BEST BUY CO INC, 10-Q filed on 10/7/2010
Quarterly Report
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
In Millions
Aug. 28, 2010
Feb. 27, 2010
Aug. 29, 2009
CURRENT ASSETS
 
 
 
Cash and cash equivalents
$ 843 
$ 1,826 
$ 668 
Short-term investments
90 
93 
Receivables
1,720 
2,020 
1,770 
Merchandise inventories
6,346 
5,486 
5,738 
Other current assets
1,048 
1,144 
1,035 
Total current assets
9,959 
10,566 
9,304 
PROPERTY AND EQUIPMENT, NET
3,915 
4,070 
4,162 
GOODWILL
2,365 
2,452 
2,442 
TRADENAMES, NET
147 
159 
168 
CUSTOMER RELATIONSHIPS, NET
227 
279 
318 
EQUITY AND OTHER INVESTMENTS
293 
324 
334 
OTHER ASSETS
456 
452 
463 
TOTAL ASSETS
17,362 
18,302 
17,191 
CURRENT LIABILITIES
 
 
 
Accounts payable
5,573 
5,276 
5,407 
Unredeemed gift card liabilities
400 
463 
400 
Accrued compensation and related expenses
467 
544 
427 
Accrued liabilities
1,589 
1,681 
1,543 
Accrued income taxes
27 
316 
51 
Short-term debt
383 
663 
1,091 
Current portion of long-term debt
32 
35 
45 
Total current liabilities
8,471 
8,978 
8,964 
LONG-TERM LIABILITIES
1,181 
1,256 
1,217 
LONG-TERM DEBT
1,088 
1,104 
1,111 
Best Buy Co., Inc. Shareholders' Equity
 
 
 
Preferred stock, $1.00 par value: Authorized - 400,000 shares; Issued and outstanding - none
Common stock, $0.10 par value: Authorized - 1.0 billion shares; Issued and outstanding - 402,961,000, 418,815,000 and 416,539,000 shares, respectively
40 
42 
42 
Additional paid-in capital
 
441 
329 
Retained earnings
6,000 
5,797 
4,908 
Accumulated other comprehensive (loss) income
(25)
40 
27 
Total Best Buy Co., Inc. shareholders' equity
6,015 
6,320 
5,306 
Noncontrolling interests
607 
644 
593 
Total shareholders' equity
6,622 
6,964 
5,899 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
$ 17,362 
$ 18,302 
$ 17,191 
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) (USD $)
Aug. 28, 2010
Feb. 27, 2010
Aug. 29, 2009
CONDENSED CONSOLIDATED BALANCE SHEETS
 
 
 
Preferred stock, par value (in dollars per share)
$ 1 
$ 1 
$ 1 
Preferred stock, Authorized shares
400,000 
400,000 
400,000 
Preferred stock, Issued shares
Preferred stock, outstanding shares
Common stock, par value (in dollars per share)
$ 0.10 
$ 0.10 
$ 0.10 
Common stock, Authorized shares
1,000,000,000 
1,000,000,000 
1,000,000,000 
Common stock, Issued shares
402,961,000 
418,815,000 
416,539,000 
Common stock, outstanding shares
402,961,000 
418,815,000 
416,539,000 
CONSOLIDATED STATEMENTS OF EARNINGS
In Millions, except Per Share data
3 Months Ended
Aug. 28, 2010
3 Months Ended
Aug. 29, 2009
3 Months Ended
May 30, 2009
6 Months Ended
Aug. 28, 2010
6 Months Ended
Aug. 29, 2009
Year Ended
Feb. 28, 2009
Revenue
11,339 
11,022 
 
22,126 
21,117 
 
Cost of goods sold
8,421 
8,338 
 
16,415 
15,876 
 
Gross profit
2,918 
2,684 
 
5,711 
5,241 
 
Selling, general and administrative expenses
2,507 
2,404 
 
4,987 
4,613 
 
Restructuring charges
 
 
52 
52 
78 
Operating income
411 
280 
 
724 
576 
 
Other income (expense)
 
 
 
 
 
 
Investment income and other
13 
18 
 
25 
27 
 
Interest expense
(21)
(22)
 
(44)
(45)
 
Earnings before income tax expense
403 
276 
 
705 
558 
 
Income tax expense
146 
119 
 
267 
245 
 
Net earnings including noncontrolling interests
257 
157 
 
438 
313 
 
Net (earnings) loss attributable to noncontrolling interests
(3)
 
(29)
(2)
 
Net earnings attributable to Best Buy Co., Inc.
254 
158 
 
409 
311 
 
Earnings per share attributable to Best Buy Co., Inc.
 
