

​  

​  

​  

​  

Other long-term liabilities

 

$

242.4 

 

$

260.6 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Shareholders' Rights
Shareholders' Rights

 

Note 17—Shareholders' Rights

        The Company has a Shareholders' Rights Agreement that is designed to protect shareholder investment values. A dividend distribution of one Preferred Stock Purchase Right (the "Rights") for each outstanding share of the Company's common stock was declared, payable to shareholders of record on March 3, 1989. The Rights are attached to the issued and outstanding shares of the Company's common stock and will become exercisable under certain circumstances, including the acquisition of 25% of the Company's common stock, or 40% of the voting power, in which case all rights holders except the acquirer may purchase the Company's common stock at a 50% discount.

        If the Company is acquired in a merger or other business combination, and the Rights have not been redeemed, rights holders may purchase the acquirer's shares at a 50% discount. On May 26, 2006, the Company amended the Shareholders' Rights Agreement to, among other things, extend the term of the Rights until May 25, 2016.

        Common shareholders of record on May 30, 1986 are entitled to five votes per share. Common stock acquired subsequent to that date entitles the holder to one vote per share until held four years, after which time the holder is entitled to five votes per share.

Accumulated Other Comprehensive Income (Loss)
Accumulated Other Comprehensive Income (Loss)

 

Note 18—Accumulated Other Comprehensive Income (Loss)

        The changes in Accumulated other comprehensive loss by component, for the year ended December 31, 2015, was as follows:

                                                                                                                                                                                    

(in millions)

 

Accrued
post-retirement
benefit liability(1)

 

Foreign
currency
translation

 

Hedging
activities(2)

 

Total

 

Balance at December 31, 2014

 

$

(32.0

)

$

(30.4

)

$

0.6

 

$

(61.8

)

Other comprehensive gain (loss) before reclassifications

 

 

3.0

 

 

(29.6

)

 

 

 

(26.6

)

Amounts reclassified from accumulated other comprehensive loss

 

 

4.5

 

 

 

 

(0.5

)

 

4.0

 

Income tax benefit (expense)

 

 

(2.9

)

 

 

 

0.2

 

 

(2.7

)

​  

​  

​  

​  

​  

​  

​  

​  

Net other comprehensive income (loss)

 

 

4.6

 

 

(29.6

)

 

(0.3

)

 

(25.3

)

​  

​  

​  

​  

​  

​  

​  

​  

Balance at December 31, 2015

 

$

(27.4

)

$

(60.0

)

$

0.3

 

$

(87.1

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

        The changes in Accumulated other comprehensive income (loss) by component, for the year ended December 31, 2014, was as follows:

                                                                                                                                                                                    

(in millions)

 

Accrued
post-retirement
benefit liability(1)

 

Foreign
currency
translation

 

Hedging
activities(2)

 

Total

 

Balance at December 31, 2013

 

$

(28.2

)

$

(4.3

)

$

1.0

 

$

(31.5

)

Other comprehensive loss before reclassifications

 

 

(8.9

)

 

(26.1

)

 

 

 

(35.0

)

Amounts reclassified from accumulated other comprehensive loss

 

 

3.7

 

 

 

 

(0.6

)

 

3.1

 

Income tax benefit (expense)

 

 

1.4

 

 

 

 

0.2

 

 

1.6

 

​  

​  

​  

​  

​  

​  

​  

​  

Net other comprehensive income (loss)

 

 

(3.8

)

 

(26.1

)

 

(0.4

)

 

(30.3

)

​  

​  

​  

​  

​  

​  

​  

​  

Balance at December 31, 2014

 

$

(32.0

)

$

(30.4

)

$

0.6

 

$

(61.8

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


 

 

 

(1)          

Current period amounts related to accrued post-retirement benefit liability are related to amortization of unrecognized actuarial gains and losses which is included in net periodic benefit cost for pension and other post-retirement welfare plans. See Note 13 for additional pension discussion.

(2)          

Current period amounts related to hedging activities are a reduction to interest expense. On June 15, 2005, the Company entered into treasury lock contracts with a notional amount of $150.0 million to hedge the cash flow variability on forecasted debt interest payments associated with changes in interest rates. These contracts were designated as cash flow hedges and were deemed effective at the origination date. On August 15, 2006, the Company terminated the treasury lock contracts resulting in a gain of $5.6 million ($3.5 million, net of tax), which was deferred in accumulated other comprehensive income and is being amortized to reduce interest expense until August 2016, the term of the interest payments related to the $150.0 million in notes issued on August 18, 2006. At December 31, 2015, the Company had a remaining unamortized gain of $0.4 million ($0.3 million, net of tax) which is reflected in Accumulated other comprehensive income (loss) on the Company's Consolidated Balance Sheets.

 

Quarterly Financial Data (Unaudited)
Quarterly Financial Data (Unaudited)

 

Note 19—Quarterly Financial Data (Unaudited)

                                                                                                                                                                                    

(in millions except per share data)

 

First

 

Second

 

Third

 

Fourth

 

Year

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

709.3

 

$

984.6

 

$

973.1

 

$

876.2

 

$

3,543.2

 

Gross profit

 

$

173.0

 

$

285.4

 

$

295.5

 

$

252.8

 

$

1,006.7

 

Other expenses

 

$

106.6

 

$

137.4

 

$

133.7

 

$

127.1

 

$

504.8

 

Earnings before interest and income taxes

 

$

66.4

 

$

148.0

 

$

161.8

 

$

125.7

 

$

501.9

 

Income from continuing operations, net of tax

 

$

39.5

 

$

94.8

 

$

103.6

 

$

81.7

 

$

319.6

 

Basic earnings per share from continuing operations

 

$

0.60

 

$

1.45

 

$

1.59

 

$

1.25

 

$

4.89

 

Diluted earnings per share from continuing operations

 

$

0.59

 

$

1.43

 

$

1.56

 

$

1.24

 

$

4.82

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Income (loss) from discontinued operations, net of tax

 

$

(0.1

)

$

0.1

 

$

 

$

0.1

 

$

0.1

 

Basic income per share from discontinued operations

 

$

 

$

 

$

 

$

 

$

 

Diluted income per share from discontinued operations

 

$

 

$

 

$

 

$

 

$

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income

 

$

39.4

 

$

94.9

 

$

103.6

 

$

81.8

 

$

319.7

 

Basic earnings per share

 

$

0.60

 

$

1.45

 

$

1.59

 

$

1.25

 

$

4.89

 

Diluted earnings per share

 

$

0.59

 

$

1.43

 

$

1.56

 

$

1.24

 

$

4.82

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Dividends per share

 

$

0.25

 

$

0.25

 

$

0.30

 

$

0.30

 

$

1.10

 

Stock price:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High

 

$

95.10

 

$

102.26

 

$

104.60

 

$

92.70

 

 

 

 

Low

 

$

86.79

 

$

91.87

 

$

86.91

 

$

84.11

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

(in millions except per share data)

 

First

 

Second

 

Third

 

Fourth

 

Year

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

650.4

 

$

859.5

 

$

904.1

 

$

790.0

 

$

3,204.0

 

Gross profit

 

$

162.1

 

$

224.6

 

$

237.1

 

$

195.7

 

$

819.5

 

Other expenses

 

$

99.1

 

$

102.3

 

$

103.1

 

$

106.7

 

$

411.2

 

Earnings before interest and income taxes

 

$

63.0

 

$

122.3

 

$

134.0

 

$

89.0

 

$

408.3

 

Income from continuing operations, net of tax

 

$

36.5

 

$

75.7

 

$

86.3

 

$

53.2

 

$

251.7

 

Basic earnings per share from continuing operations

 

$

0.57

 

$

1.17

 

$

1.34

 

$

0.81

 

$

3.89

 

Diluted earnings per share from continuing operations

 

$

0.56

 

$

1.15

 

$

1.31

 

$

0.81

 

$

3.83

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Income (loss) from discontinued operations, net of tax

 

$

(0.7

)

$

(0.5

)

$

1.0

 

$

(0.2

)

$

(0.4

)

Basic income per share from discontinued operations

 

$

(0.01

)

$

(0.01

)

$

0.01

 

$

0.01

 

$

 

Diluted income per share from discontinued operations

 

$

(0.01

)

$

(0.01

)

$

0.01

 

$

 

$

(0.01

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income

 

$

35.8

 

$

75.2

 

$

87.3

 

$

53.0

 

$

251.3

 

Basic earnings per share

 

$

0.56

 

$

1.16

 

$

1.35

 

$

0.82

 

$

3.89

 

Diluted earnings per share

 

$

0.55

 

$

1.14

 

$

1.32

 

$

0.81

 

$

3.82

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Dividends per share

 

$

0.22

 

$

0.22

 

$

0.25

 

$

0.25

 

$

0.94

 

Stock price:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High

 

$

80.57

 

$

88.19

 

$

88.36

 

$

92.06

 

 

 

 

Low

 

$

71.51

 

$

75.28

 

$

78.93

 

$

74.69

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  


NOTE:    The sum of the quarterly per share amounts may not agree to the respective annual amounts due to rounding.

Summary of Accounting Policies (Policies)

 

Basis of Consolidation

        The consolidated financial statements include the accounts of the Company and its subsidiaries. All material intercompany transactions and accounts have been eliminated. The Company's fiscal year-end is December 31.

 

Use of Estimates

        The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America ("United States" or "U.S.") requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Cash Equivalents

        Debt securities with a maturity of three months or less when acquired are considered cash equivalents.

 

Revenue Recognition

        Revenues are recognized when persuasive evidence of an arrangement exists, goods have been shipped (or services have been rendered), the customer takes ownership and assumes risk of loss, collection is probable, and the sales price is fixed or determinable.

        Provisions for rights of return, discounts, and rebates to customers and other adjustments are provided for at the time of sale as a deduction to revenue. Costs related to standard warranties are estimated at the time of sale and recorded as a component of Cost of goods sold.

 

Shipping and Handling Costs

        Costs incurred to physically transfer product to customer locations are recorded as a component of cost of goods sold. Charges passed on to customers are recorded into net sales.

 

Receivables and Allowance for Doubtful Accounts

        Receivables are stated at net realizable value. The Company performs ongoing evaluations of its customers' current creditworthiness, as determined by the review of their credit information to determine if events have occurred subsequent to the recognition of the revenue and related receivable that provides evidence that such receivable will be realized at an amount less than that recognized at the time of sale. Estimates of net realizable value are based on historical losses, adjusting for current economic conditions and, in some cases, evaluating specific customer accounts for risk of loss. The allowance for doubtful accounts was $4.7 million at December 31, 2015, $4.8 million at December 31, 2014, and $3.3 million at December 31, 2013. Changes in economic conditions in specific markets in which the Company operates could have an effect on reserve balances required and on the ability to recognize revenue until cash is collected or collectability is probable. The following is activity in the Company's allowance for doubtful accounts for the years ended December 31:

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

2013

 

Balance at January 1

 

$

4.8

 

$

3.3

 

$

5.2

 

Provision charged to expense

 

 

0.3

 

 

1.2

 

 

0.1

 

Provision charged to other accounts

 

 

0.1

 

 

1.1

 

 

(1.4

)

Amounts written off, net of recoveries

 

 

(0.5

)

 

(0.8

)

 

(0.6

)

​  

​  

​  

​  

​  

​  

Balance at December 31

 

$

4.7

 

$

4.8

 

$

3.3

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

Inventories

        Inventories are valued at the lower of cost or market with cost determined primarily on an average cost basis. Cost of inventories includes direct as well as certain indirect costs associated with the acquisition and production process. These costs include raw materials, direct and indirect labor, and manufacturing overhead. Manufacturing overhead includes materials, depreciation and amortization related to property, plant, and equipment and other intangible assets used directly and indirectly in the acquisition and production of inventory, and costs related to the Company's distribution network such as inbound freight charges, purchasing and receiving costs, inspection costs, warehousing costs, internal transfer costs, and other such costs associated with preparing the Company's products for sale.

 

Deferred Revenue and Extended Product Warranty

        The Company offers extended warranty contracts on sales of certain products; the most significant being those offered on its installed roofing systems within the Construction Materials segment. The lives of these warranties range from five to thirty years. All revenue for the sale of these contracts is deferred and amortized on a straight-line basis over the life of the contracts. Current costs of services performed under these contracts are expensed as incurred and included in Cost of good sold. The Company also records a reserve within Accrued expenses if the total expected costs of providing services at a product line level exceed unearned revenues. Total expected costs of providing extended product warranty services are actuarially determined using standard quantitative measures based on historical claims experience and management judgment. See Note 14 for additional information regarding deferred revenue and extended product warranties.

 

Property, Plant, and Equipment

        Property, plant, and equipment are stated at cost including interest costs associated with qualifying capital additions. Costs allocated to property, plant, and equipment of acquired companies are based on estimated fair value at the date of acquisition. Depreciation is principally computed on the straight-line basis over the estimated useful lives of the assets. Depreciation includes the amortization of capital leases. Asset lives are 20 to 40 years for buildings, five to 15 years for machinery and equipment, and three to ten years for leasehold improvements.

 

Valuation of Long-Lived Assets

        Long-lived assets or asset groups, including amortizable intangible assets, are tested for impairment whenever events or circumstances indicate that the carrying amount of the asset or asset group may not be recoverable. For purposes of testing for impairment, the Company groups its long-lived assets classified as held and used at the lowest level for which identifiable cash flows are largely independent of the cash flows from other assets and liabilities. The Company's asset groupings vary based on the related business in which the long-lived asset is employed and the interrelationship between those long-lived assets in producing net cash flows; for example, multiple manufacturing facilities may work in concert with one another or may work on a stand-alone basis to produce net cash flows. The Company utilizes its long-lived assets in multiple industries and economic environments and its asset groupings reflect these various factors.

        The Company monitors the operating and cash flow results of its long-lived assets or asset groups classified as held and used to identify whether events and circumstances indicate the remaining useful lives of those assets should be adjusted, or if the carrying value of those assets or asset groups may not be recoverable. In the event indicators of impairment are identified, undiscounted estimated future cash flows are compared to the carrying value of the long-lived asset or asset group. If the undiscounted estimated future cash flows are less than the carrying amount, the Company determines the fair value of the asset or asset group and records an impairment charge in current earnings to the extent carrying value exceeds fair value. Fair values may be determined based on estimated discounted cash flows, by prices for like or similar assets in similar markets, or a combination of both.

        Long-lived assets or asset groups that are part of a disposal group that meets the criteria to be classified as held for sale are not assessed for impairment but rather if fair value, less cost to sell, of the disposal group is less than its carrying value a loss is recorded against the disposal group.

 

Goodwill and Other Intangible Assets

        Intangible assets are recognized and recorded at their acquisition-date fair values. Intangible assets that are subject to amortization are amortized on a straight-line basis over their useful lives. Definite-lived intangible assets consist primarily of acquired customer relationships and patents, non-compete agreements and intellectual property. The Company determines the useful life of its customer relationship intangible assets based on multiple factors including the size and make-up of the acquired customer base, the expected dissipation of those customers over time, the Company's own experience in the particular industry, the impact of known trends such as technological obsolescence, product demand, or other factors, and the period over which expected cash flows are used to measure the fair value of the intangible asset at acquisition. The Company periodically re-assesses the useful lives of its customer relationship intangible assets when events or circumstances indicate that useful lives have significantly changed from the previous estimate.

        Intangible assets with indefinite useful lives are not amortized but are tested annually, or more often if impairment indicators are present, for impairment via a one-step process by comparing the fair value of the intangible asset with its carrying value. If the intangible asset's carrying value exceeds its fair value, an impairment charge is recorded in current earnings for the difference. The Company estimates the fair value of its indefinite-lived intangible assets based on the income approach utilizing the discounted cash flow method. The Company's annual testing date for indefinite-lived intangible assets is October 1. The Company periodically re-assesses indefinite-lived intangible assets as to whether their useful lives can be determined and if so, begins amortizing any applicable intangible asset.

        Goodwill is not amortized but is tested annually, or more often if impairment indicators are present, for impairment at a reporting unit level. The Company's annual testing date for goodwill is October 1. The Company has determined that its operating segments are its reporting units.

        See Note 10 for additional information regarding goodwill and other intangible assets.

 

Lease Arrangements

        The Company is a party to various lease arrangements that include scheduled rent increases, rent holidays, or may provide for contingent rentals or incentive payments to be made to the Company as part of the terms of the lease. Scheduled rent increases and rent holidays are included in the determination of minimum lease payments when assessing lease classification and, along with any lease incentives, are included in rent expense on a straight-line basis over the lease term. Scheduled rent increases that are dependent upon a change in an index or rate such as the consumer price index or prime rate are included in the determination of rental expense at the time the rate or index changes. Contingent rentals are excluded from the determination of minimum lease payments when assessing lease classification and are included in the determination of rent expense when the event that will require additional rents is considered probable. See Note 11 for additional information regarding rent expense.

 

Contingencies and Insurance Recoveries

        The Company is exposed to losses related to various potential claims related to its employee obligations and other matters in the normal course of business, including litigation. The Company records a liability related to such potential claims, both those reported to the Company and incurred but not yet reported, when probable and reasonably estimable and with respect to workers' compensation obligations. The Company utilizes actuarial models to estimate the ultimate total cost of such claims, primarily based on historical loss experience and expectations about future costs of providing workers compensation benefits.

