|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
|
Asset | Life (in years) | |
Buildings | 25-50 | |
Leasehold improvements | 3-25 | |
Fixtures and equipment | 3-20 | |
Property under capital lease | 2-20 |
Goodwill | Indefinite-Lived Tradenames | ||||||||||||||||||||||
Domestic | International | Total | Domestic | International | Total | ||||||||||||||||||
Balances at February 26, 2011 | $ | 422 | $ | 2,032 | $ | 2,454 | $ | 21 | $ | 84 | $ | 105 | |||||||||||
Acquisitions(1) | 94 | — | 94 | 1 | — | 1 | |||||||||||||||||
Impairments(2) | — | (1,207 | ) | (1,207 | ) | — | — | — | |||||||||||||||
Sale of business | — | (7 | ) | (7 | ) | (3 | ) | (2 | ) | (5 | ) | ||||||||||||
Changes in foreign currency exchange rates | — | 1 | 1 | — | 1 | 1 | |||||||||||||||||
Other(3) | — | — | — | — | 28 | 28 | |||||||||||||||||
Balances at March 3, 2012 | 516 | 819 | 1,335 | 19 | 111 | 130 | |||||||||||||||||
Acquisitions(4) | 15 | — | 15 | — | — | — | |||||||||||||||||
Impairments | (3 | ) | (819 | ) | (822 | ) | — | — | — | ||||||||||||||
Changes in foreign currency exchange rates | — | — | — | — | 1 | 1 | |||||||||||||||||
Balances at February 2, 2013 | 528 | — | 528 | 19 | 112 | 131 | |||||||||||||||||
Impairments | — | — | — | — | (4 | ) | (4 | ) | |||||||||||||||
Sale of business(5) | (103 | ) | — | (103 | ) | — | (22 | ) | (22 | ) | |||||||||||||
Changes in foreign currency exchange rates | — | — | — | — | (4 | ) | (4 | ) | |||||||||||||||
Balances at February 1, 2014 | $ | 425 | $ | — | $ | 425 | $ | 19 | $ | 82 | $ | 101 |
(1) | Represents goodwill acquired, primarily as a result of the mindSHIFT acquisition in fiscal 2012. |
(2) | Represents the full impairment of goodwill attributable to Best Buy Europe as described in Note 3, Profit Share Buy-Out. The gross carrying amount of goodwill and cumulative impairment were written off as a result of the sale of Best Buy Europe in fiscal 2014. |
(3) | Represents the transfer of certain definite-lived tradenames (at their net book value) to indefinite-lived tradenames following our decision to no longer phase out certain tradenames. We believe these tradenames will continue to contribute to our future cash flows indefinitely. |
(4) | Represents goodwill acquired, primarily as a result of an acquisition made by mindSHIFT in fiscal 2013 (11-month). |
(5) | Represents goodwill written-off as a result of the sale of mindSHIFT in fiscal 2014 and indefinite-lived tradenames written off as a result of the sale of Best Buy Europe in fiscal 2014. |
February 1, 2014 | February 2, 2013 | ||||||||||||||
Gross Carrying Amount(1) | Cumulative Impairment(1) | Gross Carrying Amount | Cumulative Impairment | ||||||||||||
Goodwill | $ | 1,308 | $ | (883 | ) | $ | 2,608 | $ | (2,080 | ) |
(1) | Excludes the gross carrying amount and cumulative impairment related to Best Buy Europe and mindSHIFT, which were sold during fiscal 2014. |
February 1, 2014 | February 2, 2013 | ||||||
Accrued liabilities | $ | 88 | $ | 77 | |||
Long-term liabilities | 52 | 47 | |||||
Total | $ | 140 | $ | 124 |
12-Month | 11-Month | 12-Month | ||||||||||
2014 | 2013 | 2012 | ||||||||||
Gift card breakage income | $ | 53 | $ | 46 | $ | 54 |
Cost of Goods Sold | ||||
• | Total cost of products sold including: | |||
— | Freight expenses associated with moving merchandise inventories from our vendors to our distribution centers; | |||
— | Vendor allowances that are not a reimbursement of specific, incremental and identifiable costs to promote a vendor's products; and | |||
— | Cash discounts on payments to merchandise vendors; | |||
• | Cost of services provided including: | |||
— | Payroll and benefits costs for services employees; and | |||
— | Cost of replacement parts and related freight expenses; | |||
• | Physical inventory losses; | |||
• | Markdowns; | |||
• | Customer shipping and handling expenses; | |||
• | Costs associated with operating our distribution network, including payroll and benefit costs, occupancy costs, and depreciation; and | |||
• | Freight expenses associated with moving merchandise inventories from our distribution centers to our retail stores. |
SG&A | ||||
• | Payroll and benefit costs for retail and corporate employees; | |||
• | Occupancy and maintenance costs of retail, services and corporate facilities; | |||
• | Depreciation and amortization related to retail, services and corporate assets; | |||
• | Advertising costs; | |||
• | Vendor allowances that are a reimbursement of specific, incremental and identifiable costs to promote a vendor's products; | |||
• | Tender costs, including bank charges and costs associated with credit and debit card interchange fees; | |||
• | Charitable contributions; | |||
• | Outside and outsourced service fees; | |||
• | Long-lived asset impairment charges; and | |||
• | Other administrative costs, such as supplies, and travel and lodging. |
|
New Fiscal Calendar(1) | Previous Fiscal Calendar(1) | |||
2014 | 2013 (11-Month) | 2012 | ||
February 2013 - January 2014 | March 2012 - January 2013 | March 2011 - February 2012 |
(1) | For entities reported on a lag, the fiscal months included in fiscal 2013 (11-month) were February through December, and in fiscal 2014 and 2012 were January through December. |
One Month Ended | |||||||
January 31, 2012 | January 31, 2011 | ||||||
(unaudited) | (unaudited) | ||||||
Revenue | $ | 189 | $ | 249 | |||
Gross profit | 16 | 24 | |||||
Operating loss | (14 | ) | (1 | ) | |||
Net earnings (loss) from continuing operations | (13 | ) | — | ||||
Loss from discontinued operations, net of tax | (12 | ) | (28 | ) | |||
Net loss including noncontrolling interests | (25 | ) | (28 | ) | |||
Net loss attributable to Best Buy Co., Inc. shareholders(1) | (14 | ) | (33 | ) |
(1) | The net loss attributable to Best Buy Co., Inc. shareholders for the one month ended January 31, 2012, represents the adjustment to retained earnings within the Consolidated Statements of Changes in Shareholders' Equity as a result of the exclusion of January results for entities reported on a lag. |
|
June 26, 2013 | |||
Cash and cash equivalents | $ | 597 | |
Receivables | 1,295 | ||
Merchandise inventories | 554 | ||
Other current assets | 168 | ||
Net property and equipment | 159 | ||
Other assets | 316 | ||
Total assets | 3,089 | ||
Accounts payable | 790 | ||
Short-term debt | 973 | ||
Other current liabilities | 1,145 | ||
Long-term liabilities | 65 | ||
Total liabilities | 2,973 |
12-Month | 11-Month | 12-Month | |||||||||
2014 | 2013 | 2012 | |||||||||
Revenue | $ | 2,815 | $ | 5,259 | $ | 5,658 | |||||
Restructuring charges(1) | 100 | 34 | 239 | ||||||||
Gain (loss) from discontinued operations before income tax benefit | (240 | ) | 15 | (1,521 | ) | ||||||
Income tax benefit(2) | 42 | 37 | 122 | ||||||||
Gain on sale of discontinued operations | 32 | — | — | ||||||||
Equity in loss of affiliates | — | (5 | ) | (3 | ) | ||||||
Net gain (loss) from discontinued operations including noncontrolling interests | (166 | ) | 47 | (1,402 | ) | ||||||
Net (gain) loss from discontinued operations attributable to noncontrolling interests | 11 | (19 | ) | (1,250 | ) | ||||||
Net gain (loss) from discontinued operations attributable to Best Buy Co., Inc. shareholders | $ | (155 | ) | $ | 28 | $ | (2,652 | ) |
(1) | See Note 6, Restructuring Charges, for further discussion of the restructuring charges associated with discontinued operations. |
(2) | Income tax benefit for fiscal 2014 includes a $27 million benefit related to a tax allocation between continuing and discontinued operations and a $15 million benefit related to the impairment of our investment in Best Buy Europe. The fiscal 2014 effective tax rate for discontinued operations differs from the statutory tax rate primarily due to the previously mentioned tax allocation, sale of mindSHIFT, restructuring charges and the impairment of our investment in Best Buy Europe. The sale of mindSHIFT, restructuring charges and impairment generally included no related tax benefit. The deferred tax assets related to the sale of mindSHIFT and restructuring charges generally resulted in an increase in the valuation allowance in an equal amount, of which the investment impairment is not tax deductible. |
|
• | Quoted prices for similar assets or liabilities in active markets; |
• | Quoted prices for identical or similar assets in non-active markets; |
• | Inputs other than quoted prices that are observable for the asset or liability; and |
• | Inputs that are derived principally from or corroborated by other observable market data. |
Fair Value Measurements Using Inputs Considered as | |||||||||||||||
Fair Value at February 1, 2014 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Assets | |||||||||||||||
Cash and cash equivalents | |||||||||||||||
Money market funds | $ | 53 | $ | 53 | $ | — | $ | — | |||||||
Commercial paper | 80 | — | 80 | — | |||||||||||
Treasury bills | 263 | 263 | — | — | |||||||||||
Short-term investments | |||||||||||||||
Commercial paper | 100 | — | 100 | — | |||||||||||
