|
|
|
|
|
|
|
|
|
|
|
December 31, | September 30, | ||||||
2012 | 2012 | ||||||
U.S. government: | |||||||
Amounts billed | $ | 81.3 | $ | 99.2 | |||
Costs and profits not billed | 58.2 | 251.7 | |||||
139.5 | 350.9 | ||||||
Other trade receivables | 474.5 | 633.0 | |||||
Finance receivables | 10.0 | 5.2 | |||||
Notes receivable | 23.8 | 24.6 | |||||
Other receivables | 30.2 | 35.6 | |||||
678.0 | 1,049.3 | ||||||
Less allowance for doubtful accounts | (18.5 | ) | (18.0 | ) | |||
$ | 659.5 | $ | 1,031.3 |
December 31, | September 30, | ||||||
2012 | 2012 | ||||||
Current receivables | $ | 646.2 | $ | 1,018.6 | |||
Long-term receivables | 13.3 | 12.7 | |||||
$ | 659.5 | $ | 1,031.3 |
December 31, | September 30, | ||||||
2012 | 2012 | ||||||
Finance receivables | $ | 10.7 | $ | 6.0 | |||
Less unearned income | (0.7 | ) | (0.8 | ) | |||
Net finance receivables | 10.0 | 5.2 | |||||
Less allowance for doubtful accounts | (1.5 | ) | (1.4 | ) | |||
$ | 8.5 | $ | 3.8 |
Finance Receivables | Notes Receivables | ||||||||||||||
December 31, 2012 | September 30, 2012 | December 31, 2012 | September 30, 2012 | ||||||||||||
Aging of receivables that are past due: | |||||||||||||||
Greater than 30 days and less than 60 days | $ | 0.1 | $ | 0.1 | $ | — | $ | — | |||||||
Greater than 60 days and less than 90 days | — | — | — | — | |||||||||||
Greater than 90 days | 1.5 | 1.3 | — | — | |||||||||||
Receivables on nonaccrual status | 3.2 | 3.4 | 19.5 | 19.0 | |||||||||||
Receivables past due 90 days or more and still accruing | — | — | — | — | |||||||||||
Receivables subject to general reserves | 6.4 | 1.5 | 0.9 | — | |||||||||||
Allowance for doubtful accounts | (0.1 | ) | — | — | — | ||||||||||
Receivables subject to specific reserves | 3.6 | 3.7 | 22.9 | 24.6 | |||||||||||
Allowance for doubtful accounts | (1.4 | ) | (1.4 | ) | (8.0 | ) | (8.0 | ) |
Three Months Ended December 31, 2012 | |||||||||||||||
Finance Receivables | Notes Receivable | Trade and Other Receivables | Total | ||||||||||||
Allowance for doubtful accounts at beginning of period | $ | 1.4 | $ | 8.0 | $ | 8.6 | $ | 18.0 | |||||||
Provision for doubtful accounts, net of recoveries | 0.1 | — | 0.4 | 0.5 | |||||||||||
Charge-off of accounts | — | — | — | — | |||||||||||
Foreign currency translation | — | — | — | — | |||||||||||
Allowance for doubtful accounts at end of period | $ | 1.5 | $ | 8.0 | $ | 9.0 | $ | 18.5 |
Three Months Ended December 31, 2011 | |||||||||||||||
Finance Receivables | Notes Receivable | Trade and Other Receivables | Total | ||||||||||||
Allowance for doubtful accounts at beginning of period | $ | 11.5 | $ | 8.9 | $ | 9.1 | $ | 29.5 | |||||||
Provision for doubtful accounts, net of recoveries | (2.5 | ) | — | 0.6 | (1.9 | ) | |||||||||
Charge-off of accounts | (5.3 | ) | (0.2 | ) | (1.0 | ) | (6.5 | ) | |||||||
Foreign currency translation | — | — | — | — | |||||||||||
Allowance for doubtful accounts at end of period | $ | 3.7 | $ | 8.7 | $ | 8.7 | $ | 21.1 |
|
December 31, | September 30, | |||||||
2012 | 2012 | |||||||
Raw materials | $ | 497.7 | $ | 558.0 | ||||
Partially finished products | 332.0 | 318.3 | ||||||
Finished products | 511.7 | 371.0 | ||||||
Inventories at FIFO cost | 1,341.4 | 1,247.3 | ||||||
Less: | Progress/performance-based payments on U.S. government contracts | (211.3 | ) | (238.0 | ) | |||
Excess of FIFO cost over LIFO cost | (73.2 | ) | (71.8 | ) | ||||
$ | 1,056.9 | $ | 937.5 |
|
December 31, | September 30, | |||||||
2012 | 2012 | |||||||
RiRent (The Netherlands) | $ | 10.9 | $ | 10.5 | ||||
Other | 8.8 | 8.3 | ||||||
$ | 19.7 | $ | 18.8 |
|
December 31, | September 30, | ||||||
2012 | 2012 | ||||||
Land and land improvements | $ | 46.0 | $ | 45.8 | |||
Buildings | 237.2 | 236.3 | |||||
Machinery and equipment | 555.3 | 550.6 | |||||
Equipment on operating lease to others | 12.8 | 23.8 | |||||
851.3 | 856.5 | ||||||
Less accumulated depreciation | (493.3 | ) | (486.6 | ) | |||
$ | 358.0 | $ | 369.9 |
|
Access Equipment | Fire & Emergency | Commercial | Total | ||||||||||||
Net goodwill at September 30, 2012 | $ | 906.1 | $ | 106.1 | $ | 21.6 | $ | 1,033.8 | |||||||
Foreign currency translation | 5.2 | — | (0.1 | ) | 5.1 | ||||||||||
Net goodwill at December 31, 2012 | $ | 911.3 | $ | 106.1 | $ | 21.5 | $ | 1,038.9 |
December 31, 2012 | September 30, 2012 | ||||||||||||||||||||||
Gross | Accumulated Impairment | Net | Gross | Accumulated Impairment | Net | ||||||||||||||||||
Access equipment | $ | 1,843.4 | $ | (932.1 | ) | $ | 911.3 | $ | 1,838.2 | $ | (932.1 | ) | $ | 906.1 | |||||||||
Fire & emergency | 114.3 | (8.2 | ) | 106.1 | 114.3 | (8.2 | ) | 106.1 | |||||||||||||||
Commercial | 197.4 | (175.9 | ) | 21.5 | 197.5 | (175.9 | ) | 21.6 | |||||||||||||||
$ | 2,155.1 | $ | (1,116.2 | ) | $ | 1,038.9 | $ | 2,150.0 | $ | (1,116.2 | ) | $ | 1,033.8 |
December 31, 2012 | |||||||||||||
Weighted- Average Life | Gross | Accumulated Amortization | Net | ||||||||||
Amortizable intangible assets: | |||||||||||||
Distribution network | 39.1 | $ | 55.4 | $ | (22.6 | ) | $ | 32.8 | |||||
Non-compete | 10.5 | 56.9 | (56.1 | ) | 0.8 | ||||||||
Technology-related | 12.0 | 100.9 | (60.5 | ) | 40.4 | ||||||||
Customer relationships | 12.7 | 566.2 | (278.1 | ) | 288.1 | ||||||||
Other | 16.6 | 16.6 | (12.9 | ) | 3.7 | ||||||||
14.4 | 796.0 | (430.2 | ) | 365.8 | |||||||||
Non-amortizable trade names | 396.2 | — | 396.2 | ||||||||||
$ | 1,192.2 | $ | (430.2 | ) | $ | 762.0 |
September 30, 2012 | |||||||||||||
Weighted- Average Life | Gross | Accumulated Amortization | Net | ||||||||||
Amortizable intangible assets: | |||||||||||||
Distribution network | 39.1 | $ | 55.4 | $ | (22.2 | ) | $ | 33.2 | |||||
Non-compete | 10.5 | 56.9 | (55.5 | ) | 1.4 | ||||||||
Technology-related | 12.0 | 100.9 | (58.4 | ) | 42.5 | ||||||||
Customer relationships | 12.7 | 563.8 | (265.5 | ) | 298.3 | ||||||||
Other | 16.5 | 16.6 | (12.8 | ) | 3.8 | ||||||||
14.4 | 793.6 | (414.4 | ) | 379.2 | |||||||||
Non-amortizable trade names | 396.2 | — | 396.2 | ||||||||||
$ | 1,189.8 | $ | (414.4 | ) | $ | 775.4 |
|
December 31, | September 30, | ||||||
2012 | 2012 | ||||||
Senior Secured Term Loan | $ | 455.0 | $ | 455.0 | |||
8¼% Senior notes due March 2017 | 250.0 | 250.0 | |||||
8½% Senior notes due March 2020 | 250.0 | 250.0 | |||||
955.0 | 955.0 | ||||||
Less current maturities | (16.3 | ) | — | ||||
$ | 938.7 | $ | 955.0 | ||||
Revolving Credit Facility | $ | — | $ | — | |||
Current maturities of long-term debt | 16.3 | — | |||||
$ | 16.3 | $ | — |