        As part of its risk management strategy, the Company maintains occurrence-based insurance contracts related to certain contingent losses primarily workers' compensation, medical and dental, general liability, property, and product liability claims up to applicable retention limits. The Company records a recovery under these insurance contracts when such recovery is deemed probable. See Note 11 for additional information regarding contingencies and insurance recoveries.

 

Pension and Other Post Retirement Benefits

        The Company maintains defined benefit pension plans for certain employees. Additionally, the Company has a limited number of post-retirement benefit programs that provide certain retirees with life insurance, medical and prescription drug coverage. The annual net periodic expense and benefit obligations related to these plans are determined on an actuarial basis annually on December 31, unless a remeasurement event occurs in an interim period. This determination requires assumptions to be made concerning general economic conditions (particularly interest rates), expected return on plan assets, increases to compensation levels, and health care cost trends. These assumptions are reviewed periodically by management in consultation with its independent actuary. Changes in the assumptions to reflect actual experience can result in a change in the net periodic expense and accrued benefit obligations.

        The defined benefit pension plans' assets are measured at fair value annually on December 31, unless a remeasurement event occurs in an interim period. The Company uses the market related valuation method to determine the value of plan assets for purposes of determining the expected return on plan assets component of net periodic benefit cost. The market related valuation method recognizes the change of the fair value of the plan assets over five years. If actual experience differs from these long-term assumptions, the difference is recorded as an unrecognized actuarial gain (loss) and then amortized into earnings over a period of time based on the average future service period, which may cause the expense related to providing these benefits to increase or decrease. See Note 13 for additional information regarding these plans and the associated plan assets.

 

Income Taxes

        Income taxes are recorded in accordance with ASC 740, Income Taxes, which includes an estimate of taxes payable or refundable for the current year and deferred tax liabilities and assets for the future tax consequences of events that have been recognized in the Company's financial statements or tax returns. Deferred tax assets and liabilities reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. See Note 6 for additional information regarding income taxes.

 

Stock-Based Compensation

        The Company accounts for stock-based compensation under the fair-value method. Accordingly, equity classified stock-based compensation cost is measured at the grant date, based on the fair value of the award, and is recognized as expense over the requisite service period, which generally matches the stated vesting period of the award, but may also be shorter if the employee is retirement-eligible and under the award's terms may fully-vest upon retirement from the Company. The Company recognizes expense for awards that have graded vesting features under the graded vesting method, which considers each separately vesting tranche as though they were, in substance, multiple awards. See Note 5 for additional information regarding stock-based compensation.

 

Foreign Currency Matters

        The functional currency of the Company's subsidiaries outside the United States is the currency of the primary economic environment in which the subsidiary operates. Assets and liabilities of these operations are translated at the exchange rate in effect at each balance sheet date. Income statement accounts are translated at the average rate of exchange prevailing during the year. Translation adjustments arising from the use of differing exchange rates from period to period are included as a component of shareholders' equity in Accumulated other comprehensive income (loss). Gains and losses from foreign currency transactions and from the remeasurement of monetary assets and liabilities and associated income statement activity of foreign subsidiaries where the functional currency is the U.S. Dollar and the records are maintained in the local currency are included in Other (income) expense, net.

 

New Accounting Standards Adopted

        In November 2015, the FASB issued ASU 2015-17, Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes ("ASU 2015-17"). ASU 2015-17 requires entities to present deferred tax assets and liabilities as noncurrent in a classified balance sheet instead of separating into current and noncurrent amounts. ASU 2105-17 is effective for financial statements issued for annual periods beginning after December 15, 2016, and interim periods within those annual periods, on a prospective or retrospective basis. Early adoption is permitted for all companies in any interim or annual period. ASU 2015-17 was early adopted as of December 31, 2015 on a prospective basis and prior periods have not been restated. The adoption of ASU 2015-17 did not have an impact on the Company's consolidated results of operations, net assets, or cash flows. See Note 6 for additional information regarding deferred tax assets and liabilities.

 

New Accounting Standards Not Yet Effective

        In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers. ASU 2014-09 outlines a single, comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance issued by the FASB, including industry specific guidance. ASU 2014-09 provides accounting guidance for all revenue arising from contracts with customers and affects all entities that enter into contracts with customers to provide goods and services. The guidance also provides a model for the measurement and recognition of gains and losses on the sale of certain nonfinancial assets, such as property and equipment, including real estate.

        ASU 2014-09 is effective for annual reporting periods, including interim reporting periods within those periods, beginning after December 15, 2017. The new standard must be adopted using either a full retrospective approach for all periods presented in the period of adoption or a modified retrospective approach.

        ASU 2014-09 also requires entities to disclose both quantitative and qualitative information to enable users of the financial statements to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers.

        We have not yet determined the impact of adopting the standard on our financial statements nor have we determined whether we will utilize the full retrospective or the modified retrospective approach.

        In April 2015, the FASB issued ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs ("ASU 2015-03"). ASU 2015-03 requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. ASU 2015-03 is effective for annual reporting periods, including interim reporting periods within those periods, beginning after December 15, 2015, and early adoption is permitted. The provisions of ASU 2015-03 are not expected to have a material effect on the Company's financial condition.

        In August 2015, the FASB issued ASU 2015-15, Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements ("ASU 2015-15"). ASU 2015-15 expands guidance provided in ASU 2015-03 and states that presentation of costs associated with securing a revolving line of credit as an asset is permitted, regardless of whether a balance is outstanding. ASU 2015-15 is effective for annual reporting periods, including interim reporting periods within those periods, beginning after December 15, 2015, and early adoption is permitted. The provisions of ASU 2015-15 are not expected to have a material effect on the Company's financial condition.

        In April 2015, the FASB issued ASU 2015-05, Customer's Accounting For Fees Paid In A Cloud Computing Arrangement ("ASU 2015-05"), which provides guidance for a customer's accounting for cloud computing costs. ASU 2015-05 is effective for annual reporting periods, including interim reporting periods within those periods, beginning after December 15, 2015. The provisions of ASU 2015-05 are not expected to have a material effect on the Company's financial condition, results of operations, or cash flows.

        In July 2015, the FASB issued ASU 2015-11, Simplifying the Measurement of Inventory ("ASU 2015-11"), which applies to inventory valued at first-in, first-out ("FIFO") or average cost. ASU 2015-11 requires inventory to be measured at the lower of cost and net realizable value, rather than at the lower of cost or market. ASU 2015-11 is effective on a prospective basis for annual periods, including interim reporting periods within those periods, beginning after December 15, 2016, with early adoption permitted as of the beginning of an interim or annual reporting period. The Company reports inventory on an average-cost basis and thus will be required to adopt the standard; however, the provisions of ASU 2015-11 are not expected to have a material effect on the Company's financial condition or results of operations.

        In September 2015, the FASB issued ASU 2015-16, Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments ("ASU 2015-16"). ASU 2015-16 eliminates the requirement to restate prior period financial statements for measurement period adjustments. The new guidance requires that the cumulative impact of a measurement period adjustment (including the impact on prior periods) be recognized in the reporting period in which the adjustment is identified. In addition, separate presentation on the face of the income statement or disclosure in the notes is required regarding the portion of the adjustment recorded in the current period earnings, by line item, that would have been recorded in previous reporting periods if the adjustment to the provisional amounts had been recognized as of the acquisition date. ASU 2015-16 is to be applied prospectively for measurement period adjustments that occur after the effective date. ASU 2015-16 is effective for annual reporting periods, including interim reporting periods within those periods, beginning after December 15, 2015, and early adoption is permitted. Since it is prospective, the impact of ASU 2015-16 on the Company's financial condition and earnings will depend upon the nature of any measurement period adjustments identified in future periods.

Summary of Accounting Policies (Tables)
Schedule for Company's allowance for doubtful accounts

 

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

2013

 

Balance at January 1

 

$

4.8

 

$

3.3

 

$

5.2

 

Provision charged to expense

 

 

0.3

 

 

1.2

 

 

0.1

 

Provision charged to other accounts

 

 

0.1

 

 

1.1

 

 

(1.4

)

Amounts written off, net of recoveries

 

 

(0.5

)

 

(0.8

)

 

(0.6

)

​  

​  

​  

​  

​  

​  

Balance at December 31

 

$

4.7

 

$

4.8

 

$

3.3

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Segment Information (Tables)

 

Net sales by region for the years ended December 31 are as follows (in millions):

                                                                                                                                                                                    

Country

 

2015

 

2014

 

2013

 

United States

 

$

2,659.4 

 

$

2,441.7 

 

$

2,260.8 

 

International:

 

 

 

 

 

 

 

 

 

 

Europe

 

 

384.4 

 

 

357.4 

 

 

330.4 

 

Asia

 

 

225.5 

 

 

136.0 

 

 

126.3 

 

Canada

 

 

114.9 

 

 

117.1 

 

 

90.1 

 

Mexico and Latin America

 

 

81.6 

 

 

82.0 

 

 

69.7 

 

Middle East and Africa

 

 

55.7 

 

 

48.7 

 

 

47.4 

 

Other

 

 

21.7 

 

 

21.1 

 

 

18.3 

 

​  

​  

​  

​  

​  

​  

Net sales

 

$

3,543.2 

 

$

3,204.0 

 

$

2,943.0 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

Long-lived assets, comprised of net property, plant, and equipment, are as follows (in millions):

                                                                                                                                                                                    

Country

 

2015

 

2014

 

2013

 

Long-lived assets held and used:

 

 

 

 

 

 

 

 

 

 

United States

 

$

461.3 

 

$

452.1 

 

$

420.7 

 

Europe

 

 

47.9 

 

 

48.4 

 

 

48.1 

 

Asia

 

 

29.0 

 

 

22.5 

 

 

19.8 

 

United Kingdom

 

 

19.2 

 

 

7.2 

 

 

7.4 

 

Mexico

 

 

27.8 

 

 

17.0 

 

 

1.0 

 

Other

 

 

0.6 

 

 

0.1 

 

 

0.2 

 

​  

​  

​  

​  

​  

​  

Total long-lived assets

 

$

585.8 

 

$

547.3 

 

$

497.2 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

                                                                                                                                                                                    

(in millions)

 

Net Sales

 

EBIT

 

Assets

 

Depreciation
and
Amortization

 

Capital
Spending

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carlisle Construction Materials

 

$

2,002.6

 

$

351.1

 

$

899.2

 

$

37.3

 

$

21.0

 

Carlisle Interconnect Technologies

 

 

784.6

 

 

141.6

 

 

1,264.0

 

 

44.3

 

 

31.6

 

Carlisle Fluid Technologies

 

 

203.2

 

 

20.8

 

 

659.5

 

 

15.0

 

 

1.9

 

Carlisle Brake & Friction

 

 

310.2

 

 

17.3

 

 

553.0

 

 

21.4

 

 

11.1

 

Carlisle FoodService Products

 

 

242.6

 

 

27.3

 

 

199.0

 

 

9.7

 

 

6.3

 

Corporate(1)

 

 

 

 

(56.2

)

 

379.4

 

 

1.6

 

 

0.2

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

3,543.2

 

$

501.9

 

$

3,954.1

 

$

129.3

 

$

72.1

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carlisle Construction Materials

 

$

1,935.4

 

$

268.8

 

$

915.1

 

$

34.6

 

$

51.4

 

Carlisle Interconnect Technologies

 

 

669.1

 

 

132.2

 

 

1,296.3

 

 

37.6

 

 

32.2

 

Carlisle Fluid Technologies

 

 

 

 

 

 

 

 

 

 

 

Carlisle Brake & Friction

 

 

355.3

 

 

26.8

 

 

591.3

 

 

21.9

 

 

11.2

 

Carlisle FoodService Products

 

 

244.2

 

 

29.6

 

 

198.4

 

 

8.8

 

 

17.5

 

Corporate(1)

 

 

 

 

(49.1

)

 

757.6

 

 

1.1

 

 

6.5

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

3,204.0

 

$

408.3

 

$

3,758.7

 

$

104.0

 

$

118.8

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carlisle Construction Materials

 

$

1,776.5

 

$

264.0

 

$

886.9

 

$

31.0

 

$

64.5

 

Carlisle Interconnect Technologies

 

 

577.7

 

 

89.4

 

 

1,017.5

 

 

34.4

 

 

12.2

 

Carlisle Fluid Technologies

 

 

 

 

 

 

 

 

 

 

 

Carlisle Brake & Friction

 

 

350.0

 

 

33.5

 

 

603.7

 

 

21.3

 

 

10.4

 

Carlisle FoodService Products

 

 

238.8

 

 

27.0

 

 

193.2

 

 

7.7

 

 

10.8

 

Corporate(1)

 

 

 

 

(47.1

)

 

791.4

 

 

1.7

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

2,943.0

 

$

366.8

 

$

3,492.7

 

$

96.1

 

$

97.9

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


 

 

 

(1)          

EBIT includes general corporate expenses and Assets consist primarily of cash and cash equivalents and other invested assets, and includes assets of discontinued operations not classified as held for sale.

 

 

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

2013

 

Depreciation and amortization per table above

 

$

129.3 

 

$

104.0 

 

$

96.1 

 

Depreciation and amortization of discontinued operations

 

 

 

 

 

 

17.8 

 

​  

​  

​  

​  

​  

​  

Total depreciation and amortization

 

$

129.3 

 

$

104.0 

 

$

113.9 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

2013

 

Capital spending per table above

 

$

72.1 

 

$

118.8 

 

$

97.9 

 

Capital spending of discontinued operations

 

 

 

 

 

 

12.9 

 

​  

​  

​  

​  

​  

​  

Total capital spending

 

$

72.1 

 

$

118.8 

 

$

110.8 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Acquisitions (Tables)

 

                                                                                                                                                                                    

 

 

Pro Forma Twelve
Months Ended
December 31,

 

(in millions)

 

2015

 

2014

 

Net sales

 

$

3,604.4 

 

$

3,482.3 

 

Income from continuing operations

 

 

332.2 

 

 

271.4 

 

 

 

                                                                                                                                                                                    

 

 

Preliminary
Allocation

 

Measurement
Period
Adjustments

 

Preliminary
Allocation

 

(in millions)

 

As of
4/1/2015

 

Nine Months
Ended
12/31/2015

 

As of
12/31/2015

 

Total cash consideration transferred and payable

 

$

610.6

 

$

0.5

 

$

611.1

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Recognized amounts of identifiable assets acquired and liabilities assumed:

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 


$

12.2

 


$


 


$

12.2

 

Receivables

 

 

57.3

 

 

 

 

57.3

 

Inventories

 

 

40.9

 

 

3.0

 

 

43.9

 

Prepaid expenses and other current assets

 

 

6.4

 

 

 

 

6.4

 

Property, plant, and equipment

 

 

41.0

 

 

(0.3

)

 

40.7

 

Definite-lived intangible assets

 

 

216.0

 

 

 

 

216.0

 

Indefinite-lived intangible assets

 

 

125.0

 

 

 

 

125.0

 

Deferred income tax assets

 

 

1.9

 

 

(1.2

)

 

0.7

 

Other long-term assets

 

 

3.8

 

 

(0.3

)

 

3.5

 

Line of credit

 

 

(1.4

)

 

 

 

(1.4

)

Accounts payable

 

 

(16.3

)

 

 

 

(16.3

)

Income tax payable

 

 

(1.9

)

 

(0.1

)

 

(2.0

)

Accrued expenses

 

 

(15.6

)

 

 

 

(15.6

)

Deferred income tax liabilities

 

 

(28.8

)

 

0.6

 

 

(28.2

)

Other long-term liabilities

 

 

(5.6

)

 

(0.7

)

 

(6.3

)

​  

​  

​  

​  

​  

​  

Total identifiable net assets

 

 

434.9

 

 

1.0

 

 

435.9

 

​  

​  

​  

​  

​  

​  

Goodwill

 

$

175.7

 

$

(0.5

)

$

175.2

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

                                                                                                                                                                                    

 

 

Final
Allocation

 

(in millions)

 

As of
10/1/2015

 

Total cash consideration transferred

 

$

200.7

 

​  

​  

​  

​  

Recognized amounts of identifiable assets acquired and liabilities assumed:

 

 

 

 

Cash and cash equivalents

 


$

6.7

 

Receivables

 

 

26.9

 

Inventories

 

 

17.1

 

Prepaid expenses and other current assets

 

 

2.9

 

Property, plant, and equipment

 

 

4.5

 

Definite-lived intangible assets

 

 

74.5

 

Indefinite-lived intangible assets

 

 

6.0

 

Other long-term assets

 

 

8.8

 

Accounts payable

 

 

(16.9

)

Income tax payable

 

 

(0.3

)

Accrued expenses

 

 

(6.0

)

Net deferred tax liabilities

 

 

(16.2

)

Other long-term liabilities

 

 

(20.1

)

​  

​  

Total identifiable net assets

 

 

87.9

 

​  

​  

Goodwill

 

$

112.8

 

​  

​  

​  

​  

 

Stock-Based Compensation (Tables)

 

                                                                                                                                                                                    

 

 

Years Ended December 31,

 

(in millions, except per share amounts)

 

2015

 

2014

 

2013

 

Pre-tax compensation expense

 

$

5.1 

 