Other current assets | |||||||||||||||
Foreign currency derivative instruments | 2 | — | 2 | — | |||||||||||
Other assets | |||||||||||||||
Auction rate securities | 9 | — | — | 9 | |||||||||||
Marketable securities that fund deferred compensation | 96 | 96 | — | — | |||||||||||
Liabilities | |||||||||||||||
Accrued liabilities | |||||||||||||||
Foreign currency derivative instruments | 5 | — | 5 | — |
Fair Value Measurements Using Inputs Considered as | |||||||||||||||
Fair Value at February 2, 2013 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Assets | |||||||||||||||
Cash and cash equivalents | |||||||||||||||
Money market funds | $ | 520 | $ | 520 | $ | — | $ | — | |||||||
Other current assets | |||||||||||||||
Foreign currency derivative instruments | 1 | — | 1 | — | |||||||||||
Other assets | |||||||||||||||
Auction rate securities | 21 | — | — | 21 | |||||||||||
Marketable equity securities | 27 | 27 | — | — | |||||||||||
Marketable securities that fund deferred compensation | 88 | 88 | — | — |
Debt securities — Auction rate securities only | |||||||||||
Student loan bonds | Municipal revenue bonds | Total | |||||||||
Balances at March 3, 2012 | $ | 80 | $ | 2 | $ | 82 | |||||
Changes in unrealized losses in other comprehensive income | 4 | — | 4 | ||||||||
Sales | (65 | ) | — | (65 | ) | ||||||
Balances at February 2, 2013 | 19 | 2 | 21 | ||||||||
Changes in unrealized losses in other comprehensive income | 1 | — | 1 | ||||||||
Sales | (13 | ) | — | (13 | ) | ||||||
Balances at February 1, 2014 | $ | 7 | $ | 2 | $ | 9 |
12-Month 2014 | 11-Month 2013 | ||||||||||||||
Impairments | Remaining Net Carrying Value(1) | Impairments | Remaining Net Carrying Value (1) | ||||||||||||
Continuing operations | |||||||||||||||
Property and equipment (non-restructuring) | $ | 101 | $ | 10 | $ | 60 | $ | 8 | |||||||
Goodwill(2) | — | — | 822 | — | |||||||||||
Restructuring activities(3) | |||||||||||||||
Property and equipment | 9 | — | 59 | — | |||||||||||
Investments | 16 | 21 | 27 | 38 | |||||||||||
Total | $ | 126 | $ | 31 | $ | 968 | $ | 46 | |||||||
Discontinued operations(4) | |||||||||||||||
Property and equipment(5) | $ | 220 | $ | — | $ | 11 | $ | — | |||||||
Tradename | 4 | — | — | — | |||||||||||
Total | $ | 224 | $ | — | $ | 11 | $ | — |
(1) | Remaining net carrying value approximates fair value. |
(2) | See Note 1, Significant Accounting Policies, for additional information. |
(3) | See Note 6, Restructuring Charges, for additional information. |
(4) | Property and equipment and tradename impairments associated with discontinued operations are recorded within gain (loss) from discontinued operations in our Consolidated Statements of Earnings. |
(5) | Includes the $175 million impairment to write down the book value of our investment in Best Buy Europe to fair value. Upon completion of the sale of Best Buy Europe as described in Note 4, Discontinued Operations, the remaining net carrying values of all assets have been reduced to zero. |
|
12-Month | 11-Month | 12-Month | |||||||||
2014 | 2013 | 2012 | |||||||||
Continuing operations | |||||||||||
Renew Blue | $ | 165 | $ | 171 | $ | — | |||||
Fiscal 2013 U.S. restructuring | (6 | ) | 257 | — | |||||||
Fiscal 2012 restructuring | — | (1 | ) | 28 | |||||||
Fiscal 2011 restructuring | — | (12 | ) | 20 | |||||||
Total | 159 | 415 | 48 | ||||||||
Discontinued operations | |||||||||||
Fiscal 2013 Europe restructuring | 95 | 36 | — | ||||||||
Fiscal 2012 restructuring | 5 | (1 | ) | 215 | |||||||
Fiscal 2011 restructuring | — | (1 | ) | 24 | |||||||
Total (Note 4) | 100 | 34 | 239 | ||||||||
Total | $ | 259 | $ | 449 | $ | 287 |
Domestic | International | Total | |||||||||||||||||||||||||||||||||
12-Month 2014 | 11-Month 2013 | Cumulative Amount | 12-Month 2014 | 11-Month 2013 | Cumulative Amount | 12-Month 2014 | 11-Month 2013 | Cumulative Amount | |||||||||||||||||||||||||||
Continuing operations | |||||||||||||||||||||||||||||||||||
Inventory write-downs | $ | — | $ | 1 | $ | 1 | $ | — | $ | — | $ | — | $ | — | $ | 1 | $ | 1 | |||||||||||||||||
Property and equipment impairments | 7 | 7 | 14 | 2 | 23 | 25 | 9 | 30 | 39 | ||||||||||||||||||||||||||
Termination benefits | 106 | 46 | 152 | 28 | 9 | 37 | 134 | 55 | 189 | ||||||||||||||||||||||||||
Investment impairments | 16 | 27 | 43 | — | — | — | 16 | 27 | 43 | ||||||||||||||||||||||||||
Facility closure and other costs | — | 3 | 3 | 6 | 55 | 61 | 6 | 58 | 64 | ||||||||||||||||||||||||||
Total | $ | 129 | $ | 84 | $ | 213 | $ | 36 | $ | 87 | $ | 123 | $ | 165 | $ | 171 | $ | 336 |
Termination Benefits | Facility Closure and Other Costs | Total | |||||||||
Balance at March 3, 2012 | $ | — | $ | — | $ | — | |||||
Charges | 55 | 54 | 109 | ||||||||
Cash payments | (1 | ) | — | (1 | ) | ||||||
Balance at February 2, 2013 | 54 | 54 | 108 | ||||||||
Charges | 133 | 16 | 149 | ||||||||
Cash payments | (68 | ) | (23 | ) | (91 | ) | |||||
Adjustments | (8 | ) | 4 | (4 | ) | ||||||
Balance at February 1, 2014 | $ | 111 | $ | 51 | $ | 162 |
International | |||||||||||
12-Month 2014 | 11-Month 2013 | Cumulative Amount | |||||||||
Discontinued operations | |||||||||||
Inventory write-downs | $ | 7 | $ | — | $ | 7 | |||||
Property and equipment impairments | 45 | 12 | 57 | ||||||||
Termination benefits | 36 | 19 | 55 | ||||||||
Tradename impairments | 4 | — | 4 | ||||||||
Facility closure and other costs | 3 | 5 | 8 | ||||||||
Total | $ | 95 | $ | 36 | $ | 131 |
Termination Benefits | Facility Closure and Other Costs | Total | |||||||||
Balance at March 3, 2012 | $ | — | $ | — | $ | — | |||||
Charges | 19 | 5 | 24 | ||||||||
Cash payments | (19 | ) | — | (19 | ) | ||||||
Balance at February 2, 2013 | — | 5 | 5 | ||||||||
Charges | 36 | 2 | 38 | ||||||||
Cash payments | (2 | ) | (7 | ) | (9 | ) | |||||
Adjustments(1) | (34 | ) | — | (34 | ) | ||||||
Balance at February 1, 2014 | $ | — | $ | — | $ | — |
(1) | Represents the remaining liability written off as a result of the sale of Best Buy Europe, as described in Note 4, Discontinued Operations. |
Domestic | |||||||||||
12-Month 2014 | 11-Month 2013 | Cumulative Amount | |||||||||
Continuing operations | |||||||||||
Property and equipment impairments | $ | — | $ | 29 | $ | 29 | |||||
Termination benefits | — | 77 | 77 | ||||||||
Facility closure and other costs | (6 | ) | 151 | 145 | |||||||
Total | $ | (6 | ) | $ | 257 | $ | 251 |
Termination Benefits | Facility Closure and Other Costs | Total | |||||||||
Balance at March 3, 2012 | $ | — | $ | — | $ | — | |||||
Charges | 109 | 152 | 261 | ||||||||
Cash payments | (65 | ) | (33 | ) | (98 | ) | |||||
Adjustments | (40 | ) | (6 | ) | (46 | ) | |||||
Balance at February 2, 2013 | 4 | 113 | 117 | ||||||||
Charges | — | 4 | 4 | ||||||||
Cash payments | (2 | ) | (46 | ) | (48 | ) | |||||
Adjustments | (2 | ) | (13 | ) | (15 | ) | |||||
Balance at February 1, 2014 | $ | — | $ | 58 | $ | 58 |
Domestic | International | Total | |||||||||||||||||||||||||||||||||||||||||||||
12-Month 2014 | 11-Month 2013 | 12-Month 2012 | Cumulative Amount | 12-Month 2014 | 11-Month 2013 | 12-Month 2012 | Cumulative Amount | 12-Month 2014 | 11-Month 2013 | 12-Month 2012 | Cumulative Amount | ||||||||||||||||||||||||||||||||||||
Continuing operations | |||||||||||||||||||||||||||||||||||||||||||||||
Property and equipment impairments | $ | — | $ | — | $ | 17 | $ | 17 | $ | — | $ | — | $ | 5 | $ | 5 | $ | — | $ | — | $ | 22 | $ | 22 | |||||||||||||||||||||||
Termination benefits | — | — | 1 | 1 | — | — | — | — | — | — | 1 | 1 | |||||||||||||||||||||||||||||||||||
Facility closure and other costs | — | (1 | ) | 5 | 4 | — | — | — | — | — | (1 | ) | 5 | 4 | |||||||||||||||||||||||||||||||||
Total | — | (1 | ) | 23 | 22 | — | — | 5 | 5 | — | (1 | ) | 28 | 27 | |||||||||||||||||||||||||||||||||
Discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||
Inventory write-downs | — | — | — | — | — | — | 11 | 11 | — | — | 11 | 11 | |||||||||||||||||||||||||||||||||||
Property and equipment impairments | — | — | — | — | — | — | 106 | 106 | — | — | 106 | 106 | |||||||||||||||||||||||||||||||||||
Termination benefits | — | — | — | — | — | 1 | 16 | 17 | — | 1 | 16 | 17 | |||||||||||||||||||||||||||||||||||
Facility closure and other costs | — | — | — | — | 5 | (2 | ) | 82 | 85 | 5 | (2 | ) | 82 | 85 | |||||||||||||||||||||||||||||||||
Total | — | — | — | — | 5 | (1 | ) | 215 | 219 | 5 | (1 | ) | 215 | 219 | |||||||||||||||||||||||||||||||||
Total | $ | — | $ | (1 | ) | $ | 23 | $ | 22 | $ | 5 | $ | (1 | ) | $ | 220 | $ | 224 | $ | 5 | $ | (2 | ) | $ | 243 | $ | 246 |
Termination Benefits | Facility Closure and Other Costs | Total | |||||||||
Balance at March 3, 2012 | $ | 17 | $ | 85 | $ | 102 | |||||
Charges | 1 | 2 | 3 | ||||||||
Cash payments | (18 | ) | (83 | ) | (101 | ) | |||||
Adjustments(1) | — | 28 | 28 | ||||||||
Changes in foreign currency exchange rates | — | 4 | 4 | ||||||||
Balance at February 2, 2013 | — | 36 | 36 | ||||||||
Cash payments | — | (33 | ) | (33 | ) | ||||||
Adjustments(2) | — | (1 | ) | (1 | ) | ||||||