• | Leverage Ratio: A maximum leverage ratio (defined as, with certain adjustments, the ratio of the Company’s consolidated indebtedness to consolidated net income before interest, taxes, depreciation, amortization, non-cash charges and certain other items (“EBITDA”)) as of the last day of any fiscal quarter of 4.50 to 1.0. |
• | Interest Coverage Ratio: A minimum interest coverage ratio (defined as, with certain adjustments, the ratio of the Company’s consolidated EBITDA to the Company’s consolidated cash interest expense) as of the last day of any fiscal quarter of 2.50 to 1.0. |
• | Senior Secured Leverage Ratio: A maximum senior secured leverage ratio (defined as, with certain adjustments, the ratio of the Company’s consolidated secured indebtedness to the Company’s consolidated EBITDA) of 2.75 to 1.0. |
i. | $485 million; plus |
ii. | 50% of the consolidated net income of the Company and its subsidiaries (or if such consolidated net income is a deficit, minus 100% of such deficit), accrued on a cumulative basis during the period beginning on April 1, 2012 and ending on the last day of the fiscal quarter immediately preceding the date of the applicable proposed dividend or distribution; plus |
iii. | 100% of the aggregate net proceeds received by the Company subsequent to March 31, 2012 either as a contribution to its common equity capital or from the issuance and sale of its Common Stock. |
|
Three Months Ended December 31, | |||||||
2012 | 2011 | ||||||
Balance at beginning of period | $ | 95.0 | $ | 75.0 | |||
Warranty provisions | 9.7 | 12.8 | |||||
Settlements made | (12.9 | ) | (10.7 | ) | |||
Changes in liability for pre-existing warranties, net | (1.0 | ) | 2.1 | ||||
Foreign currency translation | (0.3 | ) | — | ||||
Balance at end of period | $ | 90.5 | $ | 79.2 |
|
Three Months Ended December 31, | |||||||
2012 | 2011 | ||||||
Balance at beginning of period | $ | 5.0 | $ | 6.5 | |||
Provision for new credit guarantees | — | 0.2 | |||||
Settlements made | (0.1 | ) | (0.5 | ) | |||
Changes for pre-existing guarantees, net | (0.1 | ) | (1.1 | ) | |||
Amortization of previous guarantees | (0.1 | ) | (0.4 | ) | |||
Balance at end of period | $ | 4.7 | $ | 4.7 |
|
December 31, 2012 | September 30, 2012 | ||||||||||||||
Other Current Assets | Other Current Liabilities | Other Current Assets | Other Current Liabilities | ||||||||||||
Not designated as hedging instruments: | |||||||||||||||
Foreign exchange contracts | $ | 0.7 | $ | 1.0 | $ | 0.4 | $ | — |
Classification of Gains (Losses) | Three Months Ended December 31, | ||||||||
2012 | 2011 | ||||||||
Cash flow hedges: | |||||||||
Reclassified from other comprehensive income (effective portion): | |||||||||
Interest rate contracts | Interest expense | $ | — | $ | (2.2 | ) | |||
Not designated as hedges: | |||||||||
Foreign exchange contracts | Miscellaneous, net | (2.0 | ) | (2.9 | ) | ||||
$ | (2.0 | ) | $ | (5.1 | ) |
|
Level 1: | Unadjusted quoted prices in active markets for identical assets or liabilities. |
Level 2: | Observable inputs other than quoted prices in active markets for identical assets or liabilities, such as quoted prices for similar assets or liabilities in active markets or quoted prices for identical assets or liabilities in inactive markets. |
Level 3: | Unobservable inputs reflecting management's own assumptions about the inputs used in pricing the asset or liability. |
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Assets: | |||||||||||||||
Foreign currency exchange derivatives (a) | $ | — | $ | 0.7 | $ | — | $ | 0.7 | |||||||
Liabilities: | |||||||||||||||
Foreign currency exchange derivatives (a) | $ | — | $ | 1.0 | $ | — | $ | 1.0 |
(a) | Based on observable market transactions of forward currency prices. |
|
|
Cost of Sales | Selling, General and Administrative | Total | |||||||||
Fiscal 2013: | |||||||||||
Fire & emergency | $ | — | $ | (0.4 | ) | $ | (0.4 | ) | |||
Fiscal 2012: | |||||||||||
Access equipment | $ | (0.5 | ) | $ | — | $ | (0.5 | ) | |||
Fire & emergency | — | 0.3 | 0.3 | ||||||||
$ | (0.5 | ) | $ | 0.3 | $ | (0.2 | ) |
Employee Severance and Termination Benefits | Other | Total | |||||||||
Balance at September 30, 2012 | $ | 2.8 | $ | 2.1 | $ | 4.9 | |||||
Restructuring provisions | 0.1 | (0.5 | ) | (0.4 | ) | ||||||
Utilized - cash | (0.6 | ) | (0.6 | ) | (1.2 | ) | |||||
Balance at December 31, 2012 | $ | 2.3 | $ | 1.0 | $ | 3.3 |
|
Three Months Ended | |||||||
December 31, | |||||||
2012 | 2011 | ||||||
Components of net periodic benefit cost | |||||||
Service cost | $ | 4.0 | $ | 5.6 | |||
Interest cost | 4.0 | 4.1 | |||||
Expected return on plan assets | (4.1 | ) | (3.9 | ) | |||
Amortization of prior service cost | 0.4 | 0.6 | |||||
Curtailment | 0.9 | — | |||||
Amortization of net actuarial loss | 1.1 | 1.8 | |||||
Net periodic benefit cost | $ | 6.3 | $ | 8.2 |
Three Months Ended | |||||||
December 31, | |||||||
2012 | 2011 | ||||||
Components of net periodic benefit cost | |||||||
Service cost | $ | 2.0 | $ | 1.8 | |||
Interest cost | 0.8 | 0.9 | |||||
Amortization of prior service cost | (0.1 | ) | — | ||||
Amortization of net actuarial loss | 0.3 | 0.3 | |||||
Net periodic benefit cost | $ | 3.0 | $ | 3.0 |
|
|
|
Three Months Ended December 31, | |||||||||||||||||||||||
2012 | 2011 | ||||||||||||||||||||||
External Customers | Inter- segment | Net Sales | External Customers | Inter- segment | Net Sales | ||||||||||||||||||
Access equipment | |||||||||||||||||||||||
Aerial work platforms | $ | 252.2 | $ | — | $ | 252.2 | $ | 252.9 | $ | — | $ | 252.9 | |||||||||||
Telehandlers | 206.9 | — | 206.9 | 148.4 | — | 148.4 | |||||||||||||||||
Other (a) | 122.1 | 0.1 | 122.2 | 103.8 | 122.6 | 226.4 | |||||||||||||||||
Total access equipment | 581.2 | 0.1 | 581.3 | 505.1 | 122.6 | 627.7 | |||||||||||||||||
Defense | 827.8 | 0.9 | 828.7 | 1,050.2 | 0.8 | 1,051.0 | |||||||||||||||||
Fire & emergency | 182.6 | 10.7 | 193.3 | 155.4 | 4.7 | 160.1 | |||||||||||||||||
Commercial | |||||||||||||||||||||||
Concrete placement | 63.3 | — | 63.3 | 46.7 | — | 46.7 | |||||||||||||||||
Refuse collection | 80.8 | — | 80.8 | 95.3 | — | 95.3 | |||||||||||||||||
Other | 25.3 | 7.9 | 33.2 | 23.0 | 6.6 | 29.6 | |||||||||||||||||
Total commercial | 169.4 | 7.9 | 177.3 | 165.0 | 6.6 | 171.6 | |||||||||||||||||
Intersegment eliminations | — | (19.6 | ) | (19.6 | ) | — | (134.7 | ) | (134.7 | ) | |||||||||||||
Consolidated | $ | 1,761.0 | $ | — | $ | 1,761.0 | $ | 1,875.7 | $ | — | $ | 1,875.7 |
