|
|
|
|
|
|
|
|
|
Amortized Cost | Unrealized Gains | Unrealized Losses | Fair Value | ||||||||||||||||||||||||||||
2015 | 2014 | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | ||||||||||||||||||||||||
U.S. government and agency backed securities | $ | 55,667,125 | $ | 57,897,914 | $ | 73,752 | $ | — | $ | — | $ | (200,772 | ) | $ | 55,740,877 | $ | 57,697,142 | ||||||||||||||
Corporate debt and certificates of deposit | 18,995,265 | 18,564,823 | — | — | (50,882 | ) | (38,830 | ) | 18,944,383 | 18,525,993 | |||||||||||||||||||||
Total | $ | 74,662,390 | $ | 76,462,737 | $ | 73,752 | $ | — | $ | (50,882 | ) | $ | (239,602 | ) | $ | 74,685,260 | $ | 76,223,135 |
Less than One year | One to Five years | Greater than Five years | Total | ||||||||||||
U.S. government and agency backed securities | $ | 11,150,469 | $ | 36,937,584 | $ | 7,652,824 | $ | 55,740,877 | |||||||
Corporate debt and certificates of deposit | 15,740,959 | 2,255,924 | 947,500 | 18,944,383 | |||||||||||
Total | $ | 26,891,428 | $ | 39,193,508 | $ | 8,600,324 | $ | 74,685,260 |
|
Fair Value Measurement March 28, 2015 Using: | |||||||||||||||
Level 1 | Level 2 | Level 3 | |||||||||||||
Cash and Equivalents | $ | 12,460,936 | $ | 12,460,936 | $ | — | $ | — | |||||||
U.S. Government Securities | 55,740,877 | 19,065,259 | 36,675,618 | — | |||||||||||
Corporate Debt | 6,779,034 | — | 6,779,034 | — | |||||||||||
Certificates of Deposit | 12,165,349 | — | 12,165,349 | — | |||||||||||
Vuzix Corporation | 1,908,957 | 1,908,957 | — | — | |||||||||||
GCS Holdings | 229,673 | 229,673 | — | — | |||||||||||
$ | 89,284,826 | $ | 33,664,825 | $ | 55,620,001 | $ | — | ||||||||
Fair Value Measurement December 27, 2014 Using: | |||||||||||||||
Level 1 | Level 2 | Level 3 | |||||||||||||
Cash and Equivalents | $ | 14,635,802 | $ | 14,635,802 | $ | — | $ | — | |||||||
U.S. Government Securities | 57,697,142 | 21,218,340 | 36,478,802 | — | |||||||||||
Corporate Debt | 5,970,983 | — | 5,970,983 | — | |||||||||||
Certificates of Deposit | 12,555,010 | — | 12,555,010 | — | |||||||||||
Vuzix Corporation | 1,500,777 | 1,500,777 | — | — | |||||||||||
GCS Holdings | 180,347 | 180,347 | — | — | |||||||||||
$ | 92,540,061 | $ | 37,535,266 | $ | 55,004,795 | $ | — |
|
March 28, 2015 | December 27, 2014 | ||||||
Raw materials | $ | 1,401,645 | $ | 2,057,202 | |||
Work-in-process | 1,860,264 | 1,551,799 | |||||
Finished goods | 392,304 | 472,885 | |||||
$ | 3,654,213 | $ | 4,081,886 |
|
Three Months Ended | |||||
March 28, 2015 | March 29, 2014 | ||||
Weighted average common shares outstanding-basic | 63,083,652 | 62,530,202 | |||
Stock options and non-vested restricted common stock | — | — | |||
Weighted average common shares outstanding-diluted | 63,083,652 | 62,530,202 |
March 28, 2015 | March 29, 2014 | ||||
Non-vested restricted common stock | 3,342,111 | 3,349,148 | |||
Stock options | 130,000 | 524,600 | |||
Total | 3,472,111 | 3,873,748 |
|
Three months ended March 28, 2015 | ||||||
Shares | Weighted Average Exercise Price | |||||
Balance, December 27, 2014 | 130,500 | $ | 3.49 | |||
Options forfeited/canceled | (500 | ) | 3.87 | |||
Options exercised | — | — | ||||
Balance, all exercisable, March 28, 2015 | 130,000 | $ | 3.49 |