$

4.5 

 

$

4.9 

 

After-tax compensation expense

 

$

3.2 

 

$

2.8 

 

$

3.0 

 

Impact on diluted EPS

 

$

0.05 

 

$

0.04 

 

$

0.05 

 

 

 

                                                                                                                                                                                    

 

 

2015

 

2014

 

2013

 

Expected dividend yield

 

 

1.1 

%

 

1.2 

%

 

1.2 

%

Expected life in years

 

 

5.71 

 

 

5.74 

 

 

5.71 

 

Expected volatility

 

 

27.3 

%

 

29.3 

%

 

32.2 

%

Risk-free interest rate

 

 

1.4 

%

 

1.7 

%

 

1.0 

%

Weighted-average fair value

 

$

21.19 

 

$

19.15 

 

$

17.58 

 

 

 

                                                                                                                                                                                    

 

 

Shares

 

Weighted-Average
Price

 

Outstanding at December 31, 2012

 

 

3,225,131

 

$

35.88

 

​  

​  

​  

​  

Options granted

 

 

283,975

 

 

64.80

 

Options exercised

 

 

(472,040

)

 

33.81

 

Options forfeited

 

 

(44,059

)

 

48.47

 

​  

​  

​  

​  

Outstanding at December 31, 2013

 

 

2,993,007

 

$

38.76

 

​  

​  

​  

​  

Options granted

 

 

259,035

 

 

73.08

 

Options exercised

 

 

(925,520

)

 

38.63

 

Options forfeited

 

 

(49,885

)

 

56.89

 

​  

​  

​  

​  

Outstanding at December 31, 2014

 

 

2,276,637

 

$

42.32

 

​  

​  

​  

​  

Options granted

 

 

316,345

 

 

92.84

 

Options exercised

 

 

(748,270

)

 

38.44

 

Options forfeited

 

 

(34,632

)

 

81.68

 

​  

​  

​  

​  

Outstanding at December 31, 2015

 

 

1,810,080

 

$

52.00

 

​  

​  

​  

​  

​  

​  

​  

​  

 

 

                                                                                                                                                                                    

 

 

Number of
Shares

 

Weighted-Average
Grant Date
Fair Value

 

Outstanding at December 31, 2012

 

 

284,235

 

$

25.99

 

​  

​  

​  

​  

Shares granted

 

 

71,255

 

 

64.80

 

Shares vested

 

 

(109,445

)

 

34.08

 

Shares forfeited

 

 

(5,055

)

 

47.85

 

​  

​  

​  

​  

Outstanding at December 31, 2013

 

 

240,990

 

$

49.66

 

​  

​  

​  

​  

Shares granted

 

 

104,773

 

 

76.70

 

Shares vested

 

 

(94,590

)

 

38.57

 

Shares forfeited

 

 

(4,185

)

 

63.73

 

​  

​  

​  

​  

Outstanding at December 31, 2014

 

 

246,988

 

$

65.14

 

​  

​  

​  

​  

Shares granted

 

 

58,040

 

 

90.54

 

Shares vested

 

 

(75,740

)

 

49.56

 

Shares forfeited

 

 

(2,881

)

 

81.32

 

​  

​  

​  

​  

Outstanding at December 31, 2015

 

 

226,407

 

$

76.66

 

​  

​  

​  

​  

​  

​  

​  

​  

 

 

                                                                                                                                                                                    

 

 

Number of
Peformance
Units

 

2015
Awards

 

2014
Awards

 

2013
Awards

 

2012
Awards

 

2011
Awards

 

2010
Awards

 

Outstanding at December 31, 2012

 

 

230,730

 

 

 

 

 

 

 

 

79,340

 

 

93,840

 

 

57,550

 

Units granted

 

 

71,255

 

 

 

 

 

 

71,255

 

 

 

 

 

 

 

Units converted to shares

 

 

89,610

 

 

 

 

 

 

 

 

 

 

89,610

 

 

 

Units vested and issued

 

 

(45,544

)

 

 

 

 

 

 

 

 

 

 

 

(45,544

)

Units vested and deferred

 

 

(12,006

)

 

 

 

 

 

 

 

 

 

 

 

(12,006

)

Units forfeited

 

 

(5,055

)

 

 

 

 

 

(1,080

)

 

(1,745

)

 

(2,230

)

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Outstanding at December 31, 2013

 

 

328,990

 

 

 

 

 

 

70,175

 

 

77,595

 

 

181,220

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Units granted

 

 

67,970

 

 

 

 

67,970

 

 

 

 

 

 

 

 

 

Units converted to shares

 

 

69,920

 

 

 

 

 

 

 

 

69,920

 

 

 

 

 

Units vested and issued

 

 

(135,008

)

 

 

 

 

 

 

 

 

 

(135,008

)

 

 

Units vested and deferred

 

 

(46,212

)

 

 

 

 

 

 

 

 

 

(46,212

)

 

 

Units forfeited

 

 

(4,185

)

 

 

 

(1,465

)

 

(1,630

)

 

(1,090

)

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Outstanding at December 31, 2014

 

 

281,475

 

 

 

 

66,505

 

 

68,545

 

 

146,425

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Units granted

 

 

58,040

 

 

58,040

 

 

 

 

 

 

 

 

 

 

 

Units converted to shares

 

 

37,496

 

 

 

 

 

 

37,496

 

 

 

 

 

 

 

Units vested and issued

 

 

(112,814

)

 

 

 

 

 

 

 

(112,814

)

 

 

 

 

Units vested and deferred

 

 

(33,611

)

 

 

 

 

 

 

 

(33,611

)

 

 

 

 

Units forfeited

 

 

(2,340

)

 

(1,220

)

 

(750

)

 

(370

)

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Outstanding at December 31, 2015

 

 

228,246

 

 

56,820

 

 

65,755

 

 

105,671

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Income Taxes (Tables)

 

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

2013

 

Continuing operations

 

 

 

 

 

 

 

 

 

 

U.S. domestic

 

$

393.8

 

$

318.9

 

$

291.9

 

Foreign

 

 

74.1

 

 

57.2

 

 

41.1

 

​  

​  

​  

​  

​  

​  

Total pre-tax income from continuing operations

 

 

467.9

 

 

376.1

 

 

333.0

 

​  

​  

​  

​  

​  

​  

Discontinued operations

 

 

 

 

 

 

 

 

 

 

U.S. domestic

 

 

0.1

 

 

(3.2

)

 

(132.4

)

Foreign

 

 

 

 

1.1

 

 

71.9

 

​  

​  

​  

​  

​  

​  

Total pre-tax income (loss) from discontinued operations

 

 

0.1

 

 

(2.1

)

 

(60.5

)

​  

​  

​  

​  

​  

​  

Total pre-tax income

 

$

468.0

 

$

374.0

 

$

272.5

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

2013

 

Current expense

 

 

 

 

 

 

 

 

 

 

Federal and State

 

$

140.1

 

$

118.4

 

$

97.2

 

Foreign

 

 

24.0

 

 

16.1

 

 

21.9

 

​  

​  

​  

​  

​  

​  

Total current expense

 

 

164.1

 

 

134.5

 

 

119.1

 

​  

​  

​  

​  

​  

​  

Deferred expense (benefit)

 

 

 

 

 

 

 

 

 

 

Federal and State

 

 

(12.7

)

 

(8.5

)

 

(8.2

)

Foreign

 

 

(3.1

)

 

(1.6

)

 

(13.1

)

​  

​  

​  

​  

​  

​  

Total deferred expense (benefit)

 

 

(15.8

)

 

(10.1

)

 

(21.3

)

​  

​  

​  

​  

​  

​  

Total tax expense

 

$

148.3

 

$

124.4

 

$

97.8

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

2013

 

Taxes at the 35% U.S. statutory rate

 

$

163.8

 

$

131.6

 

$

116.6

 

State and local taxes, net of federal income tax benefit

 

 

1.9

 

 

7.4

 

 

4.9

 

Benefit of foreign earnings taxed at lower rates

 

 

(7.9

)

 

(5.2

)

 

(3.0

)

Benefit for domestic manufacturing deduction

 

 

(11.5

)

 

(8.7

)

 

(9.7

)

Benefit associated with foreign reorganization

 

 

 

 

 

 

(11.8

)

Other, net

 

 

2.0

 

 

(0.7

)

 

0.8

 

​  

​  

​  

​  

​  

​  

Tax expense

 

$

148.3

 

$

124.4

 

$

97.8

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Effective income tax rate on continuing operations

 

 

31.7

%

 

33.1

%

 

29.4

%

​  

​  

​  

​  

​  

​  

 

 

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

Deferred revenue

 

$

25.3

 

$

25.7

 

Warranty reserves

 

 

5.6

 

 

4.3

 

Inventory reserves

 

 

10.9

 

 

9.0

 

Allowance for doubtful accounts

 

 

4.6

 

 

3.8

 

Employee benefits

 

 

41.5

 

 

41.4

 

Foreign loss carryforwards

 

 

1.9

 

 

3.7

 

Deferred state tax attributes

 

 

16.2

 

 

15.8

 

Other, net

 

 

(1.4

)

 

2.3

 

​  

​  

​  

​  

Gross deferred assets

 

 

104.6

 

 

106.0

 

​  

​  

​  

​  

Valuation allowances

 

 

(4.3

)

 

(9.6

)

​  

​  

​  

​  

Deferred tax assets after valuation allowances

 

$

100.3

 

$

96.4

 

​  

​  

​  

​  

​  

​  

​  

​  

Depreciation

 

 

(46.5

)

 

(43.8

)

Amortization

 

 

(55.1

)

 

(47.3

)

Acquired identifiable intangibles

 

 

(142.4

)

 

(136.2

)

​  

​  

​  

​  

Gross deferred liabilities

 

 

(244.0

)

 

(227.3

)

​  

​  

​  

​  

Net deferred tax liabilities

 

$

(143.7

)

$

(130.9

)

​  

​  

​  

​  

​  

​  

​  

​  

 

 

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

Deferred income taxes

 

$

 

$

35.4

 

Accrued expenses

 

 

 

 

(0.2

)

Other long-term assets

 

 

0.3

 

 

1.4

 

Other long-term liabilities

 

 

(144.0

)

 

(167.5

)

​  

​  

​  

​  

Net deferred tax liabilities

 

$

(143.7

)

$

(130.9

)

​  

​  

​  

​  

​  

​  

​  

​  

 

 

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

2013

 

Balance at January 1

 

$

23.8

 

$

10.2

 

$

9.3

 

Additions based on tax positions related to current year

 

 

0.9

 

 

1.8

 

 

1.3

 

Additions related to purchase accounting

 

 

3.0

 

 

13.6

 

 

 

Adjustments for tax positions of prior years

 

 

1.3

 

 

(0.1

)

 

1.6

 

Reductions due to statute of limitations

 

 

(1.2

)

 

(1.2

)

 

(2.0

)

Reductions due to settlements

 

 

 

 

(0.4

)

 

 

Adjustments due to foreign exchange rates

 

 

(0.1

)

 

(0.1

)

 

 

​  

​  

​  

​  

​  

​  

Balance at December 31

 

$

27.7

 

$

23.8

 

$

10.2

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Earnings Per Share (Tables)

 

                                                                                                                                                                                    

(in millions except share and per share amounts)

 

2015

 

2014

 

2013

 

Numerator:

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

319.6

 

$

251.7

 

$

235.2

 

Less: dividends declared—common stock outstanding, restricted shares and restricted share units

 

 

(72.3

)

 

(61.2

)

 

(53.7

)

​  

​  

​  

​  

​  

​  

Undistributed earnings

 

 

247.3

 

 

190.5

 

 

181.5

 

Percent allocated to common shareholders(1)

 

 

99.3

%

 

99.5

%

 

99.5

%

​  

​  

​  

​  

​  

​  

 

 

 

245.6

 

 

189.5

 

 

180.6

 

Add: dividends declared—common stock

 

 

71.4

 

 

60.4

 

 

53.4

 

​  

​  

​  

​  

​  

​  

Numerator for basic and diluted EPS

 

$

317.0

 

$

249.9

 

$

234.0

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Denominator (in thousands):

 

 

 

 

 

 

 

 

 

 

Denominator for basic EPS: weighted-average common shares outstanding

 

 

64,844

 

 

64,170

 

 

63,471

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

Performance awards

 

 

253

 

 

362

 

 

416

 

Stock options

 

 

707

 

 

772

 

 

919

 

​  

​  

​  

​  

​  

​  

Denominator for diluted EPS: adjusted weighted-average common shares outstanding and assumed conversion

 

 

65,804

 

 

65,304

 

 

64,806

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Per share income from continuing operations:

 

 

 

 

 

 

 

 

 

 

Basic

 

$

4.89

 

$

3.89

 

$

3.69

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Diluted

 

$

4.82

 

$

3.83

 

$

3.61

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


                                                                                                                                                                                    

(1)

 

Basic weighted-average common shares outstanding

 

 

64,844 

 

 

64,170 

 

 

63,471 

 

 

 

Basic weighted-average common shares outstanding, unvested restricted shares expected to vest and restricted share units

 

 

65,304 

 

 

64,512 

 

 

63,797 

 

​  

​  

​  

​  

​  

​  

 

 

Percent allocated to common shareholders

 

 

99.3 

%

 

99.5 

%

 

99.5 

%

​  

​  

​  

​  

​  

​  

 

 

                                                                                                                                                                                    

 

(in millions)

 

2015

 

2014

 

2013

 

Income (loss) from discontinued operations attributable to common shareholders for basic and diluted earnings per share

 

$

0.1

 

$

(0.4

)

$

(25.4

)

Net income attributable to common shareholders for basic and diluted earnings per share

 

$

317.1

 

$

249.5

 

$

208.6

 

Antidilutive stock options excluded from EPS calculation(1)

 

 

257.5

 

 

 

 

 


 

 

 

(1)          

Represents stock options excluded from the calculation of diluted earnings per share as such options' assumed proceeds upon exercise would result in the repurchase of shares generated than the underlying award.

 

 

Inventories (Tables)
Components of Inventories

 

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

Finished goods

 

$

205.1

 

$

188.1

 

Work-in-process

 

 

48.8

 

 

45.3

 

Raw materials

 

 

133.9

 

 

132.2

 

Reserves

 

 

(31.8

)

 

(26.5

)

​  

​  

​  

​  

Inventories

 

$

356.0

 

$

339.1

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Property, Plant and Equipment (Tables)
Components of Property, plant, and equipment, net of accumulated depreciation

 

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

Land

 

$

59.9

 

$

37.1

 

Buildings and leasehold improvements

 

 

324.6

 

 

284.6

 

Machinery and equipment

 

 

735.4

 

 

690.7

 

Projects in progress

 

 

34.6

 

 

48.6

 

​  

​  

​  

​  

 

 

 

1,154.5

 

 

1,061.0

 

Accumulated depreciation

 

 

(568.7

)

 

(513.7

)

​  

​  

​  

​  

Property, plant, and equipment, net

 

$

585.8

 

$

547.3

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Goodwill and Other Intangible Assets (Tables)

 

                                                                                                                                                                                    

(in millions)

 

Construction
Materials

 

Interconnect
Technologies

 

Fluid
Technologies

 

Brake and
Friction

 

FoodService
Products

 

Total

 

Net balance at January 1, 2014

 

$

129.1

 

$

442.6

 

$

 

$

226.7

 

$

60.3

 

$

858.7

 

Goodwill acquired during year(1)

 

 

 

 

111.7

 

 

 

 

 

 

 

 

111.7

 

Currency translation

 

 

(5.8

)

 

 

 

 

 

(0.1

)

 

 

 

(5.9

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net balance at December 31, 2014

 

$

123.3

 

$

554.3

 

$

 

$

226.6

 

$

60.3

 

$

964.5

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Goodwill acquired during year(1)

 

 

 

 

 

 

175.7

 

 

 

 

 

 

175.7

 

Measurement period adjustments

 

 

 

 

1.1

 

 

(0.5

)

 

 

 

 

 

0.6

 

Currency translation

 

 

(4.6

)

 

 

 

(1.8

)

 

 

 

 

 

(6.4

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net balance at December 31, 2015

 

$

118.7

 

$

555.4

 

$

173.4

 

$

226.6

 

$

60.3

 

$

1,134.4

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


 

 

 

(1)          

See Note 3 for further information on goodwill resulting from recent acquisitions.