(a) | Access equipment intersegment sales are comprised of assembly of Mine Resistant Ambush Protected All-Terrain Vehicle crew capsules and complete vehicles for the defense segment. The access equipment segment invoices the defense segment for this work. These sales are eliminated in consolidation. |
Three Months Ended December 31, | |||||||
2012 | 2011 | ||||||
Operating income (loss) from continuing operations: | |||||||
Access equipment | $ | 48.9 | $ | 13.1 | |||
Defense | 60.9 | 92.4 | |||||
Fire & emergency | 5.8 | (9.9 | ) | ||||
Commercial | 8.0 | 6.9 | |||||
Corporate | (42.7 | ) | (27.1 | ) | |||
Intersegment eliminations | (0.1 | ) | — | ||||
Consolidated | 80.8 | 75.4 | |||||
Interest expense net of interest income | (14.2 | ) | (20.0 | ) | |||
Miscellaneous other income (expense) | 0.3 | (5.6 | ) | ||||
Income from continuing operations before income taxes and equity in earnings of unconsolidated affiliates | $ | 66.9 | $ | 49.8 |
December 31, | September 30, | ||||||
2012 | 2012 | ||||||
Identifiable assets: | |||||||
Access equipment: | |||||||
U.S. | $ | 1,634.5 | $ | 1,754.6 | |||
Europe (a) | 676.0 | 684.2 | |||||
Rest of the world | 258.8 | 283.1 | |||||
Total access equipment | 2,569.3 | 2,721.9 | |||||
Defense - U.S. | 591.2 | 684.5 | |||||
Fire & emergency - U.S. | 509.1 | 534.0 | |||||
Commercial: | |||||||
U.S. | 313.6 | 304.5 | |||||
Rest of the world (a) | 33.8 | 37.0 | |||||
Total commercial | 347.4 | 341.5 | |||||
Corporate: | |||||||
U.S. (b) | 581.0 | 658.1 | |||||
Rest of the world | 5.9 | 7.8 | |||||
Total corporate | 586.9 | 665.9 | |||||
Consolidated | $ | 4,603.9 | $ | 4,947.8 |
(a) | Includes investments in unconsolidated affiliates. |
(b) | Primarily includes cash and short-term investments. |
Three Months Ended December 31, | |||||||
2012 | 2011 | ||||||
Net sales: | |||||||
United States | $ | 1,455.5 | $ | 1,511.4 | |||
Other North America | 57.5 | 52.9 | |||||
Europe, Africa and Middle East | 131.8 | 196.2 | |||||
Rest of the world | 116.2 | 115.2 | |||||
Consolidated | $ | 1,761.0 | $ | 1,875.7 |
|
Oshkosh Corporation | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Total | |||||||||||||||
Net sales | $ | 858.4 | $ | 742.7 | $ | 190.2 | $ | (30.3 | ) | $ | 1,761.0 | ||||||||
Cost of sales | 769.2 | 608.0 | 167.7 | (30.2 | ) | 1,514.7 | |||||||||||||
Gross income | 89.2 | 134.7 | 22.5 | (0.1 | ) | 246.3 | |||||||||||||
Selling, general and administrative expenses | 71.8 | 73.8 | 5.5 | — | 151.1 | ||||||||||||||
Amortization of purchased intangibles | 0.1 | 9.9 | 4.4 | — | 14.4 | ||||||||||||||
Operating income | 17.3 | 51.0 | 12.6 | (0.1 | ) | 80.8 | |||||||||||||
Interest expense | (50.8 | ) | (14.3 | ) | (1.1 | ) | 49.5 | (16.7 | ) | ||||||||||
Interest income | 0.6 | 10.0 | 41.4 | (49.5 | ) | 2.5 | |||||||||||||
Miscellaneous, net | 9.1 | (27.7 | ) | 18.9 | — | 0.3 | |||||||||||||
Income (loss) from continuing operations before income taxes | (23.8 | ) | 19.0 | 71.8 | (0.1 | ) | 66.9 | ||||||||||||
Provision for (benefit from) income taxes | (7.4 | ) | 5.9 | 22.5 | — | 21.0 | |||||||||||||
Income (loss) from continuing operations before equity in earnings (losses) of affiliates | (16.4 | ) | 13.1 | 49.3 | (0.1 | ) | 45.9 | ||||||||||||
Equity in earnings (losses) of consolidated subsidiaries | 62.9 | 17.0 | 11.8 | (91.7 | ) | — | |||||||||||||
Equity in earnings (losses) of unconsolidated affiliates | — | — | 0.6 | — | 0.6 | ||||||||||||||
Income from continuing operations | 46.5 | 30.1 | 61.7 | (91.8 | ) | 46.5 | |||||||||||||
Discontinued operations, net of tax | — | — | — | — | — | ||||||||||||||
Net income | 46.5 | 30.1 | 61.7 | (91.8 | ) | 46.5 | |||||||||||||
Net income attributable to the noncontrolling interest | — | — | — | — | — | ||||||||||||||
Net income attributable to Oshkosh Corporation | $ | 46.5 | $ | 30.1 | $ | 61.7 | $ | (91.8 | ) | $ | 46.5 |
Oshkosh Corporation | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Total | |||||||||||||||
Net income | $ | 46.5 | $ | 30.1 | $ | 61.7 | $ | (91.8 | ) | $ | 46.5 | ||||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||||||
Change in fair value of derivative instruments | — | — | — | — | — | ||||||||||||||
Employee pension and postretirement benefits | 1.0 | — | — | — | 1.0 | ||||||||||||||
Currency translation adjustments | 8.6 | — | 8.6 | (8.6 | ) | 8.6 | |||||||||||||
Total other comprehensive income (loss), net of tax | 9.6 | — | 8.6 | (8.6 | ) | 9.6 | |||||||||||||
Comprehensive income | 56.1 | 30.1 | 70.3 | (100.4 | ) | 56.1 | |||||||||||||
Comprehensive (income) loss attributable to the noncontrolling interest | — | — | — | — | — | ||||||||||||||
Comprehensive income attributable to Oshkosh Corporation | $ | 56.1 | $ | 30.1 | $ | 70.3 | $ | (100.4 | ) | $ | 56.1 |
Oshkosh Corporation | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Total | |||||||||||||||
Net sales | $ | 1,070.8 | $ | 741.9 | $ | 212.5 | $ | (149.5 | ) | $ | 1,875.7 | ||||||||
Cost of sales | 950.7 | 667.5 | 185.4 | (149.4 | ) | 1,654.2 | |||||||||||||
Gross income | 120.1 | 74.4 | 27.1 | (0.1 | ) | 221.5 | |||||||||||||
Selling, general and administrative expenses | 54.6 | 39.4 | 37.4 | — | 131.4 | ||||||||||||||
Amortization of purchased intangibles | 0.1 | 10.0 | 4.6 | — | 14.7 | ||||||||||||||
Operating income (loss) | 65.4 | 25.0 | (14.9 | ) | (0.1 | ) | 75.4 | ||||||||||||
Interest expense | (48.1 | ) | (19.5 | ) | (1.0 | ) | 48.0 | (20.6 | ) | ||||||||||
Interest income | 0.5 | 7.5 | 40.6 | (48.0 | ) | 0.6 | |||||||||||||
Miscellaneous, net | 2.1 | (35.0 | ) | 27.3 | — | (5.6 | ) | ||||||||||||
Income (loss) from continuing operations before income taxes | 19.9 | (22.0 | ) | 52.0 | (0.1 | ) | 49.8 | ||||||||||||
Provision for (benefit from) income taxes | 4.2 | (7.2 | ) | 14.1 | — | 11.1 | |||||||||||||
Income (loss) from continuing operations before equity in earnings (losses) of affiliates | 15.7 | (14.8 | ) | 37.9 | (0.1 | ) | 38.7 | ||||||||||||
Equity in earnings (losses) of consolidated subsidiaries | 23.2 | 20.4 | (6.5 | ) | (37.1 | ) | — | ||||||||||||
Equity in earnings (losses) of unconsolidated affiliates | — | — | 0.7 | — | 0.7 | ||||||||||||||
Income from continuing operations | 38.9 | 5.6 | 32.1 | (37.2 | ) | 39.4 | |||||||||||||
Discontinued operations, net of tax | — | — | (0.1 | ) | — | (0.1 | ) | ||||||||||||
Net income | 38.9 | 5.6 | 32.0 | (37.2 | ) | 39.3 | |||||||||||||
Net income attributable to the noncontrolling interest | — | — | (0.4 | ) | — | (0.4 | ) | ||||||||||||
Net income attributable to Oshkosh Corporation | $ | 38.9 | $ | 5.6 | $ | 31.6 | $ | (37.2 | ) | $ | 38.9 |
Oshkosh Corporation | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Total | |||||||||||||||
