CARLISLE COMPANIES INC, 10-Q filed on 7/22/2014
Quarterly Report
Document and Entity Information
6 Months Ended
Jun. 30, 2014
Jul. 18, 2014
Document and Entity Information
 
 
Entity Registrant Name
CARLISLE COMPANIES INC 
 
Entity Central Index Key
0000790051 
 
Document Type
10-Q 
 
Document Period End Date
Jun. 30, 2014 
 
Amendment Flag
false 
 
Current Fiscal Year End Date
--12-31 
 
Entity Current Reporting Status
Yes 
 
Entity Filer Category
Large Accelerated Filer 
 
Entity Common Stock, Shares Outstanding
 
64,123,277 
Document Fiscal Year Focus
2014 
 
Document Fiscal Period Focus
Q2 
 
Condensed Consolidated Statements of Comprehensive Income (USD $)
In Millions, except Share data in Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Condensed Consolidated Statements of Comprehensive Income
 
 
 
 
Net sales
$ 859.5 
$ 792.6 
$ 1,509.9 
$ 1,422.2 
Costs and expenses:
 
 
 
 
Cost of goods sold
634.9 
585.5 
1,123.3 
1,062.7 
Selling and administrative expenses
95.4 
88.1 
187.6 
178.4 
Research and development expenses
8.5 
7.4 
16.4 
14.8 
Other (income) expense, net
(1.6)
2.3 
(2.7)
1.5 
Earnings before interest and income taxes
122.3 
109.3 
185.3 
164.8 
Interest expense, net
8.0 
8.6 
16.0 
16.9 
Earnings before income taxes from continuing operations
114.3 
100.7 
169.3 
147.9 
Income tax expense (Note 6)
38.6 
36.4 
57.2 
39.3 
Income from continuing operations
75.7 
64.3 
112.1 
108.6 
Discontinued operations (Note 4)
 
 
 
 
Income (loss) before income taxes
(0.1)
(86.9)
(1.2)
(72.4)
Income tax (benefit) expense
0.4 
(30.8)
(0.1)
(27.2)
Income (loss) from discontinued operations
(0.5)
(56.1)
(1.1)
(45.2)
Net income
75.2 
8.2 
111.0 
63.4 
Basic earnings (loss) per share attributable to common shares
 
 
 
 
Income from continuing operations (in dollars per share)
$ 1.17 
$ 1.01 
$ 1.73 
$ 1.71 
Loss from discontinued operations (in dollars per share)
$ (0.01)
$ (0.88)
$ (0.01)
$ (0.71)
Basic earnings per share (in dollars per share)
$ 1.16 
$ 0.13 
$ 1.72 
$ 1.00 
Diluted earnings (loss) per share attributable to common shares
 
 
 
 
Income from continuing operations (in dollars per share)
$ 1.15 
$ 0.99 
$ 1.70 
$ 1.67 
Loss from discontinued operations (in dollars per share)
$ (0.01)
$ (0.86)
$ (0.01)
$ (0.69)
Diluted earnings per share (in dollars per share)
$ 1.14 
$ 0.13 
$ 1.69 
$ 0.98 
Average shares outstanding
 
 
 
 
Basic (in shares)
64,100 
63,409 
63,990 
63,343 
Diluted (in shares)
65,441 
64,695 
65,329 
64,620 
Dividends declared and paid
14.6 
12.8 
28.8 
25.6 
Dividends declared and paid per share (in dollars per share)
$ 0.22 
$ 0.20 
$ 0.44 
$ 0.40 
Comprehensive Income
 
 
 
 
Net income
75.2 
8.2 
111.0 
63.4 
Other comprehensive income (loss) (Note 17)
 
 
 
 
Change in foreign currency translation, net of tax
(1.3)
(0.1)
1.7 
(10.4)
Change in accrued post-retirement benefit liability, net of tax
 
1.0 
0.6 
2.4 
Loss on hedging activities, net of tax
(0.1)
(0.1)
(0.2)
(0.2)
Other comprehensive income (loss)
(1.4)
0.8 
2.1 
(8.2)
Comprehensive income
$ 73.8 
$ 9.0 
$ 113.1 
$ 55.2 
Condensed Consolidated Balance Sheets (USD $)
In Millions, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Current assets:
 
 
Cash and cash equivalents
$ 757.0 
$ 754.5 
Receivables, net of allowance of $3.4 in 2014 and $3.3 in 2013
534.8 
399.6 
Inventories (Note 8)
329.6 
298.8 
Deferred income taxes
35.6 
35.7 
Prepaid expenses and other current assets
32.0 
46.4 
Total current assets
1,689.0 
1,535.0 
Property, plant and equipment, net of accumulated depreciation of $491.3 in 2014 and $468.0 in 2013 (Note 9)
527.6 
497.2 
Other assets:
 
 
Goodwill, net (Note 10)
858.7 
858.7 
Other intangible assets, net (Note 10)
560.7 
579.8 
Other long-term assets
20.9 
22.3 
Total other assets
1,440.3 
1,460.8 
TOTAL ASSETS
3,656.9 
3,493.0 
Current liabilities:
 
 
Accounts payable
256.2 
187.0 
Accrued expenses
157.4 
172.0 
Deferred revenue (Note 14)
17.5 
17.4 
Total current liabilities
431.1 
376.4 
Long-term liabilities:
 
 
Long-term debt (Note 12)
751.2 
751.0 
Deferred revenue (Note 14)
145.5 
143.6 
Other long-term liabilities (Note 16)
236.1 
235.9 
Total long-term liabilities
1,132.8 
1,130.5 
Shareholders' equity:
 
 
Preferred stock, $1 par value per share. Authorized and unissued 5,000,000 shares
   
   
Common stock, $1 par value per share. Authorized 100,000,000 shares; 78,661,248 shares issued; 64,112,417 outstanding in 2014 and 63,658,777 outstanding in 2013
78.7 
78.7 
Additional paid-in capital
219.0 
201.1 
Deferred Compensation - Equity
6.5 
3.0 
Cost of shares in treasury - 14,299,889 shares in 2014 and 14,761,481 shares in 2013
(208.4)
(209.5)
Accumulated other comprehensive loss
(29.4)
(31.5)
Retained earnings
2,026.6 
1,944.3 
Total shareholders' equity
2,093.0 
1,986.1 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
$ 3,656.9 
$ 3,493.0 
Condensed Consolidated Balance Sheets (Parenthetical) (USD $)
In Millions, except Share data, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Condensed Consolidated Balance Sheets
 
 
Receivables, allowance (in dollars)
$ 3.4 
$ 3.3 
Property, plant and equipment, accumulated depreciation (in dollars)
$ 491.3 
$ 468.0 
Preferred stock, par value (in dollars per share)
$ 1 
$ 1 
Preferred stock, Authorized shares
5,000,000 
5,000,000 
Preferred stock, unissued shares
5,000,000 
5,000,000 
Common stock, par value (in dollars per share)
$ 1 
$ 1 
Common stock, Authorized shares
100,000,000 
100,000,000 
Common stock, shares issued
78,661,248 
78,661,248 
Common stock, shares outstanding
64,112,417 
63,658,777 
Treasury, shares
14,299,889 
14,761,481 
Condensed Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Operating activities
 
 
Net income
$ 111.0 
$ 63.4 
Reconciliation of net income to cash flows from operating activities:
 
 
Depreciation
31.4 
39.4 
Amortization
18.9 
20.5 
Non-cash compensation, net of tax benefit
7.4 
8.6 
(Gain) loss on sale of property and equipment, net
(1.9)
0.9 
Impairment of assets
 
100.0 
Deferred taxes
1.8 
(46.3)
Foreign exchange (gain) loss
0.1 
(0.1)
Changes in assets and liabilities, excluding effects of acquisitions and divestitures:
 
 
Receivables
(135.2)
(118.3)
Inventories
(30.8)
42.7 
Prepaid expenses and other assets
1.4 
5.7 
Accounts payable
69.2 
24.8 
Accrued expenses and deferred revenues
(13.3)
(26.6)
Long-term liabilities
9.0 
6.0 
Other operating activities
1.4 
(1.2)
Net cash provided by operating activities
70.4 
119.5 
Investing activities
 
 
Capital expenditures
(63.9)
(49.4)
Proceeds from sale of property and equipment
3.7 
0.3 
Proceeds from sale of business
9.7 
 
Net cash used in investing activities
(50.5)
(49.1)
Financing activities
 
 
Net change in short-term borrowings and revolving credit lines
 
(0.1)
Dividends
(28.8)
(25.6)
Treasury shares and stock options, net
11.6 
11.8 
Net cash used in financing activities
(17.2)
(13.9)
Effect of exchange rate changes on cash
(0.2)
(0.8)
Change in cash and cash equivalents
2.5 
55.7 
Cash and cash equivalents
 
 
Beginning of period
754.5 
112.5 
End of period
$ 757.0 
$ 168.2 
Basis of Presentation
Basis of Presentation

Note 1—Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared by Carlisle Companies Incorporated (the “Company” or “Carlisle”) in accordance and consistent with the accounting policies stated in the Company’s Annual Report on Form 10-K and should be read in conjunction with the consolidated financial statements therein.  The unaudited condensed consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United States and, of necessity, include some amounts that are based upon management estimates and judgments.  Future actual results could differ from such current estimates.  The unaudited condensed consolidated financial statements include assets, liabilities, revenues, and expenses of all majority-owned subsidiaries.  Carlisle accounts for other investments in minority-owned companies where it exercises significant influence, but does not have control, on the equity basis.  Intercompany transactions and balances are eliminated in consolidation.

 

The Company has reclassified certain prior period amounts in the consolidated financial statements to be consistent with current period presentation.  See Note 4 regarding the divestiture of the Transportation Products business.

New Accounting Pronouncements
New Accounting Pronouncements

Note 2—New Accounting Pronouncements

 

New Accounting Standards Issued But Not Yet Adopted

 

In April 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity.  Under ASU 2014-08, only disposals representing a strategic shift in operations should be presented as discontinued operations.  Those strategic shifts should have a major effect on the organization’s operations and financial results.  Additionally, ASU 2014-08 requires expanded disclosures about discontinued operations that will provide financial statement users with more information about the assets, liabilities, income, and expenses of discontinued operations.  ASU 2014-08 is effective for fiscal and interim periods beginning on or after December 15, 2014.  The impact of the adoption of this ASU on the Company’s results of operation, financial position, cash flows and disclosures will be based on the Company’s future disposal activity.

 

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers.  ASU 2014-09 outlines a single, comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance issued by the FASB, including industry specific guidance.  ASU 2014-09 provides accounting guidance for all revenue arising from contracts with customers and affects all entities that enter into contracts with customer to provide goods and services to their customers.  The guidance also provides a model for the measurement and recognition of gains and losses on the sale of certain nonfinancial assets, such as property and equipment, including real estate.