Changes in foreign currency exchange rates | — | (2 | ) | (2 | ) | ||||||
Balance at February 1, 2014 | $ | — | $ | — | $ | — |
(1) | Included within adjustments to facility closure and other costs is $34 million from the first quarter of fiscal 2013 (11-month), representing an adjustment to exclude non-cash charges or benefits, which had no impact on our Consolidated Statements of Earnings in fiscal 2013 (11-month). |
(2) | Included within adjustments to facility closure and other costs is a $5 million charge related to a change in sublease assumptions, offset by a $(6) million adjustment to write off the remaining liability as a result of the sale of Best Buy Europe, as described in Note 4, Discontinued Operations. |
|
February 1, 2014 | February 2, 2013 | ||||||||||||
Principal Balance | Interest Rate | Principal Balance | Interest Rate | ||||||||||
Europe revolving credit facility(1) | $ | — | — | % | $ | 596 | 2.0 | % |
12-Month | 11-Month | |||||||
Fiscal Year | 2014 | 2013 | ||||||
Maximum month-end amount outstanding during the year(1) | $ | 597 | $ | 596 | ||||
Average amount outstanding during the year(1) | 135 | 477 |
(1) | Amounts relate to our previous £400 million Europe unsecured revolving credit facility agreement (the "RCF"). Interest rates under the previous RCF were variable, based on LIBOR plus an applicable margin based on Best Buy Europe's fixed charges coverage ratio. As described in Note 4, Discontinued Operations, we sold our interest in Best Buy Europe on June 26, 2013. |
February 1, 2014 | February 2, 2013 | ||||||
2013 Notes | $ | — | $ | 500 | |||
2016 Notes | 349 | 349 | |||||
2018 Notes | 500 | — | |||||
2021 Notes | 649 | 648 | |||||
Financing lease obligations, due 2015 to 2026, interest rates ranging from 3.0% to 8.1% | 95 | 122 | |||||
Capital lease obligations, due 2015 to 2036, interest rates ranging from 1.9% to 9.3% | 63 | 80 | |||||
Other debt, due 2017, interest rate 6.7% | 1 | 1 | |||||
Total long-term debt | 1,657 | 1,700 | |||||
Less: current portion(1) | (45 | ) | (547 | ) | |||
Total long-term debt, less current portion | $ | 1,612 | $ | 1,153 |
(1) | Our 2013 Notes due July 15, 2013, which we retired on July 15, 2013, are classified in the current portion of long-term debt as of February 2, 2013. |
Fiscal Year | ||||
2015 | $ | 45 | ||
2016 | 38 | |||
2017 | 372 | |||
2018 | 16 | |||
2019 | 509 | |||
Thereafter | 677 | |||
Total long-term debt | $ | 1,657 |
|
12-Month | 11-Month | 12-Month | |||||||||
2014 | 2013 | 2012 | |||||||||
Minimum rentals | $ | 951 | $ | 890 | $ | 980 | |||||
Contingent rentals | 2 | 1 | 2 | ||||||||
Total rent expense | 953 | 891 | 982 | ||||||||
Less: sublease income | (18 | ) | (16 | ) | (18 | ) | |||||
Net rent expense | $ | 935 | $ | 875 | $ | 964 |
Fiscal Year | Capital Leases | Financing Leases | Operating Leases(1) | |||||||||
2015 | $ | 26 | $ | 27 | $ | 1,027 | ||||||
2016 | 18 | 25 | 931 | |||||||||
2017 | 8 | 19 | 807 | |||||||||
2018 | 3 | 15 | 656 | |||||||||
2019 | 2 | 9 | 496 | |||||||||
Thereafter | 17 | 17 | 1,116 | |||||||||
Subtotal | 74 | 112 | $ | 5,033 | ||||||||
Less: imputed interest | (11 | ) | (17 | ) | ||||||||
Present value | $ | 63 | $ | 95 |
(1) | Operating lease obligations do not include payments to landlords covering real estate taxes and common area maintenance. These charges, if included, would increase total operating lease obligations by $1.5 billion at February 1, 2014. |
|
|
12-Month | 11-Month | 12-Month | |||||||||
2014 | 2013 | 2012 | |||||||||
Federal income tax at the statutory rate | $ | 380 | $ | (70 | ) | $ | 758 | ||||
State income taxes, net of federal benefit | 25 | (2 | ) | 47 | |||||||
(Benefit) expense from foreign operations | (13 | ) | 49 | (63 | ) | ||||||
Other | 6 | 5 | — | ||||||||
Goodwill impairments (non-deductible) | — | 287 | — | ||||||||
Income tax expense | $ | 398 | $ | 269 | $ | 742 | |||||
Effective income tax rate | 36.7 | % | (135.8 | )% | 34.3 | % |
12-Month | 11-Month | 12-Month | |||||||||
2014 | 2013 | 2012 | |||||||||
United States | $ | 687 | $ | 279 | $ | 1,644 | |||||
Outside the United States | 400 | (477 | ) | 522 | |||||||
Earnings (loss) from continuing operations before income tax expense and equity in income (loss) of affiliates | $ | 1,087 | $ | (198 | ) | $ | 2,166 |
12-Month | 11-Month | 12-Month | |||||||||
2014 | 2013 | 2012 | |||||||||
Current: | |||||||||||
Federal | $ | 306 | $ | 204 | $ | 520 | |||||
State | 45 | (1 | ) | 61 | |||||||
Foreign | 64 | 66 | 72 | ||||||||
415 | 269 | 653 | |||||||||
Deferred: | |||||||||||
Federal | (21 | ) | 26 | 86 | |||||||
State | 1 | (3 | ) | 11 | |||||||
Foreign | 3 | (23 | ) | (8 | ) | ||||||
(17 | ) | — | 89 | ||||||||
Income tax expense | $ | 398 | $ | 269 | $ | 742 |
February 1, 2014 | February 2, 2013 | ||||||
Accrued property expenses | $ | 162 | $ | 194 | |||
Other accrued expenses | 133 | 119 | |||||
Deferred revenue | 81 | 153 | |||||
Compensation and benefits | 114 | 95 | |||||
Stock-based compensation | 110 | 137 | |||||
Loss and credit carryforwards | 176 | 266 | |||||
Other | 103 | 125 | |||||
Total deferred tax assets | 879 | 1,089 | |||||
Valuation allowance | (158 | ) | (228 | ) | |||
Total deferred tax assets after valuation allowance | 721 | 861 | |||||
Property and equipment | (286 | ) | (343 | ) | |||
Goodwill and intangibles | (75 | ) | (127 | ) | |||
Inventory | (60 | ) | (90 | ) | |||
Other | (16 | ) | (22 | ) | |||
Total deferred tax liabilities | (437 | ) | (582 | ) | |||
Net deferred tax assets | $ | 284 | $ | 279 |
February 1, 2014 | February 2, 2013 | ||||||
Other current assets | $ | 261 | $ | 228 | |||
Other assets | 44 | 66 | |||||
Other current liabilities | — | (5 | ) | ||||
Other long-term liabilities | (21 | ) | (10 | ) | |||
Net deferred tax assets | $ | 284 | $ | 279 |
12-Month | 11-Month | 12-Month | |||||||||
2014 | 2013 | 2012 | |||||||||
Balance at beginning of period | $ | 383 | $ | 387 | $ | 359 | |||||
Gross increases related to prior period tax positions | 38 | 10 | 69 | ||||||||
Gross decreases related to prior period tax positions | (67 | ) | (22 | ) | (35 | ) | |||||
Gross increases related to current period tax positions | 34 | 37 | 43 | ||||||||
Settlements with taxing authorities | (3 | ) | (10 | ) | (20 | ) | |||||
Lapse of statute of limitations | (15 | ) | (19 | ) | (29 | ) | |||||
Balance at end of period | $ | 370 | $ | 383 | $ | 387 |
|
12-Month | 11-Month | 12-Month | |||||||||
2014 | 2013 | 2012 | |||||||||
Revenue | |||||||||||
Domestic | $ | 35,831 | $ | 33,222 | $ | 37,596 | |||||
International | 6,579 | 6,605 | 7,861 | ||||||||
Total revenue | $ | 42,410 | $ | 39,827 | $ | 45,457 | |||||
Percentage of revenue, by revenue category | |||||||||||
Domestic: | |||||||||||
Consumer Electronics | 30 | % | 34 | % | 36 | % | |||||
Computing and Mobile Phones | 48 | % | 44 | % | 40 | % | |||||
Entertainment | 8 | % | 9 | % | 12 | % | |||||
Appliances | 7 | % | 6 | % | 5 | % | |||||
Services | 6 | % | 6 | % | 6 | % | |||||
Other | 1 | % | 1 | % | 1 | % | |||||
Total | 100 | % | 100 | % | 100 | % | |||||
International: | |||||||||||
Consumer Electronics | 28 | % | 31 | % | 34 | % | |||||
Computing and Mobile Phones | 40 | % | 39 | % | 36 | % | |||||
Entertainment | 7 | % | 8 | % | 8 | % | |||||
Appliances | 20 | % | 17 | % | 17 | % | |||||
Services | 5 | % | 5 | % | 5 | % | |||||
Other | < 1% | < 1% | < 1% | ||||||||
Total | 100 | % | 100 | % | 100 | % | |||||
Operating income (loss) | |||||||||||
Domestic | $ | 1,145 | $ | 731 | $ | 1,964 | |||||
International(1) | (5 | ) | (850 | ) | 236 | ||||||
Total operating income (loss) | 1,140 | (119 | ) | 2,200 | |||||||
Other income (expense) | |||||||||||
Gain on sale of investments | 20 | — | 55 | ||||||||
Investment income and other | 27 | 20 | 22 | ||||||||
Interest expense | (100 | ) | (99 | ) | (111 | ) | |||||
Earnings (loss) from continuing operations before income tax expense and equity in income (loss) of affiliates | $ | 1,087 | $ | (198 | ) | $ | 2,166 | ||||
Assets | |||||||||||
Domestic | $ | 11,146 | $ | 10,874 | $ | 9,592 | |||||
International | 2,867 | 5,913 | 6,413 | ||||||||
Total assets | $ | 14,013 | $ | 16,787 | $ | 16,005 | |||||
Capital expenditures | |||||||||||
Domestic | $ | 440 | $ | 488 | $ | 488 | |||||
International | 107 | 217 | 278 | ||||||||
Total capital expenditures | $ | 547 | $ | 705 | $ | 766 | |||||
Depreciation | |||||||||||
Domestic | $ | 565 | $ | 561 | $ | 612 | |||||
International | 136 | 233 | 267 | ||||||||
Total depreciation | $ | 701 | $ | 794 | $ | 879 |
(1) | Included within our International segment's operating loss for fiscal 2013 (11-month) is a $819 million goodwill impairment charge. |
12-Month | 11-Month | 12-Month | |||||||||
2014 | 2013 | 2012 | |||||||||
Net sales to customers | |||||||||||
United States | $ | 35,831 | $ | 33,222 | $ | 37,596 | |||||
Canada | 4,522 | 4,818 | 5,635 | ||||||||
China | 1,806 | 1,574 | 2,069 | ||||||||
Other | 251 | 213 | 157 | ||||||||
Total revenue | $ | 42,410 | $ | 39,827 | $ | 45,457 | |||||