Net income | $ | 38.9 | $ | 5.6 | $ | 32.0 | $ | (37.2 | ) | $ | 39.3 | ||||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||||||
Change in fair value of derivative instruments | 1.4 | — | — | — | 1.4 | ||||||||||||||
Employee pension and postretirement benefits | 1.5 | — | — | — | 1.5 | ||||||||||||||
Currency translation adjustments | (8.1 | ) | 2.2 | (10.3 | ) | 8.1 | (8.1 | ) | |||||||||||
Total other comprehensive income (loss), net of tax | (5.2 | ) | 2.2 | (10.3 | ) | 8.1 | (5.2 | ) | |||||||||||
Comprehensive income | 33.7 | 7.8 | 21.7 | (29.1 | ) | 34.1 | |||||||||||||
Comprehensive (income) loss attributable to the noncontrolling interest | — | — | (0.4 | ) | — | (0.4 | ) | ||||||||||||
Comprehensive income attributable to Oshkosh Corporation | $ | 33.7 | $ | 7.8 | $ | 21.3 | $ | (29.1 | ) | $ | 33.7 |
Oshkosh Corporation | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Total | |||||||||||||||
Assets | |||||||||||||||||||
Current assets: | |||||||||||||||||||
Cash and cash equivalents | $ | 423.7 | $ | 3.2 | $ | 28.8 | $ | — | $ | 455.7 | |||||||||
Receivables, net | 202.9 | 349.3 | 133.6 | (39.6 | ) | 646.2 | |||||||||||||
Inventories, net | 395.0 | 420.7 | 242.7 | (1.5 | ) | 1,056.9 | |||||||||||||
Other current assets | 148.4 | 42.7 | 19.9 | 0.4 | 211.4 | ||||||||||||||
Total current assets | 1,170.0 | 815.9 | 425.0 | (40.7 | ) | 2,370.2 | |||||||||||||
Investment in and advances to consolidated subsidiaries | 2,301.1 | (1,132.9 | ) | 3,343.3 | (4,511.5 | ) | — | ||||||||||||
Intangible assets, net | 2.4 | 1,100.5 | 698.0 | — | 1,800.9 | ||||||||||||||
Other long-term assets | 149.8 | 151.2 | 131.8 | — | 432.8 | ||||||||||||||
Total assets | $ | 3,623.3 | $ | 934.7 | $ | 4,598.1 | $ | (4,552.2 | ) | $ | 4,603.9 | ||||||||
Liabilities and Shareholders' Equity | |||||||||||||||||||
Current liabilities: | |||||||||||||||||||
Accounts payable | $ | 292.2 | $ | 176.8 | $ | 96.5 | $ | (32.9 | ) | $ | 532.6 | ||||||||
Customer advances | 291.8 | 186.0 | 3.9 | — | 481.7 | ||||||||||||||
Other current liabilities | 148.3 | 205.0 | 77.1 | (7.8 | ) | 422.6 | |||||||||||||
Total current liabilities | 732.3 | 567.8 | 177.5 | (40.7 | ) | 1,436.9 | |||||||||||||
Long-term debt, less current maturities | 938.7 | — | — | — | 938.7 | ||||||||||||||
Other long-term liabilities | 164.4 | 132.7 | 143.3 | — | 440.4 | ||||||||||||||
Shareholders' equity | 1,787.9 | 234.2 | 4,277.3 | (4,511.5 | ) | 1,787.9 | |||||||||||||
Total liabilities and shareholders' equity | $ | 3,623.3 | $ | 934.7 | $ | 4,598.1 | $ | (4,552.2 | ) | $ | 4,603.9 |
Oshkosh Corporation | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Total | |||||||||||||||
Assets | |||||||||||||||||||
Current assets: | |||||||||||||||||||
Cash and cash equivalents | $ | 500.0 | $ | 5.5 | $ | 35.2 | $ | — | $ | 540.7 | |||||||||
Receivables, net | 388.0 | 487.5 | 177.3 | (34.2 | ) | 1,018.6 | |||||||||||||
Inventories, net | 284.3 | 415.7 | 239.3 | (1.8 | ) | 937.5 | |||||||||||||
Other current assets | 129.2 | 47.9 | 20.6 | — | 197.7 | ||||||||||||||
Total current assets | 1,301.5 | 956.6 | 472.4 | (36.0 | ) | 2,694.5 | |||||||||||||
Investment in and advances to consolidated subsidiaries | 2,358.1 | (1,182.9 | ) | 3,235.8 | (4,411.0 | ) | — | ||||||||||||
Intangible assets, net | 2.5 | 1,110.4 | 696.3 | — | 1,809.2 | ||||||||||||||
Other long-term assets | 154.7 | 156.8 | 132.6 | — | 444.1 | ||||||||||||||
Total assets | $ | 3,816.8 | $ | 1,040.9 | $ | 4,537.1 | $ | (4,447.0 | ) | $ | 4,947.8 | ||||||||
Liabilities and Shareholders' Equity | |||||||||||||||||||
Current liabilities: | |||||||||||||||||||
Accounts payable | $ | 326.2 | $ | 288.9 | $ | 96.7 | $ | (28.5 | ) | $ | 683.3 | ||||||||
Customer advances | 315.4 | 190.5 | 4.5 | — | 510.4 | ||||||||||||||
Other current liabilities | 213.6 | 220.2 | 84.5 | (7.5 | ) | 510.8 | |||||||||||||
Total current liabilities | 855.2 | 699.6 | 185.7 | (36.0 | ) | 1,704.5 | |||||||||||||
Long-term debt, less current maturities | 955.0 | — | — | — | 955.0 | ||||||||||||||
Other long-term liabilities | 153.1 | 137.3 | 144.4 | — | 434.8 | ||||||||||||||
Shareholders' equity | 1,853.5 | 204.0 | 4,207.0 | (4,411.0 | ) | 1,853.5 | |||||||||||||
Total liabilities and shareholders' equity | $ | 3,816.8 | $ | 1,040.9 | $ | 4,537.1 | $ | (4,447.0 | ) | $ | 4,947.8 |
Oshkosh Corporation | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Total | |||||||||||||||
Net cash provided (used) by operating activities | $ | (79.3 | ) | $ | 34.3 | $ | 90.1 | $ | — | $ | 45.1 | ||||||||
Investing activities: | |||||||||||||||||||
Additions to property, plant and equipment | (3.0 | ) | (2.9 | ) | (2.4 | ) | — | (8.3 | ) | ||||||||||
Additions to equipment held for rental | — | — | (1.1 | ) | — | (1.1 | ) | ||||||||||||
Intercompany investing | 130.7 | (27.2 | ) | (96.2 | ) | (7.3 | ) | — | |||||||||||
Other investing activities | — | — | 3.5 | — | 3.5 | ||||||||||||||
Net cash provided (used) by investing activities | 127.7 | (30.1 | ) | (96.2 | ) | (7.3 | ) | (5.9 | ) | ||||||||||
Financing activities: | |||||||||||||||||||
Repayment of long-term debt | — | — | — | — | — | ||||||||||||||
Repurchase of common stock | (125.1 | ) | — | — | — | (125.1 | ) | ||||||||||||
Intercompany financing | (0.3 | ) | (6.5 | ) | (0.5 | ) | 7.3 | — | |||||||||||
Other financing activities | 0.7 | — | — | — | 0.7 | ||||||||||||||
Net cash provided (used) by financing activities | (124.7 | ) | (6.5 | ) | (0.5 | ) | 7.3 | (124.4 | ) | ||||||||||
Effect of exchange rate changes on cash | — | — | 0.2 | — | 0.2 | ||||||||||||||
Increase (decrease) in cash and cash equivalents | (76.3 | ) | (2.3 | ) | (6.4 | ) | — | (85.0 | ) | ||||||||||
Cash and cash equivalents at beginning of period | 500.0 | 5.5 | 35.2 | — | 540.7 | ||||||||||||||
Cash and cash equivalents at end of period | $ | 423.7 | $ | 3.2 | $ | 28.8 | $ | — | $ | 455.7 |
Oshkosh Corporation | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Total | |||||||||||||||
Net cash provided (used) by operating activities | $ | 38.3 | $ | (13.7 | ) | $ | 37.3 | $ | — | $ | 61.9 | ||||||||
Investing activities: | |||||||||||||||||||
Additions to property, plant and equipment | (5.9 | ) | (5.4 | ) | (2.9 | ) | — | (14.2 | ) | ||||||||||
Additions to equipment held for rental | — | — | (3.5 | ) | — | (3.5 | ) | ||||||||||||
Intercompany investing | (6.5 | ) | 37.2 | (23.7 | ) | (7.0 | ) | — | |||||||||||
Other investing activities | 1.9 | 0.7 | 0.9 | — | 3.5 | ||||||||||||||