 

ASU 2014-09 is effective for annual reporting periods, including interim reporting periods within those periods, beginning after December 15, 2016.  The new standard must be adopted using either a full retrospective approach for all periods presented in the period of adoption or a modified retrospective approach.  The modified retrospective approach requires that the new standard be applied to all new and existing contracts as of the date of adoption, with a cumulative catch-up adjustment recorded to the opening balance of retained earnings at the effective date for existing contracts that still require performance by the entity.  Under the modified retrospective approach, amounts reported prior to the date of adoption will be presented under existing guidance.

 

ASU 2014-09 also requires entities to disclose both quantitative and qualitative information to enable users of the financial statements to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers.

 

We have not yet determined the impact of adopting the standard on our financial statements nor have we yet determined whether we will utilize the full retrospective or modified retrospective approach.

Segment Information
Segment Information

Note 3—Segment Information

 

The Company’s operations are reported in the following segments:

 

Carlisle Construction Materials (“CCM” or the “Construction Materials segment”)—the principal products of this segment are rubber (EPDM), thermoplastic polyolefin (TPO), and polyvinyl chloride (PVC) roofing membranes used predominantly on non-residential low-sloped roofs, related roofing accessories, including flashings, fasteners, sealing tapes, coatings and waterproofing, and insulation products. The markets served include new construction, re-roofing and maintenance of low-sloped roofs, water containment, HVAC sealants, and coatings and waterproofing.

 

Carlisle Interconnect Technologies (“CIT” or the “Interconnect Technologies segment”)—the principal products of this segment are high-performance wire, cable, connectors, contacts, and cable assemblies for the transfer of power and data primarily for the aerospace, defense electronics, medical, test and measurement equipment, and select industrial markets.

 

Carlisle Brake & Friction (“CBF” or the “Brake & Friction segment”)—the principal products of this segment include high-performance brakes and friction material, and clutch and transmission friction material for the mining, construction, aerospace, agriculture, motor sports, and alternative energy markets.

 

Carlisle FoodService Products (“CFSP” or the “FoodService Products segment”)—the principal products of this segment include commercial and institutional foodservice permanentware, table coverings, cookware, catering equipment, fiberglass and composite material trays and dishes, industrial brooms, brushes, mops, and rotary brushes for commercial and non-commercial foodservice operators and sanitary maintenance professionals.

 

Corporate—includes other unallocated costs, primarily general corporate expenses. Corporate assets consist primarily of cash and cash equivalents, deferred taxes, corporate aircraft, and other invested assets.

 

Financial information for continuing operations by reportable segment is included in the following summary:

 

Three Months Ended June 30,

 

2014

 

2013

 

(in millions)

 

Net Sales(1)

 

EBIT

 

Net Sales(1)

 

EBIT

 

 

 

 

 

 

 

 

 

 

 

Carlisle Construction Materials

 

$

535.6

 

$

81.1

 

$

490.5

 

$

78.2

 

Carlisle Interconnect Technologies

 

162.2

 

34.1

 

145.7

 

22.3

 

Carlisle Brake & Friction

 

97.6

 

10.8

 

93.6

 

12.4

 

Carlisle FoodService Products

 

64.1

 

8.4

 

62.8

 

7.3

 

Corporate

 

 

(12.1

)

 

(10.9

)

Total

 

$

859.5

 

$

122.3

 

$

792.6

 

$

109.3

 

 

Six Months Ended June 30,

 

2014

 

2013

 

(in millions)

 

Net Sales(1)

 

EBIT

 

Assets

 

Net Sales(1)

 

EBIT

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carlisle Construction Materials

 

$

883.1

 

$

112.9

 

$

1,027.0

 

$

830.1

 

$

114.0

 

$

979.1

 

Carlisle Interconnect Technologies

 

313.1

 

64.8

 

1,042.8

 

286.9

 

40.7

 

1,042.3

 

Carlisle Brake & Friction

 

189.8

 

20.0

 

615.4

 

184.4

 

23.4

 

605.3

 

Carlisle FoodService Products

 

123.9

 

15.4

 

204.8

 

120.8

 

12.4

 

198.0

 

Corporate

 

 

(27.8

)

766.9

 

 

(25.7

)

197.2

 

Total

 

$

1,509.9

 

$

185.3

 

$

3,656.9

 

$

1,422.2

 

$

164.8

 

$

3,021.9

 

 

(1)         Excludes intersegment sales

 

A reconciliation of assets reported above to the amounts presented on the Condensed Consolidated Balance Sheet is as follows:

 

 

 

June 30,

 

June 30,

 

 

 

2014

 

2013

 

Assets per table above

 

$

3,656.9

 

$

3,021.9

 

Assets held for sale

 

 

440.5

 

Total Assets per Consolidated Balance Sheet

 

$

3,656.9

 

$

3,462.4

 

Discontinued Operations
Discontinued Operations

Note 4—Discontinued Operations

 

On December 31, 2013, the Company sold its Transportation Products business, subject to the working capital adjustment component of the sale agreement.  The working capital adjustment was finalized during 2014 for $9.7 million and resulted in a $1.0 million after-tax loss.  The after-tax loss was reported in discontinued operations in the first quarter.

 

After-tax loss from Discontinued Operations for the six months ended June 30, 2013 of $45.2 million reflects the operations of the Transportation Products business which included a $100.0 million goodwill impairment charge recorded during the second quarter of 2013.  For the six months ended June 30, 2013, the Transportation Products business had net sales of $430.9 million.

Stock-Based Compensation
Stock-Based Compensation

Note 5—Stock-Based Compensation

 

Stock-based compensation cost is recognized over the requisite service period, which generally equals the stated vesting period, unless the stated vesting period exceeds the date upon which an employee reaches retirement eligibility.  Pre-tax stock-based compensation expense in continuing operations was $3.0 million and $2.9 million for the three month periods ended June 30, 2014 and 2013, respectively, and $10.7 million and $10.9 million for the six months ended June 30, 2014 and 2013, respectively.

 

2008 Executive Incentive Program

 

The Company maintains an Executive Incentive Program (the “Program”) for executives and certain other employees of the Company and its operating divisions and subsidiaries. The Program was approved by shareholders on April 20, 2004. The Program allows for awards to eligible employees of stock options, restricted stock, stock appreciation rights, performance shares and units or other awards based on Company common stock. At June 30, 2014, 2,641,309 shares were available for grant under this plan, of which 455,138 shares were available for the issuance of stock awards.

 

2005 Nonemployee Director Equity Plan

 

The Company also maintains the Nonemployee Director Equity Plan (the “Plan”) for members of its Board of Directors, with the same terms and conditions as the Program. At June 30, 2014, 257,120 stock options and 27,120 restricted shares were available for grant under this plan. Members of the Board of Directors that receive stock-based compensation are treated as employees for accounting purposes.

 

Grants

 

For the six months ended June 30, 2014, the Company awarded 259,035 stock options, 104,232 restricted stock awards, 67,970 performance share awards and 9,583 restricted stock units with an aggregate grant-date fair value of approximately $20.2 million to be expensed over the requisite service period for each award.

 

Stock Option Awards

 

Options issued under these plans vest one-third on the first anniversary of grant, one-third on the second anniversary of grant and the remaining one-third on the third anniversary of grant. All options have a maximum term life of 10 years. Shares issued to cover options under the Program and the Plan may be issued from shares held in treasury, from new issuances of shares, or a combination of the two.

 

Pre-tax share-based compensation expense related to stock options was $1.1 million and $1.3 million for the three month periods ended June 30, 2014 and 2013, respectively, and $2.2 million and $2.4 million for the six months ended June 30, 2014 and 2013, respectively.

 

The Company utilizes the Black-Scholes-Merton (“BSM”) option pricing model to determine the fair value of its stock option awards.  The BSM relies on certain assumptions to estimate an option’s fair value.  The weighted average assumptions used in the determination of fair value for stock option awards in 2014 and 2013 were as follows:

 

 

 

2014

 

2013

 

Expected dividend yield

 

1.2

%

1.2

%

Expected life in years

 

5.74

 

5.71

 

Expected volatility

 

29.3

%

32.2

%

Risk-free interest rate

 

1.7

%

1.0

%

Weighted average fair value

 

$

19.15

 

$

17.58

 

 

The expected life of options is based on the assumption that all outstanding options will be exercised at the midpoint of the valuation date and the option expiration date. The expected volatility is based on historical volatility as well as implied volatility of the Company’s options. The risk free interest rate is based on rates of U.S. Treasury issues with a remaining life equal to the expected life of the option. The expected dividend yield is based on the projected annual dividend payment per share, divided by the stock price at the date of grant.

 

Restricted Stock Awards

 

Restricted stock awarded under the Program is generally released to the recipient after a period of three years.  The grant date fair value of the 2014 restricted stock awards, which are released to the recipient after a period of three years, is based on the closing market price of the stock on the date of grant.

 

Performance Share Awards

 

The performance shares vest based on the employee rendering three years of service to the Company, and the attainment of a market condition over the performance period, which is based on the Company’s relative total shareholder return versus the S&P Midcap 400 Index® over a pre-determined time period as determined by the Compensation Committee of the Board of Directors.  The grant date fair value of the 2014 performance shares of $95.72 was estimated using a Monte-Carlo simulation approach based on a three-year measurement period.  Such approach entails the use of assumptions regarding the future performance of the Company’s stock and those of the S&P Midcap 400 Index®.  Those assumptions include expected volatility, risk-free interest rates, correlation coefficients and dividend reinvestment.  Dividends accrue on the performance shares during the performance period and are to be paid in cash based upon the number of awards ultimately earned. The Company expenses the compensation cost associated with the performance awards on a straight-line basis over the vesting period of three years.

 

Restricted Stock Units

 

The restricted stock units awarded to eligible directors are fully vested and will be paid in shares of Company common stock after the director ceases to serve as a member of the Board, or if earlier, upon a change in control of the Company.  The $73.08 grant date fair value of the 2014 restricted stock units is based on the closing market price of the stock on February 5, 2014, the date of the grant.

 

Deferred Compensation - Equity

 

Certain employees are eligible to participate in the Company’s Non-qualified Deferred Compensation Plan (the “Deferred Compensation Plan”).  Participants may elect to defer all or part of their stock-based compensation.  Participants have elected to defer 200,954 shares of Company common stock as of June 30, 2014 and 201,060 shares as of December 30, 2013.