Long-lived assets | |||||||||||
United States | $ | 2,190 | $ | 2,404 | $ | 2,507 | |||||
Europe | — | 352 | 352 | ||||||||
Canada | 244 | 341 | 432 | ||||||||
China | 139 | 142 | 161 | ||||||||
Other | 25 | 31 | 19 | ||||||||
Total long-lived assets | $ | 2,598 | $ | 3,270 | $ | 3,471 |
|
|
Quarter | 12-Month | ||||||||||||||||||
1st | 2nd | 3rd | 4th | 2014 | |||||||||||||||
Revenue | $ | 9,347 | $ | 9,266 | $ | 9,327 | $ | 14,470 | $ | 42,410 | |||||||||
Comparable store sales % change(1) | (1.4 | )% | (0.6 | )% | 0.3 | % | (1.2 | )% | (0.8 | )% | |||||||||
Gross profit | $ | 2,158 | $ | 2,458 | $ | 2,157 | $ | 2,917 | $ | 9,690 | |||||||||
Operating income(2) | 168 | 413 | 90 | 469 | 1,140 | ||||||||||||||
Net earnings from continuing operations | 97 | 237 | 44 | 311 | 689 | ||||||||||||||
Gain (loss) from discontinued operations, net of tax | (170 | ) | 11 | 10 | (17 | ) | (166 | ) | |||||||||||
Net earnings (loss) including noncontrolling interests | (73 | ) | 248 | 54 | 294 | 523 | |||||||||||||
Net earnings (loss) attributable to Best Buy Co., Inc. shareholders | (81 | ) | 266 | 54 | 293 | 532 | |||||||||||||
Diluted earnings (loss) per share(3) | |||||||||||||||||||
Continuing operations | $ | 0.29 | $ | 0.69 | $ | 0.12 | $ | 0.88 | $ | 1.98 | |||||||||
Discontinued operations | (0.53 | ) | 0.08 | 0.04 | (0.05 | ) | (0.45 | ) | |||||||||||
Diluted earnings (loss) per share | $ | (0.24 | ) | $ | 0.77 | $ | 0.16 | $ | 0.83 | $ | 1.53 |
Quarter | 11-Month | ||||||||||||||||||
1st | 2nd | 3rd | 4th | 2013(4) | |||||||||||||||
Revenue | $ | 10,343 | $ | 9,306 | $ | 9,343 | $ | 14,921 | $ | 39,827 | |||||||||
Comparable store sales % decline(1) | (5.2 | )% | (3.3 | )% | (5.1 | )% | (1.4 | )% | (3.4 | )% | |||||||||
Gross profit | $ | 2,572 | $ | 2,249 | $ | 2,213 | $ | 3,331 | $ | 9,298 | |||||||||
Operating income (loss)(5) | 263 | 87 | — | (181 | ) | (119 | ) | ||||||||||||
Net earnings (loss) from continuing operations | 169 | 30 | (9 | ) | (460 | ) | (467 | ) | |||||||||||
Gain (loss) from discontinued operations, net of tax | (17 | ) | (37 | ) | 10 | 81 | 47 | ||||||||||||
Net earnings (loss) including noncontrolling interests | 152 | (7 | ) | 1 | (379 | ) | (420 | ) | |||||||||||
Net earnings (loss) attributable to Best Buy Co., Inc. shareholders | 158 | 12 | (10 | ) | (409 | ) | (441 | ) | |||||||||||
Diluted earnings (loss) per share(3) | |||||||||||||||||||
Continuing operations | $ | 0.49 | $ | 0.09 | $ | (0.03 | ) | $ | (1.36 | ) | $ | (1.38 | ) | ||||||
Discontinued operations | (0.03 | ) | (0.05 | ) | — | 0.15 | 0.08 | ||||||||||||
Diluted earnings (loss) per share | $ | 0.46 | $ | 0.04 | $ | (0.03 | ) | $ | (1.21 | ) | $ | (1.30 | ) |
(1) | Comprised of revenue from stores operating for at least 14 full months, as well as revenue related to call centers, websites and our other comparable sales channels. Revenue we earn from sales of merchandise to wholesalers or dealers is generally not included within our comparable store sales calculation. Relocated, remodeled and expanded stores are excluded from our comparable store sales calculation until at least 14 full months after reopening. Acquired stores are included in our comparable store sales calculation beginning with the first full quarter following the first anniversary of the date of the acquisition. The portion of our calculation of the comparable store sales percentage change attributable to our International segment excludes the effect of fluctuations in foreign currency exchange rates. The method of calculating comparable store sales varies across the retail industry. As a result, our method of calculating comparable store sales may not be the same as other retailers' methods. The calculation of comparable store sales excludes the impact of the extra week of revenue in the fourth quarter of fiscal 2012, as well as revenue from discontinued operations for all periods presented. |
(2) | Includes $6 million, $7 million, $31 million and $115 million of restructuring charges recorded in the fiscal first, second, third and fourth quarters, respectively, and $159 million for the 12 months ended February 1, 2014, related to measures we took to restructure our businesses. |
(3) | The sum of our quarterly diluted earnings per share does not equal our annual diluted earnings per share due to the impact of the timing of the repurchases of common stock and stock option exercises on quarterly and annual weighted-average shares outstanding. |
(4) | On November 2, 2011, our Board of Directors approved a change to our fiscal year-end from the Saturday nearest the end of February to the Saturday nearest the end of January. In the first quarter of fiscal 2013 (11-month), we began reporting our quarterly results on the basis of our new fiscal year-end. As such, the results for the month of February 2012, which are included in the audited results for fiscal 2012, were also included in the reported first quarter of fiscal 2013 (11-month). However, the results for the month of February 2012 are not included in the results for the full year of fiscal 2013 (11-month). Thus, the four quarters of fiscal year 2013 (11-month) are not additive. |
(5) | Includes $127 million, $91 million, $34 million and $169 million of restructuring charges recorded in the fiscal first, second, third and fourth quarters, respectively, and $415 million for the 11 months ended February 2, 2013, related to measures we took to restructure our businesses. Also included in the fourth quarter and 11 months ended February 2, 2013, is a $822 million goodwill impairment charge related to our Canada, Five Star and U.S. reporting units. |
|
Balance at Beginning of Period | Charged to Expenses or Other Accounts | Other(1) | Balance at End of Period | ||||||||||||
Year ended February 1, 2014 | |||||||||||||||
Allowance for doubtful accounts | $ | 92 | $ | 76 | $ | (64 | ) | $ | 104 | ||||||
Year ended February 2, 2013 | |||||||||||||||
Allowance for doubtful accounts | $ | 72 | $ | 34 | $ | (14 | ) | $ | 92 | ||||||
Year ended March 3, 2012 | |||||||||||||||
Allowance for doubtful accounts | $ | 107 | $ | 8 | $ | (43 | ) | $ | 72 |
(1) | Includes bad debt write-offs and recoveries, acquisitions and the effect of foreign currency fluctuations. |
|
Asset | Life (in years) | |
Buildings | 25-50 | |
Leasehold improvements | 3-25 | |
Fixtures and equipment | 3-20 | |
Property under capital lease | 2-20 |
Goodwill | Indefinite-Lived Tradenames | ||||||||||||||||||||||
Domestic | International | Total | Domestic | International | Total | ||||||||||||||||||
Balances at February 26, 2011 | $ | 422 | $ | 2,032 | $ | 2,454 | $ | 21 | $ | 84 | $ | 105 | |||||||||||
Acquisitions(1) | 94 | — | 94 | 1 | — | 1 | |||||||||||||||||
Impairments(2) | — | (1,207 | ) | (1,207 | ) | — | — | — | |||||||||||||||
Sale of business | — | (7 | ) | (7 | ) | (3 | ) | (2 | ) | (5 | ) | ||||||||||||
Changes in foreign currency exchange rates | — | 1 | 1 | — | 1 | 1 | |||||||||||||||||
Other(3) | — | — | — | — | 28 | 28 | |||||||||||||||||
Balances at March 3, 2012 | 516 | 819 | 1,335 | 19 | 111 | 130 | |||||||||||||||||
Acquisitions(4) | 15 | — | 15 | — | — | — | |||||||||||||||||
Impairments | (3 | ) | (819 | ) | (822 | ) | — | — | — | ||||||||||||||
Changes in foreign currency exchange rates | — | — | — | — | 1 | 1 | |||||||||||||||||
Balances at February 2, 2013 | 528 | — | 528 | 19 | 112 | 131 | |||||||||||||||||
Impairments | — | — | — | — | (4 | ) | (4 | ) | |||||||||||||||
Sale of business(5) | (103 | ) | — | (103 | ) | — | (22 | ) | (22 | ) | |||||||||||||
Changes in foreign currency exchange rates | — | — | — | — | (4 | ) | (4 | ) | |||||||||||||||
Balances at February 1, 2014 | $ | 425 | $ | — | $ | 425 | $ | 19 | $ | 82 | $ | 101 |
(1) | Represents goodwill acquired, primarily as a result of the mindSHIFT acquisition in fiscal 2012. |
(2) | Represents the full impairment of goodwill attributable to Best Buy Europe as described in Note 3, Profit Share Buy-Out. The gross carrying amount of goodwill and cumulative impairment were written off as a result of the sale of Best Buy Europe in fiscal 2014. |
(3) | Represents the transfer of certain definite-lived tradenames (at their net book value) to indefinite-lived tradenames following our decision to no longer phase out certain tradenames. We believe these tradenames will continue to contribute to our future cash flows indefinitely. |
(4) | Represents goodwill acquired, primarily as a result of an acquisition made by mindSHIFT in fiscal 2013 (11-month). |
(5) | Represents goodwill written-off as a result of the sale of mindSHIFT in fiscal 2014 and indefinite-lived tradenames written off as a result of the sale of Best Buy Europe in fiscal 2014. |
February 1, 2014 | February 2, 2013 | ||||||||||||||
Gross Carrying Amount(1) | Cumulative Impairment(1) | Gross Carrying Amount | Cumulative Impairment | ||||||||||||
Goodwill | $ | 1,308 | $ | (883 | ) | $ | 2,608 | $ | (2,080 | ) |
(1) | Excludes the gross carrying amount and cumulative impairment related to Best Buy Europe and mindSHIFT, which were sold during fiscal 2014. |