 

 

        The Company's Other intangible assets, net at December 31, 2015, are as follows:

                                                                                                                                                                                    

(in millions)

 

Acquired
Cost

 

Accumulated
Amortization

 

Net Book
Value

 

Assets subject to amortization:

 

 

 

 

 

 

 

 

 

 

Intellectual property

 

$

180.7

 

$

(55.0

)

$

125.7

 

Customer relationships

 

 

673.9

 

 

(160.5

)

 

513.4

 

Other

 

 

13.5

 

 

(10.6

)

 

2.9

 

Assets not subject to amortization:

 

 

 

 

 

 

 

 

 

 

Trade names

 

 

245.8

 

 

 

 

245.8

 

​  

​  

​  

​  

​  

​  

Other intangible assets, net

 

$

1,113.9

 

$

(226.1

)

$

887.8

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

        The Company's Other intangible assets, net at December 31, 2014, are as follows:

                                                                                                                                                                                    

(in millions)

 

Acquired
Cost

 

Accumulated
Amortization

 

Net Book
Value

 

Assets subject to amortization:

 

 

 

 

 

 

 

 

 

 

Intellectual property

 

$

146.6

 

$

(37.8

)

$

108.8

 

Customer relationships

 

 

494.6

 

 

(122.3

)

 

372.3

 

Other

 

 

20.6

 

 

(12.1

)

 

8.5

 

Assets not subject to amortization:

 

 

 

 

 

 

 

 

 

 

Trade names

 

 

122.1

 

 

 

 

122.1

 

​  

​  

​  

​  

​  

​  

Other intangible assets, net

 

$

783.9

 

$

(172.2

)

$

611.7

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

Carlisle Construction Materials

 

$

60.9 

 

$

72.3 

 

Carlisle Interconnect Technologies

 

 

357.3 

 

 

386.6 

 

Carlisle Fluid Technologies

 

 

325.3 

 

 

 

Carlisle Brake & Friction

 

 

117.2 

 

 

123.5 

 

Carlisle FoodService Products

 

 

27.1 

 

 

29.3 

 

​  

​  

​  

​  

Total

 

$

887.8 

 

$

611.7 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

 

The acquired cost of the Company's customer relationship intangible assets by estimated useful life is as follows (in millions):

                                                                                                                                                                                    

 

 

Gross Balance as
of December 31,

 

Estimated Useful Life (Years)

 

2015

 

2014

 

5 - 9

 

$

25.5 

 

$

27.1 

 

10 - 14

 

$

72.3 

 

$

72.3 

 

15 - 19

 

$

468.4 

 

$

287.5 

 

20 - 24

 

$

107.7 

 

$

107.7 

 

​  

​  

​  

​  

Total

 

$

673.9 

 

$

494.6 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Borrowings (Tables)
Schedule of the Company's borrowings

 

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

3.75% notes due 2022, net of unamortized discount of ($0.8) and ($0.9), respectively

 

$

349.2

 

$

349.1

 

5.125% notes due 2020, net of unamortized discount of ($0.6) and ($0.7), respectively

 

 

249.4

 

 

249.3

 

6.125% notes due 2016, net of unamortized discount of ($0.1) and ($0.2), respectively

 

 

149.9

 

 

149.8

 

Revolving credit facility

 

 

 

 

 

Industrial development and revenue bonds

 

 

 

 

1.5

 

Other, including capital lease obligations

 

 

0.1

 

 

0.1

 

​  

​  

​  

​  

Total long-term debt

 

 

748.6

 

 

749.8

 

Less 6.125% notes due 2016 classified as current

 

 

(149.9

)

 

 

​  

​  

​  

​  

Total long-term debt, net of current portion

 

$

598.7

 

$

749.8

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Retirement Plans (Tables)

 

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

2013

 

Shares held by the ESOP

 

 

1.3 

 

 

1.4 

 

 

1.7 

 

​  

​  

​  

​  

​  

​  

 

 

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

Funded status

 

 

 

 

 

 

 

Projected benefit obligation

 

 

 

 

 

 

 

Beginning of year

 

$

192.3

 

$

179.7

 

Change in benefit obligation:

 

 

 

 

 

 

 

Service cost

 

 

3.7

 

 

4.0

 

Interest cost

 

 

7.1

 

 

7.7

 

Plan amendments

 

 

 

 

0.6

 

Actuarial (gain)/loss

 

 

(16.7

)

 

19.1

 

Benefits paid

 

 

(12.1

)

 

(18.8

)

​  

​  

​  

​  

End of year

 

 

174.3

 

 

192.3

 

​  

​  

​  

​  

Fair value of plan assets

 

 

 

 

 

 

 

Beginning of year

 

 

177.3

 

 

173.5

 

Change in plan assets:

 

 

 

 

 

 

 

Actual return on plan assets

 

 

(3.5

)

 

21.6

 

Company contributions

 

 

1.0

 

 

1.0

 

Benefits paid

 

 

(12.1

)

 

(18.8

)

​  

​  

​  

​  

End of year

 

 

162.7

 

 

177.3

 

​  

​  

​  

​  

(Unfunded) funded status end of year

 

$

(11.6

)

$

(15.0

)

​  

​  

​  

​  

​  

​  

​  

​  

Accumulated benefit obligation at end of year

 

$

173.5

 

$

191.2

 

​  

​  

​  

​  

 

 

Fair Value Measurements at December 31, 2015

                                                                                                                                                                                    

Asset Category (in millions)

 

Quoted Prices in
Active Markets
for Identical Assets
(Level 1)

 

Significant
Observable
Inputs
(Level 2)

 

Significant
Observable
Inputs
(Level 3)

 

Total

 

Cash

 

$

0.6 

 

$

 

$

 

$

0.6 

 

Mutual funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity mutual funds(1)

 

$

19.8 

 

$

 

$

 

$

19.8 

 

Fixed income mutual funds(2)

 

 

142.3 

 

 

 

 

 

 

142.3 

 

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

162.7 

 

$

 

$

 

$

162.7 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Fair Value Measurements at December 31, 2014

                                                                                                                                                                                    

Asset Category (in millions)

 

Quoted Prices in
Active Markets
for Identical Assets
(Level 1)

 

Significant
Observable
Inputs
(Level 2)

 

Significant
Observable
Inputs
(Level 3)

 

Total

 

Cash

 

$

0.6 

 

$

 

$

 

$

0.6 

 

Mutual funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity mutual funds(1)

 

$

21.4 

 

$

 

$

 

$

21.4 

 

Fixed income mutual funds(2)

 

 

155.3 

 

 

 

 

 

 

155.3 

 

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

$

177.3 

 

$

 

$

 

$

177.3 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


 

 

 

(1)          

This category is comprised of investments in mutual funds that invest in equity securities such as large publicly traded companies listed in the S&P 500 Index; small to medium sized companies with market capitalization in the range of the Russell 2500 Index; and foreign issuers in emerging markets.

(2)          

This category is comprised of investments in mutual funds that invest in U.S. corporate and government fixed income securities, including asset-backed securities; high yield fixed income securities primarily rated BB, B, CCC, CC, C and D; and US dollar denominated debt securities of government, government related and corporate issuers in emerging market countries.

 

 

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

Noncurrent assets

 

$

9.7

 

$

7.7

 

Current liabilities

 

 

(1.0

)

 

(1.0

)

Noncurrent liabilities

 

 

(20.3

)

 

(21.7

)

​  

​  

​  

​  

Asset (liability) at end of year

 

$

(11.6

)

$

(15.0

)

​  

​  

​  

​  

​  

​  

​  

​  

 

 

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

2013

 

Service cost

 

$

3.7

 

$

4.0

 

$

5.1

 

Interest cost

 

 

7.1

 

 

7.7

 

 

8.1

 

Expected return on plan assets

 

 

(10.2

)

 

(10.8

)

 

(12.2

)

Settlement cost

 

 

 

 

 

 

8.9

 

Amortization of unrecognized net loss

 

 

4.1

 

 

3.3

 

 

6.5

 

Amortization of unrecognized prior service credit

 

 

0.2

 

 

0.3

 

 

0.3

 

​  

​  

​  

​  

​  

​  

Net periodic benefit cost

 

$

4.9

 

$

4.5

 

$

16.7

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

                                                                                                                                                                                    

 

 

2015

 

2014

 

Discount rate

 

 

4.15 

%

 

3.84 

%

Rate of compensation increase

 

 

4.29 

%

 

4.29 

%

Expected long-term return on plan assets

 

 

6.20 

%

 

6.30 

%

 

 

                                                                                                                                                                                    

 

 

2015

 

2014

 

2013

 

Discount rate

 

 

3.87 

%

 

4.58 

%

 

3.77 

%

Rate of compensation increase

 

 

4.29 

%

 

4.29 

%

 

4.29 

%

Expected long-term return on plan assets

 

 

6.30 

%

 

6.48 

%

 

6.50 

%

 

 

        The following is a summary of estimated future benefits to be paid for the Company's defined benefit pension plans at December 31, 2015.

 

                                                                                                                                                                                    

(in millions)

 

Estimated Benefit
Payments

 

Year

 

 

 

 

2016

 

$

14.9 

 

2017

 

 

15.5 

 

2018

 

 

15.1 

 

2019

 

 

14.6 

 

2020

 

 

14.4 

 

2021 - 2025

 

 

64.3 

 

 

Deferred Revenue and Extended Product Warranties (Tables)
Schedule of product warranty deferred revenue liability

 

Deferred revenue recognized in the Consolidated Balance Sheets as of December 31 includes the following related to roofing systems extended product warranty contracts:

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

Deferred revenue

 

 

 

 

 

 

 

Current

 

$

18.1 

 

$

17.5 

 

Long-term

 

 

159.7 

 

 

150.7 

 

​  

​  

​  

​  

Deferred revenue liability

 

$

177.8 

 

$

168.2 

 

​  

​  

​  

​  

​  

​  

​  

​  

Other Deferred Revenue

Other deferred revenue recognized in the Consolidated Balance Sheets as of December 31, primarily related to contracts within the Fluid Technologies segment, was as follows:

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

Deferred revenue

 

 

 

 

 

 

 

Current

 

$

5.9 

 

$

0.4 

 

Long-term

 

 

 

 

0.4 

 

​  

​  

​  

​  

Deferred revenue liability

 

$

5.9 

 

$

0.8 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Standard Product Warranties (Tables)
Schedule of change in aggregate product warranty liabilities

 

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

Balance at January 1

 

$

15.2

 

$

14.3

 

Current year provision

 

 

30.2

 

 

21.1

 

Acquired warranty obligation

 

 

1.1

 

 

 

Current year claims

 

 

(17.6

)

 

(20.2

)

​  

​  

​  

​  

Balance at December 31

 

$

28.9

 

$

15.2

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Other Long-Term Liabilities (Tables)
Components of other long-term liabilities

 

                                                                                                                                                                                    

(in millions)

 

2015

 

2014

 

Deferred taxes and other tax liabilities

 

$

176.5 

 

$

195.4 

 

Pension and other post-retirement obligations

 

 

26.3 

 

 

24.8 

 

Long-term workers' compensation

 

 

13.4 

 

 

15.7 

 

Deferred compensation

 

 

16.8 

 

 

14.0 

 

Other

 

 

9.4 

 

 

10.7 

 

​  

​  

​  

​  

Other long-term liabilities

 

$

242.4 

 

$

260.6 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Accumulated Other Comprehensive Income (Loss) (Tables)
Schedule of changes in Accumulated other comprehensive income (loss) by component

 

                                                                                                                                                                                    

(in millions)

 

Accrued
post-retirement
benefit liability(1)

 

Foreign
currency
translation

 

Hedging
activities(2)

 

Total

 

Balance at December 31, 2014

 

$

(32.0

)

$

(30.4

)

$

0.6

 

$

(61.8

)

Other comprehensive gain (loss) before reclassifications

 

 

3.0

 

 

(29.6

)

 

 

 

(26.6

)

Amounts reclassified from accumulated other comprehensive loss

 

 

4.5

 

 

 

 

(0.5

)

 

4.0

 

Income tax benefit (expense)

 

 

(2.9

)

 

 

 

0.2

 

 

(2.7

)

​  

​  

​  

​  

​  

​  

​  

​  

Net other comprehensive income (loss)

 

 

4.6

 

 

(29.6

)

 

(0.3

)

 

(25.3

)

​  

​  

​  

​  

​  

​  

​  

​  

Balance at December 31, 2015

 

$

(27.4

)

$

(60.0

)

$

0.3

 

$

(87.1

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

                                                                                                                                                                                    

(in millions)

 

Accrued
post-retirement
benefit liability(1)

 

Foreign
currency
translation

 

Hedging
activities(2)

 

Total

 

Balance at December 31, 2013

 

$

(28.2

)

$

(4.3

)

$

1.0

 

$

(31.5

)

Other comprehensive loss before reclassifications

 

 

(8.9

)

 

(26.1

)

 

 

 

(35.0

)

Amounts reclassified from accumulated other comprehensive loss

 

 

3.7

 

 

 

 

(0.6

)

 

3.1

 

Income tax benefit (expense)

 

 

1.4

 

 

 

 

0.2

 

 

1.6

 

​  

​  

​  

​  

​  

​  

​  

​  

Net other comprehensive income (loss)

 

 

(3.8

)

 

(26.1

)

 

(0.4

)

 

(30.3

)

​  

​  

​  

​  

​  

​  

​  

​  

Balance at December 31, 2014

 

$

(32.0

)

$

(30.4

)

$

0.6

 

$

(61.8

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


 

 

 

(1)          

Current period amounts related to accrued post-retirement benefit liability are related to amortization of unrecognized actuarial gains and losses which is included in net periodic benefit cost for pension and other post-retirement welfare plans. See Note 13 for additional pension discussion.

(2)          

Current period amounts related to hedging activities are a reduction to interest expense. On June 15, 2005, the Company entered into treasury lock contracts with a notional amount of $150.0 million to hedge the cash flow variability on forecasted debt interest payments associated with changes in interest rates. These contracts were designated as cash flow hedges and were deemed effective at the origination date. On August 15, 2006, the Company terminated the treasury lock contracts resulting in a gain of $5.6 million ($3.5 million, net of tax), which was deferred in accumulated other comprehensive income and is being amortized to reduce interest expense until August 2016, the term of the interest payments related to the $150.0 million in notes issued on August 18, 2006. At December 31, 2015, the Company had a remaining unamortized gain of $0.4 million ($0.3 million, net of tax) which is reflected in Accumulated other comprehensive income (loss) on the Company's Consolidated Balance Sheets.

 

Quarterly Financial Data (Unaudited) (Tables)
Schedule of quarterly financial information

 

                                                                                                                                                                                    

(in millions except per share data)

 

First

 

Second

 

Third

 

Fourth

 

Year

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

709.3

 

$

984.6

 

$

973.1

 

$

876.2

 

$

3,543.2

 

Gross profit

 

$

173.0

 

$

285.4

 

$

295.5

 

$

252.8

 

$

1,006.7

 

Other expenses

 

$

106.6

 

$

137.4

 

$

133.7

 

$

127.1

 

$

504.8

 

Earnings before interest and income taxes

 

$

66.4

 

$

148.0

 

$

161.8

 

$

125.7

 

$

501.9

 

Income from continuing operations, net of tax

 

$

39.5

 

$

94.8

 

$

103.6

 

$

81.7

 

$

319.6

 

Basic earnings per share from continuing operations

 

$

0.60

 

$

1.45

 

$

1.59

 

$

1.25

 

$

4.89

 

Diluted earnings per share from continuing operations

 

$

0.59

 

$

1.43

 

$

1.56

 

$

1.24

 

$

4.82

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Income (loss) from discontinued operations, net of tax

 

$

(0.1

)

$

0.1

 

$

 

$

0.1

 

$

0.1

 

Basic income per share from discontinued operations

 

$

 

$

 

$

 

$

 

$

 

Diluted income per share from discontinued operations

 

$

 

$

 

$

 

$

 

$

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income

 

$

39.4

 

$

94.9

 

$

103.6

 

$

81.8

 

$

319.7

 

Basic earnings per share

 

$

0.60

 

$

1.45

 

$

1.59

 

$

1.25

 

$

4.89

 

Diluted earnings per share

 

$

0.59

 

$

1.43

 

$

1.56

 

$

1.24

 

$

4.82

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Dividends per share

 

$

0.25

 

$

0.25

 

$

0.30

 

$

0.30

 

$

1.10

 

Stock price:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High

 

$

95.10

 

$

102.26

 

$

104.60

 

$

92.70

 

 

 

 

Low

 

$

86.79

 

$

91.87

 

$

86.91

 

$

84.11

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

 

                                                                                                                                                                                    

(in millions except per share data)

 

First

 

Second

 

Third

 

Fourth

 

Year

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

650.4

 

$

859.5

 

$

904.1

 

$

790.0

 

$

3,204.0

 

Gross profit

 

$

162.1

 

$

224.6

 

$

237.1

 

$

195.7

 

$

819.5

 

Other expenses

 

$

99.1

 

$

102.3

 

$

103.1

 

$

106.7

 

$

411.2

 

Earnings before interest and income taxes

 

$

63.0

 

$

122.3

 

$

134.0

 

$

89.0

 

$

408.3

 

Income from continuing operations, net of tax

 

$

36.5

 

$

75.7

 

$

86.3

 

$

53.2

 

$

251.7

 

Basic earnings per share from continuing operations

 

$

0.57

 

$

1.17

 

$

1.34

 

$

0.81

 

$

3.89

 

Diluted earnings per share from continuing operations

 

$

0.56

 

$

1.15

 

$

1.31

 

$

0.81

 

$

3.83

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Income (loss) from discontinued operations, net of tax

 

$

(0.7

)

$

(0.5

)

$

1.0

 

$

(0.2

)

$

(0.4

)

Basic income per share from discontinued operations

 

$

(0.01

)

$

(0.01

)

$

0.01

 

$

0.01

 

$

 

Diluted income per share from discontinued operations

 

$

(0.01

)

$

(0.01

)

$

0.01

 

$

 

$

(0.01

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Net income

 

$

35.8

 

$

75.2

 

$

87.3

 

$

53.0

 

$

251.3

 