Income Taxes
Income Taxes

Note 6Income Taxes

 

The effective income tax rate on continuing operations for the six months ended June 30, 2014 was 33.7%.  The year to date provision for income taxes includes taxes on earnings at an anticipated rate of approximately 33.1% and year to date discrete tax expense of $1.1 million.

 

The effective tax rate on continuing operations for the six months ended June 30, 2013 was 26.6%.  This rate was favorably impacted by a tax election made in a foreign jurisdiction that resulted in the release of deferred tax liabilities with a corresponding tax benefit of approximately $11.8 million in the first six months of 2013.

Earnings Per Share
Earnings Per Share

Note 7—Earnings Per Share

 

The Company’s restricted shares and restricted stock units contain nonforfeitable rights to dividends and, therefore, are considered participating securities for purposes of computing earnings per share pursuant to the two-class method. The computation below of earnings per share excludes the income attributable to the restricted shares and restricted stock units from the numerator and excludes the dilutive impact of those underlying shares from the denominator.  Stock options are included in the calculation of diluted earnings per share utilizing the treasury stock method and performance share awards are included in the calculation of diluted earnings per share using the contingently issuable method.  Neither is considered to be a participating security as they do not contain non-forfeitable dividend rights.

 

The following reflects the Income from continuing operations and share data used in the basic and diluted earnings per share computations using the two-class method:

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

(in millions except share amounts)

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

75.7

 

$

64.3

 

$

112.1

 

$

108.6

 

Less: dividends declared - common stock outstanding, restricted shares and restricted share units

 

(14.6

)

(12.8

)

(28.8

)

(25.6

)

Undistributed earnings

 

61.1

 

51.5

 

83.3

 

83.0

 

Percent allocated to common shareholders (1)

 

99.5

%

99.5

%

99.5

%

99.5

%

 

 

60.8

 

51.2

 

82.9

 

82.6

 

Add: dividends declared - common stock

 

14.1

 

12.7

 

28.2

 

25.5

 

Numerator for basic and diluted EPS

 

$

74.9

 

$

63.9

 

$

111.1

 

$

108.1

 

 

 

 

 

 

 

 

 

 

 

Denominator (in thousands):

 

 

 

 

 

 

 

 

 

Denominator for basic EPS: weighted-average common shares outstanding

 

64,100

 

63,409

 

63,990

 

63,343

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

Performance awards

 

364

 

353

 

364

 

353

 

Stock options

 

977

 

933

 

975

 

924

 

Denominator for diluted EPS: adjusted weighted average common shares outstanding and assumed conversion

 

65,441

 

64,695

 

65,329

 

64,620

 

 

 

 

 

 

 

 

 

 

 

Per share income from continuing operations:

 

 

 

 

 

 

 

 

 

Basic

 

$

1.17

 

$

1.01

 

$

1.73

 

$

1.71

 

Diluted

 

$

1.15

 

$

0.99

 

$

1.70

 

$

1.67

 

 

(1) Basic weighted-average common shares outstanding

 

64,100

 

63,409

 

63,990

 

63,343

 

Basic weighted-average common shares outstanding, unvested restricted shares expected to vest and restricted share units

 

64,444

 

63,737

 

64,333

 

63,670

 

Percent allocated to common shareholders

 

99.5

%

99.5

%

99.5

%

99.5

%

 

To calculate earnings per share for Income from discontinued operations and for Net income, the denominator for both basic and diluted earnings per share is the same as used in the above table.  Income from discontinued operations and Net income were as follows:

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

(in millions)

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from discontinued operations attributable to common shareholders for basic and diluted earnings per share

 

$

(0.5

)

$

(56.1

)

$

(1.1

)

$

(45.2

)

 

 

 

 

 

 

 

 

 

 

Net income attributable to common shareholders for basic and diluted earnings per share

 

$

74.4

 

$

8.1

 

$

110.0

 

$

63.1

 

Inventories
Inventories

Note 8Inventories

 

The components of inventories at June 30, 2014 and December 31, 2013 were as follows:

 

 

 

June 30,

 

December 31,

 

(in millions)

 

2014

 

2013

 

 

 

 

 

 

 

Finished goods

 

$

185.0

 

$

163.7

 

Work-in-process

 

43.8

 

40.2

 

Raw materials

 

128.3

 

121.3

 

Reserves

 

(27.5

)

(26.4

)

Inventories

 

$

329.6

 

$

298.8

 

Property, Plant and Equipment
Property, Plant and Equipment

Note 9Property, Plant and Equipment

 

The components of property, plant and equipment at June 30, 2014 and December 31, 2013 were as follows:

 

 

 

June 30,

 

December 31,

 

(in millions)

 

2014

 

2013

 

Land

 

$

39.0

 

$

38.9

 

Buildings and leasehold improvements

 

265.4

 

259.1

 

Machinery and equipment

 

640.5

 

606.9

 

Projects in progress

 

74.0

 

60.3

 

 

 

1,018.9

 

965.2

 

Accumulated depreciation

 

(491.3

)

(468.0

)

Property, plant and equipment, net

 

$

527.6

 

$

497.2

 

Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets

Note 10Goodwill and Other Intangible Assets

 

The changes in the carrying amount of goodwill for the six months ended June 30, 2014 were as follows:

 

 

 

Construction

 

Interconnect

 

Brake and

 

FoodService

 

 

 

(in millions)

 

Materials

 

Technologies

 

Friction

 

Products

 

Total

 

Gross balance at January 1, 2014

 

$

129.1

 

$

442.6

 

$

226.7

 

$

60.3

 

$

858.7

 

Currency translation

 

 

 

 

 

 

Gross balance at June 30, 2014

 

129.1

 

442.6

 

226.7

 

60.3

 

858.7

 

Accumulated impairment losses

 

 

 

 

 

 

Net balance at June 30, 2014

 

$

129.1

 

$

442.6

 

$

226.7

 

$

60.3

 

$

858.7

 

 

The Company’s Other intangible assets, net at June 30, 2014, were as follows:

 

 

 

Acquired

 

Accumulated

 

Net Book

 

(in millions)

 

Cost

 

Amortization

 

Value

 

Assets subject to amortization:

 

 

 

 

 

 

 

Patents

 

$

134.4

 

$

(33.6

)

$

100.8

 

Customer Relationships

 

443.3

 

(109.4

)

333.9

 

Other

 

19.2

 

(11.1

)

8.1

 

Assets not subject to amortization:

 

 

 

 

 

 

 

Trade names

 

117.9

 

 

117.9

 

Other intangible assets, net

 

$

714.8

 

$

(154.1

)

$

560.7

 

 

The Company’s Other intangible assets, net at December 31, 2013, were as follows:

 

 

 

Acquired

 

Accumulated

 

Net Book

 

(in millions)

 

Cost

 

Amortization

 

Value

 

Assets subject to amortization:

 

 

 

 

 

 

 

Patents

 

$

134.6

 

$

(29.2

)

$

105.4

 

Customer Relationships

 

443.3

 

(95.8

)

347.5

 

Other

 

19.0

 

(10.1

)

8.9

 

Assets not subject to amortization:

 

 

 

 

 

 

 

Trade names

 

118.0

 

 

118.0

 

Other intangible assets, net

 

$

714.9

 

$

(135.1

)

$

579.8

 

 

Estimated amortization expense for the remainder of 2014 and the next four years is as follows: $18.7 million remaining in 2014, $36.6 million in 2015, $35.7 million in 2016, $34.9 million in 2017, and $34.8 million in 2018.

 

The net carrying values of the Company’s Other intangible assets by reportable segment were as follows:

 

 

 

June 30,

 

December 31,

 

(in millions)

 

2014

 

2013

 

 

 

 

 

 

 

Carlisle Construction Materials

 

$

83.2

 

$

86.9

 

Carlisle Interconnect Technologies

 

319.9

 

330.8

 

Carlisle Brake & Friction

 

126.9

 

130.1

 

Carlisle FoodService Products

 

30.7

 

32.0

 

Total

 

$

560.7

 

$

579.8

 

Commitments and Contingencies
Commitments and Contingencies

Note 11—Commitments and Contingencies

 

Leases

 

The Company currently leases a portion of its manufacturing facilities, distribution centers, and equipment, some of which include scheduled rent increases stated in the lease agreement generally expressed as a stated percentage increase of the minimum lease payment over the lease term.  The Company currently has no leases that require rent to be paid based on contingent events nor has it received any lease incentive payments.  Rent expense was $11.4 million and $12.1 million for the six months ended June 30, 2014 and 2013, respectively, inclusive of rent based on scheduled rent increases and rent holidays recognized on a straight-line basis.  Future minimum payments under the Company’s various non-cancelable operating leases are approximately $8.7 million for the remainder of 2014, $14.5 million in 2015, $12.0 million in 2016, $9.9 million in 2017, $8.2 million in 2018, and $11.7 million thereafter.

 

Purchase Obligations

 

Although the Company has entered into purchase agreements for certain key raw materials, there were no such contracts with a term exceeding one year in place at June 30, 2014.

 

Workers’ Compensation Claims and Related Losses

 

The Company has accrued approximately $26.4 million and $26.9 million related to workers’ compensation claims at June 30, 2014 and December 31, 2013, respectively.  At June 30, 2014, $8.6 million and $17.8 million are included in Accrued expenses and Other long-term liabilities, respectively, and at December 31, 2013, $9.1 million and $17.8 million were included in Accrued expenses and Other long-term liabilities, respectively, in the Condensed Consolidated Balance Sheet.  Workers’ compensation obligations related to former employees associated with the Transportation Products business, and arising prior to the sale of the Transportation Products business, have been retained by the Company and the Company is obligated to pay the related claims until they are extinguished or otherwise settled.  The Company will not be held liable for any workers’ compensation claims related to the former Transportation Products business incurred after December 31, 2013.  The liability related to workers’ compensation claims, both those reported to the Company and those incurred but not yet reported, is estimated based on actuarial estimates and loss development factors and the Company’s historical loss experience.

 

The Company maintains occurrence-based insurance contracts with certain insurance carriers in accordance with its risk management practices that provides for reimbursement of workers' compensation claims in excess of $0.5 million.  The Company records a recovery receivable from the insurance carriers when such recovery is deemed probable based on the nature of the claim and history of recoveries.  At June 30, 2014 the Company did not have any recovery receivables recorded for workers' compensation claims.

 

Litigation

 

Over the years, the Company has been named as a defendant, along with numerous other defendants, in lawsuits in various state courts in which plaintiffs have alleged injury due to exposure to asbestos-containing brakes, which Carlisle manufactured in limited amounts between the late-1940’s and the mid-1980’s.  In addition to compensatory awards, these lawsuits may also seek punitive damages.

 

Generally, the Company has obtained dismissals or settlements of its asbestos-related lawsuits with no material effect on its financial condition, results of operations or cash flows.  The Company maintains insurance coverage that applies to the Company’s defense costs and payments of settlements or judgments in connection with asbestos-related lawsuits.