Net cash provided (used) by investing activities | (10.5 | ) | 32.5 | (29.2 | ) | (7.0 | ) | (14.2 | ) | ||||||||||
Financing activities: | |||||||||||||||||||
Repayment of long-term debt | (40.0 | ) | — | — | — | (40.0 | ) | ||||||||||||
Repurchase of Common Stock | — | — | — | — | — | ||||||||||||||
Intercompany financing | (0.3 | ) | (6.5 | ) | (0.2 | ) | 7.0 | — | |||||||||||
Other financing activities | 0.1 | — | — | — | 0.1 | ||||||||||||||
Net cash provided (used) by financing activities | (40.2 | ) | (6.5 | ) | (0.2 | ) | 7.0 | (39.9 | ) | ||||||||||
Effect of exchange rate changes on cash | — | 0.8 | 3.2 | — | 4.0 | ||||||||||||||
Increase (decrease) in cash and cash equivalents | (12.4 | ) | 13.1 | 11.1 | — | 11.8 | |||||||||||||
Cash and cash equivalents at beginning of period | 376.3 | 13.5 | 38.7 | — | 428.5 | ||||||||||||||
Cash and cash equivalents at end of period | $ | 363.9 | $ | 26.6 | $ | 49.8 | $ | — | $ | 440.3 |
|
December 31, | September 30, | ||||||
2012 | 2012 | ||||||
U.S. government: | |||||||
Amounts billed | $ | 81.3 | $ | 99.2 | |||
Costs and profits not billed | 58.2 | 251.7 | |||||
139.5 | 350.9 | ||||||
Other trade receivables | 474.5 | 633.0 | |||||
Finance receivables | 10.0 | 5.2 | |||||
Notes receivable | 23.8 | 24.6 | |||||
Other receivables | 30.2 | 35.6 | |||||
678.0 | 1,049.3 | ||||||
Less allowance for doubtful accounts | (18.5 | ) | (18.0 | ) | |||
$ | 659.5 | $ | 1,031.3 |
December 31, | September 30, | ||||||
2012 | 2012 | ||||||
Current receivables | $ | 646.2 | $ | 1,018.6 | |||
Long-term receivables | 13.3 | 12.7 | |||||
$ | 659.5 | $ | 1,031.3 |
December 31, | September 30, | ||||||
2012 | 2012 | ||||||
Finance receivables | $ | 10.7 | $ | 6.0 | |||
Less unearned income | (0.7 | ) | (0.8 | ) | |||
Net finance receivables | 10.0 | 5.2 | |||||
Less allowance for doubtful accounts | (1.5 | ) | (1.4 | ) | |||
$ | 8.5 | $ | 3.8 |
Finance Receivables | Notes Receivables | ||||||||||||||
December 31, 2012 | September 30, 2012 | December 31, 2012 | September 30, 2012 | ||||||||||||
Aging of receivables that are past due: | |||||||||||||||
Greater than 30 days and less than 60 days | $ | 0.1 | $ | 0.1 | $ | — | $ | — | |||||||
Greater than 60 days and less than 90 days | — | — | — | — | |||||||||||
Greater than 90 days | 1.5 | 1.3 | — | — | |||||||||||
Receivables on nonaccrual status | 3.2 | 3.4 | 19.5 | 19.0 | |||||||||||
Receivables past due 90 days or more and still accruing | — | — | — | — | |||||||||||
Receivables subject to general reserves | 6.4 | 1.5 | 0.9 | — | |||||||||||
Allowance for doubtful accounts | (0.1 | ) | — | — | — | ||||||||||
Receivables subject to specific reserves | 3.6 | 3.7 | 22.9 | 24.6 | |||||||||||
Allowance for doubtful accounts | (1.4 | ) | (1.4 | ) | (8.0 | ) | (8.0 | ) |
Three Months Ended December 31, 2012 | |||||||||||||||
Finance Receivables | Notes Receivable | Trade and Other Receivables | Total | ||||||||||||
Allowance for doubtful accounts at beginning of period | $ | 1.4 | $ | 8.0 | $ | 8.6 | $ | 18.0 | |||||||
Provision for doubtful accounts, net of recoveries | 0.1 | — | 0.4 | 0.5 | |||||||||||
Charge-off of accounts | — | — | — | — | |||||||||||
Foreign currency translation | — | — | — | — | |||||||||||
Allowance for doubtful accounts at end of period | $ | 1.5 | $ | 8.0 | $ | 9.0 | $ | 18.5 |
Three Months Ended December 31, 2011 | |||||||||||||||
Finance Receivables | Notes Receivable | Trade and Other Receivables | Total | ||||||||||||
Allowance for doubtful accounts at beginning of period | $ | 11.5 | $ | 8.9 | $ | 9.1 | $ | 29.5 | |||||||
Provision for doubtful accounts, net of recoveries | (2.5 | ) | — | 0.6 | (1.9 | ) | |||||||||
Charge-off of accounts | (5.3 | ) | (0.2 | ) | (1.0 | ) | (6.5 | ) | |||||||
Foreign currency translation | — | — | — | — | |||||||||||
Allowance for doubtful accounts at end of period | $ | 3.7 | $ | 8.7 | $ | 8.7 | $ | 21.1 |
|
December 31, | September 30, | |||||||
2012 | 2012 | |||||||
Raw materials | $ | 497.7 | $ | 558.0 | ||||
Partially finished products | 332.0 | 318.3 | ||||||
Finished products | 511.7 | 371.0 | ||||||
Inventories at FIFO cost | 1,341.4 | 1,247.3 | ||||||
Less: | Progress/performance-based payments on U.S. government contracts | (211.3 | ) | (238.0 | ) | |||
Excess of FIFO cost over LIFO cost | (73.2 | ) | (71.8 | ) | ||||
$ | 1,056.9 | $ | 937.5 |
|
December 31, | September 30, | |||||||
2012 | 2012 | |||||||
RiRent (The Netherlands) | $ | 10.9 | $ | 10.5 | ||||
Other | 8.8 | 8.3 | ||||||
$ | 19.7 | $ | 18.8 |
|
December 31, | September 30, | ||||||
2012 | 2012 | ||||||
Land and land improvements | $ | 46.0 | $ | 45.8 | |||
Buildings | 237.2 | 236.3 | |||||
Machinery and equipment | 555.3 | 550.6 | |||||
Equipment on operating lease to others | 12.8 | 23.8 | |||||
851.3 | 856.5 | ||||||
Less accumulated depreciation | (493.3 | ) | (486.6 | ) | |||
$ | 358.0 | $ | 369.9 |
|
Access Equipment | Fire & Emergency | Commercial | Total | ||||||||||||
Net goodwill at September 30, 2012 | $ | 906.1 | $ | 106.1 | $ | 21.6 | $ | 1,033.8 | |||||||
Foreign currency translation | 5.2 | — | (0.1 | ) | 5.1 | ||||||||||
Net goodwill at December 31, 2012 | $ | 911.3 | $ | 106.1 | $ | 21.5 | $ | 1,038.9 |
December 31, 2012 | September 30, 2012 | ||||||||||||||||||||||
Gross | Accumulated Impairment | Net | Gross | Accumulated Impairment | Net | ||||||||||||||||||
Access equipment | $ | 1,843.4 | $ | (932.1 | ) | $ | 911.3 | $ | 1,838.2 | $ | (932.1 | ) | $ | 906.1 | |||||||||
Fire & emergency | 114.3 | (8.2 | ) | 106.1 | 114.3 | (8.2 | ) | 106.1 | |||||||||||||||
Commercial | 197.4 | (175.9 | ) | 21.5 | 197.5 | (175.9 | ) | 21.6 | |||||||||||||||
$ | 2,155.1 | $ | (1,116.2 | ) | $ | 1,038.9 | $ | 2,150.0 | $ | (1,116.2 | ) | $ | 1,033.8 |
December 31, 2012 | |||||||||||||
Weighted- Average Life | Gross | Accumulated Amortization | Net | ||||||||||
Amortizable intangible assets: | |||||||||||||
Distribution network | 39.1 | $ | 55.4 | $ | (22.6 | ) | $ | 32.8 | |||||
Non-compete | 10.5 | 56.9 | (56.1 | ) | 0.8 | ||||||||
Technology-related | 12.0 | 100.9 | (60.5 | ) | 40.4 | ||||||||
Customer relationships | 12.7 | 566.2 | (278.1 | ) | 288.1 | ||||||||
Other | 16.6 | 16.6 | (12.9 | ) | 3.7 | ||||||||
14.4 | 796.0 | (430.2 | ) | 365.8 | |||||||||
Non-amortizable trade names | 396.2 | — | 396.2 | ||||||||||
$ | 1,192.2 | $ | (430.2 | ) | $ | 762.0 |
September 30, 2012 | |||||||||||||
Weighted- Average Life | Gross | Accumulated Amortization | Net | ||||||||||
Amortizable intangible assets: | |||||||||||||
Distribution network | 39.1 | $ | 55.4 | $ | (22.2 | ) | $ | 33.2 | |||||