February 1, 2014 | February 2, 2013 | ||||||
Accrued liabilities | $ | 88 | $ | 77 | |||
Long-term liabilities | 52 | 47 | |||||
Total | $ | 140 | $ | 124 |
12-Month | 11-Month | 12-Month | ||||||||||
2014 | 2013 | 2012 | ||||||||||
Gift card breakage income | $ | 53 | $ | 46 | $ | 54 |
Cost of Goods Sold | ||||
• | Total cost of products sold including: | |||
— | Freight expenses associated with moving merchandise inventories from our vendors to our distribution centers; | |||
— | Vendor allowances that are not a reimbursement of specific, incremental and identifiable costs to promote a vendor's products; and | |||
— | Cash discounts on payments to merchandise vendors; | |||
• | Cost of services provided including: | |||
— | Payroll and benefits costs for services employees; and | |||
— | Cost of replacement parts and related freight expenses; | |||
• | Physical inventory losses; | |||
• | Markdowns; | |||
• | Customer shipping and handling expenses; | |||
• | Costs associated with operating our distribution network, including payroll and benefit costs, occupancy costs, and depreciation; and | |||
• | Freight expenses associated with moving merchandise inventories from our distribution centers to our retail stores. |
SG&A | ||||
• | Payroll and benefit costs for retail and corporate employees; | |||
• | Occupancy and maintenance costs of retail, services and corporate facilities; | |||
• | Depreciation and amortization related to retail, services and corporate assets; | |||
• | Advertising costs; | |||
• | Vendor allowances that are a reimbursement of specific, incremental and identifiable costs to promote a vendor's products; | |||
• | Tender costs, including bank charges and costs associated with credit and debit card interchange fees; | |||
• | Charitable contributions; | |||
• | Outside and outsourced service fees; | |||
• | Long-lived asset impairment charges; and | |||
• | Other administrative costs, such as supplies, and travel and lodging. |
Cost of Goods Sold | ||||
• | Total cost of products sold including: | |||
— | Freight expenses associated with moving merchandise inventories from our vendors to our distribution centers; | |||
— | Vendor allowances that are not a reimbursement of specific, incremental and identifiable costs to promote a vendor's products; and | |||
— | Cash discounts on payments to merchandise vendors; | |||
• | Cost of services provided including: | |||
— | Payroll and benefits costs for services employees; and | |||
— | Cost of replacement parts and related freight expenses; | |||
• | Physical inventory losses; | |||
• | Markdowns; | |||
• | Customer shipping and handling expenses; | |||
• | Costs associated with operating our distribution network, including payroll and benefit costs, occupancy costs, and depreciation; and | |||
• | Freight expenses associated with moving merchandise inventories from our distribution centers to our retail stores. |
SG&A | ||||
• | Payroll and benefit costs for retail and corporate employees; | |||
• | Occupancy and maintenance costs of retail, services and corporate facilities; | |||
• | Depreciation and amortization related to retail, services and corporate assets; | |||
• | Advertising costs; | |||
• | Vendor allowances that are a reimbursement of specific, incremental and identifiable costs to promote a vendor's products; | |||
• | Tender costs, including bank charges and costs associated with credit and debit card interchange fees; | |||
• | Charitable contributions; | |||
• | Outside and outsourced service fees; | |||
• | Long-lived asset impairment charges; and | |||
• | Other administrative costs, such as supplies, and travel and lodging. |
|
Asset | Life (in years) | |
Buildings | 25-50 | |
Leasehold improvements | 3-25 | |
Fixtures and equipment | 3-20 | |
Property under capital lease | 2-20 |
Goodwill | Indefinite-Lived Tradenames | ||||||||||||||||||||||
Domestic | International | Total | Domestic | International | Total | ||||||||||||||||||
Balances at February 26, 2011 | $ | 422 | $ | 2,032 | $ | 2,454 | $ | 21 | $ | 84 | $ | 105 | |||||||||||
Acquisitions(1) | 94 | — | 94 | 1 | — | 1 | |||||||||||||||||
Impairments(2) | — | (1,207 | ) | (1,207 | ) | — | — | — | |||||||||||||||
Sale of business | — | (7 | ) | (7 | ) | (3 | ) | (2 | ) | (5 | ) | ||||||||||||
Changes in foreign currency exchange rates | — | 1 | 1 | — | 1 | 1 | |||||||||||||||||
Other(3) | — | — | — | — | 28 | 28 | |||||||||||||||||
Balances at March 3, 2012 | 516 | 819 | 1,335 | 19 | 111 | 130 | |||||||||||||||||
Acquisitions(4) | 15 | — | 15 | — | — | — | |||||||||||||||||
Impairments | (3 | ) | (819 | ) | (822 | ) | — | — | — | ||||||||||||||
Changes in foreign currency exchange rates | — | — | — | — | 1 | 1 | |||||||||||||||||
Balances at February 2, 2013 | 528 | — | 528 | 19 | 112 | 131 | |||||||||||||||||
Impairments | — | — | — | — | (4 | ) | (4 | ) | |||||||||||||||
Sale of business(5) | (103 | ) | — | (103 | ) | — | (22 | ) | (22 | ) | |||||||||||||
Changes in foreign currency exchange rates | — | — | — | — | (4 | ) | (4 | ) | |||||||||||||||
Balances at February 1, 2014 | $ | 425 | $ | — | $ | 425 | $ | 19 | $ | 82 | $ | 101 |
(1) | Represents goodwill acquired, primarily as a result of the mindSHIFT acquisition in fiscal 2012. |
(2) | Represents the full impairment of goodwill attributable to Best Buy Europe as described in Note 3, Profit Share Buy-Out. The gross carrying amount of goodwill and cumulative impairment were written off as a result of the sale of Best Buy Europe in fiscal 2014. |
(3) | Represents the transfer of certain definite-lived tradenames (at their net book value) to indefinite-lived tradenames following our decision to no longer phase out certain tradenames. We believe these tradenames will continue to contribute to our future cash flows indefinitely. |
(4) | Represents goodwill acquired, primarily as a result of an acquisition made by mindSHIFT in fiscal 2013 (11-month). |
(5) | Represents goodwill written-off as a result of the sale of mindSHIFT in fiscal 2014 and indefinite-lived tradenames written off as a result of the sale of Best Buy Europe in fiscal 2014. |
February 1, 2014 | February 2, 2013 | ||||||||||||||
Gross Carrying Amount(1) | Cumulative Impairment(1) | Gross Carrying Amount | Cumulative Impairment | ||||||||||||
Goodwill | $ | 1,308 | $ | (883 | ) | $ | 2,608 | $ | (2,080 | ) |
(1) | Excludes the gross carrying amount and cumulative impairment related to Best Buy Europe and mindSHIFT, which were sold during fiscal 2014. |
February 1, 2014 | February 2, 2013 | ||||||
Accrued liabilities | $ | 88 | $ | 77 | |||
Long-term liabilities | 52 | 47 | |||||
Total | $ | 140 | $ | 124 |
12-Month | 11-Month | 12-Month | ||||||||||
2014 | 2013 | 2012 | ||||||||||
Gift card breakage income | $ | 53 | $ | 46 | $ | 54 |
Cost of Goods Sold | ||||
• | Total cost of products sold including: | |||
— | Freight expenses associated with moving merchandise inventories from our vendors to our distribution centers; | |||
— | Vendor allowances that are not a reimbursement of specific, incremental and identifiable costs to promote a vendor's products; and | |||
— | Cash discounts on payments to merchandise vendors; | |||
• | Cost of services provided including: | |||
— | Payroll and benefits costs for services employees; and | |||
— | Cost of replacement parts and related freight expenses; | |||
• | Physical inventory losses; | |||
• | Markdowns; | |||
• | Customer shipping and handling expenses; | |||
• | Costs associated with operating our distribution network, including payroll and benefit costs, occupancy costs, and depreciation; and | |||
• | Freight expenses associated with moving merchandise inventories from our distribution centers to our retail stores. |
SG&A | ||||
• | Payroll and benefit costs for retail and corporate employees; | |||
• | Occupancy and maintenance costs of retail, services and corporate facilities; | |||
• | Depreciation and amortization related to retail, services and corporate assets; | |||
• | Advertising costs; | |||
• | Vendor allowances that are a reimbursement of specific, incremental and identifiable costs to promote a vendor's products; | |||
• | Tender costs, including bank charges and costs associated with credit and debit card interchange fees; | |||
• | Charitable contributions; | |||
• | Outside and outsourced service fees; | |||
• | Long-lived asset impairment charges; and | |||
• | Other administrative costs, such as supplies, and travel and lodging. |
|
New Fiscal Calendar(1) | Previous Fiscal Calendar(1) | |||
2014 | 2013 (11-Month) | 2012 | ||
February 2013 - January 2014 | March 2012 - January 2013 | March 2011 - February 2012 |
(1) | For entities reported on a lag, the fiscal months included in fiscal 2013 (11-month) were February through December, and in fiscal 2014 and 2012 were January through December. |
One Month Ended | |||||||
January 31, 2012 | January 31, 2011 | ||||||
(unaudited) | (unaudited) | ||||||