 

At this time, the amount of reasonably possible additional asbestos claims, if any, is not material to the Company’s financial position, results of operations or operating cash flows although these matters could result in the Company being subject to monetary damages, costs or expenses, and charges against earnings in particular periods.

 

From time-to-time the Company may be involved in various other legal actions arising in the normal course of business.  In the opinion of management, the ultimate outcome of such actions, either individually or in the aggregate, will not have a material adverse effect on the consolidated financial position, results of operations for a particular period or annual operating cash flows of the Company.

 

Environmental Matters

 

The Company is subject to increasingly stringent environmental laws and regulations, including those relating to air emissions, wastewater discharges, chemical and hazardous waste management and disposal. Some of these environmental laws hold owners or operators of land or businesses liable for their own and for previous owners’ or operators’ releases of hazardous or toxic substances or wastes. Other environmental laws and regulations require the obtainment of and compliance with environmental permits. To date, costs of complying with environmental, health, and safety requirements have not been material and we do not currently have any significant accruals related to potential future costs of environmental remediation at June 30, 2014, nor do we have an asset retirement obligations recorded at those dates.  However, the nature of the Company’s operations and its long history of industrial activities at certain of its current or former facilities, as well as those acquired, could potentially result in material environmental liabilities or asset retirement modifications.

 

While the Company must comply with existing and pending climate change legislation, regulation, international treaties or accords, current laws and regulations do not have a material impact on its business, capital expenditures or financial position. Future events, including those relating to climate change or greenhouse gas regulation, could require the Company to incur expenses related to the modification or curtailment of operations, installation of pollution control equipment, or investigation and cleanup of contaminated sites.

Borrowings
Borrowings

Note 12Borrowings

 

As of June 30, 2014 and December 31, 2013 the Company’s borrowings were as follows:

 

 

 

June 30,

 

December 31,

 

(in millions)

 

2014

 

2013

 

3.75% notes due 2022, net of unamortized discount of ($1.0) and ($1.0), respectively

 

$

349.0

 

$

349.0

 

5.125% notes due 2020, net of unamortized discount of ($0.7) and ($0.8) respectively

 

249.3

 

249.2

 

6.125% notes due 2016, net of unamortized discount of ($0.2) and ($0.3) respectively

 

149.8

 

149.7

 

Revolving credit facility

 

 

 

Industrial development and revenue bonds through 2018

 

3.0

 

3.0

 

Other, including capital lease obligations

 

0.1

 

0.1

 

Total long-term debt

 

751.2

 

751.0

 

Less current portion

 

 

 

Total long-term debt, net of current portion

 

$

751.2

 

$

751.0

 

 

Revolving Credit Facilities

 

As of June 30, 2014, the Company had $600.0 million available under its Third Amended and Restated Credit Agreement (the “Amended Credit Agreement”) administered by JPMorgan Chase Bank, N.A.  During the six months ended June 30, 2014 and June 30, 2013 there was no interest on borrowings under the revolving credit facility.

 

Uncommitted Line of Credit

 

The Company also maintains an uncommitted line of credit of which $45.0 million was available for borrowing as of June 30, 2014 and December 31, 2013.  During the six months ended June 30, 2014 and June 30, 2013 there were no borrowings under the uncommitted line of credit.

 

Covenants and Limitations

 

Under the Company’s various debt and credit facilities, the Company is required to meet various restrictive covenants and limitations, including limitations on certain leverage ratios, interest coverage and limits on outstanding debt balances held by certain subsidiaries. The Company was in compliance with all covenants and limitations as of June 30, 2014 and December 31, 2013.

 

Other Matters

 

Cash payments for interest were $17.6 million and $17.4 million in the six months ended June 30, 2014 and 2013, respectively.  Interest expense, net is presented net of interest income of $0.7 million and $0.1 million in the six months ended June 30, 2014 and 2013, respectively.

 

At June 30, 2014, the fair value of the Company’s par value $350 million, 3.75% senior notes due 2022, $250 million, 5.125% senior notes due 2020, and par value $150 million, 6.125% senior notes due 2016, using the Level 2 inputs, was approximately $349.6 million, $273.9 million and $163.5  million, respectively. Fair value is estimated based on current yield rates plus the Company’s estimated credit spread available for financings with similar terms and maturities.

Retirement Plans
Retirement Plans

Note 13—Retirement Plans

 

Defined Benefit Plans

 

The Company maintains defined benefit retirement plans for certain employees. Benefits are based primarily on years of service and earnings of the employee. The Company recognizes the funded status of its defined benefit plans in the condensed consolidated balance sheets. The funded status is the difference between the retirement plans’ projected benefit obligation and the fair value of the retirement plans’ assets as of the measurement date.

 

Components of net periodic benefit cost were as follows:

 

 

 

Pension Benefits

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

(in millions)

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

0.9

 

$

1.1

 

$

1.8

 

$

2.2

 

Interest cost

 

2.0

 

1.8

 

3.9

 

3.5

 

Expected return on plan assets

 

(2.7

)

(2.7

)

(5.4

)

(5.3

)

Amortization of unrecognized loss

 

1.0

 

1.2

 

2.1

 

2.4

 

Net periodic benefit cost

 

$

1.2

 

$

1.4

 

$

2.4

 

$

2.8

 

 

The Company made no contributions to the pension plans during the six months ended June 30, 2014.  No minimum contributions to the pension plans are required in 2014.  In light of the plans’ funded status, the Company does not expect to make discretionary contributions to its other pension plans in 2014.

 

During 2014, the Company expects to pay approximately $1.0 million in participant benefits under the non-funded executive supplemental and director plans.

 

Defined Contribution Plans

 

The Company maintains defined contribution plans covering a significant portion of its employees. Expenses for the plans were $2.8 million and $2.2 million for the three months ended June 30, 2014 and 2013, respectively, and $5.6 million and $5.2 million for the six months ended June 30, 2014 and 2013, respectively.

 

ESOP Plan

 

The Company sponsors an employee stock ownership plan (“ESOP”) as part of one of its existing defined contribution plans. Costs for the ESOP are included in the previously discussed expenses. The ESOP is available to eligible domestic employees and includes a match of contributions made by plan participants to the savings plan up to a maximum of 4.0% of a participant’s eligible compensation, divided between cash and an employee-directed election of the Company’s common stock, not to exceed 50% of the total match.  Participants are not allowed to direct savings plan contributions to an investment in the Company’s common stock. Total shares held by the ESOP were 1.5 million and 1.7 million at June 30, 2014 and December 31, 2013, respectively.

Deferred Revenue and Extended Product Warranties
Deferred Revenue and Extended Product Warranties

Note 14—Deferred Revenue and Extended Product Warranties

 

Deferred revenue consists primarily of unearned revenue related to separately priced extended warranty contracts on sales of certain products, the most significant being those offered on its installed roofing systems within the Construction Materials segment.

 

Roofing Systems Deferred Revenue

 

The amount of revenue recognized related to extended product warranties covering roofing systems was $4.3 million for both of the three month periods ended June 30, 2014 and June 30, 2013 and $8.5 million for both of the six month periods ended June 30, 2014 and June 30, 2013.  Deferred revenue recognized in the Condensed Consolidated Balance Sheets includes the following related to roofing systems extended product warranty contracts:

 

 

 

June 30,

 

December 31,

 

(in millions)

 

2014

 

2013

 

Deferred revenue

 

 

 

 

 

Current

 

$

17.1

 

$

17.0

 

Long-term

 

144.9

 

142.8

 

Deferred revenue liability

 

$

162.0

 

$

159.8

 

 

Expected costs of services to be performed under extended product warranty contracts are actuarially determined.  Any expected costs in excess of deferred revenue are recognized within Accrued expenses.

 

Other Deferred Revenue

 

Other deferred revenue recognized in the Condensed Consolidated Balance Sheets as of June 30, 2014 and December 31, 2013, mainly related to contracts on brake pads, was as follows:

 

 

 

June 30,

 

December 31,

 

(in millions)

 

2014

 

2013

 

Deferred revenue

 

 

 

 

 

Current

 

$

0.4

 

$

0.4

 

Long-term

 

0.6

 

0.8

 

Deferred revenue liability

 

$

1.0

 

$

1.2

 

Standard Product Warranties
Standard Product Warranties

Note 15—Standard Product Warranties

 

The Company offers various warranty programs on its products included in the price of its products, primarily certain installed roofing systems, braking products, aerospace cables and assemblies, and foodservice equipment.  The Company’s liability for such warranty programs is included in Accrued expenses.  The change in the Company’s product warranty liabilities for the six months ended June 30, 2014 and June 30, 2013 was as follows:

 

 

 

 

 

 

 

(in millions)

 

2014

 

2013

 

Balance at January 1

 

$

14.3

 

$

16.3

 

Current year provision

 

8.9

 

8.4

 

Current year claims

 

(9.2

)

(8.7

)

Balance at June 30

 

$

14.0

 

$

16.0

 

Other Long-Term Liabilities
Other Long-Term Liabilities

Note 16—Other Long-Term Liabilities

 

The components of Other long-term liabilities were as follows:

 

 

 

June 30,

 

December 31,

 

(in millions)

 

2014

 

2013

 

Deferred taxes and other tax liabilities

 

$

178.9

 

$

177.6

 

Pension and other post-retirement obligations

 

18.8

 

18.9

 

Long-term workers compensation

 

17.8

 

17.8

 

Deferred compensation

 

13.9

 

11.3

 

Other

 

6.7

 

10.3

 

Other long-term liabilities

 

$

236.1

 

$

235.9

 

Accumulated Other Comprehensive Income (Loss)
Accumulated Other Comprehensive Income (Loss)

Note 17—Accumulated Other Comprehensive Income (Loss)

 

The changes in Accumulated other comprehensive income (loss) by component for the three months ended June 30, 2014 were as follows:

 

 

 

Accrued

 

Foreign

 

 

 

 

 

 

 

post-retirement

 

currency

 

Hedging

 

 

 

(in millions)

 

benefit liability(1)

 

translation

 

activities(2)

 

Total

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2014

 

$

(27.6

)

$

(1.3

)

$

0.9

 

$

(28.0

)

Other comprehensive income (loss) before reclassifications

 

(0.6

)

(1.3

)

 

(1.9

)

Amounts reclassified from accumulated other comprehensive loss

 

1.0

 

 

(0.2

)

0.8

 

Income tax expense

 

(0.4

)

 

0.1

 

(0.3

)

Net other comprehensive income (loss)

 

 

(1.3

)

(0.1

)

(1.4

)

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2014

 

$

(27.6

)

$

(2.6

)

$

0.8

 

$

(29.4

)

 

The changes in Accumulated other comprehensive income (loss) by component for the three months ended June 30, 2013 were as follows:

 

 

 

Accrued

 

Foreign

 

 

 

 

 

 

 

post-retirement

 

currency

 

Hedging

 

 

 

(in millions)

 

benefit liability(1)

 

translation

 

activities(2)

 

Total

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2013

 

$

(32.7

)

$

(13.0

)

$

1.2

 

$

(44.5

)

Other comprehensive income (loss) before reclassifications

 

 

(0.1

)

 

(0.1

)

Amounts reclassified from accumulated other comprehensive loss

 

1.5

 

 

(0.2

)

1.3

 

Income tax expense

 

(0.5

)

 

0.1

 

(0.4

)

Net other comprehensive income (loss)

 

1.0

 

(0.1

)

(0.1

)

0.8

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2013

 

$

(31.7

)

$

(13.1

)

$

1.1

 

$

(43.7

)

 

(1)     Current period amounts related to accrued post-retirement benefit liability are related to amortization of unrecognized actuarial gains and losses which is included in net periodic benefit cost for pension and other post-retirement welfare plans.  See Note 13.