Basic earnings per share

 

$

0.56

 

$

1.16

 

$

1.35

 

$

0.82

 

$

3.89

 

Diluted earnings per share

 

$

0.55

 

$

1.14

 

$

1.32

 

$

0.81

 

$

3.82

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Dividends per share

 

$

0.22

 

$

0.22

 

$

0.25

 

$

0.25

 

$

0.94

 

Stock price:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High

 

$

80.57

 

$

88.19

 

$

88.36

 

$

92.06

 

 

 

 

Low

 

$

71.51

 

$

75.28

 

$

78.93

 

$

74.69

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  


Summary of Accounting Policies (Details) (Allowance for doubtful accounts, USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Allowance for doubtful accounts
 
 
 
Activity in allowance for doubtful accounts
 
 
 
Balance at the Beginning of the period
$ 4.8 
$ 3.3 
$ 5.2 
Provision charged to expense
0.3 
1.2 
0.1 
Provision charged to other accounts
0.1 
1.1 
(1.4)
Amounts written off, net of recoveries
(0.5)
(0.8)
(0.6)
Balance at the end of the period
$ 4.7 
$ 4.8 
$ 3.3 
Summary of Accounting Policies (Details 2)
12 Months Ended
Dec. 31, 2015
Minimum
 
Extended product warranty
 
Extended product warranty contracts, estimated life
5 years 
Maximum
 
Extended product warranty
 
Extended product warranty contracts, estimated life
30 years 
Summary of Accounting Policies (Details 3)
12 Months Ended
Dec. 31, 2015
Buildings |
Minimum
 
Property, Plant, and Equipment
 
Property, Plant and Equipment, Useful Life
20 years 
Buildings |
Maximum
 
Property, Plant, and Equipment
 
Property, Plant and Equipment, Useful Life
40 years 
Machinery and equipment |
Minimum
 
Property, Plant, and Equipment
 
Property, Plant and Equipment, Useful Life
5 years 
Machinery and equipment |
Maximum
 
Property, Plant, and Equipment
 
Property, Plant and Equipment, Useful Life
15 years 
Leasehold improvements |
Minimum
 
Property, Plant, and Equipment
 
Property, Plant and Equipment, Useful Life
3 years 
Leasehold improvements |
Maximum
 
Property, Plant, and Equipment
 
Property, Plant and Equipment, Useful Life
10 years 
Segment Information (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Segment Information
 
 
 
 
 
 
 
 
 
 
 
Net sales
$ 876.2 
$ 973.1 
$ 984.6 
$ 709.3 
$ 790.0 
$ 904.1 
$ 859.5 
$ 650.4 
$ 3,543.2 
$ 3,204.0 
$ 2,943.0 
Total long-lived assets
585.8 
 
 
 
547.3 
 
 
 
585.8 
547.3 
497.2 
United States
 
 
 
 
 
 
 
 
 
 
 
Segment Information
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
 
 
 
 
 
 
 
2,659.4 
2,441.7 
2,260.8 
Total long-lived assets
461.3 
 
 
 
452.1 
 
 
 
461.3 
452.1 
420.7 
Europe
 
 
 
 
 
 
 
 
 
 
 
Segment Information
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
 
 
 
 
 
 
 
384.4 
357.4 
330.4 
Total long-lived assets
47.9 
 
 
 
48.4 
 
 
 
47.9 
48.4 
48.1 
Asia
 
 
 
 
 
 
 
 
 
 
 
Segment Information
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
 
 
 
 
 
 
 
225.5 
136.0 
126.3 
Total long-lived assets
29.0 
 
 
 
22.5 
 
 
 
29.0 
22.5 
19.8 
Canada
 
 
 
 
 
 
 
 
 
 
 
Segment Information
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
 
 
 
 
 
 
 
114.9 
117.1 
90.1 
Mexico and Latin America
 
 
 
 
 
 
 
 
 
 
 
Segment Information
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
 
 
 
 
 
 
 
81.6 
82.0 
69.7 
Middle East and Africa
 
 
 
 
 
 
 
 
 
 
 
Segment Information
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
 
 
 
 
 
 
 
55.7 
48.7 
47.4 
United Kingdom
 
 
 
 
 
 
 
 
 
 
 
Segment Information
 
 
 
 
 
 
 
 
 
 
 
Total long-lived assets
19.2 
 
 
 
7.2 
 
 
 
19.2 
7.2 
7.4 
Mexico
 
 
 
 
 
 
 
 
 
 
 
Segment Information
 
 
 
 
 
 
 
 
 
 
 
Total long-lived assets
27.8 
 
 
 
17.0 
 
 
 
27.8 
17.0 
1.0 
Other
 
 
 
 
 
 
 
 
 
 
 
Segment Information
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
 
 
 
 
 
 
 
21.7 
21.1 
18.3 
Total long-lived assets
$ 0.6 
 
 
 
$ 0.1 
 
 
 
$ 0.6 
$ 0.1 
$ 0.2 
Segment Information (Details 2) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Net Sales, EBIT, Assets continuing operations by reportable segment
 
 
 
 
 
 
 
 
 
 
 
Sales
$ 876.2 
$ 973.1 
$ 984.6 
$ 709.3 
$ 790.0 
$ 904.1 
$ 859.5 
$ 650.4 
$ 3,543.2 
$ 3,204.0 
$ 2,943.0 
EBIT
125.7 
161.8 
148.0 
66.4 
89.0 
134.0 
122.3 
63.0 
501.9 
408.3 
366.8 
Assets
3,954.1 
 
 
 
3,758.7 
 
 
 
3,954.1 
3,758.7 
3,492.7 
Depreciation and Amortization
 
 
 
 
 
 
 
 
129.3 
104.0 
96.1 
Capital Spending
 
 
 
 
 
 
 
 
72.1 
118.8 
97.9 
Reconciliation of depreciation and amortization and capital spending
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization per table above
 
 
 
 
 
 
 
 
129.3 
104.0 
96.1 
Depreciation and amortization of discontinued operations
 
 
 
 
 
 
 
 
 
 
17.8 
Total depreciation and amortization
 
 
 
 
 
 
 
 
129.3 
104.0 
113.9 
Capital spending per table above
 
 
 
 
 
 
 
 
72.1 
118.8 
97.9 
Capital spending of discontinued operations
 
 
 
 
 
 
 
 
 
 
12.9 
Total capital spending
 
 
 
 
 
 
 
 
72.1 
118.8 
110.8 
Customer |
Net sales
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of depreciation and amortization and capital spending
 
 
 
 
 
 
 
 
 
 
 
Number of customers
 
 
 
 
 
 
 
 
 
 
Customer |
Net sales |
Beacon Roofing Supply, Inc
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of depreciation and amortization and capital spending
 
 
 
 
 
 
 
 
 
 
 
Concentration risk (as a percent)
 
 
 
 
 
 
 
 
10.00% 
 
 
Corporate
 
 
 
 
 
 
 
 
 
 
 
Net Sales, EBIT, Assets continuing operations by reportable segment
 
 
 
 
 
 
 
 
 
 
 
EBIT
 
 
 
 
 
 
 
 
(56.2)
(49.1)
(47.1)
Assets
379.4 
 
 
 
757.6 
 
 
 
379.4 
757.6 
791.4 
Depreciation and Amortization
 
 
 
 
 
 
 
 
1.6 
1.1 
1.7 
Capital Spending
 
 
 
 
 
 
 
 
0.2 
6.5 
 
Reconciliation of depreciation and amortization and capital spending
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization per table above
 
 
 
 
 
 
 
 
1.6 
1.1 
1.7 
Capital spending per table above
 
 
 
 
 
 
 
 
0.2 
6.5 
 
Carlisle Construction Materials
 
 
 
 
 
 
 
 
 
 
 
Net Sales, EBIT, Assets continuing operations by reportable segment
 
 
 
 
 
 
 
 
 
 
 
Sales
 
 
 
 
 
 
 
 
2,002.6 
1,935.4 
1,776.5 
EBIT
 
 
 
 
 
 
 
 
351.1 
268.8 
264.0 
Assets
899.2 
 
 
 
915.1 
 
 
 
899.2 
915.1 
886.9 
Depreciation and Amortization
 
 
 
 
 
 
 
 
37.3 
34.6 
31.0 
Capital Spending
 
 
 
 
 
 
 
 
21.0 
51.4 
64.5 
Reconciliation of depreciation and amortization and capital spending
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization per table above
 
 
 
 
 
 
 
 
37.3 
34.6 
31.0 
Capital spending per table above
 
 
 
 
 
 
 
 
21.0 
51.4 
64.5 
Carlisle Interconnect Technologies
 
 
 
 
 
 
 
 
 
 
 
Net Sales, EBIT, Assets continuing operations by reportable segment
 
 
 
 
 
 
 
 
 
 
 
Sales
 
 
 
 
 
 
 
 
784.6 
669.1 
577.7 
EBIT
 
 
 
 
 
 
 
 
141.6 
132.2 
89.4 
Assets
1,264.0 
 
 
 
1,296.3 
 
 
 
1,264.0 
1,296.3 
1,017.5 
Depreciation and Amortization
 
 
 
 
 
 
 
 
44.3 
37.6 
34.4 
Capital Spending
 
 
 
 
 
 
 
 
31.6 
32.2 
12.2 
Reconciliation of depreciation and amortization and capital spending
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization per table above
 
 
 
 
 
 
 
 
44.3 
37.6 
34.4 
Capital spending per table above
 
 
 
 
 
 
 
 
31.6 
32.2 
12.2 
Carlisle Fluid Technologies
 
 
 
 
 
 
 
 
 
 
 
Net Sales, EBIT, Assets continuing operations by reportable segment
 
 
 
 
 
 
 
 
 
 
 
Sales
 
 
 
 
 
 
 
 
203.2 
 
 
EBIT
 
 
 
 
 
 
 
 
20.8 
 
 
Assets
659.5 
 
 
 
 
 
 
 
659.5 
 
 
Depreciation and Amortization
 
 
 
 
 
 
 
 
15.0 
 
 
Capital Spending
 
 
 
 
 
 
 
 
1.9 
 
 
Reconciliation of depreciation and amortization and capital spending
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization per table above
 
 
 
 
 
 
 
 
15.0 
 
 
Capital spending per table above
 
 
 
 
 
 
 
 
1.9 
 
 
Carlisle Brake & Friction
 
 
 
 
 
 
 
 
 
 
 
Net Sales, EBIT, Assets continuing operations by reportable segment
 
 
 
 
 
 
 
 
 
 
 
Sales
 
 
 
 
 
 
 
 
310.2 
355.3 
350.0 
EBIT
 
 
 
 
 
 
 
 
17.3 
26.8 
33.5 
Assets
553.0 
 
 
 
591.3 
 
 
 
553.0 
591.3 
603.7 
Depreciation and Amortization
 
 
 
 
 
 
 
 
21.4 
21.9 
21.3 
Capital Spending
 
 
 
 
 
 
 
 
11.1 
11.2 
10.4 
Reconciliation of depreciation and amortization and capital spending
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization per table above
 
 
 
 
 
 
 
 
21.4 
21.9 
21.3 
Capital spending per table above
 
 
 
 
 
 
 
 
11.1 
11.2 
10.4 
Carlisle Food Service Products
 
 
 
 
 
 
 
 
 
 
 
Net Sales, EBIT, Assets continuing operations by reportable segment
 
 
 
 
 
 
 
 
 
 
 
Sales
 
 
 
 
 
 
 
 
242.6 
244.2 
238.8 
EBIT
 
 
 
 
 
 
 
 
27.3 
29.6 
27.0 
Assets
199.0 
 
 
 
198.4 
 
 
 
199.0 
198.4 
193.2 
Depreciation and Amortization
 
 
 
 
 
 
 
 
9.7 
8.8 
7.7 
Capital Spending
 
 
 
 
 
 
 
 
6.3 
17.5 
10.8 
Reconciliation of depreciation and amortization and capital spending
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization per table above
 
 
 
 
 
 
 
 
9.7 
8.8 
7.7 
Capital spending per table above
 
 
 
 
 
 
 
 
$ 6.3 
$ 17.5 
$ 10.8 
Acquisitions (Details) (Finishing Brands, USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Finishing Brands
 
 
Pro forma consolidated information of the Company
 
 
Net sales
$ 3,604.4 
$ 3,482.3 
Income from continuing operations
$ 332.2 
$ 271.4 
Acquisitions (Details 2) (USD $)
In Millions, unless otherwise specified
12 Months Ended 0 Months Ended 3 Months Ended 12 Months Ended 0 Months Ended 0 Months Ended 9 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 9 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Apr. 1, 2015
Finishing Brands
Sep. 30, 2015
Finishing Brands
Dec. 31, 2015
Finishing Brands
Apr. 1, 2015
Finishing Brands
Apr. 1, 2015
Finishing Brands
Other long-term assets
Apr. 1, 2015
Finishing Brands
Customer relationships
Apr. 1, 2015
Finishing Brands
Customer relationships
Apr. 1, 2015
Finishing Brands
Acquired Technology
Apr. 1, 2015
Finishing Brands
Acquired Technology
Minimum
Apr. 1, 2015
Finishing Brands
Acquired Technology
Maximum
Apr. 1, 2015
Finishing Brands
Preliminary Allocation
Apr. 1, 2015
Finishing Brands
Preliminary Allocation
Dec. 31, 2015
Finishing Brands
Adjustment
Oct. 1, 2015
LHi Technology
Oct. 1, 2014
LHi Technology
Oct. 1, 2015
LHi Technology
Oct. 1, 2014
LHi Technology
Oct. 1, 2014
LHi Technology
Other long-term assets
Oct. 1, 2014
LHi Technology
Trade names
Oct. 1, 2014
LHi Technology
Customer relationships
Oct. 1, 2014
LHi Technology
Customer relationships
Oct. 1, 2014
LHi Technology
Acquired Technology
Oct. 1, 2014
LHi Technology
Acquired Technology
Oct. 1, 2014
LHi Technology
Non-compete agreement
Oct. 1, 2014
LHi Technology
Non-compete agreement
Dec. 31, 2015
Carlisle Fluid Technologies
Dec. 31, 2015
Carlisle Fluid Technologies
Finishing Brands
Dec. 31, 2015
Carlisle Fluid Technologies
Finishing Brands
Customer relationships
Dec. 31, 2015
Carlisle Fluid Technologies
Finishing Brands
Technology
Dec. 31, 2015
Carlisle Fluid Technologies
Acquisition-related costs
Finishing Brands
Dec. 31, 2015
Carlisle Fluid Technologies
Fair value adjustment to inventory
Finishing Brands
Acquisitions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percentage of ownership interest acquired
 
 
 
 
 
 
100.00% 
 
 
 
 
 
 
 
 
 
 
 
 
100.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Aggregate cash purchase price, net of cash acquired
$ 598.9 
$ 194.0 
 
$ 598.9 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 194.0 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash acquired in business combination
 
 
 
12.2 
 
 
 
 
 
 
 
 
 
 
 
 
 
6.7 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Payable recorded for estimated working capital settlement
 
 
 
 
 
 
20.6 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Payment of working capital settlement
 
 
 
 
21.1 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
203.2 
 
 
 
 
Earnings before interest and taxes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
20.8 
 
 
0.7 
8.6 
Amortization expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
9.3 
3.9 
 
 
Total cash consideration transferred and payable
 
 
 
 
 
611.1 
 
 
 
 
 
 
 
610.6 
 
0.5 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total cash consideration transferred
 
 
 
611.1 
 
 
 
 
 
 
 
 
 
 
 
 
200.7 
200.7 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Business combination gross receivables
 
 
 
 
 
 
58.8 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Receivables not expected to be collected
 
 
 
 
 
 
1.5 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill deductible for tax purpose
 
 
 
 
 
 
132.9 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Useful life of finite lived intangible assets
 
 
 
 
 
 
 
 
15 years 
 
 
5 years 
8 years 
 
 
 
 
 
 
 
 
 
15 years 
 
6 years 
 
5 years 
 
 
 
 
 
 
 
Business Combination, Indemnification Assets, Amount as of Acquisition Date
 
 
 
 
 
 
 
3.0 
 
 
 
 
 
 
 
 
 
 
 
 
8.7 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deferred tax liability related to intangible assets
142.4 
136.2 
 
 
 
 
28.2 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recognized amounts of identifiable assets acquired and liabilities assumed:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
 
 
 
 
12.2 
 
 
 
 
 
 
 
 
12.2 
 
 
 
6.7 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Receivables
 
 
 
 
 
57.3 
 
 
 
 
 
 
 
 
57.3 
 
 
 
26.9 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Inventories
 
 
 
 
 
43.9 
 
 
 
 
 
 
 
 
40.9 
3.0 
 
 
17.1 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Prepaid expenses and other current assets
 
 
 
 
 
6.4 
 
 
 
 
 
 
 
 
6.4 
 
 
 
2.9 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment
 
 
 
 
 
40.7 
 
 
 
 
 
 
 
 
41.0 
(0.3)
 
 
4.5 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Definite-lived intangible assets
 
 
 
 
 
216.0 
 
 
 
186.0 
30.0 
 
 
 
216.0 
 
 
 
74.5 
74.5 
 
 
 
57.0 
 
16.0 
 
1.5 
 
 
 