Non-compete | 10.5 | 56.9 | (55.5 | ) | 1.4 | ||||||||
Technology-related | 12.0 | 100.9 | (58.4 | ) | 42.5 | ||||||||
Customer relationships | 12.7 | 563.8 | (265.5 | ) | 298.3 | ||||||||
Other | 16.5 | 16.6 | (12.8 | ) | 3.8 | ||||||||
14.4 | 793.6 | (414.4 | ) | 379.2 | |||||||||
Non-amortizable trade names | 396.2 | — | 396.2 | ||||||||||
$ | 1,189.8 | $ | (414.4 | ) | $ | 775.4 |
|
December 31, | September 30, | ||||||
2012 | 2012 | ||||||
Senior Secured Term Loan | $ | 455.0 | $ | 455.0 | |||
8¼% Senior notes due March 2017 | 250.0 | 250.0 | |||||
8½% Senior notes due March 2020 | 250.0 | 250.0 | |||||
955.0 | 955.0 | ||||||
Less current maturities | (16.3 | ) | — | ||||
$ | 938.7 | $ | 955.0 | ||||
Revolving Credit Facility | $ | — | $ | — | |||
Current maturities of long-term debt | 16.3 | — | |||||
$ | 16.3 | $ | — |
|
Three Months Ended December 31, | |||||||
2012 | 2011 | ||||||
Balance at beginning of period | $ | 95.0 | $ | 75.0 | |||
Warranty provisions | 9.7 | 12.8 | |||||
Settlements made | (12.9 | ) | (10.7 | ) | |||
Changes in liability for pre-existing warranties, net | (1.0 | ) | 2.1 | ||||
Foreign currency translation | (0.3 | ) | — | ||||
Balance at end of period | $ | 90.5 | $ | 79.2 |
|
Three Months Ended December 31, | |||||||
2012 | 2011 | ||||||
Balance at beginning of period | $ | 5.0 | $ | 6.5 | |||
Provision for new credit guarantees | — | 0.2 | |||||
Settlements made | (0.1 | ) | (0.5 | ) | |||
Changes for pre-existing guarantees, net | (0.1 | ) | (1.1 | ) | |||
Amortization of previous guarantees | (0.1 | ) | (0.4 | ) | |||
Balance at end of period | $ | 4.7 | $ | 4.7 |
|
December 31, 2012 | September 30, 2012 | ||||||||||||||
Other Current Assets | Other Current Liabilities | Other Current Assets | Other Current Liabilities | ||||||||||||
Not designated as hedging instruments: | |||||||||||||||
Foreign exchange contracts | $ | 0.7 | $ | 1.0 | $ | 0.4 | $ | — |
Classification of Gains (Losses) | Three Months Ended December 31, | ||||||||
2012 | 2011 | ||||||||
Cash flow hedges: | |||||||||
Reclassified from other comprehensive income (effective portion): | |||||||||
Interest rate contracts | Interest expense | $ | — | $ | (2.2 | ) | |||
Not designated as hedges: | |||||||||
Foreign exchange contracts | Miscellaneous, net | (2.0 | ) | (2.9 | ) | ||||
$ | (2.0 | ) | $ | (5.1 | ) |
|
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Assets: | |||||||||||||||
Foreign currency exchange derivatives (a) | $ | — | $ | 0.7 | $ | — | $ | 0.7 | |||||||
Liabilities: | |||||||||||||||
Foreign currency exchange derivatives (a) | $ | — | $ | 1.0 | $ | — | $ | 1.0 |
(a) | Based on observable market transactions of forward currency prices. |
|
Cost of Sales | Selling, General and Administrative | Total | |||||||||
Fiscal 2013: | |||||||||||
Fire & emergency | $ | — | $ | (0.4 | ) | $ | (0.4 | ) | |||
Fiscal 2012: | |||||||||||
Access equipment | $ | (0.5 | ) | $ | — | $ | (0.5 | ) | |||
Fire & emergency | — | 0.3 | 0.3 | ||||||||
$ | (0.5 | ) | $ | 0.3 | $ | (0.2 | ) |
Employee Severance and Termination Benefits | Other | Total | |||||||||
Balance at September 30, 2012 | $ | 2.8 | $ | 2.1 | $ | 4.9 | |||||
Restructuring provisions | 0.1 | (0.5 | ) | (0.4 | ) | ||||||
Utilized - cash | (0.6 | ) | (0.6 | ) | (1.2 | ) | |||||
Balance at December 31, 2012 | $ | 2.3 | $ | 1.0 | $ | 3.3 |
|
Three Months Ended | |||||||
December 31, | |||||||
2012 | 2011 | ||||||
Components of net periodic benefit cost | |||||||
Service cost | $ | 4.0 | $ | 5.6 | |||
Interest cost | 4.0 | 4.1 | |||||
Expected return on plan assets | (4.1 | ) | (3.9 | ) | |||
Amortization of prior service cost | 0.4 | 0.6 | |||||
Curtailment | 0.9 | — | |||||
Amortization of net actuarial loss | 1.1 | 1.8 | |||||
Net periodic benefit cost | $ | 6.3 | $ | 8.2 |
Three Months Ended | |||||||
December 31, | |||||||
2012 | 2011 | ||||||
Components of net periodic benefit cost | |||||||
Service cost | $ | 2.0 | $ | 1.8 | |||
Interest cost | 0.8 | 0.9 | |||||
Amortization of prior service cost | (0.1 | ) | — | ||||
Amortization of net actuarial loss | 0.3 | 0.3 | |||||
Net periodic benefit cost | $ | 3.0 | $ | 3.0 |
|
Three Months Ended December 31, | |||||||||||||||||||||||
2012 | 2011 | ||||||||||||||||||||||
External Customers | Inter- segment | Net Sales | External Customers | Inter- segment | Net Sales | ||||||||||||||||||
Access equipment | |||||||||||||||||||||||
Aerial work platforms | $ | 252.2 | $ | — | $ | 252.2 | $ | 252.9 | $ | — | $ | 252.9 | |||||||||||
Telehandlers | 206.9 | — | 206.9 | 148.4 | — | 148.4 | |||||||||||||||||
Other (a) | 122.1 | 0.1 | 122.2 | 103.8 | 122.6 | 226.4 | |||||||||||||||||
Total access equipment | 581.2 | 0.1 | 581.3 | 505.1 | 122.6 | 627.7 | |||||||||||||||||
Defense | 827.8 | 0.9 | 828.7 | 1,050.2 | 0.8 | 1,051.0 | |||||||||||||||||
Fire & emergency | 182.6 | 10.7 | 193.3 | 155.4 | 4.7 | 160.1 | |||||||||||||||||
Commercial | |||||||||||||||||||||||
Concrete placement | 63.3 | — | 63.3 | 46.7 | — | 46.7 | |||||||||||||||||
Refuse collection | 80.8 | — | 80.8 | 95.3 | — | 95.3 | |||||||||||||||||
Other | 25.3 | 7.9 | 33.2 | 23.0 | 6.6 | 29.6 | |||||||||||||||||
Total commercial | 169.4 | 7.9 | 177.3 | 165.0 | 6.6 | 171.6 | |||||||||||||||||
Intersegment eliminations | — | (19.6 | ) | (19.6 | ) | — | (134.7 | ) | (134.7 | ) | |||||||||||||
Consolidated | $ | 1,761.0 | $ | — | $ | 1,761.0 | $ | 1,875.7 | $ | — | $ | 1,875.7 |
(a) | Access equipment intersegment sales are comprised of assembly of Mine Resistant Ambush Protected All-Terrain Vehicle crew capsules and complete vehicles for the defense segment. The access equipment segment invoices the defense segment for this work. These sales are eliminated in consolidation. |
Three Months Ended December 31, | |||||||
2012 | 2011 | ||||||
Operating income (loss) from continuing operations: | |||||||
Access equipment | $ | 48.9 | $ | 13.1 | |||
Defense | 60.9 | 92.4 | |||||
Fire & emergency | 5.8 | (9.9 | ) | ||||
Commercial | 8.0 | 6.9 | |||||
Corporate | (42.7 | ) | (27.1 | ) | |||
Intersegment eliminations | (0.1 | ) | — | ||||
Consolidated | 80.8 | 75.4 | |||||
Interest expense net of interest income | (14.2 | ) | (20.0 | ) | |||
Miscellaneous other income (expense) | 0.3 | (5.6 | ) | ||||
Income from continuing operations before income taxes and equity in earnings of unconsolidated affiliates | $ | 66.9 | $ | 49.8 |
December 31, | September 30, | ||||||
2012 | 2012 | ||||||
Identifiable assets: | |||||||
Access equipment: | |||||||
U.S. | $ | 1,634.5 | $ | 1,754.6 | |||