(2)     Current period amounts related to hedging activities are a reduction to interest expense.  See Note 20 in the Company’s 2013 Annual Report on Form 10-K for more information.

 

The changes in Accumulated other comprehensive income (loss) by component for the six months ended June 30, 2014 were as follows:

 

 

 

Accrued

 

Foreign

 

 

 

 

 

 

 

post-retirement

 

currency

 

Hedging

 

 

 

(in millions)

 

benefit liability(1)

 

translation

 

activities(2)

 

Total

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2013

 

$

(28.2

)

$

(4.3

)

$

1.0

 

$

(31.5

)

Other comprehensive income (loss) before reclassifications

 

(0.6

)

1.7

 

 

1.1

 

Amounts reclassified from accumulated other comprehensive loss

 

2.0

 

 

(0.3

)

1.7

 

Income tax expense

 

(0.8

)

 

0.1

 

(0.7

)

Net other comprehensive income (loss)

 

0.6

 

1.7

 

(0.2

)

2.1

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2014

 

$

(27.6

)

$

(2.6

)

$

0.8

 

$

(29.4

)

 

The changes in Accumulated other comprehensive income (loss) by component for the six months ended June 30, 2013 were as follows:

 

 

 

Accrued

 

Foreign

 

 

 

 

 

 

 

post-retirement

 

currency

 

Hedging

 

 

 

(in millions)

 

benefit liability(1)

 

translation

 

activities(2)

 

Total

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2012

 

$

(34.1

)

$

(2.7

)

$

1.3

 

$

(35.5

)

Other comprehensive income (loss) before reclassifications

 

0.5

 

(10.4

)

 

(9.9

)

Amounts reclassified from accumulated other comprehensive loss

 

2.9

 

 

(0.3

)

2.6

 

Income tax expense

 

(1.0

)

 

0.1

 

(0.9

)

Net other comprehensive income (loss)

 

2.4

 

(10.4

)

(0.2

)

(8.2

)

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2013

 

$

(31.7

)

$

(13.1

)

$

1.1

 

$

(43.7

)

 

(1)     Current period amounts related to accrued post-retirement benefit liability are related to amortization of unrecognized actuarial gains and losses which is included in net periodic benefit cost for pension and other post-retirement welfare plans.  See Note 13.

(2)     Current period amounts related to hedging activities are a reduction to interest expense.  See Note 20 in the Company’s 2013 Annual Report on Form 10-K for more information.

Segment Information (Tables)

 

 

Three Months Ended June 30,

 

2014

 

2013

 

(in millions)

 

Net Sales(1)

 

EBIT

 

Net Sales(1)

 

EBIT

 

 

 

 

 

 

 

 

 

 

 

Carlisle Construction Materials

 

$

535.6

 

$

81.1

 

$

490.5

 

$

78.2

 

Carlisle Interconnect Technologies

 

162.2

 

34.1

 

145.7

 

22.3

 

Carlisle Brake & Friction

 

97.6

 

10.8

 

93.6

 

12.4

 

Carlisle FoodService Products

 

64.1

 

8.4

 

62.8

 

7.3

 

Corporate

 

 

(12.1

)

 

(10.9

)

Total

 

$

859.5

 

$

122.3

 

$

792.6

 

$

109.3

 

 

Six Months Ended June 30,

 

2014

 

2013

 

(in millions)

 

Net Sales(1)

 

EBIT

 

Assets

 

Net Sales(1)

 

EBIT

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carlisle Construction Materials

 

$

883.1

 

$

112.9

 

$

1,027.0

 

$

830.1

 

$

114.0

 

$

979.1

 

Carlisle Interconnect Technologies

 

313.1

 

64.8

 

1,042.8

 

286.9

 

40.7

 

1,042.3

 

Carlisle Brake & Friction

 

189.8

 

20.0

 

615.4

 

184.4

 

23.4

 

605.3

 

Carlisle FoodService Products

 

123.9

 

15.4

 

204.8

 

120.8

 

12.4

 

198.0

 

Corporate

 

 

(27.8

)

766.9

 

 

(25.7

)

197.2

 

Total

 

$

1,509.9

 

$

185.3

 

$

3,656.9

 

$

1,422.2

 

$

164.8

 

$

3,021.9

 

 

(1)         Excludes intersegment sales

 

 

 

 

June 30,

 

June 30,

 

 

 

2014

 

2013

 

Assets per table above

 

$

3,656.9

 

$

3,021.9

 

Assets held for sale

 

 

440.5

 

Total Assets per Consolidated Balance Sheet

 

$

3,656.9

 

$

3,462.4

 

Stock-Based Compensation (Tables)
Schedule of weighted-average assumptions for stock options

 

 

 

 

2014

 

2013

 

Expected dividend yield

 

1.2

%

1.2

%

Expected life in years

 

5.74

 

5.71

 

Expected volatility

 

29.3

%

32.2

%

Risk-free interest rate

 

1.7

%

1.0

%

Weighted average fair value

 

$

19.15

 

$

17.58

 

Earnings Per Share (Tables)

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

(in millions except share amounts)

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

75.7

 

$

64.3

 

$

112.1

 

$

108.6

 

Less: dividends declared - common stock outstanding, restricted shares and restricted share units

 

(14.6

)

(12.8

)

(28.8

)

(25.6

)

Undistributed earnings

 

61.1

 

51.5

 

83.3

 

83.0

 

Percent allocated to common shareholders (1)

 

99.5

%

99.5

%

99.5

%

99.5

%

 

 

60.8

 

51.2

 

82.9

 

82.6

 

Add: dividends declared - common stock

 

14.1

 

12.7

 

28.2

 

25.5

 

Numerator for basic and diluted EPS

 

$

74.9

 

$

63.9

 

$

111.1

 

$

108.1

 

 

 

 

 

 

 

 

 

 

 

Denominator (in thousands):

 

 

 

 

 

 

 

 

 

Denominator for basic EPS: weighted-average common shares outstanding

 

64,100

 

63,409

 

63,990

 

63,343

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

Performance awards

 

364

 

353

 

364

 

353

 

Stock options

 

977

 

933

 

975

 

924

 

Denominator for diluted EPS: adjusted weighted average common shares outstanding and assumed conversion

 

65,441

 

64,695

 

65,329

 

64,620

 

 

 

 

 

 

 

 

 

 

 

Per share income from continuing operations:

 

 

 

 

 

 

 

 

 

Basic

 

$

1.17

 

$

1.01

 

$

1.73

 

$

1.71

 

Diluted

 

$

1.15

 

$

0.99

 

$

1.70

 

$

1.67

 

 

(1) Basic weighted-average common shares outstanding

 

64,100

 

63,409

 

63,990

 

63,343

 

Basic weighted-average common shares outstanding, unvested restricted shares expected to vest and restricted share units

 

64,444

 

63,737

 

64,333

 

63,670

 

Percent allocated to common shareholders

 

99.5

%

99.5

%

99.5

%

99.5

%

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

(in millions)

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from discontinued operations attributable to common shareholders for basic and diluted earnings per share

 

$

(0.5

)

$

(56.1

)

$

(1.1

)

$

(45.2

)

 

 

 

 

 

 

 

 

 

 

Net income attributable to common shareholders for basic and diluted earnings per share

 

$

74.4

 

$

8.1

 

$

110.0

 

$

63.1

 

 

Inventories (Tables)
Components of inventories

 

 

 

 

June 30,

 

December 31,

 

(in millions)

 

2014

 

2013

 

 

 

 

 

 

 

Finished goods

 

$

185.0

 

$

163.7

 

Work-in-process

 

43.8

 

40.2

 

Raw materials

 

128.3

 

121.3

 

Reserves

 

(27.5

)

(26.4

)

Inventories

 

$

329.6

 

$

298.8

 

Property, Plant and Equipment (Tables)
Components of property, plant and equipment

 

 

 

 

June 30,

 

December 31,

 

(in millions)

 

2014

 

2013

 

Land

 

$

39.0

 

$

38.9

 

Buildings and leasehold improvements

 

265.4

 

259.1

 

Machinery and equipment

 

640.5

 

606.9

 

Projects in progress

 

74.0

 

60.3

 

 

 

1,018.9

 

965.2

 

Accumulated depreciation

 

(491.3

)

(468.0

)

Property, plant and equipment, net

 

$

527.6

 

$

497.2

 

Goodwill and Other Intangible Assets (Tables)

 

 

 

 

Construction

 

Interconnect

 

Brake and

 

FoodService

 

 

 

(in millions)

 

Materials

 

Technologies

 

Friction

 

Products

 

Total

 

Gross balance at January 1, 2014

 

$

129.1

 

$

442.6

 

$

226.7

 

$

60.3

 

$

858.7

 

Currency translation

 

 

 

 

 

 

Gross balance at June 30, 2014

 

129.1

 

442.6

 

226.7

 

60.3

 

858.7

 

Accumulated impairment losses

 

 

 

 

 

 

Net balance at June 30, 2014

 

$

129.1

 

$

442.6

 

$

226.7

 

$

60.3

 

$

858.7

 

The Company’s Other intangible assets, net at June 30, 2014, were as follows:

 

 

 

Acquired

 

Accumulated

 

Net Book

 

(in millions)

 

Cost

 

Amortization

 

Value

 

Assets subject to amortization:

 

 

 

 

 

 

 

Patents

 

$

134.4

 

$

(33.6

)

$

100.8

 

Customer Relationships

 

443.3

 

(109.4

)

333.9

 

Other

 

19.2

 

(11.1

)

8.1

 