Revenue | $ | 189 | $ | 249 | |||
Gross profit | 16 | 24 | |||||
Operating loss | (14 | ) | (1 | ) | |||
Net earnings (loss) from continuing operations | (13 | ) | — | ||||
Loss from discontinued operations, net of tax | (12 | ) | (28 | ) | |||
Net loss including noncontrolling interests | (25 | ) | (28 | ) | |||
Net loss attributable to Best Buy Co., Inc. shareholders(1) | (14 | ) | (33 | ) |
(1) | The net loss attributable to Best Buy Co., Inc. shareholders for the one month ended January 31, 2012, represents the adjustment to retained earnings within the Consolidated Statements of Changes in Shareholders' Equity as a result of the exclusion of January results for entities reported on a lag. |
|
June 26, 2013 | |||
Cash and cash equivalents | $ | 597 | |
Receivables | 1,295 | ||
Merchandise inventories | 554 | ||
Other current assets | 168 | ||
Net property and equipment | 159 | ||
Other assets | 316 | ||
Total assets | 3,089 | ||
Accounts payable | 790 | ||
Short-term debt | 973 | ||
Other current liabilities | 1,145 | ||
Long-term liabilities | 65 | ||
Total liabilities | 2,973 |
12-Month | 11-Month | 12-Month | |||||||||
2014 | 2013 | 2012 | |||||||||
Revenue | $ | 2,815 | $ | 5,259 | $ | 5,658 | |||||
Restructuring charges(1) | 100 | 34 | 239 | ||||||||
Gain (loss) from discontinued operations before income tax benefit | (240 | ) | 15 | (1,521 | ) | ||||||
Income tax benefit(2) | 42 | 37 | 122 | ||||||||
Gain on sale of discontinued operations | 32 | — | — | ||||||||
Equity in loss of affiliates | — | (5 | ) | (3 | ) | ||||||
Net gain (loss) from discontinued operations including noncontrolling interests | (166 | ) | 47 | (1,402 | ) | ||||||
Net (gain) loss from discontinued operations attributable to noncontrolling interests | 11 | (19 | ) | (1,250 | ) | ||||||
Net gain (loss) from discontinued operations attributable to Best Buy Co., Inc. shareholders | $ | (155 | ) | $ | 28 | $ | (2,652 | ) |
(1) | See Note 6, Restructuring Charges, for further discussion of the restructuring charges associated with discontinued operations. |
(2) | Income tax benefit for fiscal 2014 includes a $27 million benefit related to a tax allocation between continuing and discontinued operations and a $15 million benefit related to the impairment of our investment in Best Buy Europe. The fiscal 2014 effective tax rate for discontinued operations differs from the statutory tax rate primarily due to the previously mentioned tax allocation, sale of mindSHIFT, restructuring charges and the impairment of our investment in Best Buy Europe. The sale of mindSHIFT, restructuring charges and impairment generally included no related tax benefit. The deferred tax assets related to the sale of mindSHIFT and restructuring charges generally resulted in an increase in the valuation allowance in an equal amount, of which the investment impairment is not tax deductible. |
|
Fair Value Measurements Using Inputs Considered as | |||||||||||||||
Fair Value at February 1, 2014 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Assets | |||||||||||||||
Cash and cash equivalents | |||||||||||||||
Money market funds | $ | 53 | $ | 53 | $ | — | $ | — | |||||||
Commercial paper | 80 | — | 80 | — | |||||||||||
Treasury bills | 263 | 263 | — | — | |||||||||||
Short-term investments | |||||||||||||||
Commercial paper | 100 | — | 100 | — | |||||||||||
Other current assets | |||||||||||||||
Foreign currency derivative instruments | 2 | — | 2 | — | |||||||||||
Other assets | |||||||||||||||
Auction rate securities | 9 | — | — | 9 | |||||||||||
Marketable securities that fund deferred compensation | 96 | 96 | — | — | |||||||||||
Liabilities | |||||||||||||||
Accrued liabilities | |||||||||||||||
Foreign currency derivative instruments | 5 | — | 5 | — |
Fair Value Measurements Using Inputs Considered as | |||||||||||||||
Fair Value at February 2, 2013 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
Assets | |||||||||||||||
Cash and cash equivalents | |||||||||||||||
Money market funds | $ | 520 | $ | 520 | $ | — | $ | — | |||||||
Other current assets | |||||||||||||||
Foreign currency derivative instruments | 1 | — | 1 | — | |||||||||||
Other assets | |||||||||||||||
Auction rate securities | 21 | — | — | 21 | |||||||||||
Marketable equity securities | 27 | 27 | — | — | |||||||||||
Marketable securities that fund deferred compensation | 88 | 88 | — | — |
Debt securities — Auction rate securities only | |||||||||||
Student loan bonds | Municipal revenue bonds | Total | |||||||||
Balances at March 3, 2012 | $ | 80 | $ | 2 | $ | 82 | |||||
Changes in unrealized losses in other comprehensive income | 4 | — | 4 | ||||||||
Sales | (65 | ) | — | (65 | ) | ||||||
Balances at February 2, 2013 | 19 | 2 | 21 | ||||||||
Changes in unrealized losses in other comprehensive income | 1 | — | 1 | ||||||||
Sales | (13 | ) | — | (13 | ) | ||||||
Balances at February 1, 2014 | $ | 7 | $ | 2 | $ | 9 |
12-Month 2014 | 11-Month 2013 | ||||||||||||||
Impairments | Remaining Net Carrying Value(1) | Impairments | Remaining Net Carrying Value (1) | ||||||||||||
Continuing operations | |||||||||||||||
Property and equipment (non-restructuring) | $ | 101 | $ | 10 | $ | 60 | $ | 8 | |||||||
Goodwill(2) | — | — | 822 | — | |||||||||||
Restructuring activities(3) | |||||||||||||||
Property and equipment | 9 | — | 59 | — | |||||||||||
Investments | 16 | 21 | 27 | 38 | |||||||||||
Total | $ | 126 | $ | 31 | $ | 968 | $ | 46 | |||||||
Discontinued operations(4) | |||||||||||||||
Property and equipment(5) | $ | 220 | $ | — | $ | 11 | $ | — | |||||||
Tradename | 4 | — | — | — | |||||||||||
Total | $ | 224 | $ | — | $ | 11 | $ | — |
(1) | Remaining net carrying value approximates fair value. |
(2) | See Note 1, Significant Accounting Policies, for additional information. |
(3) | See Note 6, Restructuring Charges, for additional information. |
(4) | Property and equipment and tradename impairments associated with discontinued operations are recorded within gain (loss) from discontinued operations in our Consolidated Statements of Earnings. |
(5) | Includes the $175 million impairment to write down the book value of our investment in Best Buy Europe to fair value. Upon completion of the sale of Best Buy Europe as described in Note 4, Discontinued Operations, the remaining net carrying values of all assets have been reduced to zero. |
|
12-Month | 11-Month | 12-Month | |||||||||
2014 | 2013 | 2012 | |||||||||
Continuing operations | |||||||||||
Renew Blue | $ | 165 | $ | 171 | $ | — | |||||
Fiscal 2013 U.S. restructuring | (6 | ) | 257 | — | |||||||
Fiscal 2012 restructuring | — | (1 | ) | 28 | |||||||
Fiscal 2011 restructuring | — | (12 | ) | 20 | |||||||
Total | 159 | 415 | 48 | ||||||||
Discontinued operations | |||||||||||
Fiscal 2013 Europe restructuring | 95 | 36 | — | ||||||||
Fiscal 2012 restructuring | 5 | (1 | ) | 215 | |||||||
Fiscal 2011 restructuring | — | (1 | ) | 24 | |||||||
Total (Note 4) | 100 | 34 | 239 | ||||||||
Total | $ | 259 | $ | 449 | $ | 287 |
Termination Benefits | Facility Closure and Other Costs | Total | |||||||||
Balance at March 3, 2012 | $ | — | $ | — | $ | — | |||||
Charges | 55 | 54 | 109 | ||||||||
Cash payments | (1 | ) | — | (1 | ) | ||||||
Balance at February 2, 2013 | 54 | 54 | 108 | ||||||||
Charges | 133 | 16 | 149 | ||||||||
Cash payments | (68 | ) | (23 | ) | (91 | ) | |||||
Adjustments | (8 | ) | 4 | (4 | ) | ||||||
Balance at February 1, 2014 | $ | 111 | $ | 51 | $ | 162 |
Domestic | International | Total | |||||||||||||||||||||||||||||||||
12-Month 2014 | 11-Month 2013 | Cumulative Amount | 12-Month 2014 | 11-Month 2013 | Cumulative Amount | 12-Month 2014 | 11-Month 2013 | Cumulative Amount | |||||||||||||||||||||||||||
Continuing operations | |||||||||||||||||||||||||||||||||||
Inventory write-downs | $ | — | $ | 1 | $ | 1 | $ | — | $ | — | $ | — | $ | — | $ | 1 | $ | 1 | |||||||||||||||||
Property and equipment impairments | 7 | 7 | 14 | 2 | 23 | 25 | 9 | 30 | 39 | ||||||||||||||||||||||||||
Termination benefits | 106 | 46 | 152 | 28 | 9 | 37 | 134 | 55 | 189 | ||||||||||||||||||||||||||
Investment impairments | 16 | 27 | 43 | — | — | — | 16 | 27 | 43 | ||||||||||||||||||||||||||
Facility closure and other costs | — | 3 | 3 | 6 | 55 | 61 | 6 | 58 | 64 | ||||||||||||||||||||||||||
Total | $ | 129 | $ | 84 | $ | 213 | $ | 36 | $ | 87 | $ | 123 | $ | 165 | $ | 171 | $ | 336 |
Termination Benefits | Facility Closure and Other Costs | Total | |||||||||
Balance at March 3, 2012 | $ | — | $ | — | $ | — | |||||
Charges | 19 | 5 | 24 | ||||||||
Cash payments | (19 | ) | — | (19 | ) | ||||||
Balance at February 2, 2013 | — | 5 | 5 | ||||||||
Charges | 36 | 2 | 38 | ||||||||
Cash payments | (2 | ) | (7 | ) | (9 | ) | |||||
Adjustments(1) | (34 | ) | — | (34 | ) | ||||||
Balance at February 1, 2014 | $ | — | $ | — | $ | — |
(1) | Represents the remaining liability written off as a result of the sale of Best Buy Europe, as described in Note 4, Discontinued Operations. |
International | |||||||||||
12-Month 2014 | 11-Month 2013 | Cumulative Amount | |||||||||