 
 
 
Indefinite-lived intangible assets
 
 
 
 
 
125.0 
 
 
 
 
 
 
 
 
125.0 
 
 
 
6.0 
 
 
6.0 
 
 
 
 
 
 
 
 
 
 
 
 
Deferred income tax assets
 
 
 
 
 
0.7 
 
 
 
 
 
 
 
 
1.9 
(1.2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other long-term assets
 
 
 
 
 
3.5 
 
 
 
 
 
 
 
 
3.8 
(0.3)
 
 
8.8 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Line of credit
 
 
 
 
 
(1.4)
 
 
 
 
 
 
 
 
(1.4)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
 
 
 
 
 
(16.3)
 
 
 
 
 
 
 
 
(16.3)
 
 
 
(16.9)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income tax payable
 
 
 
 
 
(2.0)
 
 
 
 
 
 
 
 
(1.9)
(0.1)
 
 
(0.3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accrued expenses
 
 
 
 
 
(15.6)
 
 
 
 
 
 
 
 
(15.6)
 
 
 
(6.0)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net deferred tax liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(16.2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deferred income tax liabilities
 
 
 
 
 
(28.2)
 
 
 
 
 
 
 
 
(28.8)
0.6 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other long-term liabilities
 
 
 
 
 
(6.3)
 
 
 
 
 
 
 
 
(5.6)
(0.7)
 
 
(20.1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total identifiable net assets
 
 
 
 
 
435.9 
 
 
 
 
 
 
 
 
434.9 
1.0 
 
 
87.9 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill
$ 1,134.4 
$ 964.5 
$ 858.7 
 
 
$ 175.2 
$ 175.2 
 
 
 
 
 
 
 
$ 175.7 
$ (0.5)
 
 
$ 112.8 
 
 
 
 
 
 
 
 
 
$ 173.4 
 
 
 
 
 
Disposal of Long-lived Assets and Discontinued Operations (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended
Dec. 31, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2013
Carlisle Transportation Products
Dec. 31, 2014
Carlisle Transportation Products
Dec. 31, 2013
Carlisle Transportation Products
Dec. 31, 2014
Akron, OH facility
Carlisle Brake & Friction
Dec. 31, 2014
Netherlands distribution center
Carlisle Food Service Products
Dec. 31, 2013
Kent, WA location
Carlisle Construction Materials
Dec. 31, 2013
Reno, NV
Carlisle Food Service Products
Discontinued operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash proceeds from the sale of long-lived tangible assets
 
 
 
 
 
 
 
$ 0.2 
$ 5.3 
$ 11.9 
 
 
 
 
$ 1.4 
$ 5.4 
$ 6.2 
Pre-tax gain (loss) on sale of business
 
 
 
 
 
 
 
 
 
 
 
 
 
0.4 
1.1 
1.6 
1.0 
Sale from discontinued operations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash proceeds from sale of business
 
 
 
 
 
 
 
 
 
 
375.0 
 
 
1.2 
 
 
 
Working capital adjustment finalized
 
 
 
 
 
 
 
 
 
 
 
9.7 
 
 
 
 
 
After-tax gain on sale of business
 
 
 
 
 
 
 
 
 
 
 
(1.0)
(25.5)
 
 
 
 
Net sales:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net sales from discontinued operations
 
 
 
 
 
 
 
 
 
 
 
 
767.9 
 
 
 
 
Income (loss) from discontinued operations:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pre-tax income (loss) from discontinued operations
 
 
 
 
 
 
 
0.1 
(2.1)
(60.5)
 
 
(30.4)
 
 
 
 
Income (loss) from discontinued operations, net of tax
0.1 
0.1 
(0.1)
(0.2)
1.0 
(0.5)
(0.7)
0.1 
(0.4)
(25.5)
 
 
 
 
 
 
 
Goodwill impairment charge
 
 
 
 
 
 
 
 
 
 
 
 
$ 100.0 
 
 
 
 
Stock-Based Compensation (Details) (USD $)
In Millions, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Stock-based compensation expense
 
 
 
Pre-tax compensation expense
$ 17.4 
$ 15.7 
$ 17.0 
Pre-tax compensation expense related to discontinued operations
 
 
0.9 
The amount of financing cash flows of excess income tax benefits related to share-based compensation expense
15.9 
13.2 
5.3 
Executive Incentive Program
 
 
 
Stock-based compensation
 
 
 
Shares available for grant under the plan
4,460,142 
 
 
Shares available for issuance under the plan
1,604,716 
 
 
Stock options
 
 
 
Stock-based compensation
 
 
 
Stock options granted (in shares)
316,345 
259,035 
283,975 
Awards granted (in shares)
316,345 
 
 
Portion of stock options vesting on the first anniversary
0.3333 
 
 
Portion of stock options vesting on the second anniversary
0.3333 
 
 
Portion of stock options vesting on the third anniversary
0.3333 
 
 
Maximum term life
10 years 
 
 
Stock-based compensation expense
 
 
 
Pre-tax compensation expense
5.1 
4.5 
4.9 
After-tax compensation expense
3.2 
2.8 
3.0 
Impact on diluted EPS (in dollars per share)
$ 0.05 
$ 0.04 
$ 0.05 
Unrecognized compensation cost related to stock options
3.7 
 
 
Weighted average period of recognition of unrecognized compensation cost related to stock options
1 year 11 months 12 days 
 
 
Weighted-average assumptions used to estimate grant date fair value of stock options
 
 
 
Expected dividend yield (as a percent)
1.10% 
1.20% 
1.20% 
Expected life in years
5 years 8 months 16 days 
5 years 8 months 27 days 
5 years 8 months 16 days 
Expected volatility (as a percent)
27.30% 
29.30% 
32.20% 
Risk-free interest rate (as a percent)
1.40% 
1.70% 
1.00% 
Weighted average fair value (in dollars per share)
$ 21.19 
$ 19.15 
$ 17.58 
Restricted stock awards
 
 
 
Stock-based compensation
 
 
 
Awards granted (in shares)
58,040 
104,773 
71,255 
Stock-based compensation expense
 
 
 
Pre-tax compensation expense
5.9 
5.1 
4.6 
Unrecognized compensation cost related to stock options
4.3 
 
 
Weighted average period of recognition of unrecognized compensation cost related to stock options
1 year 6 months 29 days 
 
 
Performance share awards
 
 
 
Stock-based compensation
 
 
 
Awards granted (in shares)
58,040 
67,970 
71,255 
Stock-based compensation expense
 
 
 
Pre-tax compensation expense
6.3 
6.0 
6.5 
Unrecognized compensation cost related to stock options
3.7 
 
 
Weighted average period of recognition of unrecognized compensation cost related to stock options
1 year 8 months 1 day 
 
 
Restricted Stock Units
 
 
 
Stock-based compensation
 
 
 
Awards granted (in shares)
12,157 
 
 
Aggregate grant-date fair value of stock options, restricted stock awards, performance share awards and restricted stock units
$ 19.7 
 
 
Stock-Based Compensation (Details 2) (USD $)
In Millions, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Stock-based compensation expense
 
 
 
Compensation expense recognized
$ 17.4 
$ 15.7 
$ 17.0 
Deferred Compensation Equity
 
 
 
Restricted Stock Awards
 
 
 
Number of common stock deferred (in shares)
253,520 
228,047 
 
Stock options
 
 
 
Number of Shares
 
 
 
Outstanding at the beginning of the period (in shares)
2,276,637 
2,993,007 
3,225,131 
Options granted (in shares)
316,345 
259,035 
283,975 
Options exercised (in shares)
(748,270)
(925,520)
(472,040)
Options forfeited (in shares)
(34,632)
(49,885)
(44,059)
Outstanding at the end of the period (in shares)
1,810,080 
2,276,637 
2,993,007 
Weighted Average Price
 
 
 
Outstanding at the beginning of the period (in dollars per share)
$ 42.32 
$ 38.76 
$ 35.88 
Options granted (in dollars per share)
$ 92.84 
$ 73.08 
$ 64.80 
Options exercised (in dollars per share)
$ 38.44 
$ 38.63 
$ 33.81 
Options forfeited (in dollars per share)
$ 81.68 
$ 56.89 
$ 48.47 
Outstanding at the end of the period (in dollars per share)
$ 52.00 
$ 42.32 
$ 38.76 
Weighted-average grant-date fair value
6.7 
5.0 
5.0 
Total intrinsic value of options exercised
42.7 
41.7 
15.5 
Weighted average contractual term
5 years 7 months 17 days 
5 years 8 months 16 days 
5 years 8 months 19 days 
Number of options exercisable (in shares)
1,281,126 
1,666,647 
2,378,543 
Weighted average exercise price of exercisable options (in dollars per share)
$ 39.09 
$ 34.24 
$ 34.87 
The weighted average contractual term of options exercisable
4 years 5 months 5 days 
4 years 8 months 19 days 
 
Aggregate intrinsic value of options outstanding
63.5 
91.8 
 
Total grant date fair value of options vested
4.6 
4.0 
8.0 
Stock-based compensation expense
 
 
 
Compensation expense recognized
5.1 
4.5 
4.9 
Unrecognized compensation cost related to stock options
3.7 
 
 
Weighted average period of recognition of unrecognized compensation cost related to restricted stock awards
1 year 11 months 12 days 
 
 
Award Activity
 
 
 
Units granted (in shares)
316,345 
 
 
Restricted stock awards
 
 
 
Weighted Average Price
 
 
 
Vesting period of shares awarded under the Program
3 years 
 
 
Stock-based compensation expense
 
 
 
Compensation expense recognized
5.9 
5.1 
4.6 
Unrecognized compensation cost related to stock options
4.3 
 
 
Weighted average period of recognition of unrecognized compensation cost related to restricted stock awards
1 year 6 months 29 days 
 
 
Award Activity
 
 
 
Outstanding balance at the beginning of the period (in shares)
246,988 
240,990 
284,235 
Units granted (in shares)
58,040 
104,773 
71,255 
Units vested and issued (in shares)
(75,740)
(94,590)
(109,445)
Units forfeited (in shares)
(2,881)
(4,185)
(5,055)
Outstanding balance at the end of the period (in shares)
226,407 
246,988 
240,990 
Restricted Stock Awards
 
 
 
Outstanding balance at the beginning of the period (in dollars per share)
$ 65.14 
$ 49.66 
$ 25.99 
Grant date fair value (in dollars per share)
$ 90.54 
$ 76.70 
$ 64.80 
Shares vested (in dollars per share)
$ 49.56 
$ 38.57 
$ 34.08 
Shares forfeited (in dollars per share)
$ 81.32 
$ 63.73 
$ 47.85 
Outstanding balance at the end of the period (in dollars per share)
$ 76.66 
$ 65.14 
$ 49.66 
Performance share awards
 
 
 
Weighted Average Price
 
 
 
Vesting period of shares awarded under the Program
3 years 
 
 
Stock-based compensation expense
 
 
 
Compensation expense recognized
6.3 
6.0 
6.5 
Unrecognized compensation cost related to stock options
$ 3.7 
 
 
Weighted average period of recognition of unrecognized compensation cost related to restricted stock awards
1 year 8 months 1 day 
 
 
Award Activity
 
 
 
Outstanding balance at the beginning of the period (in shares)
281,475 
328,990 
230,730 
Units granted (in shares)
58,040 
67,970 
71,255 
Units converted to shares
37,496 
69,920 
89,610 
Units vested and issued (in shares)
(112,814)
(135,008)
(45,544)
Units vested and deferred (in shares)
(33,611)
(46,212)
(12,006)
Units forfeited (in shares)
(2,340)
(4,185)
(5,055)
Outstanding balance at the end of the period (in shares)
228,246 
281,475 
328,990 
Restricted Stock Awards
 
 
 
Grant date fair value (in dollars per share)
$ 112.39 
$ 95.72 
$ 91.33 
2015 Awards
 
 
 
Award Activity
 
 
 
Units granted (in shares)
58,040 
 
 
Units forfeited (in shares)
(1,220)
 
 
Outstanding balance at the end of the period (in shares)
56,820 
 
 
2014 Awards
 
 
 
Award Activity
 
 
 
Outstanding balance at the beginning of the period (in shares)
66,505 
 
 
Units granted (in shares)
 
67,970 
 
Units forfeited (in shares)
(750)
(1,465)
 
Outstanding balance at the end of the period (in shares)
65,755 
66,505 
 
2013 Awards
 
 
 
Award Activity
 
 
 
Outstanding balance at the beginning of the period (in shares)
68,545 
70,175 
 
Units granted (in shares)
 
 
71,255 
Units converted to shares
37,496 
 
 
Units forfeited (in shares)
(370)
(1,630)
(1,080)
Outstanding balance at the end of the period (in shares)
105,671 
68,545 
70,175 
2012 Awards
 
 
 
Award Activity
 
 
 
Outstanding balance at the beginning of the period (in shares)
146,425 
77,595 
79,340 
Units converted to shares
 
69,920 
 
Units vested and issued (in shares)
(112,814)
 
 
Units vested and deferred (in shares)
(33,611)
 
 
Units forfeited (in shares)
 
(1,090)
(1,745)
Outstanding balance at the end of the period (in shares)
 
146,425 
77,595 
2011 Awards
 
 
 
Award Activity
 
 
 
Outstanding balance at the beginning of the period (in shares)
 
181,220 
93,840 
Units converted to shares
 
 
89,610 
Units vested and issued (in shares)
 
(135,008)
 
Units vested and deferred (in shares)
 
(46,212)
 
Units forfeited (in shares)
 
 
(2,230)
Outstanding balance at the end of the period (in shares)
 
 
181,220 
2010 Awards
 
 
 
Award Activity
 
 
 
Outstanding balance at the beginning of the period (in shares)
 
 
57,550 
Units vested and issued (in shares)
 
 
(45,544)
Units vested and deferred (in shares)
 
 
(12,006)
Restricted Stock Units
 
 
 
Award Activity
 
 
 
Units granted (in shares)
12,157 
 
 
Restricted Stock Awards
 
 
 
Grant date fair value (in dollars per share)
$ 90.54 
 
 
Income Taxes (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Continuing operations
 
 
 
U.S. domestic
$ 393.8 
$ 318.9 
$ 291.9 
Foreign
74.1 
57.2 
41.1 
Earnings before income taxes from continuing operations
467.9 
376.1 
333.0 
Discontinued operations
 
 
 
U.S. domestic
0.1 
(3.2)
(132.4)
Foreign
 
1.1 
71.9 
Total pre-tax income (loss) from discontinued operations
0.1 
(2.1)
(60.5)
Total pre-tax income
468.0 
374.0 
272.5 
Current expense
 
 
 
Federal and State
140.1 
118.4 
97.2 
Foreign
24.0 
16.1 
21.9 
Total current expense
164.1 
134.5 
119.1 
Deferred expense (benefit)
 
 
 
Federal and State
(12.7)
(8.5)
(8.2)
Foreign
(3.1)
(1.6)
(13.1)
Total deferred expense (benefit)
(15.8)
(10.1)
(21.3)
Total tax expense
148.3 
124.4 
97.8 
Reconciliation of taxes from continuing operations
 
 
 
Taxes at the 35% U.S. statutory rate
163.8 
131.6 
116.6 
State and local taxes, net of federal income tax benefit
1.9 
7.4 
4.9 
Benefit of foreign earnings taxed at lower rates
(7.9)
(5.2)
(3.0)
Benefit for domestic manufacturing deduction
(11.5)
(8.7)
(9.7)
Benefit associated with foreign reorganization
 
 
(11.8)
Other, net
2.0 
(0.7)
0.8 
Total tax expense
148.3 
124.4 
97.8 
Effective income tax rate on continuing operations (as a percent)
31.70% 
33.10% 
29.40% 
U.S. statutory rate (as a percent)
35.00% 
35.00% 
35.00% 
Cash payments for income taxes, net of refunds
$ 123.0 
$ 138.5 
$ 127.7 
Income Taxes (Details 2) (USD $)
Dec. 31, 2015
Dec. 31, 2014
Deferred tax assets (liabilities)
 
 
Deferred revenue
$ 25,300,000 
$ 25,700,000 
Warranty reserves
5,600,000 
4,300,000 
Inventory reserves
10,900,000 
9,000,000 
Allowance for doubtful accounts
4,600,000 
3,800,000 
Employee benefits
41,500,000 
41,400,000 
Foreign loss carry forwards
1,900,000 
3,700,000 
Deferred state tax attributes
16,200,000 
15,800,000 
Other, net
(1,400,000)
2,300,000 
Gross deferred assets
104,600,000 
106,000,000 
Valuation allowances
(4,300,000)
(9,600,000)
Deferred tax assets after valuation allowances
100,300,000 
96,400,000 
Depreciation
(46,500,000)
(43,800,000)
Amortization
(55,100,000)
(47,300,000)
Acquired identifiable intangibles
(142,400,000)
(136,200,000)
Gross deferred liabilities
(244,000,000)
(227,300,000)
Net deferred tax liabilities
(143,700,000)
(130,900,000)
Deferred tax assets, federal NOL
 
Deferred tax asset for state tax loss carry forwards
11,900,000 
 
Deferred tax asset for tax loss carry forwards in foreign jurisdictions
1,900,000 
 