Assets not subject to amortization:

 

 

 

 

 

 

 

Trade names

 

117.9

 

 

117.9

 

Other intangible assets, net

 

$

714.8

 

$

(154.1

)

$

560.7

 

 

The Company’s Other intangible assets, net at December 31, 2013, were as follows:

 

 

 

Acquired

 

Accumulated

 

Net Book

 

(in millions)

 

Cost

 

Amortization

 

Value

 

Assets subject to amortization:

 

 

 

 

 

 

 

Patents

 

$

134.6

 

$

(29.2

)

$

105.4

 

Customer Relationships

 

443.3

 

(95.8

)

347.5

 

Other

 

19.0

 

(10.1

)

8.9

 

Assets not subject to amortization:

 

 

 

 

 

 

 

Trade names

 

118.0

 

 

118.0

 

Other intangible assets, net

 

$

714.9

 

$

(135.1

)

$

579.8

 

 

 

 

 

June 30,

 

December 31,

 

(in millions)

 

2014

 

2013

 

 

 

 

 

 

 

Carlisle Construction Materials

 

$

83.2

 

$

86.9

 

Carlisle Interconnect Technologies

 

319.9

 

330.8

 

Carlisle Brake & Friction

 

126.9

 

130.1

 

Carlisle FoodService Products

 

30.7

 

32.0

 

Total

 

$

560.7

 

$

579.8

 

Borrowings (Tables)
Schedule of the Company's borrowings

 

 

 

 

June 30,

 

December 31,

 

(in millions)

 

2014

 

2013

 

3.75% notes due 2022, net of unamortized discount of ($1.0) and ($1.0), respectively

 

$

349.0

 

$

349.0

 

5.125% notes due 2020, net of unamortized discount of ($0.7) and ($0.8) respectively

 

249.3

 

249.2

 

6.125% notes due 2016, net of unamortized discount of ($0.2) and ($0.3) respectively

 

149.8

 

149.7

 

Revolving credit facility

 

 

 

Industrial development and revenue bonds through 2018

 

3.0

 

3.0

 

Other, including capital lease obligations

 

0.1

 

0.1

 

Total long-term debt

 

751.2

 

751.0

 

Less current portion

 

 

 

Total long-term debt, net of current portion

 

$

751.2

 

$

751.0

 

Retirement Plans (Tables)
Components of net periodic benefit cost

 

 

 

 

Pension Benefits

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

June 30,

 

(in millions)

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

0.9

 

$

1.1

 

$

1.8

 

$

2.2

 

Interest cost

 

2.0

 

1.8

 

3.9

 

3.5

 

Expected return on plan assets

 

(2.7

)

(2.7

)

(5.4

)

(5.3

)

Amortization of unrecognized loss

 

1.0

 

1.2

 

2.1

 

2.4

 

Net periodic benefit cost

 

$

1.2

 

$

1.4

 

$

2.4

 

$

2.8

 

Deferred Revenue and Extended Product Warranties (Tables)
Schedule of product warranty deferred revenue liability

Deferred revenue recognized in the Condensed Consolidated Balance Sheets includes the following related to roofing systems extended product warranty contracts:

 

 

 

June 30,

 

December 31,

 

(in millions)

 

2014

 

2013

 

Deferred revenue

 

 

 

 

 

Current

 

$

17.1

 

$

17.0

 

Long-term

 

144.9

 

142.8

 

Deferred revenue liability

 

$

162.0

 

$

159.8

 

 

 

Other deferred revenue recognized in the Condensed Consolidated Balance Sheets as of June 30, 2014 and December 31, 2013, mainly related to contracts on brake pads, was as follows:

 

 

 

June 30,

 

December 31,

 

(in millions)

 

2014

 

2013

 

Deferred revenue

 

 

 

 

 

Current

 

$

0.4

 

$

0.4

 

Long-term

 

0.6

 

0.8

 

Deferred revenue liability

 

$

1.0

 

$

1.2

 

Standard Product Warranties (Tables)
Schedule of change in aggregate product warranty liabilities

 

 

 

 

 

 

 

 

(in millions)

 

2014

 

2013

 

Balance at January 1

 

$

14.3

 

$

16.3

 

Current year provision

 

8.9

 

8.4

 

Current year claims

 

(9.2

)

(8.7

)

Balance at June 30

 

$

14.0

 

$

16.0

 

Other Long-Term Liabilities (Tables)
Components of other long-term liabilities

 

 

 

 

June 30,

 

December 31,

 

(in millions)

 

2014

 

2013

 

Deferred taxes and other tax liabilities

 

$

178.9

 

$

177.6

 

Pension and other post-retirement obligations

 

18.8

 

18.9

 

Long-term workers compensation

 

17.8

 

17.8

 

Deferred compensation

 

13.9

 

11.3

 

Other

 

6.7

 

10.3

 

Other long-term liabilities

 

$

236.1

 

$

235.9

 

Accumulated Other Comprehensive Income (Loss) (Tables)
Schedule of changes in Accumulated other comprehensive income (loss) by component

The changes in Accumulated other comprehensive income (loss) by component for the three months ended June 30, 2014 were as follows:

 

 

 

Accrued

 

Foreign

 

 

 

 

 

 

 

post-retirement

 

currency

 

Hedging

 

 

 

(in millions)

 

benefit liability(1)

 

translation

 

activities(2)

 

Total

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2014

 

$

(27.6

)

$

(1.3

)

$

0.9

 

$

(28.0

)

Other comprehensive income (loss) before reclassifications

 

(0.6

)

(1.3

)

 

(1.9

)

Amounts reclassified from accumulated other comprehensive loss

 

1.0

 

 

(0.2

)

0.8

 

Income tax expense

 

(0.4

)

 

0.1

 

(0.3

)

Net other comprehensive income (loss)

 

 

(1.3

)

(0.1

)

(1.4

)

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2014

 

$

(27.6

)

$

(2.6

)

$

0.8

 

$

(29.4

)

 

The changes in Accumulated other comprehensive income (loss) by component for the three months ended June 30, 2013 were as follows:

 

 

 

Accrued

 

Foreign

 

 

 

 

 

 

 

post-retirement

 

currency

 

Hedging

 

 

 

(in millions)

 

benefit liability(1)

 

translation

 

activities(2)

 

Total

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2013

 

$

(32.7

)

$

(13.0

)

$

1.2

 

$

(44.5

)

Other comprehensive income (loss) before reclassifications

 

 

(0.1

)

 

(0.1

)

Amounts reclassified from accumulated other comprehensive loss

 

1.5

 

 

(0.2

)

1.3

 

Income tax expense

 

(0.5

)

 

0.1

 

(0.4

)

Net other comprehensive income (loss)

 

1.0

 

(0.1

)

(0.1

)

0.8

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2013

 

$

(31.7

)

$

(13.1

)

$

1.1

 

$

(43.7

)

 

(1)     Current period amounts related to accrued post-retirement benefit liability are related to amortization of unrecognized actuarial gains and losses which is included in net periodic benefit cost for pension and other post-retirement welfare plans.  See Note 13.

(2)     Current period amounts related to hedging activities are a reduction to interest expense.  See Note 20 in the Company’s 2013 Annual Report on Form 10-K for more information.

 

The changes in Accumulated other comprehensive income (loss) by component for the six months ended June 30, 2014 were as follows:

 

 

 

Accrued

 

Foreign

 

 

 

 

 

 

 

post-retirement

 

currency

 

Hedging

 

 

 

(in millions)

 

benefit liability(1)

 

translation

 

activities(2)

 

Total

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2013

 

$

(28.2

)

$

(4.3

)

$

1.0

 

$

(31.5

)

Other comprehensive income (loss) before reclassifications

 

(0.6

)

1.7

 

 

1.1

 

Amounts reclassified from accumulated other comprehensive loss

 

2.0

 

 

(0.3

)

1.7

 

Income tax expense

 

(0.8

)

 

0.1

 

(0.7

)

Net other comprehensive income (loss)

 

0.6

 

1.7

 

(0.2

)

2.1

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2014

 

$

(27.6

)

$

(2.6

)

$

0.8

 

$

(29.4

)

 

The changes in Accumulated other comprehensive income (loss) by component for the six months ended June 30, 2013 were as follows:

 

 

 

Accrued

 

Foreign

 

 

 

 

 

 

 

post-retirement

 

currency

 

Hedging

 

 

 

(in millions)

 

benefit liability(1)

 

translation

 

activities(2)

 

Total

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2012

 

$

(34.1

)

$

(2.7

)

$

1.3

 

$

(35.5

)

Other comprehensive income (loss) before reclassifications

 

0.5

 

(10.4

)

 

(9.9

)

Amounts reclassified from accumulated other comprehensive loss

 

2.9

 

 

(0.3

)

2.6

 

Income tax expense

 

(1.0

)

 

0.1

 

(0.9

)

Net other comprehensive income (loss)

 

2.4

 

(10.4

)

(0.2

)

(8.2

)

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2013

 

$

(31.7

)

$

(13.1

)

$

1.1

 

$

(43.7

)

 

(1)     Current period amounts related to accrued post-retirement benefit liability are related to amortization of unrecognized actuarial gains and losses which is included in net periodic benefit cost for pension and other post-retirement welfare plans.  See Note 13.

(2)     Current period amounts related to hedging activities are a reduction to interest expense.  See Note 20 in the Company’s 2013 Annual Report on Form 10-K for more information.