Discontinued operations | |||||||||||
Inventory write-downs | $ | 7 | $ | — | $ | 7 | |||||
Property and equipment impairments | 45 | 12 | 57 | ||||||||
Termination benefits | 36 | 19 | 55 | ||||||||
Tradename impairments | 4 | — | 4 | ||||||||
Facility closure and other costs | 3 | 5 | 8 | ||||||||
Total | $ | 95 | $ | 36 | $ | 131 |
Termination Benefits | Facility Closure and Other Costs | Total | |||||||||
Balance at March 3, 2012 | $ | — | $ | — | $ | — | |||||
Charges | 109 | 152 | 261 | ||||||||
Cash payments | (65 | ) | (33 | ) | (98 | ) | |||||
Adjustments | (40 | ) | (6 | ) | (46 | ) | |||||
Balance at February 2, 2013 | 4 | 113 | 117 | ||||||||
Charges | — | 4 | 4 | ||||||||
Cash payments | (2 | ) | (46 | ) | (48 | ) | |||||
Adjustments | (2 | ) | (13 | ) | (15 | ) | |||||
Balance at February 1, 2014 | $ | — | $ | 58 | $ | 58 |
Domestic | |||||||||||
12-Month 2014 | 11-Month 2013 | Cumulative Amount | |||||||||
Continuing operations | |||||||||||
Property and equipment impairments | $ | — | $ | 29 | $ | 29 | |||||
Termination benefits | — | 77 | 77 | ||||||||
Facility closure and other costs | (6 | ) | 151 | 145 | |||||||
Total | $ | (6 | ) | $ | 257 | $ | 251 |
Termination Benefits | Facility Closure and Other Costs | Total | |||||||||
Balance at March 3, 2012 | $ | 17 | $ | 85 | $ | 102 | |||||
Charges | 1 | 2 | 3 | ||||||||
Cash payments | (18 | ) | (83 | ) | (101 | ) | |||||
Adjustments(1) | — | 28 | 28 | ||||||||
Changes in foreign currency exchange rates | — | 4 | 4 | ||||||||
Balance at February 2, 2013 | — | 36 | 36 | ||||||||
Cash payments | — | (33 | ) | (33 | ) | ||||||
Adjustments(2) | — | (1 | ) | (1 | ) | ||||||
Changes in foreign currency exchange rates | — | (2 | ) | (2 | ) | ||||||
Balance at February 1, 2014 | $ | — | $ | — | $ | — |
(1) | Included within adjustments to facility closure and other costs is $34 million from the first quarter of fiscal 2013 (11-month), representing an adjustment to exclude non-cash charges or benefits, which had no impact on our Consolidated Statements of Earnings in fiscal 2013 (11-month). |
(2) | Included within adjustments to facility closure and other costs is a $5 million charge related to a change in sublease assumptions, offset by a $(6) million adjustment to write off the remaining liability as a result of the sale of Best Buy Europe, as described in Note 4, Discontinued Operations. |
Domestic | International | Total | |||||||||||||||||||||||||||||||||||||||||||||
12-Month 2014 | 11-Month 2013 | 12-Month 2012 | Cumulative Amount | 12-Month 2014 | 11-Month 2013 | 12-Month 2012 | Cumulative Amount | 12-Month 2014 | 11-Month 2013 | 12-Month 2012 | Cumulative Amount | ||||||||||||||||||||||||||||||||||||
Continuing operations | |||||||||||||||||||||||||||||||||||||||||||||||
Property and equipment impairments | $ | — | $ | — | $ | 17 | $ | 17 | $ | — | $ | — | $ | 5 | $ | 5 | $ | — | $ | — | $ | 22 | $ | 22 | |||||||||||||||||||||||
Termination benefits | — | — | 1 | 1 | — | — | — | — | — | — | 1 | 1 | |||||||||||||||||||||||||||||||||||
Facility closure and other costs | — | (1 | ) | 5 | 4 | — | — | — | — | — | (1 | ) | 5 | 4 | |||||||||||||||||||||||||||||||||
Total | — | (1 | ) | 23 | 22 | — | — | 5 | 5 | — | (1 | ) | 28 | 27 | |||||||||||||||||||||||||||||||||
Discontinued operations | |||||||||||||||||||||||||||||||||||||||||||||||
Inventory write-downs | — | — | — | — | — | — | 11 | 11 | — | — | 11 | 11 | |||||||||||||||||||||||||||||||||||
Property and equipment impairments | — | — | — | — | — | — | 106 | 106 | — | — | 106 | 106 | |||||||||||||||||||||||||||||||||||
Termination benefits | — | — | — | — | — | 1 | 16 | 17 | — | 1 | 16 | 17 | |||||||||||||||||||||||||||||||||||
Facility closure and other costs | — | — | — | — | 5 | (2 | ) | 82 | 85 | 5 | (2 | ) | 82 | 85 | |||||||||||||||||||||||||||||||||
Total | — | — | — | — | 5 | (1 | ) | 215 | 219 | 5 | (1 | ) | 215 | 219 | |||||||||||||||||||||||||||||||||
Total | $ | — | $ | (1 | ) | $ | 23 | $ | 22 | $ | 5 | $ | (1 | ) | $ | 220 | $ | 224 | $ | 5 | $ | (2 | ) | $ | 243 | $ | 246 |
|
February 1, 2014 | February 2, 2013 | ||||||||||||
Principal Balance | Interest Rate | Principal Balance | Interest Rate | ||||||||||
Europe revolving credit facility(1) | $ | — | — | % | $ | 596 | 2.0 | % |
12-Month | 11-Month | |||||||
Fiscal Year | 2014 | 2013 | ||||||
Maximum month-end amount outstanding during the year(1) | $ | 597 | $ | 596 | ||||
Average amount outstanding during the year(1) | 135 | 477 |
(1) | Amounts relate to our previous £400 million Europe unsecured revolving credit facility agreement (the "RCF"). Interest rates under the previous RCF were variable, based on LIBOR plus an applicable margin based on Best Buy Europe's fixed charges coverage ratio. As described in Note 4, Discontinued Operations, we sold our interest in Best Buy Europe on June 26, 2013. |
February 1, 2014 | February 2, 2013 | ||||||
2013 Notes | $ | — | $ | 500 | |||
2016 Notes | 349 | 349 | |||||
2018 Notes | 500 | — | |||||
2021 Notes | 649 | 648 | |||||
Financing lease obligations, due 2015 to 2026, interest rates ranging from 3.0% to 8.1% | 95 | 122 | |||||
Capital lease obligations, due 2015 to 2036, interest rates ranging from 1.9% to 9.3% | 63 | 80 | |||||
Other debt, due 2017, interest rate 6.7% | 1 | 1 | |||||
Total long-term debt | 1,657 | 1,700 | |||||
Less: current portion(1) | (45 | ) | (547 | ) | |||
Total long-term debt, less current portion | $ | 1,612 | $ | 1,153 |
(1) | Our 2013 Notes due July 15, 2013, which we retired on July 15, 2013, are classified in the current portion of long-term debt as of February 2, 2013. |
Fiscal Year | ||||
2015 | $ | 45 | ||
2016 | 38 | |||
2017 | 372 | |||
2018 | 16 | |||
2019 | 509 | |||
Thereafter | 677 | |||
Total long-term debt | $ | 1,657 |
|
12-Month | 11-Month | 12-Month | |||||||||
2014 | 2013 | 2012 | |||||||||
Minimum rentals | $ | 951 | $ | 890 | $ | 980 | |||||
Contingent rentals | 2 | 1 | 2 | ||||||||
Total rent expense | 953 | 891 | 982 | ||||||||
Less: sublease income | (18 | ) | (16 | ) | (18 | ) | |||||
Net rent expense | $ | 935 | $ | 875 | $ | 964 |
Fiscal Year | Capital Leases | Financing Leases | Operating Leases(1) | |||||||||
2015 | $ | 26 | $ | 27 | $ | 1,027 | ||||||
2016 | 18 | 25 | 931 | |||||||||
2017 | 8 | 19 | 807 | |||||||||
2018 | 3 | 15 | 656 | |||||||||
2019 | 2 | 9 | 496 | |||||||||
Thereafter | 17 | 17 | 1,116 | |||||||||
Subtotal | 74 | 112 | $ | 5,033 | ||||||||
Less: imputed interest | (11 | ) | (17 | ) | ||||||||
Present value | $ | 63 | $ | 95 |
(1) | Operating lease obligations do not include payments to landlords covering real estate taxes and common area maintenance. These charges, if included, would increase total operating lease obligations by $1.5 billion at February 1, 2014. |
|
12-Month | 11-Month | 12-Month | |||||||||
2014 | 2013 | 2012 | |||||||||
Federal income tax at the statutory rate | $ | 380 | $ | (70 | ) | $ | 758 | ||||
State income taxes, net of federal benefit | 25 | (2 | ) | 47 | |||||||
(Benefit) expense from foreign operations | (13 | ) | 49 | (63 | ) | ||||||
Other | 6 | 5 | — | ||||||||
Goodwill impairments (non-deductible) | — | 287 | — | ||||||||
Income tax expense | $ | 398 | $ | 269 | $ | 742 | |||||
Effective income tax rate | 36.7 | % | (135.8 | )% | 34.3 | % |
12-Month | 11-Month | 12-Month | |||||||||
2014 | 2013 | 2012 | |||||||||
United States | $ | 687 | $ | 279 | $ | 1,644 | |||||
Outside the United States | 400 | (477 | ) | 522 | |||||||
Earnings (loss) from continuing operations before income tax expense and equity in income (loss) of affiliates | $ | 1,087 | $ | (198 | ) | $ | 2,166 |
12-Month | 11-Month | 12-Month | |||||||||
2014 | 2013 | 2012 | |||||||||
Current: | |||||||||||
Federal | $ | 306 | $ | 204 | $ | 520 | |||||
State | 45 | (1 | ) | 61 | |||||||
Foreign | 64 | 66 | 72 | ||||||||
415 | 269 | 653 | |||||||||
Deferred: | |||||||||||
Federal | (21 | ) | 26 | 86 | |||||||
State | 1 | (3 | ) | 11 | |||||||
Foreign | 3 | (23 | ) | (8 | ) | ||||||
(17 | ) | — | 89 | ||||||||
Income tax expense | $ | 398 | $ | 269 | $ | 742 |
February 1, 2014 | February 2, 2013 | ||||||
Accrued property expenses | $ | 162 | $ | 194 | |||
Other accrued expenses | 133 | 119 | |||||
Deferred revenue | 81 | 153 | |||||
Compensation and benefits | 114 | 95 | |||||
Stock-based compensation | 110 | 137 | |||||
Loss and credit carryforwards | 176 | 266 | |||||
Other | 103 | 125 | |||||
Total deferred tax assets | 879 | 1,089 | |||||
Valuation allowance | (158 | ) | (228 | ) | |||
Total deferred tax assets after valuation allowance | 721 | 861 | |||||
Property and equipment | (286 | ) | (343 | ) | |||
Goodwill and intangibles | (75 | ) | (127 | ) | |||
Inventory | (60 | ) | (90 | ) | |||
Other | (16 | ) | (22 | ) | |||
Total deferred tax liabilities | (437 | ) | (582 | ) | |||
Net deferred tax assets | $ | 284 | $ | 279 |
February 1, 2014 | February 2, 2013 | ||||||
Other current assets | $ | 261 | $ | 228 | |||
Other assets | 44 | 66 | |||||
Other current liabilities | — | (5 | ) | ||||