Valuation allowance on state tax losses
$ 4,300,000 
$ 2,900,000 
Income Taxes (Details 3) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Deferred tax assets and liabilities
 
 
 
Deferred income taxes
 
$ 35.4 
 
Accrued Expenses
 
(0.2)
 
Other long-term assets
0.3 
1.4 
 
Other long-term liabilities
(144.0)
(167.5)
 
Net deferred tax liabilities
(143.7)
(130.9)
 
Provision for federal or state income or withholding taxes on foreign subsidiaries' earning
 
 
Un-repatriated earnings
 
 
 
Cumulative unremitted earnings and translation adjustments
490.0 
 
 
Reconciliation of the beginning and ending amount of unrecognized tax benefits
 
 
 
Balance at the beginning of the period
23.8 
10.2 
9.3 
Additions based on tax positions related to current year
0.9 
1.8 
1.3 
Additions related to purchase accounting
3.0 
13.6 
 
Adjustments for tax positions of prior years
1.3 
(0.1)
1.6 
Reductions due to statute of limitations
(1.2)
(1.2)
(2.0)
Reductions due to settlements
 
(0.4)
 
Adjustments due to foreign exchange rates
(0.1)
(0.1)
 
Balance at the end of the period
27.7 
23.8 
10.2 
Uncertain tax position that would impact effective tax rate
28.5 
 
 
Total amount of interest and penalties accrued
$ 4.9 
$ 3.8 
$ 1.2 
Number of months within which state and foreign audits may conclude
12 months 
 
 
Income Taxes (Details 4) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2015
Income Tax Examination [Line Items]
 
Estimated period of time when the company expects the unrecognized tax benefit balance to decrease
12 months 
Minimum
 
Income Tax Examination [Line Items]
 
Period of limitation for examination
3 years 
Decrease in unrecognized tax benefits that is reasonably possible in the next 12 months
$ 4 
Maximum
 
Income Tax Examination [Line Items]
 
Period of limitation for examination
5 years 
Decrease in unrecognized tax benefits that is reasonably possible in the next 12 months
$ 5 
Earnings Per Share (Details) (USD $)
In Millions, except Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Numerator:
 
 
 
 
 
 
 
 
 
 
 
Income from continuing operations
$ 81.7 
$ 103.6 
$ 94.8 
$ 39.5 
$ 53.2 
$ 86.3 
$ 75.7 
$ 36.5 
$ 319.6 
$ 251.7 
$ 235.2 
Less: dividends declared - common stock outstanding, restricted shares and restricted share units
 
 
 
 
 
 
 
 
(72.3)
(61.2)
(53.7)
Undistributed earnings
 
 
 
 
 
 
 
 
247.3 
190.5 
181.5 
Percent allocated to common shareholders
 
 
 
 
 
 
 
 
99.30% 
99.50% 
99.50% 
Undistributed earnings allocated to common shareholders
 
 
 
 
 
 
 
 
245.6 
189.5 
180.6 
Add: dividends declared - common stock
 
 
 
 
 
 
 
 
71.4 
60.4 
53.4 
Numerator for basic and diluted EPS
 
 
 
 
 
 
 
 
317.0 
249.9 
234.0 
Denominator (in thousands):
 
 
 
 
 
 
 
 
 
 
 
Denominator for basic EPS: weighted-average common shares outstanding
 
 
 
 
 
 
 
 
64,844,000 
64,170,000 
63,471,000 
Effect of dilutive securities:
 
 
 
 
 
 
 
 
 
 
 
Performance awards (in shares)
 
 
 
 
 
 
 
 
253,000 
362,000 
416,000 
Stock options (in shares)
 
 
 
 
 
 
 
 
707,000 
772,000 
919,000 
Denominator for diluted EPS: adjusted weighted-average common shares outstanding and assumed conversion
 
 
 
 
 
 
 
 
65,804,000 
65,304,000 
64,806,000 
Per share income from continuing operations:
 
 
 
 
 
 
 
 
 
 
 
Basic (in dollars per share)
$ 1.25 
$ 1.59 
$ 1.45 
$ 0.60 
$ 0.81 
$ 1.34 
$ 1.17 
$ 0.57 
$ 4.89 
$ 3.89 
$ 3.69 
Diluted (in dollars per share)
$ 1.24 
$ 1.56 
$ 1.43 
$ 0.59 
$ 0.81 
$ 1.31 
$ 1.15 
$ 0.56 
$ 4.82 
$ 3.83 
$ 3.61 
Basic weighted-average common shares outstanding
 
 
 
 
 
 
 
 
64,844,000 
64,170,000 
63,471,000 
Basic weighted-average common shares outstanding, unvested restricted shares expected to vest and restricted share units
 
 
 
 
 
 
 
 
65,304,000 
64,512,000 
63,797,000 
Percent allocated to common shareholders
 
 
 
 
 
 
 
 
99.30% 
99.50% 
99.50% 
Income (loss) from discontinued operations and net income
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from discontinued operations attributable to common shareholders for basic and diluted earnings per share
 
 
 
 
 
 
 
 
0.1 
(0.4)
(25.4)
Net income attributable to common shareholders for basic and diluted earnings per share
 
 
 
 
 
 
 
 
$ 317.1 
$ 249.5 
$ 208.6 
Antidilutive stock options excluded from EPS calculation (in shares)
 
 
 
 
 
 
 
 
257,500,000 
 
 
Inventories (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2015
Dec. 31, 2014
Inventories
 
 
Finished goods
$ 205.1 
$ 188.1 
Work-in-process
48.8 
45.3 
Raw materials
133.9 
132.2 
Reserves
(31.8)
(26.5)
Inventories
$ 356.0 
$ 339.1 
Property, Plant, and Equipment (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Property, Plant, and Equipment
 
 
 
Property, plant and equipment, gross
$ 1,154.5 
$ 1,061.0 
 
Accumulated depreciation
(568.7)
(513.7)
 
Property, plant, and equipment, net
585.8 
547.3 
 
Capitalized interest
1.0 
2.2 
1.7 
Land
 
 
 
Property, Plant, and Equipment
 
 
 
Property, plant and equipment, gross
59.9 
37.1 
 
Buildings and leasehold improvements
 
 
 
Property, Plant, and Equipment
 
 
 
Property, plant and equipment, gross
324.6 
284.6 
 
Machinery and equipment
 
 
 
Property, Plant, and Equipment
 
 
 
Property, plant and equipment, gross
735.4 
690.7 
 
Projects in progress
 
 
 
Property, Plant, and Equipment
 
 
 
Property, plant and equipment, gross
$ 34.6 
$ 48.6 
 
Goodwill and Other Intangible Assets (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2015
Carlisle Construction Materials
Dec. 31, 2014
Carlisle Construction Materials
Dec. 31, 2015
Carlisle Interconnect Technologies
Dec. 31, 2014
Carlisle Interconnect Technologies
Dec. 31, 2015
Carlisle Fluid Technologies
Dec. 31, 2014
Carlisle Brake & Friction
Dec. 31, 2015
Carlisle Brake & Friction
Dec. 31, 2015
Carlisle Food Service Products
Dec. 31, 2014
Carlisle Food Service Products
Dec. 31, 2013
Carlisle Food Service Products
Changes in the carrying amount of goodwill
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill, Balance at the beginning of the period
$ 964.5 
$ 858.7 
$ 123.3 
$ 129.1 
$ 554.3 
$ 442.6 
 
$ 226.7 
$ 226.6 
$ 60.3 
$ 60.3 
$ 60.3 
Goodwill acquired during the period
175.7 
111.7 
 
 
 
111.7 
175.7 
 
 
 
 
 
Measurement period adjustments
0.6 
 
 
 
1.1 
 
(0.5)
 
 
 
 
 
Currency translation
(6.4)
(5.9)
(4.6)
(5.8)
 
 
(1.8)
(0.1)
 
 
 
 
Goodwill, Balance at the end of the period
$ 1,134.4 
$ 964.5 
$ 118.7 
$ 123.3 
$ 555.4 
$ 554.3 
$ 173.4 
$ 226.6 
$ 226.6 
$ 60.3 
$ 60.3 
$ 60.3 
Goodwill and Other Intangible Assets (Details 2) (USD $)
In Millions, unless otherwise specified
12 Months Ended 0 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Apr. 1, 2015
Finishing Brands
Dec. 31, 2015
Finishing Brands
Apr. 1, 2015
Finishing Brands
Goodwill
 
 
 
 
 
 
Goodwill
$ 1,134.4 
$ 964.5 
$ 858.7 
 
$ 175.2 
$ 175.2 
Percentage of ownership interest acquired
 
 
 
 
 
100.00% 
Payments to Acquire Businesses, Gross
 
 
 
611.1 
 
 
Aggregate cash purchase price, net of cash acquired
$ 598.9 
$ 194.0 
 
$ 598.9 
 
 
Goodwill and Other Intangible Assets (Details 3) (USD $)
In Millions, unless otherwise specified
12 Months Ended 0 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Oct. 1, 2015
LHi Technology
Oct. 1, 2014
LHi Technology
Oct. 1, 2015
LHi Technology
Dec. 31, 2015
Carlisle Interconnect Technologies
Dec. 31, 2014
Carlisle Interconnect Technologies
Dec. 31, 2013
Carlisle Interconnect Technologies
Oct. 1, 2014
Carlisle Interconnect Technologies
LHi Technology
Goodwill
 
 
 
 
 
 
 
 
 
 
Payments to Acquire Businesses, Gross
 
 
 
$ 200.7 
$ 200.7 
 
 
 
 
 
Aggregate cash purchase price, net of cash acquired
598.9 
194.0 
 
 
194.0 
 
 
 
 
 
Goodwill
$ 1,134.4 
$ 964.5 
$ 858.7 
 
 
$ 112.8 
$ 555.4 
$ 554.3 
$ 442.6 
$ 112.8 
Goodwill and Other Intangible Assets (Details 4) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2015
Dec. 31, 2014
Other intangible assets, net
 
 
Other intangible assets, Acquired Cost
$ 1,113.9 
$ 783.9 
Other intangible assets, Accumulated Amortization
(226.1)
(172.2)
Other intangible assets, net
887.8 
611.7 
Estimated amortization expense
 
 
2016
58.5 
 
2017
57.7 
 
2018
57.7 
 
2019
57.6 
 
2020
54.4 
 
Trade names
 
 
Assets not subject to amortization:
 
 
Acquired Cost
245.8 
122.1 
Net Book Value
245.8 
122.1 
Intellectual property
 
 
Other intangible assets
 
 
Acquired Cost
180.7 
146.6 
Accumulated Amortization
(55.0)
(37.8)
Net Book Value
125.7 
108.8 
Customer relationships
 
 
Other intangible assets
 
 
Acquired Cost
673.9 
494.6 
Accumulated Amortization
(160.5)
(122.3)
Net Book Value
513.4 
372.3 
Other
 
 
Other intangible assets
 
 
Acquired Cost
13.5 
20.6 
Accumulated Amortization
(10.6)
(12.1)
Net Book Value
$ 2.9 
$ 8.5 
Goodwill and Other Intangible Assets (Details 5) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2015
Dec. 31, 2014
Net book value of other intangible assets by the reportable segment
 
 
Other intangible assets, net
$ 887.8 
$ 611.7 
Carlisle Construction Materials
 
 
Net book value of other intangible assets by the reportable segment
 
 
Other intangible assets, net
60.9 
72.3 
Carlisle Interconnect Technologies
 
 
Net book value of other intangible assets by the reportable segment
 
 
Other intangible assets, net
357.3 
386.6 
Carlisle Fluid Technologies
 
 
Net book value of other intangible assets by the reportable segment
 
 
Other intangible assets, net
325.3 
 
Carlisle Brake & Friction
 
 
Net book value of other intangible assets by the reportable segment
 
 
Other intangible assets, net
117.2 
123.5 
Carlisle Food Service Products
 
 
Net book value of other intangible assets by the reportable segment
 
 
Other intangible assets, net
$ 27.1 
$ 29.3 
Goodwill and Other Intangible Assets (Details 6) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Customer relationships
 
 
Intangible assets
 
 
Gross Balance
$ 673.9 
$ 494.6 
Customer relationships |
Estimated useful life 5-9 years
 
 
Intangible assets
 
 
Gross Balance
25.5 
27.1 
Customer relationships |
Estimated useful life 5-9 years |
Minimum
 
 
Intangible assets
 
 
Estimated useful life
5 years 
5 years 
Customer relationships |
Estimated useful life 5-9 years |
Maximum
 
 
Intangible assets
 
 
Estimated useful life
9 years 
9 years 
Customer relationships |
Estimated useful life 10-14 years
 
 
Intangible assets
 
 
Gross Balance
72.3 
72.3 
Customer relationships |
Estimated useful life 10-14 years |
Minimum
 
 
Intangible assets
 
 
Estimated useful life
10 years 
10 years 
Customer relationships |
Estimated useful life 10-14 years |
Maximum
 
 
Intangible assets
 
 
Estimated useful life
14 years 
14 years 
Customer relationships |
Estimated useful life 15-19 years
 
 
Intangible assets
 
 
Gross Balance
468.4 
287.5 
Customer relationships |
Estimated useful life 15-19 years |
Minimum
 
 
Intangible assets
 
 
Estimated useful life
15 years 
15 years 
Customer relationships |
Estimated useful life 15-19 years |
Maximum
 
 
Intangible assets
 
 
Estimated useful life
19 years 
19 years 
Customer relationships |
Estimated useful life 20-24 years
 
 
Intangible assets
 
 
Gross Balance
$ 107.7 
$ 107.7 
Customer relationships |
Estimated useful life 20-24 years |
Minimum
 
 
Intangible assets
 
 
Estimated useful life
20 years 
20 years 
Customer relationships |
Estimated useful life 20-24 years |
Maximum
 
 
Intangible assets
 
 
Estimated useful life
24 years 
24 years 
Intellectual property |
Weighted Average
 
 
Intangible assets
 
 
Estimated useful life
8 years 7 months 6 days 
 
Commitments and Contingencies (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2015
item
Dec. 31, 2014
Dec. 31, 2013
Commitments and Contingencies
 
 
 
Number of leases that require rent to be paid based on contingent events
 
 
Rent expense
$ 25.9 
$ 23.7 
$ 23.9 
Commitments and Contingencies (Details 2) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2015
Future minimum payments
 
2016
$ 18.3 
2017
15.0 
2018
13.2 
2019
10.9 
2020
7.1 
Thereafter
$ 11.7 
Commitments and Contingencies (Details 3) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2015
Dec. 31, 2014
Workers' Compensation Claims and Related Losses
 
 
Accrued workers compensation claims
$ 19.4 
$ 23.5 
Workers' compensation included in accrued expenses
6.0 
7.8 
Workers' compensation included in other long-term liabilities
13.4 
15.7 
Limits in excess of occurrence for reimbursement of workers' compensation
$ 0.5 
 
Borrowings (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended 0 Months Ended 12 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Nov. 20, 2012
3.75% senior notes due 2022
Dec. 31, 2015
3.75% senior notes due 2022
Dec. 31, 2014
3.75% senior notes due 2022
Nov. 20, 2012
3.75% senior notes due 2022
Dec. 31, 2015
3.75% senior notes due 2022
Change-in-control
Dec. 31, 2015
3.75% senior notes due 2022
Subsidiaries
Dec. 31, 2015
3.75% senior notes due 2022
Significant Observable Inputs (Level 2)
Dec. 9, 2010
5.125% senior notes due 2020
Dec. 31, 2015
5.125% senior notes due 2020
Dec. 31, 2014
5.125% senior notes due 2020
Dec. 9, 2010
5.125% senior notes due 2020
Dec. 31, 2015
5.125% senior notes due 2020
Change-in-control
Dec. 31, 2015
5.125% senior notes due 2020
Significant Observable Inputs (Level 2)
Aug. 18, 2006
6.125% senior notes due 2016
Dec. 31, 2015
6.125% senior notes due 2016
Dec. 31, 2014
6.125% senior notes due 2016
Aug. 18, 2006
6.125% senior notes due 2016
Dec. 31, 2015
6.125% senior notes due 2016
Change-in-control
Dec. 31, 2015
6.125% senior notes due 2016
Significant Observable Inputs (Level 2)
Dec. 31, 2015
Revolving credit facility
Dec. 31, 2014
Revolving credit facility
Oct. 20, 2011
Revolving credit facility
Jun. 30, 2015
Industrial development and revenue bonds
Dec. 31, 2014
Industrial development and revenue bonds
Dec. 31, 2015
Other, including capital lease obligations
Dec. 31, 2014
Other, including capital lease obligations
Dec. 31, 2015
Uncommitted line of credit
Dec. 31, 2014
Uncommitted line of credit
Borrowings
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total long-term debt
$ 748.6 
$ 749.8 
 
 
$ 349.2 
$ 349.1 
 
 
 
 
 
$ 249.4 
$ 249.3 
 
 
 
 
$ 149.9 
$ 149.8 
 
 
 
 
 
 
 
$ 1.5 
$ 0.1 
$ 0.1 
 
 
Less 6.125% notes due 2016 classified as current
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(149.9)
 
 
 
 
 
 
 
 
 
 
 
 
 
Total long-term debt, net of current portion
598.7 
749.8 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate (as a percent)
 
 
 