Segment Information (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Net sales, EBIT, assets of continuing operations by reportable segment
 
 
 
 
 
Net sales
$ 859.5 
$ 792.6 
$ 1,509.9 
$ 1,422.2 
 
EBIT
122.3 
109.3 
185.3 
164.8 
 
Assets
3,656.9 
3,021.9 
3,656.9 
3,021.9 
 
Reconciliation of segmental assets to total assets
 
 
 
 
 
Assets per table above
3,656.9 
3,021.9 
3,656.9 
3,021.9 
 
Assets held for sale
 
440.5 
 
440.5 
 
TOTAL ASSETS
3,656.9 
3,462.4 
3,656.9 
3,462.4 
3,493.0 
Corporate
 
 
 
 
 
Net sales, EBIT, assets of continuing operations by reportable segment
 
 
 
 
 
EBIT
(12.1)
(10.9)
(27.8)
(25.7)
 
Assets
766.9 
197.2 
766.9 
197.2 
 
Reconciliation of segmental assets to total assets
 
 
 
 
 
Assets per table above
766.9 
197.2 
766.9 
197.2 
 
Carlisle Construction Materials
 
 
 
 
 
Net sales, EBIT, assets of continuing operations by reportable segment
 
 
 
 
 
Net sales
535.6 
490.5 
883.1 
830.1 
 
EBIT
81.1 
78.2 
112.9 
114.0 
 
Assets
1,027.0 
979.1 
1,027.0 
979.1 
 
Reconciliation of segmental assets to total assets
 
 
 
 
 
Assets per table above
1,027.0 
979.1 
1,027.0 
979.1 
 
Carlisle Interconnect Technologies
 
 
 
 
 
Net sales, EBIT, assets of continuing operations by reportable segment
 
 
 
 
 
Net sales
162.2 
145.7 
313.1 
286.9 
 
EBIT
34.1 
22.3 
64.8 
40.7 
 
Assets
1,042.8 
1,042.3 
1,042.8 
1,042.3 
 
Reconciliation of segmental assets to total assets
 
 
 
 
 
Assets per table above
1,042.8 
1,042.3 
1,042.8 
1,042.3 
 
Carlisle Brake & Friction
 
 
 
 
 
Net sales, EBIT, assets of continuing operations by reportable segment
 
 
 
 
 
Net sales
97.6 
93.6 
189.8 
184.4 
 
EBIT
10.8 
12.4 
20.0 
23.4 
 
Assets
615.4 
605.3 
615.4 
605.3 
 
Reconciliation of segmental assets to total assets
 
 
 
 
 
Assets per table above
615.4 
605.3 
615.4 
605.3 
 
Carlisle FoodService Products
 
 
 
 
 
Net sales, EBIT, assets of continuing operations by reportable segment
 
 
 
 
 
Net sales
64.1 
62.8 
123.9 
120.8 
 
EBIT
8.4 
7.3 
15.4 
12.4 
 
Assets
204.8 
198.0 
204.8 
198.0 
 
Reconciliation of segmental assets to total assets
 
 
 
 
 
Assets per table above
$ 204.8 
$ 198.0 
$ 204.8 
$ 198.0 
 
Discontinued Operations (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Mar. 31, 2014
Carlisle Transportation Products
Jun. 30, 2013
Carlisle Transportation Products
Jun. 30, 2014
Carlisle Transportation Products
Jun. 30, 2013
Carlisle Transportation Products
Discontinued operations
 
 
 
 
 
 
 
 
Working capital adjustment finalized
 
 
 
 
 
 
$ 9.7 
 
After-tax loss on sale of business
 
 
 
 
(1.0)
 
 
 
After-tax loss from discontinued operations
0.5 
56.1 
1.1 
45.2 
 
 
 
45.2 
Goodwill impairment charge
 
 
 
 
 
100.0 
 
 
Net sales:
 
 
 
 
 
 
 
 
Net sales from discontinued operations
 
 
 
 
 
 
 
$ 430.9 
Stock-Based Compensation (Details) (USD $)
In Millions, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Stock-based compensation
 
 
 
 
Aggregate grant-date fair value of stock options, restricted stock awards, performance share awards and restricted stock units
 
 
$ 20.2 
 
Stock-based compensation expense
 
 
 
 
Pre-tax compensation expense
3.0 
2.9 
10.7 
10.9 
2008 Executive Incentive Program
 
 
 
 
Stock-based compensation
 
 
 
 
Shares available for grant under the plan
2,641,309 
 
2,641,309 
 
Shares available for issuance under the plan
455,138 
 
455,138 
 
Stock options
 
 
 
 
Stock-based compensation
 
 
 
 
Stock options granted (in shares)
 
 
259,035 
 
Portion of stock options vesting on the first anniversary
 
 
0.3333 
 
Portion of stock options vesting on the second anniversary
 
 
0.3333 
 
Portion of stock options vesting on the third anniversary
 
 
0.3333 
 
Maximum term life
 
 
10 years 
 
Stock-based compensation expense
 
 
 
 
Pre-tax compensation expense
$ 1.1 
$ 1.3 
$ 2.2 
$ 2.4 
Weighted-average assumptions used to estimate grant date fair value of stock options
 
 
 
 
Expected dividend yield (as a percent)
 
 
1.20% 
1.20% 
Expected life in years
 
 
5 years 8 months 26 days 
5 years 8 months 16 days 
Expected volatility (as a percent)
 
 
29.30% 
32.20% 
Risk-free interest rate (as a percent)
 
 
1.70% 
1.00% 
Weighted average fair value (in dollars per share)
 
 
$ 19.15 
$ 17.58 
Stock options |
2005 Nonemployee Director Equity Plan
 
 
 
 
Stock-based compensation
 
 
 
 
Shares available for issuance under the plan
257,120 
 
257,120 
 
Restricted stock awards
 
 
 
 
Stock-based compensation
 
 
 
 
Awards granted (in shares)
 
 
104,232 
 
Restricted stock awards |
2005 Nonemployee Director Equity Plan
 
 
 
 
Stock-based compensation
 
 
 
 
Shares available for issuance under the plan
27,120 
 
27,120 
 
Performance share awards
 
 
 
 
Stock-based compensation
 
 
 
 
Awards granted (in shares)
 
 
67,970 
 
Restricted Stock Units
 
 
 
 
Stock-based compensation
 
 
 
 
Awards granted (in shares)
 
 
9,583 
 
Stock-Based Compensation (Details 2) (USD $)
6 Months Ended 12 Months Ended
Jun. 30, 2014
Dec. 31, 2013
Deferred Compensation Plan
 
 
Performance share awards
 
 
Number of common stock deferred (in shares)
200,954 
201,060 
Restricted stock awards
 
 
Stock-based compensation
 
 
Vesting period of shares awarded under the Program
3 years 
 
Performance share awards
 
 
Stock-based compensation
 
 
Vesting period of shares awarded under the Program
3 years 
 
Performance share awards
 
 
Grant date fair value (in dollars per share)
$ 95.72 
 
Restricted Stock Units
 
 
Performance share awards
 
 
Grant date fair value (in dollars per share)
$ 73.08 
 
Income Taxes (Details) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Reconciliation of taxes from continuing operations
 
 
Effective income tax rate on continuing operations (as a percent)
33.70% 
26.60% 
Anticipated effective tax rate for beginning of year to date (as a percent)
33.10% 
 
Expense (benefit) of discrete tax expense related to foreign jurisdiction
$ 1.1 
$ (11.8)
Earnings Per Share (Details) (USD $)
In Millions, except Share data in Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Numerator:
 
 
 
 
Income from continuing operations
$ 75.7 
$ 64.3 
$ 112.1 
$ 108.6 
Less: dividends declared - common stock outstanding, restricted shares and restricted share units
(14.6)
(12.8)
(28.8)
(25.6)
Undistributed earnings
61.1 
51.5 
83.3 
83.0 
Percent allocated to common shareholders
99.50% 
99.50% 
99.50% 
99.50% 
Undistributed earnings allocated to common shareholders
60.8 
51.2 
82.9 
82.6 
Add: dividends declared - common stock
14.1 
12.7 
28.2 
25.5 
Numerator for basic and diluted EPS
74.9 
63.9 
111.1 
108.1 
Denominator (in thousands):
 
 
 
 
Denominator for basic EPS: weighted-average common shares outstanding
64,100 
63,409 
63,990 
63,343 
Effect of dilutive securities:
 
 
 
 
Performance awards (in shares)
364 
353 
364 
353 
Stock options (in shares)
977 
933 
975 
924 
Denominator for diluted EPS: adjusted weighted average common shares outstanding and assumed conversion
65,441 
64,695 
65,329 
64,620 
Per share income from continuing operations:
 
 
 
 
Basic (in dollars per share)
$ 1.17 
$ 1.01 
$ 1.73 
$ 1.71 
Diluted (in dollars per share)
$ 1.15 
$ 0.99 
$ 1.70 
$ 1.67 
Basic weighted-average common shares outstanding
64,100 
63,409 
63,990 
63,343 
Basic weighted-average common shares outstanding, unvested restricted shares expected to vest and restricted share units
64,444 
63,737 
64,333 
63,670 
Percent allocated to common shareholders
99.50% 
99.50% 
99.50% 
99.50% 
Income from discontinued operations and net income
 
 
 
 
Income (loss) from discontinued operations attributable to common shareholders for basic and diluted earnings per share
(0.5)
(56.1)
(1.1)
(45.2)
Net income attributable to common shareholders for basic and diluted earnings per share
$ 74.4 
$ 8.1 
$ 110.0 
$ 63.1 
Inventories (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Inventories
 
 
Finished goods
$ 185.0 
$ 163.7 
Work-in-process
43.8 
40.2 
Raw materials
128.3 
121.3 
Reserves
(27.5)
(26.4)
Inventories
$ 329.6 
$ 298.8 
Property, Plant and Equipment (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Property, Plant and Equipment
 
 
Property, plant and equipment, gross
$ 1,018.9 
$ 965.2 
Accumulated depreciation
(491.3)
(468.0)
Property, plant and equipment, net
527.6 
497.2 
Land
 
 
Property, Plant and Equipment
 
 
Property, plant and equipment, gross
39.0 
38.9 
Buildings and leasehold improvements
 
 
Property, Plant and Equipment
 
 
Property, plant and equipment, gross
265.4 
259.1 
Machinery and equipment
 
 
Property, Plant and Equipment
 
 
Property, plant and equipment, gross
640.5 
606.9 
Projects in progress
 
 
Property, Plant and Equipment
 
 
Property, plant and equipment, gross
$ 74.0 
$ 60.3 
Goodwill and Other Intangible Assets (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Changes in the carrying amount of goodwill
 
 
Goodwill gross, Balance at the beginning of the period
$ 858.7 
$ 858.7 
Goodwill gross, Balance at the end of the period
858.7 
858.7 
Goodwill, net
858.7 
858.7 
Carlisle Construction Materials
 
 
Changes in the carrying amount of goodwill
 
 
Goodwill gross, Balance at the beginning of the period
129.1 
129.1 
Goodwill gross, Balance at the end of the period
129.1 
129.1 
Goodwill, net
129.1 
 
Carlisle Interconnect Technologies
 
 
Changes in the carrying amount of goodwill
 
 
Goodwill gross, Balance at the beginning of the period
442.6 
442.6 
Goodwill gross, Balance at the end of the period
442.6 
442.6 
Goodwill, net
442.6 
 
Carlisle Brake & Friction
 
 
Changes in the carrying amount of goodwill
 
 
Goodwill gross, Balance at the beginning of the period
226.7 
226.7 
Goodwill gross, Balance at the end of the period
226.7 
226.7 
Goodwill, net
226.7 
 
Carlisle FoodService Products
 
 
Changes in the carrying amount of goodwill
 
 
Goodwill gross, Balance at the beginning of the period
60.3 
60.3 
Goodwill gross, Balance at the end of the period
60.3 
60.3 
Goodwill, net
$ 60.3 
 