Shares | Weighted Average Grant Fair Value | |||||
Balance, December 27, 2014 | 2,551,631 | $ | 3.75 | |||
Granted | 919,000 | 3.92 | ||||
Forfeited | (128,520 | ) | 3.75 | |||
Vested | — | — | ||||
Balance, March 28, 2015 | 3,342,111 | $ | 3.80 |
Three Months Ended | |||||||
March 28, 2015 | March 29, 2014 | ||||||
Cost of component revenues | $ | 199,239 | $ | 230,333 | |||
Research and development | 234,406 | 332,463 | |||||
Selling, general and administrative | 563,819 | 564,161 | |||||
Total | $ | 997,464 | $ | 1,126,957 |
|
|
Balance, December 27, 2014 | $ | 716,000 | |
Additions | 128,000 | ||
Claim and reversals | (128,000 | ) | |
Balance, March 28, 2015 | $ | 716,000 |
|
|
Three Months Ended | |||||||||||
March 28, 2015 | |||||||||||
Kopin | FDD | Total | |||||||||
Revenues | $ | 7,586 | $ | 999 | $ | 8,585 | |||||
Net loss attributable to the controlling interest | (3,373 | ) | (465 | ) | (3,838 | ) | |||||
Total assets | 117,684 | 1,523 | 119,207 | ||||||||
Long-lived assets | 4,067 | 180 | 4,247 |
Three Months Ended | |||||||||||
March 29, 2014 | |||||||||||
Kopin | FDD | Total | |||||||||
Revenues | $ | 3,902 | $ | 793 | $ | 4,695 | |||||
Net loss attributable to the controlling interest | (8,624 | ) | (510 | ) | (9,134 | ) | |||||
Total assets | 135,080 | 2,014 | 137,094 | ||||||||
Long-lived assets | 4,927 | 423 | 5,350 |
Three Months Ended | |||||
March 28, 2015 | March 29, 2014 | ||||
United States | 74 | % | 37 | % | |
Others | 2 | % | — | % | |
Americas | 76 | % | 37 | % | |
Asia-Pacific | 16 | % | 47 | % | |
Europe | 8 | % | 16 | % | |
Total Revenues | 100 | % | 100 | % |
|
|
Amortized Cost | Unrealized Gains | Unrealized Losses | Fair Value | ||||||||||||||||||||||||||||
2015 | 2014 | 2015 | 2014 | 2015 | 2014 | 2015 | 2014 | ||||||||||||||||||||||||
U.S. government and agency backed securities | $ | 55,667,125 | $ | 57,897,914 | $ | 73,752 | $ | — | $ | — | $ | (200,772 | ) | $ | 55,740,877 | $ | 57,697,142 | ||||||||||||||
Corporate debt and certificates of deposit | 18,995,265 | 18,564,823 | — | — | (50,882 | ) | (38,830 | ) | 18,944,383 | 18,525,993 | |||||||||||||||||||||
Total | $ | 74,662,390 | $ | 76,462,737 | $ | 73,752 | $ | — | $ | (50,882 | ) | $ | (239,602 | ) | $ | 74,685,260 | $ | 76,223,135 |
Less than One year | One to Five years | Greater than Five years | Total | ||||||||||||
U.S. government and agency backed securities | $ | 11,150,469 | $ | 36,937,584 | $ | 7,652,824 | $ | 55,740,877 | |||||||
Corporate debt and certificates of deposit | 15,740,959 | 2,255,924 | 947,500 | 18,944,383 | |||||||||||
Total | $ | 26,891,428 | $ | 39,193,508 | $ | 8,600,324 | $ | 74,685,260 |
|
Fair Value Measurement March 28, 2015 Using: | |||||||||||||||
Level 1 | Level 2 | Level 3 | |||||||||||||
Cash and Equivalents | $ | 12,460,936 | $ | 12,460,936 | $ | — | $ | — | |||||||
U.S. Government Securities | 55,740,877 | 19,065,259 | 36,675,618 | — | |||||||||||
Corporate Debt | 6,779,034 | — | 6,779,034 | — | |||||||||||
Certificates of Deposit | 12,165,349 | — | 12,165,349 | — | |||||||||||
Vuzix Corporation | 1,908,957 | 1,908,957 | — | — | |||||||||||
GCS Holdings | 229,673 | 229,673 | — | — | |||||||||||
$ | 89,284,826 | $ | 33,664,825 | $ | 55,620,001 | $ | — | ||||||||