 
3.75% 
 
3.75% 
 
 
 
 
5.125% 
 
5.125% 
 
 
 
6.125% 
 
6.125% 
 
 
 
 
 
 
 
 
 
 
 
Unamortized discount
 
 
 
 
(0.8)
(0.9)
(1.1)
 
 
 
 
(0.6)
(0.7)
1.1 
 
 
 
(0.1)
(0.2)
1.1 
 
 
 
 
 
 
 
 
 
 
 
Remaining borrowing capacity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
600.0 
 
 
 
 
 
 
 
 
Maximum borrowing capacity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
600.0 
 
 
 
 
45.0 
45.0 
Cash payments for interest
35.1 
35.2 
35.0 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
0.7 
1.5 
0.5 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Repayment of debt
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1.5 
1.5 
 
 
 
 
Interest on borrowings
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount outstanding
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Par value of senior notes
 
 
 
 
350.0 
 
350.0 
 
 
 
 
250.0 
 
250.0 
 
 
 
150.0 
 
150.0 
 
 
 
 
 
 
 
 
 
 
 
Proceeds from issuance of debt
 
 
 
348.9 
 
 
 
 
 
 
248.9 
 
 
 
 
 
148.9 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Issuance costs including underwriter's, credit rating agencies' and attorneys' fees and other costs, which are included in other long-term assets
 
 
0.6 
2.9 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt redemption price, description of variable discount rate
 
 
 
 
Treasury Rate 
 
 
 
 
 
 
Treasury Rate 
 
 
 
 
 
Treasury Rate 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt redemption price, basis spread on variable discount rate (as a percent)
 
 
 
 
0.35% 
 
 
 
 
 
 
0.35% 
 
 
 
 
 
20.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percentage of principal amount at which the entity may redeem some or all of the notes prior to specified date
 
 
 
 
100.00% 
 
 
 
 
 
 
100.00% 
 
 
 
 
 
100.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percentage of principal amount at which the entity may redeem some or all of the notes after specified date
 
 
 
 
100.00% 
 
 
 
 
 
 
100.00% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Percentage of the principal amount at which the notes are redeemable
 
 
 
 
 
 
 
101.00% 
 
 
 
 
 
 
101.00% 
 
 
 
 
 
101.00% 
 
 
 
 
 
 
 
 
 
 
Subsidiaries indebtedness
 
 
 
 
 
 
 
 
0.1 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair value of notes
 
 
 
 
 
 
 
 
 
349.3 
 
 
 
 
 
268.6 
 
 
 
 
 
152.9 
 
 
 
 
 
 
 
 
 
Outstanding issued letters of credit
30.2 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt, by maturity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2016
150.0 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2020
250.0 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2022
$ 350.0 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Retirement Plans (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Fair value of plan assets
 
 
 
End of year
$ 162.7 
$ 177.3 
 
Defined Benefit Plans
 
 
 
Retirement Plans
 
 
 
Unrecognized actuarial losses, before tax
42.2 
 
 
Unrecognized actuarial losses, net of tax
26.4 
 
 
Unrecognized prior service cost, before tax
1.1 
 
 
Unrecognized prior service cost, net of tax
0.7 
 
 
Prior service cost included in accumulated other comprehensive income and expected to be recognized in net periodic pension costs
0.2 
 
 
Prior service cost included in Accumulated other comprehensive income and expected to be recognized in net periodic pension costs, net of tax
0.1 
 
 
Actuarial loss included in accumulated other comprehensive income and expected to be recognized in net periodic pension costs
2.1 
 
 
Actuarial loss included in accumulated other comprehensive income and expected to be recognized in net periodic pension costs, net of tax
1.3 
 
 
Projected benefit obligation
 
 
 
Beginning of year
192.3 
179.7 
 
Service cost
3.7 
4.0 
5.1 
Interest cost
7.1 
7.7 
8.1 
Plan amendments
 
0.6 
 
Actuarial (gain)/loss
(16.7)
19.1 
 
Benefits paid
(12.1)
(18.8)
 
End of year
174.3 
192.3 
179.7 
Fair value of plan assets
 
 
 
Beginning of year
177.3 
173.5 
 
Actual return on plan assets
(3.5)
21.6 
 
Company contributions
1.0 
1.0 
 
Benefits paid
(12.1)
(18.8)
 
End of year
162.7 
177.3 
173.5 
(Unfunded) funded status end of year
(11.6)
(15.0)
 
Accumulated benefit obligation at end of year
173.5 
191.2 
 
Defined Benefit Plans |
Carlisle Transportation Products
 
 
 
Fair value of plan assets
 
 
 
Settlement cost
 
 
7.3 
Previously unrecognized actuarial loss in Accumulated Other Comprehensive Income recognized into earnings due to the settlement of the liability
 
 
6.1 
Curtailment loss related to liability loss and recognition of prior service cost
 
 
0.8 
Executive supplemental and director defined benefit pension plans
 
 
 
Projected benefit obligation
 
 
 
End of year
21.3 
 
 
Fair value of plan assets
 
 
 
Company contributions
1.0 
 
 
End of year
$ 0 
 
 
Retirement Plans (Details 2) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Retirement Plans
 
 
Fair value of plan assets
$ 162.7 
$ 177.3 
Cash
 
 
Retirement Plans
 
 
Fair value of plan assets
0.6 
0.6 
Equity mutual funds
 
 
Retirement Plans
 
 
Fair value of plan assets
19.8 
21.4 
Target allocation percentage of investments
12.00% 
 
Fixed income mutual funds
 
 
Retirement Plans
 
 
Fair value of plan assets
142.3 
155.3 
Target allocation percentage of investments
88.00% 
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
 
Retirement Plans
 
 
Fair value of plan assets
162.7 
177.3 
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Cash
 
 
Retirement Plans
 
 
Fair value of plan assets
0.6 
0.6 
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Equity mutual funds
 
 
Retirement Plans
 
 
Fair value of plan assets
19.8 
21.4 
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Fixed income mutual funds
 
 
Retirement Plans
 
 
Fair value of plan assets
$ 142.3 
$ 155.3 
Retirement Plans (Details 3) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Net asset (liability)
 
 
 
Noncurrent liabilities
$ (26.3)
$ (24.8)
 
Defined Contribution Plans
 
 
 
Defined contribution plan expense recognized
12.2 
11.1 
10.0 
Maximum percentage of employee compensation match by employer to employee stock ownership plan
4.00% 
 
 
Maximum percentage of employee compensation match by employer to non union employee stock ownership plan
50.00% 
 
 
Shares held by the ESOP plan
1.3 
1.4 
1.7 
Defined Benefit Plans
 
 
 
Retirement Plans
 
 
 
Company's contribution to pension plan
1.0 
1.0 
 
Net asset (liability)
 
 
 
Noncurrent assets
9.7 
7.7 
 
Current liabilities
(1.0)
(1.0)
 
Noncurrent liabilities
(20.3)
(21.7)
 
Asset (liability) at end of year
(11.6)
(15.0)
 
Components of net periodic benefit cost
 
 
 
Service cost
3.7 
4.0 
5.1 
Interest cost
7.1 
7.7 
8.1 
Expected return on plan assets
(10.2)
(10.8)
(12.2)
Settlement/curtailment cost
 
 
8.9 
Amortization of unrecognized net loss
4.1 
3.3 
6.5 
Amortization of prior service credit
0.2 
0.3 
0.3 
Net periodic benefit cost
4.9 
4.5 
16.7 
Weighted-average assumptions for benefit obligations
 
 
 
Discount rate (as a percent)
4.15% 
3.84% 
 
Rate of compensation increase (as a percent)
4.29% 
4.29% 
 
Expected long-term return on plan assets (as a percent)
6.20% 
6.30% 
 
Weighted-average assumptions for net periodic benefit cost
 
 
 
Discount rate (as a percent)
3.87% 
4.58% 
3.77% 
Rate of compensation increase (as a percent)
4.29% 
4.29% 
4.29% 
Expected long-term return on plan assets (as a percent)
6.30% 
6.48% 
6.50% 
Estimated future benefit payments
 
 
 
2016
14.9 
 
 
2017
15.5 
 
 
2018
15.1 
 
 
2019
14.6 
 
 
2020
14.4 
 
 
2021-2025
64.3 
 
 
Defined Benefit Plans |
Carlisle Transportation Products
 
 
 
Components of net periodic benefit cost
 
 
 
Settlement/curtailment cost
 
 
8.1 
Settlement cost
 
 
7.3 
Previously unrecognized actuarial loss in Accumulated Other Comprehensive Income recognized into earnings due to the settlement of the liability
 
 
6.1 
Curtailment loss related to liability loss and recognition of prior service cost
 
 
0.8 
Executive supplemental and director defined benefit pension plans
 
 
 
Retirement Plans
 
 
 
Company's contribution to pension plan
1.0 
 
 
Expected employer contributions in next fiscal year
$ 1.0 
 
 
Deferred Revenue and Extended Product Warranties (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Roofing Systems Product
 
 
Product Warranties
 
 
Net sales recognized related to extended product warranties
$ 18.5 
$ 17.9 
Deferred revenue
 
 
Current
18.1 
17.5 
Long-term
159.7 
150.7 
Deferred revenue liability
177.8 
168.2 
Carlisle Fluid Technologies
 
 
Deferred revenue
 
 
Current
5.9 
0.4 
Long-term
 
0.4 
Deferred revenue liability
$ 5.9 
$ 0.8 
Standard Product Warranties (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Change in aggregate product warranty liabilities
 
 
Beginning reserve
$ 15.2 
$ 14.3 
Current year provision
30.2 
21.1 
Acquired warranty obligation
1.1 
 
Current year claims
(17.6)
(20.2)
Ending reserve
$ 28.9 
$ 15.2 
Other Long-Term Liabilities (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2015
Dec. 31, 2014
Other Long-Term Liabilities
 
 
Deferred taxes and other tax liabilities
$ 176.5 
$ 195.4 
Pension and other post-retirement obligations
26.3 
24.8 
Long-term workers' compensation
13.4 
15.7 
Deferred compensation
16.8 
14.0 
Other
9.4 
10.7 
Other long-term liabilities
$ 242.4 
$ 260.6 
Shareholders' Rights (Details)
1 Months Ended 12 Months Ended
May 31, 1986
item
Dec. 31, 2015
item
Mar. 3, 1989
Shareholders' Equity
 
 
 
Number of Preferred Stock Purchase Right (the "Rights") for each outstanding share of the entity's common stock
 
 
Percentage of common stock to be acquired for rights to be exercisable
 
25.00% 
 
Percentage of voting power to be acquired for rights to be exercisable
 
40.00% 
 
Percentage of discount at which rights holders may purchase the Company's common stock on exercise of rights
 
50.00% 
 
Percentage of discount at which rights holders may purchase the acquirer's shares in case of merger or other business combination
 
50.00% 
 
Number of votes per share
 
 
Number of votes per share that the holder is entitled for shares acquired after May 30, 1986
 
 
Number of years shares purchased after May 30, 1986 must be held to be entitled to five votes per share
 
4 years 
 
Number of votes per share after holding shares purchased after May 30, 1986 for four years
 
 
Accumulated Other Comprehensive Income (Loss) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended 0 Months Ended 0 Months Ended 12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2015
6.125% senior notes due 2016
Aug. 18, 2006
6.125% senior notes due 2016
Aug. 15, 2006
Cash flow hedge
Jun. 15, 2005
Cash flow hedge
Aug. 15, 2006
Cash flow hedge
Defined Benefit Plans
Dec. 31, 2015
Accrued post-retirement benefit liability
Dec. 31, 2014
Accrued post-retirement benefit liability
Dec. 31, 2015
Foreign currency translation
Dec. 31, 2014
Foreign currency translation
Dec. 31, 2015
Hedging activities
Dec. 31, 2014
Hedging activities
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at the beginning of the period
$ (61.8)
$ (31.5)
 
 
 
 
 
 
$ (32.0)
$ (28.2)
$ (30.4)
$ (4.3)
$ 0.6 
$ 1.0 
Other comprehensive gain (loss) before reclassification
(26.6)
(35.0)
 
 
 
 
 
 
3.0 
(8.9)
(29.6)
(26.1)
 
 
Amounts reclassified from accumulated other comprehensive loss
4.0 
3.1 
 
 
 
 
 
 
4.5 
3.7 
 
 
(0.5)
(0.6)
Income tax benefit (expense)
(2.7)
1.6 
 
 
 
 
 
 
(2.9)
1.4 
 
 
0.2 
0.2 
Other comprehensive income (loss)
(25.3)
(30.3)
4.0 
 
 
 
 
 
4.6 
(3.8)
(29.6)
(26.1)
(0.3)
(0.4)
Balance at the end of the period
(87.1)
(61.8)
(31.5)
 
 
 
 
 
(27.4)
(32.0)
(60.0)
(30.4)
0.3 
0.6 
Amounts reclassified from accumulated other comprehensive loss related to settlement costs
 
 
 
 
 
 
 
5.6 
 
 
 
 
 
 
Notional amount of treasury lock contracts to hedge cash flow variability on forecasted debt interest payments associated with changes in interest rates
 
 
 
 
 
 
150.0 
 
 
 
 
 
 
 
Amortization of gain resulting from termination of treasury lock contracts, net of tax
 
 
 
 
 
3.5 
 
 
 
 
 
 
 
 
Par value of senior notes
 
 
 
150.0 
150.0 
 
 
 
 
 
 
 
 
 
Remaining unamortized gain reflected in accumulated other comprehensive income (loss) resulting from termination of treasury lock contracts, before tax
0.4 
 
 
 
 
 
 
 
 
 
 
 
 
 
Remaining unamortized gain reflected in accumulated other comprehensive income (loss) resulting from termination of treasury lock contracts, after tax
$ 0.3 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarterly Financial Data (Unaudited) (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Quarterly Financial Data (Unaudited)
 
 
 
 
 
 
 
 
 
 
 
Net sales
$ 876.2 
$ 973.1 
$ 984.6 
$ 709.3 
$ 790.0 
$ 904.1 
$ 859.5 
$ 650.4 
$ 3,543.2 
$ 3,204.0 
$ 2,943.0 
Gross profit
252.8 
295.5 
285.4 
173.0 
195.7 
237.1 
224.6 
162.1 
1,006.7 
819.5 
 
Other expenses
127.1 
133.7 
137.4 
106.6 
106.7 
103.1 
102.3 
99.1 
504.8 
411.2 
 
Earnings before interest and income taxes
125.7 
161.8 
148.0 
66.4 
89.0 
134.0 
122.3 
63.0 
501.9 
408.3 
366.8 
Income from continuing operations, net of tax
81.7 
103.6 
94.8 
39.5 
53.2 
86.3 
75.7 
36.5 
319.6 
251.7 
235.2 
Basic earnings per share from continuing operations (in dollars per share)
$ 1.25 
$ 1.59 
$ 1.45 
$ 0.60 
$ 0.81 
$ 1.34 
$ 1.17 
$ 0.57 
$ 4.89 
$ 3.89 
$ 3.69 
Diluted earnings per share from continuing operations (in dollars per share)
$ 1.24 
$ 1.56 
$ 1.43 
$ 0.59 
$ 0.81 
$ 1.31 
$ 1.15 
$ 0.56 
$ 4.82 
$ 3.83 
$ 3.61 
Income (loss) from discontinued operations, net of tax
0.1 
 
0.1 
(0.1)
(0.2)
1.0 
(0.5)
(0.7)
0.1 
(0.4)
(25.5)
Basic income per share from discontinued operations (in dollars per share)
 
 
 
 
$ 0.01 
$ 0.01 
$ (0.01)
$ (0.01)
 
 
$ (0.40)1
Diluted income per share from discontinued operations (in dollars per share)
 
 
 
 
 
$ 0.01 
$ (0.01)
$ (0.01)
 
$ (0.01)1
$ (0.39)1
Net income
$ 81.8 
$ 103.6 
$ 94.9 
$ 39.4 
$ 53.0 
$ 87.3 
$ 75.2 
$ 35.8 
$ 319.7 
$ 251.3 
 
Basic earnings per share
$ 1.25 
$ 1.59 
$ 1.45 
$ 0.60 
$ 0.82 
$ 1.35 
$ 1.16 
$ 0.56 
$ 4.89 1
$ 3.89 1
$ 3.29 1
Diluted earnings per share (in dollars per share)
$ 1.24 
$ 1.56 
$ 1.43 
$ 0.59 
$ 0.81 
$ 1.32 
$ 1.14 
$ 0.55 
$ 4.82 1
$ 3.82 1
$ 3.22 1
Dividends earnings per share (in dollars per share)
$ 0.30 
$ 0.30 
$ 0.25 
$ 0.25 
$ 0.25 
$ 0.25 
$ 0.22 
$ 0.22 
$ 1.10 
$ 0.94 
$ 0.84 
Stock price:
 
 
 
 
 
 
 
 
 
 
 
High (in dollars per share)
$ 92.70 
$ 104.60 
$ 102.26 
$ 95.10 
$ 92.06 
$ 88.36 
$ 88.19 
$ 80.57 
 
 
 
Low (in dollars per share)
$ 84.11 
$ 86.91 
$ 91.87 
$ 86.79 
$ 74.69 
$ 78.93 
$ 75.28 
$ 71.51