Commitments and Contingencies (Details) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2014
item
Jun. 30, 2013
Dec. 31, 2013
Commitments and Contingencies
 
 
 
Number of leases that require rent to be paid based on contingent events
 
 
Rent expense
$ 11.4 
$ 12.1 
 
Future minimum payments
 
 
 
Remainder of 2014
8.7 
 
 
2015
14.5 
 
 
2016
12.0 
 
 
2017
9.9 
 
 
2018
8.2 
 
 
Thereafter
11.7 
 
 
Purchase Obligations
 
 
 
Number of purchase agreements with contractual term exceeding one year
 
 
Maximum term of purchase agreements for certain key raw materials
1 year 
 
 
Workers' Compensation Claims and Related Losses
 
 
 
Accrued workers compensation claims
26.4 
 
26.9 
Workers' compensation included in accrued expenses
8.6 
 
9.1 
Workers' compensation included in other long-term liabilities
17.8 
 
17.8 
Limits in excess of occurrence for reimbursement of workers' compensation
0.5 
 
 
Asbestos-related injury
 
 
 
Litigation
 
 
 
Accounting effect of dismissals or settlements
$ 0 
 
 
Goodwill and Other Intangible Assets (Details 2) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Other intangible assets, net
 
 
Other intangible assets, Acquired Cost
$ 714.8 
$ 714.9 
Other intangible assets, Accumulated Amortization
(154.1)
(135.1)
Other intangible assets, net
560.7 
579.8 
Estimated amortization expense
 
 
Remainder of 2014
18.7 
 
2015
36.6 
 
2016
35.7 
 
2017
34.9 
 
2018
34.8 
 
Trade names
 
 
Assets not subject to amortization:
 
 
Acquired Cost
117.9 
118.0 
Net Book Value
117.9 
118.0 
Patents
 
 
Other intangible assets
 
 
Acquired Cost
134.4 
134.6 
Accumulated Amortization
(33.6)
(29.2)
Net Book Value
100.8 
105.4 
Customer Relationships
 
 
Other intangible assets
 
 
Acquired Cost
443.3 
443.3 
Accumulated Amortization
(109.4)
(95.8)
Net Book Value
333.9 
347.5 
Other
 
 
Other intangible assets
 
 
Acquired Cost
19.2 
19.0 
Accumulated Amortization
(11.1)
(10.1)
Net Book Value
$ 8.1 
$ 8.9 
Goodwill and Other Intangible Assets (Details 3) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Net book value of other intangible assets by the reportable segment
 
 
Other intangible assets, net
$ 560.7 
$ 579.8 
Carlisle Construction Materials
 
 
Net book value of other intangible assets by the reportable segment
 
 
Other intangible assets, net
83.2 
86.9 
Carlisle Interconnect Technologies
 
 
Net book value of other intangible assets by the reportable segment
 
 
Other intangible assets, net
319.9 
330.8 
Carlisle Brake & Friction
 
 
Net book value of other intangible assets by the reportable segment
 
 
Other intangible assets, net
126.9 
130.1 
Carlisle FoodService Products
 
 
Net book value of other intangible assets by the reportable segment
 
 
Other intangible assets, net
$ 30.7 
$ 32.0 
Borrowings (Details) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Borrowings
 
 
 
Total long-term debt
$ 751.2 
 
$ 751.0 
Total long-term debt, net of current portion
751.2 
 
751.0 
Cash payments for interest
17.6 
17.4 
 
Interest income
0.7 
0.1 
 
3.75% senior notes due 2022
 
 
 
Borrowings
 
 
 
Total long-term debt
349.0 
 
349.0 
Interest rate (as a percent)
3.75% 
 
 
Unamortized discount
(1.0)
 
(1.0)
Par value of senior notes
350 
 
 
3.75% senior notes due 2022 |
Significant Observable Inputs (Level 2)
 
 
 
Borrowings
 
 
 
Fair value of notes
349.6 
 
 
5.125% senior notes due 2020
 
 
 
Borrowings
 
 
 
Total long-term debt
249.3 
 
249.2 
Interest rate (as a percent)
5.125% 
 
 
Unamortized discount
(0.7)
 
(0.8)
Par value of senior notes
250 
 
 
5.125% senior notes due 2020 |
Significant Observable Inputs (Level 2)
 
 
 
Borrowings
 
 
 
Fair value of notes
273.9 
 
 
6.125% senior notes due 2016
 
 
 
Borrowings
 
 
 
Total long-term debt
149.8 
 
149.7 
Interest rate (as a percent)
6.125% 
 
 
Unamortized discount
(0.2)
 
(0.3)
Par value of senior notes
150 
 
 
6.125% senior notes due 2016 |
Significant Observable Inputs (Level 2)
 
 
 
Borrowings
 
 
 
Fair value of notes
163.5 
 
 
Revolving credit facility
 
 
 
Borrowings
 
 
 
Remaining borrowing capacity
600.0 
 
 
Interest on borrowings
 
Industrial development and revenue bonds through 2018
 
 
 
Borrowings
 
 
 
Total long-term debt
3.0 
 
3.0 
Other, including capital lease obligations
 
 
 
Borrowings
 
 
 
Total long-term debt
0.1 
 
0.1 
Uncommitted line of credit
 
 
 
Borrowings
 
 
 
Maximum borrowing capacity
45.0 
 
45.0 
Amount outstanding
$ 0 
$ 0 
 
Retirement Plans (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Defined Contribution Plans
 
 
 
 
 
Defined contribution plan expense recognized
$ 2.8 
$ 2.2 
$ 5.6 
$ 5.2 
 
Maximum percentage of employee compensation match by employer to employee stock ownership plan
 
 
4.00% 
 
 
Maximum percentage of employee compensation match by employer to non union employee stock ownership plan
 
 
50.00% 
 
 
Shares held by the ESOP plan
1.5 
 
1.5 
 
1.7 
Defined Benefit Plans
 
 
 
 
 
Components of net periodic benefit cost
 
 
 
 
 
Service cost
0.9 
1.1 
1.8 
2.2 
 
Interest cost
2.0 
1.8 
3.9 
3.5 
 
Expected return on plan assets
(2.7)
(2.7)
(5.4)
(5.3)
 
Amortization of unrecognized loss
1.0 
1.2 
2.1 
2.4 
 
Net periodic benefit cost
1.2 
1.4 
2.4 
2.8 
 
Company's contribution to pension plan
 
 
 
 
Defined Benefit Plans |
Minimum |
Forecast
 
 
 
 
 
Components of net periodic benefit cost
 
 
 
 
 
Company's required contribution to pension plan
 
 
 
 
Non-funded executive supplemental and director defined benefit pension plans |
Forecast
 
 
 
 
 
Components of net periodic benefit cost
 
 
 
 
 
Company's contribution to pension plan
 
 
$ 1.0 
 
 
Deferred Revenue and Extended Product Warranties (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Roofing Systems Product
 
 
 
 
 
Product Warranties
 
 
 
 
 
Deferred revenue recognized related to extended product warranties
$ 4.3 
$ 4.3 
$ 8.5 
$ 8.5 
 
Deferred revenue
 
 
 
 
 
Current
17.1 
 
17.1 
 
17.0 
Long-term
144.9 
 
144.9 
 
142.8 
Deferred revenue liability
162.0 
 
162.0 
 
159.8 
Brake pads
 
 
 
 
 
Deferred revenue
 
 
 
 
 
Current
0.4 
 
0.4 
 
0.4 
Long-term
0.6 
 
0.6 
 
0.8 
Deferred revenue liability
$ 1.0 
 
$ 1.0 
 
$ 1.2 
Standard Product Warranties (Details) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Change in aggregate product warranty liabilities, including accrued costs and loss reserves in excess of deferred revenue
 
 
Beginning reserve
$ 14.3 
$ 16.3 
Current year provision
8.9 
8.4 
Current year claims
(9.2)
(8.7)
Ending reserve
$ 14.0 
$ 16.0 
Other Long-Term Liabilities (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Other Long-Term Liabilities
 
 
Deferred taxes and other tax liabilities
$ 178.9 
$ 177.6 
Pension and other post-retirement obligations
18.8 
18.9 
Long-term workers compensation
17.8 
17.8 
Deferred compensation
13.9 
11.3 
Other
6.7 
10.3 
Other long-term liabilities
$ 236.1 
$ 235.9 
Accumulated Other Comprehensive Income (Loss) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Accumulated balances for each classification of comprehensive income (loss)
 
 
 
 
Balance at the beginning of the period
$ (28.0)
$ (44.5)
$ (31.5)
$ (35.5)
Other comprehensive income (loss) before reclassifications
(1.9)
(0.1)
1.1 
(9.9)
Amounts reclassified from accumulated other comprehensive loss
0.8 
1.3 
1.7 
2.6 
Income tax expense
(0.3)
(0.4)
(0.7)
(0.9)
Net other comprehensive income (loss)
(1.4)
0.8 
2.1 
(8.2)
Balance at the end of the period
(29.4)
(43.7)
(29.4)
(43.7)
Accrued post-retirement benefit liability
 
 
 
 
Accumulated balances for each classification of comprehensive income (loss)
 
 
 
 
Balance at the beginning of the period
(27.6)
(32.7)
(28.2)
(34.1)
Other comprehensive income (loss) before reclassifications
(0.6)
 
(0.6)
0.5 
Amounts reclassified from accumulated other comprehensive loss
1.0 
1.5 
2.0 
2.9 
Income tax expense
(0.4)
(0.5)
(0.8)
(1.0)
Net other comprehensive income (loss)
 
1.0 
0.6 
2.4 
Balance at the end of the period
(27.6)
(31.7)
(27.6)
(31.7)
Foreign currency translation
 
 
 
 
Accumulated balances for each classification of comprehensive income (loss)
 
 
 
 
Balance at the beginning of the period
(1.3)
(13.0)
(4.3)
(2.7)
Other comprehensive income (loss) before reclassifications
(1.3)
(0.1)
1.7 
(10.4)
Net other comprehensive income (loss)
(1.3)
(0.1)
1.7 
(10.4)
Balance at the end of the period
(2.6)
(13.1)
(2.6)
(13.1)
Hedging activities
 
 
 
 
Accumulated balances for each classification of comprehensive income (loss)
 
 
 
 
Balance at the beginning of the period
0.9 
1.2 
1.0 
1.3 
Amounts reclassified from accumulated other comprehensive loss
(0.2)
(0.2)
(0.3)
(0.3)
Income tax expense
0.1 
0.1 
0.1 
0.1 
Net other comprehensive income (loss)
(0.1)
(0.1)
(0.2)
(0.2)
Balance at the end of the period
$ 0.8 
$ 1.1 
$ 0.8 
$ 1.1