Other long-term liabilities | (21 | ) | (10 | ) | |||
Net deferred tax assets | $ | 284 | $ | 279 |
12-Month | 11-Month | 12-Month | |||||||||
2014 | 2013 | 2012 | |||||||||
Balance at beginning of period | $ | 383 | $ | 387 | $ | 359 | |||||
Gross increases related to prior period tax positions | 38 | 10 | 69 | ||||||||
Gross decreases related to prior period tax positions | (67 | ) | (22 | ) | (35 | ) | |||||
Gross increases related to current period tax positions | 34 | 37 | 43 | ||||||||
Settlements with taxing authorities | (3 | ) | (10 | ) | (20 | ) | |||||
Lapse of statute of limitations | (15 | ) | (19 | ) | (29 | ) | |||||
Balance at end of period | $ | 370 | $ | 383 | $ | 387 |
|
12-Month | 11-Month | 12-Month | |||||||||
2014 | 2013 | 2012 | |||||||||
Revenue | |||||||||||
Domestic | $ | 35,831 | $ | 33,222 | $ | 37,596 | |||||
International | 6,579 | 6,605 | 7,861 | ||||||||
Total revenue | $ | 42,410 | $ | 39,827 | $ | 45,457 | |||||
Percentage of revenue, by revenue category | |||||||||||
Domestic: | |||||||||||
Consumer Electronics | 30 | % | 34 | % | 36 | % | |||||
Computing and Mobile Phones | 48 | % | 44 | % | 40 | % | |||||
Entertainment | 8 | % | 9 | % | 12 | % | |||||
Appliances | 7 | % | 6 | % | 5 | % | |||||
Services | 6 | % | 6 | % | 6 | % | |||||
Other | 1 | % | 1 | % | 1 | % | |||||
Total | 100 | % | 100 | % | 100 | % | |||||
International: | |||||||||||
Consumer Electronics | 28 | % | 31 | % | 34 | % | |||||
Computing and Mobile Phones | 40 | % | 39 | % | 36 | % | |||||
Entertainment | 7 | % | 8 | % | 8 | % | |||||
Appliances | 20 | % | 17 | % | 17 | % | |||||
Services | 5 | % | 5 | % | 5 | % | |||||
Other | < 1% | < 1% | < 1% | ||||||||
Total | 100 | % | 100 | % | 100 | % | |||||
Operating income (loss) | |||||||||||
Domestic | $ | 1,145 | $ | 731 | $ | 1,964 | |||||
International(1) | (5 | ) | (850 | ) | 236 | ||||||
Total operating income (loss) | 1,140 | (119 | ) | 2,200 | |||||||
Other income (expense) | |||||||||||
Gain on sale of investments | 20 | — | 55 | ||||||||
Investment income and other | 27 | 20 | 22 | ||||||||
Interest expense | (100 | ) | (99 | ) | (111 | ) | |||||
Earnings (loss) from continuing operations before income tax expense and equity in income (loss) of affiliates | $ | 1,087 | $ | (198 | ) | $ | 2,166 | ||||
Assets | |||||||||||
Domestic | $ | 11,146 | $ | 10,874 | $ | 9,592 | |||||
International | 2,867 | 5,913 | 6,413 | ||||||||
Total assets | $ | 14,013 | $ | 16,787 | $ | 16,005 | |||||
Capital expenditures | |||||||||||
Domestic | $ | 440 | $ | 488 | $ | 488 | |||||
International | 107 | 217 | 278 | ||||||||
Total capital expenditures | $ | 547 | $ | 705 | $ | 766 | |||||
Depreciation | |||||||||||
Domestic | $ | 565 | $ | 561 | $ | 612 | |||||
International | 136 | 233 | 267 | ||||||||
Total depreciation | $ | 701 | $ | 794 | $ | 879 |
(1) | Included within our International segment's operating loss for fiscal 2013 (11-month) is a $819 million goodwill impairment charge. |
12-Month | 11-Month | 12-Month | |||||||||
2014 | 2013 | 2012 | |||||||||
Net sales to customers | |||||||||||
United States | $ | 35,831 | $ | 33,222 | $ | 37,596 | |||||
Canada | 4,522 | 4,818 | 5,635 | ||||||||
China | 1,806 | 1,574 | 2,069 | ||||||||
Other | 251 | 213 | 157 | ||||||||
Total revenue | $ | 42,410 | $ | 39,827 | $ | 45,457 | |||||
Long-lived assets | |||||||||||
United States | $ | 2,190 | $ | 2,404 | $ | 2,507 | |||||
Europe | — | 352 | 352 | ||||||||
Canada | 244 | 341 | 432 | ||||||||
China | 139 | 142 | 161 | ||||||||
Other | 25 | 31 | 19 | ||||||||
Total long-lived assets | $ | 2,598 | $ | 3,270 | $ | 3,471 |
|
Quarter | 12-Month | ||||||||||||||||||
1st | 2nd | 3rd | 4th | 2014 | |||||||||||||||
Revenue | $ | 9,347 | $ | 9,266 | $ | 9,327 | $ | 14,470 | $ | 42,410 | |||||||||
Comparable store sales % change(1) | (1.4 | )% | (0.6 | )% | 0.3 | % | (1.2 | )% | (0.8 | )% | |||||||||
Gross profit | $ | 2,158 | $ | 2,458 | $ | 2,157 | $ | 2,917 | $ | 9,690 | |||||||||
Operating income(2) | 168 | 413 | 90 | 469 | 1,140 | ||||||||||||||
Net earnings from continuing operations | 97 | 237 | 44 | 311 | 689 | ||||||||||||||
Gain (loss) from discontinued operations, net of tax | (170 | ) | 11 | 10 | (17 | ) | (166 | ) | |||||||||||
Net earnings (loss) including noncontrolling interests | (73 | ) | 248 | 54 | 294 | 523 | |||||||||||||
Net earnings (loss) attributable to Best Buy Co., Inc. shareholders | (81 | ) | 266 | 54 | 293 | 532 | |||||||||||||
Diluted earnings (loss) per share(3) | |||||||||||||||||||
Continuing operations | $ | 0.29 | $ | 0.69 | $ | 0.12 | $ | 0.88 | $ | 1.98 | |||||||||
Discontinued operations | (0.53 | ) | 0.08 | 0.04 | (0.05 | ) | (0.45 | ) | |||||||||||
Diluted earnings (loss) per share | $ | (0.24 | ) | $ | 0.77 | $ | 0.16 | $ | 0.83 | $ | 1.53 |
Quarter | 11-Month | ||||||||||||||||||
1st | 2nd | 3rd | 4th | 2013(4) | |||||||||||||||
Revenue | $ | 10,343 | $ | 9,306 | $ | 9,343 | $ | 14,921 | $ | 39,827 | |||||||||
Comparable store sales % decline(1) | (5.2 | )% | (3.3 | )% | (5.1 | )% | (1.4 | )% | (3.4 | )% | |||||||||
Gross profit | $ | 2,572 | $ | 2,249 | $ | 2,213 | $ | 3,331 | $ | 9,298 | |||||||||
Operating income (loss)(5) | 263 | 87 | — | (181 | ) | (119 | ) | ||||||||||||
Net earnings (loss) from continuing operations | 169 | 30 | (9 | ) | (460 | ) | (467 | ) | |||||||||||
Gain (loss) from discontinued operations, net of tax | (17 | ) | (37 | ) | 10 | 81 | 47 | ||||||||||||
Net earnings (loss) including noncontrolling interests | 152 | (7 | ) | 1 | (379 | ) | (420 | ) | |||||||||||
Net earnings (loss) attributable to Best Buy Co., Inc. shareholders | 158 | 12 | (10 | ) | (409 | ) | (441 | ) | |||||||||||
Diluted earnings (loss) per share(3) | |||||||||||||||||||
Continuing operations | $ | 0.49 | $ | 0.09 | $ | (0.03 | ) | $ | (1.36 | ) | $ | (1.38 | ) | ||||||
Discontinued operations | (0.03 | ) | (0.05 | ) | — | 0.15 | 0.08 | ||||||||||||
Diluted earnings (loss) per share | $ | 0.46 | $ | 0.04 | $ | (0.03 | ) | $ | (1.21 | ) | $ | (1.30 | ) |
(1) | Comprised of revenue from stores operating for at least 14 full months, as well as revenue related to call centers, websites and our other comparable sales channels. Revenue we earn from sales of merchandise to wholesalers or dealers is generally not included within our comparable store sales calculation. Relocated, remodeled and expanded stores are excluded from our comparable store sales calculation until at least 14 full months after reopening. Acquired stores are included in our comparable store sales calculation beginning with the first full quarter following the first anniversary of the date of the acquisition. The portion of our calculation of the comparable store sales percentage change attributable to our International segment excludes the effect of fluctuations in foreign currency exchange rates. The method of calculating comparable store sales varies across the retail industry. As a result, our method of calculating comparable store sales may not be the same as other retailers' methods. The calculation of comparable store sales excludes the impact of the extra week of revenue in the fourth quarter of fiscal 2012, as well as revenue from discontinued operations for all periods presented. |
(2) | Includes $6 million, $7 million, $31 million and $115 million of restructuring charges recorded in the fiscal first, second, third and fourth quarters, respectively, and $159 million for the 12 months ended February 1, 2014, related to measures we took to restructure our businesses. |
(3) | The sum of our quarterly diluted earnings per share does not equal our annual diluted earnings per share due to the impact of the timing of the repurchases of common stock and stock option exercises on quarterly and annual weighted-average shares outstanding. |
(4) | On November 2, 2011, our Board of Directors approved a change to our fiscal year-end from the Saturday nearest the end of February to the Saturday nearest the end of January. In the first quarter of fiscal 2013 (11-month), we began reporting our quarterly results on the basis of our new fiscal year-end. As such, the results for the month of February 2012, which are included in the audited results for fiscal 2012, were also included in the reported first quarter of fiscal 2013 (11-month). However, the results for the month of February 2012 are not included in the results for the full year of fiscal 2013 (11-month). Thus, the four quarters of fiscal year 2013 (11-month) are not additive. |
(5) | Includes $127 million, $91 million, $34 million and $169 million of restructuring charges recorded in the fiscal first, second, third and fourth quarters, respectively, and $415 million for the 11 months ended February 2, 2013, related to measures we took to restructure our businesses. Also included in the fourth quarter and 11 months ended February 2, 2013, is a $822 million goodwill impairment charge related to our Canada, Five Star and U.S. reporting units. |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||
|