Europe (a) | 676.0 | 684.2 | |||||
Rest of the world | 258.8 | 283.1 | |||||
Total access equipment | 2,569.3 | 2,721.9 | |||||
Defense - U.S. | 591.2 | 684.5 | |||||
Fire & emergency - U.S. | 509.1 | 534.0 | |||||
Commercial: | |||||||
U.S. | 313.6 | 304.5 | |||||
Rest of the world (a) | 33.8 | 37.0 | |||||
Total commercial | 347.4 | 341.5 | |||||
Corporate: | |||||||
U.S. (b) | 581.0 | 658.1 | |||||
Rest of the world | 5.9 | 7.8 | |||||
Total corporate | 586.9 | 665.9 | |||||
Consolidated | $ | 4,603.9 | $ | 4,947.8 |
(a) | Includes investments in unconsolidated affiliates. |
(b) | Primarily includes cash and short-term investments. |
Three Months Ended December 31, | |||||||
2012 | 2011 | ||||||
Net sales: | |||||||
United States | $ | 1,455.5 | $ | 1,511.4 | |||
Other North America | 57.5 | 52.9 | |||||
Europe, Africa and Middle East | 131.8 | 196.2 | |||||
Rest of the world | 116.2 | 115.2 | |||||
Consolidated | $ | 1,761.0 | $ | 1,875.7 |
|
Oshkosh Corporation | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Total | |||||||||||||||
Net sales | $ | 858.4 | $ | 742.7 | $ | 190.2 | $ | (30.3 | ) | $ | 1,761.0 | ||||||||
Cost of sales | 769.2 | 608.0 | 167.7 | (30.2 | ) | 1,514.7 | |||||||||||||
Gross income | 89.2 | 134.7 | 22.5 | (0.1 | ) | 246.3 | |||||||||||||
Selling, general and administrative expenses | 71.8 | 73.8 | 5.5 | — | 151.1 | ||||||||||||||
Amortization of purchased intangibles | 0.1 | 9.9 | 4.4 | — | 14.4 | ||||||||||||||
Operating income | 17.3 | 51.0 | 12.6 | (0.1 | ) | 80.8 | |||||||||||||
Interest expense | (50.8 | ) | (14.3 | ) | (1.1 | ) | 49.5 | (16.7 | ) | ||||||||||
Interest income | 0.6 | 10.0 | 41.4 | (49.5 | ) | 2.5 | |||||||||||||
Miscellaneous, net | 9.1 | (27.7 | ) | 18.9 | — | 0.3 | |||||||||||||
Income (loss) from continuing operations before income taxes | (23.8 | ) | 19.0 | 71.8 | (0.1 | ) | 66.9 | ||||||||||||
Provision for (benefit from) income taxes | (7.4 | ) | 5.9 | 22.5 | — | 21.0 | |||||||||||||
Income (loss) from continuing operations before equity in earnings (losses) of affiliates | (16.4 | ) | 13.1 | 49.3 | (0.1 | ) | 45.9 | ||||||||||||
Equity in earnings (losses) of consolidated subsidiaries | 62.9 | 17.0 | 11.8 | (91.7 | ) | — | |||||||||||||
Equity in earnings (losses) of unconsolidated affiliates | — | — | 0.6 | — | 0.6 | ||||||||||||||
Income from continuing operations | 46.5 | 30.1 | 61.7 | (91.8 | ) | 46.5 | |||||||||||||
Discontinued operations, net of tax | — | — | — | — | — | ||||||||||||||
Net income | 46.5 | 30.1 | 61.7 | (91.8 | ) | 46.5 | |||||||||||||
Net income attributable to the noncontrolling interest | — | — | — | — | — | ||||||||||||||
Net income attributable to Oshkosh Corporation | $ | 46.5 | $ | 30.1 | $ | 61.7 | $ | (91.8 | ) | $ | 46.5 |
Oshkosh Corporation | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Total | |||||||||||||||
Net sales | $ | 1,070.8 | $ | 741.9 | $ | 212.5 | $ | (149.5 | ) | $ | 1,875.7 | ||||||||
Cost of sales | 950.7 | 667.5 | 185.4 | (149.4 | ) | 1,654.2 | |||||||||||||
Gross income | 120.1 | 74.4 | 27.1 | (0.1 | ) | 221.5 | |||||||||||||
Selling, general and administrative expenses | 54.6 | 39.4 | 37.4 | — | 131.4 | ||||||||||||||
Amortization of purchased intangibles | 0.1 | 10.0 | 4.6 | — | 14.7 | ||||||||||||||
Operating income (loss) | 65.4 | 25.0 | (14.9 | ) | (0.1 | ) | 75.4 | ||||||||||||
Interest expense | (48.1 | ) | (19.5 | ) | (1.0 | ) | 48.0 | (20.6 | ) | ||||||||||
Interest income | 0.5 | 7.5 | 40.6 | (48.0 | ) | 0.6 | |||||||||||||
Miscellaneous, net | 2.1 | (35.0 | ) | 27.3 | — | (5.6 | ) | ||||||||||||
Income (loss) from continuing operations before income taxes | 19.9 | (22.0 | ) | 52.0 | (0.1 | ) | 49.8 | ||||||||||||
Provision for (benefit from) income taxes | 4.2 | (7.2 | ) | 14.1 | — | 11.1 | |||||||||||||
Income (loss) from continuing operations before equity in earnings (losses) of affiliates | 15.7 | (14.8 | ) | 37.9 | (0.1 | ) | 38.7 | ||||||||||||
Equity in earnings (losses) of consolidated subsidiaries | 23.2 | 20.4 | (6.5 | ) | (37.1 | ) | — | ||||||||||||
Equity in earnings (losses) of unconsolidated affiliates | — | — | 0.7 | — | 0.7 | ||||||||||||||
Income from continuing operations | 38.9 | 5.6 | 32.1 | (37.2 | ) | 39.4 | |||||||||||||
Discontinued operations, net of tax | — | — | (0.1 | ) | — | (0.1 | ) | ||||||||||||
Net income | 38.9 | 5.6 | 32.0 | (37.2 | ) | 39.3 | |||||||||||||
Net income attributable to the noncontrolling interest | — | — | (0.4 | ) | — | (0.4 | ) | ||||||||||||
Net income attributable to Oshkosh Corporation | $ | 38.9 | $ | 5.6 | $ | 31.6 | $ | (37.2 | ) | $ | 38.9 |
Oshkosh Corporation | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Total | |||||||||||||||
Net income | $ | 46.5 | $ | 30.1 | $ | 61.7 | $ | (91.8 | ) | $ | 46.5 | ||||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||||||
Change in fair value of derivative instruments | — | — | — | — | — | ||||||||||||||
Employee pension and postretirement benefits | 1.0 | — | — | — | 1.0 | ||||||||||||||
Currency translation adjustments | 8.6 | — | 8.6 | (8.6 | ) | 8.6 | |||||||||||||
Total other comprehensive income (loss), net of tax | 9.6 | — | 8.6 | (8.6 | ) | 9.6 | |||||||||||||
Comprehensive income | 56.1 | 30.1 | 70.3 | (100.4 | ) | 56.1 | |||||||||||||
Comprehensive (income) loss attributable to the noncontrolling interest | — | — | — | — | — | ||||||||||||||
Comprehensive income attributable to Oshkosh Corporation | $ | 56.1 | $ | 30.1 | $ | 70.3 | $ | (100.4 | ) | $ | 56.1 |
Oshkosh Corporation | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Total | |||||||||||||||
Net income | $ | 38.9 | $ | 5.6 | $ | 32.0 | $ | (37.2 | ) | $ | 39.3 | ||||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||||||
Change in fair value of derivative instruments | 1.4 | — | — | — | 1.4 | ||||||||||||||
Employee pension and postretirement benefits | 1.5 | — | — | — | 1.5 | ||||||||||||||
Currency translation adjustments | (8.1 | ) | 2.2 | (10.3 | ) | 8.1 | (8.1 | ) | |||||||||||
Total other comprehensive income (loss), net of tax | (5.2 | ) | 2.2 | (10.3 | ) | 8.1 | (5.2 | ) | |||||||||||
Comprehensive income | 33.7 | 7.8 | 21.7 | (29.1 | ) | 34.1 | |||||||||||||
Comprehensive (income) loss attributable to the noncontrolling interest | — | — | (0.4 | ) | — | (0.4 | ) | ||||||||||||
Comprehensive income attributable to Oshkosh Corporation | $ | 33.7 | $ | 7.8 | $ | 21.3 | $ | (29.1 | ) | $ | 33.7 |
Oshkosh Corporation | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Total | |||||||||||||||
Assets | |||||||||||||||||||