Fair Value Measurement December 27, 2014 Using: | |||||||||||||||
Level 1 | Level 2 | Level 3 | |||||||||||||
Cash and Equivalents | $ | 14,635,802 | $ | 14,635,802 | $ | — | $ | — | |||||||
U.S. Government Securities | 57,697,142 | 21,218,340 | 36,478,802 | — | |||||||||||
Corporate Debt | 5,970,983 | — | 5,970,983 | — | |||||||||||
Certificates of Deposit | 12,555,010 | — | 12,555,010 | — | |||||||||||
Vuzix Corporation | 1,500,777 | 1,500,777 | — | — | |||||||||||
GCS Holdings | 180,347 | 180,347 | — | — | |||||||||||
$ | 92,540,061 | $ | 37,535,266 | $ | 55,004,795 | $ | — |
|
March 28, 2015 | December 27, 2014 | ||||||
Raw materials | $ | 1,401,645 | $ | 2,057,202 | |||
Work-in-process | 1,860,264 | 1,551,799 | |||||
Finished goods | 392,304 | 472,885 | |||||
$ | 3,654,213 | $ | 4,081,886 |
|
Three Months Ended | |||||
March 28, 2015 | March 29, 2014 | ||||
Weighted average common shares outstanding-basic | 63,083,652 | 62,530,202 | |||
Stock options and non-vested restricted common stock | — | — | |||
Weighted average common shares outstanding-diluted | 63,083,652 | 62,530,202 |
March 28, 2015 | March 29, 2014 | ||||
Non-vested restricted common stock | 3,342,111 | 3,349,148 | |||
Stock options | 130,000 | 524,600 | |||
Total | 3,472,111 | 3,873,748 |
|
Three months ended March 28, 2015 | ||||||
Shares | Weighted Average Exercise Price | |||||
Balance, December 27, 2014 | 130,500 | $ | 3.49 | |||
Options forfeited/canceled | (500 | ) | 3.87 | |||
Options exercised | — | — | ||||
Balance, all exercisable, March 28, 2015 | 130,000 | $ | 3.49 |
Shares | Weighted Average Grant Fair Value | |||||
Balance, December 27, 2014 | 2,551,631 | $ | 3.75 | |||
Granted | 919,000 | 3.92 | ||||
Forfeited | (128,520 | ) | 3.75 | |||
Vested | — | — | ||||
Balance, March 28, 2015 | 3,342,111 | $ | 3.80 |
Three Months Ended | |||||||
March 28, 2015 | March 29, 2014 | ||||||
Cost of component revenues | $ | 199,239 | $ | 230,333 | |||
Research and development | 234,406 | 332,463 | |||||
Selling, general and administrative | 563,819 | 564,161 | |||||
Total | $ | 997,464 | $ | 1,126,957 |
|
Balance, December 27, 2014 | $ | 716,000 | |
Additions | 128,000 | ||
Claim and reversals | (128,000 | ) | |
Balance, March 28, 2015 | $ | 716,000 |
|
Three Months Ended | |||||||||||
March 28, 2015 | |||||||||||
Kopin | FDD | Total | |||||||||
Revenues | $ | 7,586 | $ | 999 | $ | 8,585 | |||||
Net loss attributable to the controlling interest | (3,373 | ) | (465 | ) | (3,838 | ) | |||||
Total assets | 117,684 | 1,523 | 119,207 | ||||||||
Long-lived assets | 4,067 | 180 | 4,247 |
Three Months Ended | |||||||||||
March 29, 2014 | |||||||||||
Kopin | FDD | Total | |||||||||
Revenues | $ | 3,902 | $ | 793 | $ | 4,695 | |||||
Net loss attributable to the controlling interest | (8,624 | ) | (510 | ) | (9,134 | ) | |||||
Total assets | 135,080 | 2,014 | 137,094 | ||||||||
Long-lived assets | 4,927 | 423 | 5,350 |
Three Months Ended | |||||
March 28, 2015 | March 29, 2014 | ||||
United States | 74 | % | 37 | % | |
Others | 2 | % | — | % | |
Americas | 76 | % | 37 | % | |
Asia-Pacific | 16 | % | 47 | % | |
Europe | 8 | % | 16 | % | |
Total Revenues | 100 | % | 100 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|