Current assets: | |||||||||||||||||||
Cash and cash equivalents | $ | 423.7 | $ | 3.2 | $ | 28.8 | $ | — | $ | 455.7 | |||||||||
Receivables, net | 202.9 | 349.3 | 133.6 | (39.6 | ) | 646.2 | |||||||||||||
Inventories, net | 395.0 | 420.7 | 242.7 | (1.5 | ) | 1,056.9 | |||||||||||||
Other current assets | 148.4 | 42.7 | 19.9 | 0.4 | 211.4 | ||||||||||||||
Total current assets | 1,170.0 | 815.9 | 425.0 | (40.7 | ) | 2,370.2 | |||||||||||||
Investment in and advances to consolidated subsidiaries | 2,301.1 | (1,132.9 | ) | 3,343.3 | (4,511.5 | ) | — | ||||||||||||
Intangible assets, net | 2.4 | 1,100.5 | 698.0 | — | 1,800.9 | ||||||||||||||
Other long-term assets | 149.8 | 151.2 | 131.8 | — | 432.8 | ||||||||||||||
Total assets | $ | 3,623.3 | $ | 934.7 | $ | 4,598.1 | $ | (4,552.2 | ) | $ | 4,603.9 | ||||||||
Liabilities and Shareholders' Equity | |||||||||||||||||||
Current liabilities: | |||||||||||||||||||
Accounts payable | $ | 292.2 | $ | 176.8 | $ | 96.5 | $ | (32.9 | ) | $ | 532.6 | ||||||||
Customer advances | 291.8 | 186.0 | 3.9 | — | 481.7 | ||||||||||||||
Other current liabilities | 148.3 | 205.0 | 77.1 | (7.8 | ) | 422.6 | |||||||||||||
Total current liabilities | 732.3 | 567.8 | 177.5 | (40.7 | ) | 1,436.9 | |||||||||||||
Long-term debt, less current maturities | 938.7 | — | — | — | 938.7 | ||||||||||||||
Other long-term liabilities | 164.4 | 132.7 | 143.3 | — | 440.4 | ||||||||||||||
Shareholders' equity | 1,787.9 | 234.2 | 4,277.3 | (4,511.5 | ) | 1,787.9 | |||||||||||||
Total liabilities and shareholders' equity | $ | 3,623.3 | $ | 934.7 | $ | 4,598.1 | $ | (4,552.2 | ) | $ | 4,603.9 |
Oshkosh Corporation | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Total | |||||||||||||||
Assets | |||||||||||||||||||
Current assets: | |||||||||||||||||||
Cash and cash equivalents | $ | 500.0 | $ | 5.5 | $ | 35.2 | $ | — | $ | 540.7 | |||||||||
Receivables, net | 388.0 | 487.5 | 177.3 | (34.2 | ) | 1,018.6 | |||||||||||||
Inventories, net | 284.3 | 415.7 | 239.3 | (1.8 | ) | 937.5 | |||||||||||||
Other current assets | 129.2 | 47.9 | 20.6 | — | 197.7 | ||||||||||||||
Total current assets | 1,301.5 | 956.6 | 472.4 | (36.0 | ) | 2,694.5 | |||||||||||||
Investment in and advances to consolidated subsidiaries | 2,358.1 | (1,182.9 | ) | 3,235.8 | (4,411.0 | ) | — | ||||||||||||
Intangible assets, net | 2.5 | 1,110.4 | 696.3 | — | 1,809.2 | ||||||||||||||
Other long-term assets | 154.7 | 156.8 | 132.6 | — | 444.1 | ||||||||||||||
Total assets | $ | 3,816.8 | $ | 1,040.9 | $ | 4,537.1 | $ | (4,447.0 | ) | $ | 4,947.8 | ||||||||
Liabilities and Shareholders' Equity | |||||||||||||||||||
Current liabilities: | |||||||||||||||||||
Accounts payable | $ | 326.2 | $ | 288.9 | $ | 96.7 | $ | (28.5 | ) | $ | 683.3 | ||||||||
Customer advances | 315.4 | 190.5 | 4.5 | — | 510.4 | ||||||||||||||
Other current liabilities | 213.6 | 220.2 | 84.5 | (7.5 | ) | 510.8 | |||||||||||||
Total current liabilities | 855.2 | 699.6 | 185.7 | (36.0 | ) | 1,704.5 | |||||||||||||
Long-term debt, less current maturities | 955.0 | — | — | — | 955.0 | ||||||||||||||
Other long-term liabilities | 153.1 | 137.3 | 144.4 | — | 434.8 | ||||||||||||||
Shareholders' equity | 1,853.5 | 204.0 | 4,207.0 | (4,411.0 | ) | 1,853.5 | |||||||||||||
Total liabilities and shareholders' equity | $ | 3,816.8 | $ | 1,040.9 | $ | 4,537.1 | $ | (4,447.0 | ) | $ | 4,947.8 |
Oshkosh Corporation | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Total | |||||||||||||||
Net cash provided (used) by operating activities | $ | (79.3 | ) | $ | 34.3 | $ | 90.1 | $ | — | $ | 45.1 | ||||||||
Investing activities: | |||||||||||||||||||
Additions to property, plant and equipment | (3.0 | ) | (2.9 | ) | (2.4 | ) | — | (8.3 | ) | ||||||||||
Additions to equipment held for rental | — | — | (1.1 | ) | — | (1.1 | ) | ||||||||||||
Intercompany investing | 130.7 | (27.2 | ) | (96.2 | ) | (7.3 | ) | — | |||||||||||
Other investing activities | — | — | 3.5 | — | 3.5 | ||||||||||||||
Net cash provided (used) by investing activities | 127.7 | (30.1 | ) | (96.2 | ) | (7.3 | ) | (5.9 | ) | ||||||||||
Financing activities: | |||||||||||||||||||
Repayment of long-term debt | — | — | — | — | — | ||||||||||||||
Repurchase of common stock | (125.1 | ) | — | — | — | (125.1 | ) | ||||||||||||
Intercompany financing | (0.3 | ) | (6.5 | ) | (0.5 | ) | 7.3 | — | |||||||||||
Other financing activities | 0.7 | — | — | — | 0.7 | ||||||||||||||
Net cash provided (used) by financing activities | (124.7 | ) | (6.5 | ) | (0.5 | ) | 7.3 | (124.4 | ) | ||||||||||
Effect of exchange rate changes on cash | — | — | 0.2 | — | 0.2 | ||||||||||||||
Increase (decrease) in cash and cash equivalents | (76.3 | ) | (2.3 | ) | (6.4 | ) | — | (85.0 | ) | ||||||||||
Cash and cash equivalents at beginning of period | 500.0 | 5.5 | 35.2 | — | 540.7 | ||||||||||||||
Cash and cash equivalents at end of period | $ | 423.7 | $ | 3.2 | $ | 28.8 | $ | — | $ | 455.7 |
Oshkosh Corporation | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminations | Total | |||||||||||||||
Net cash provided (used) by operating activities | $ | 38.3 | $ | (13.7 | ) | $ | 37.3 | $ | — | $ | 61.9 | ||||||||
Investing activities: | |||||||||||||||||||
Additions to property, plant and equipment | (5.9 | ) | (5.4 | ) | (2.9 | ) | — | (14.2 | ) | ||||||||||
Additions to equipment held for rental | — | — | (3.5 | ) | — | (3.5 | ) | ||||||||||||
Intercompany investing | (6.5 | ) | 37.2 | (23.7 | ) | (7.0 | ) | — | |||||||||||
Other investing activities | 1.9 | 0.7 | 0.9 | — | 3.5 | ||||||||||||||
Net cash provided (used) by investing activities | (10.5 | ) | 32.5 | (29.2 | ) | (7.0 | ) | (14.2 | ) | ||||||||||
Financing activities: | |||||||||||||||||||
Repayment of long-term debt | (40.0 | ) | — | — | — | (40.0 | ) | ||||||||||||
Repurchase of Common Stock | — | — | — | — | — | ||||||||||||||
Intercompany financing | (0.3 | ) | (6.5 | ) | (0.2 | ) | 7.0 | — | |||||||||||
Other financing activities | 0.1 | — | — | — | 0.1 | ||||||||||||||
Net cash provided (used) by financing activities | (40.2 | ) | (6.5 | ) | (0.2 | ) | 7.0 | (39.9 | ) | ||||||||||
Effect of exchange rate changes on cash | — | 0.8 | 3.2 | — | 4.0 | ||||||||||||||
Increase (decrease) in cash and cash equivalents | (12.4 | ) | 13.1 | 11.1 | — | 11.8 | |||||||||||||
Cash and cash equivalents at beginning of period | 376.3 | 13.5 | 38.7 | — | 428.5 | ||||||||||||||
Cash and cash equivalents at end of period | $ | 363.9 | $ | 26.6 | $ | 49.8 | $ | — | $ | 440.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|