 
 
 
 
 
Basic (in dollars per share)
0.61 
0.38 
 
0.98 
0.75 
 
Diluted (in dollars per share)
0.60 
0.37 
 
0.96 
0.74 
 
Dividends declared per common share (in dollars per share)
0.14 
0.14 
 
0.28 
0.27 
 
Weighted-average common shares outstanding (in millions)
 
 
 
 
 
 
Basic (in shares)
414 
417 
 
417 
416 
 
Diluted (in shares)
424 
427 
 
428 
426 
 
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
In Millions
Total Best Buy Co., Inc.
Common Stock
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
Comprehensive Income
Total
Balance at Feb. 28, 2009
4,643 
41 
205 
4,714 
(317)
513 
 
5,156 
Balance (in shares) at Feb. 28, 2009
 
414 
 
 
 
 
 
 
Increase (Decrease) in Shareholders' Equity
 
 
 
 
 
 
 
 
Net earnings, six months ended Aug 28, 2010 and Aug 29, 2009 respectively
311 
 
 
311 
 
313 
313 
Other comprehensive income, net of tax
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
310 
 
 
 
310 
96 
406 
406 
Unrealized gains on available-for-sale investments
30 
 
 
 
30 
 
30 
30 
Cash flow hedging instruments - unrealized gains
 
 
 
Total comprehensive income (loss)
655 
 
 
 
 
102 
757 
757 
Acquisition of business (adjustments to purchase price allocation)
 
 
 
 
 
(22)
 
(22)
Stock-based compensation
57 
 
57 
 
 
 
 
57 
Stock options exercised
56 
55 
 
 
 
 
56 
Stock options exercised (in shares)
 
 
 
 
 
 
 
Issuance of common stock under employee stock purchase plan
21 
 
21 
 
 
 
 
21 
Issuance of common stock under employee stock purchase plan (in shares)
 
 
 
 
 
 
 
Tax benefit (deficit) from stock options exercised, restricted stock vesting and employee stock purchase plan
(9)
 
(9)
 
 
 
 
(9)
Common stock dividends, $0.28 and $0.27 per share for the years 2010 and 2009 respectively
(117)
 
 
(117)
 
 
 
(117)
Balance at Aug. 29, 2009
5,306 
42 
329 
4,908 
27 
593 
 
5,899 
Balance (in shares) at Aug. 29, 2009
 
416 
 
 
 
 
 
 
Balance at Feb. 27, 2010
6,320 
42 
441 
5,797 
40 
644 
 
6,964 
Balance (in shares) at Feb. 27, 2010
 
419 
 
 
 
 
 
 
Increase (Decrease) in Shareholders' Equity
 
 
 
 
 
 
 
 
Net earnings, six months ended Aug 28, 2010 and Aug 29, 2009 respectively
409 
 
 
409 
 
29 
438 
438 
Other comprehensive income, net of tax
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
(83)
 
 
 
(83)
(70)
(153)
(153)
Unrealized gains on available-for-sale investments
14 
 
 
 
14 
 
14 
14 
Cash flow hedging instruments - unrealized gains
 
 
 
Total comprehensive income (loss)
344 
 
 
 
 
(37)
307 
307 
Stock-based compensation
58 
 
58 
 
 
 
 
58 
Stock options exercised
90 
 
90 
 
 
 
 
90 
Stock options exercised (in shares)
 
 
 
 
 
 
 
Issuance of common stock under employee stock purchase plan
23 
 
23 
 
 
 
 
23 
Issuance of common stock under employee stock purchase plan (in shares)
 
 
 
 
 
 
 
Tax benefit (deficit) from stock options exercised, restricted stock vesting and employee stock purchase plan
 
 
 
 
 
Common stock dividends, $0.28 and $0.27 per share for the years 2010 and 2009 respectively
(118)
 
 
(118)
 
 
 
(118)
Repurchase of common stock
(705)
(2)
(615)
(88)
 
 
 
(705)
Repurchase of common stock (in shares)
 
(20)
 
 
 
 
 
 
Balance at Aug. 28, 2010
6,015 
40 
6,000 
(25)
607 
 
6,622 
Balance (in shares) at Aug. 28, 2010
 
403 
 
 
 
 
 
 
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Parenthetical) (USD $)
3 Months Ended
Aug. 28, 2010
3 Months Ended
Aug. 29, 2009
6 Months Ended
Aug. 28, 2010
6 Months Ended
Aug. 29, 2009
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
 
 
 
 
Common stock dividends per share (in dollars per share)
$ 0.14 
$ 0.14 
$ 0.28 
$ 0.27 
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Millions
6 Months Ended
Aug. 28, 2010
6 Months Ended
Aug. 29, 2009
OPERATING ACTIVITIES
 
 
Net earnings including noncontrolling interests
$ 438 
$ 313 
Adjustments to reconcile net earnings including noncontrolling interests to total cash provided by operating activities
 
 
Depreciation
438 
407 
Amortization of definite-lived intangible assets
43 
42 
Restructuring charges
52 
Stock-based compensation
58 
57 
Deferred income taxes
50 
Excess tax benefits from stock-based compensation
(10)
(1)
Other, net
(6)
Changes in operating assets and liabilities
 
 
Receivables
197 
165 
Merchandise inventories
(909)
(883)
Other assets
75 
48 
Accounts payable
361 
316 
Other liabilities
(225)
(33)
Income taxes
(437)
(245)
Total cash provided by (used in) operating activities
84 
238 
INVESTING ACTIVITIES
 
 
Additions to property and equipment
(342)
(310)
Purchases of investments
(241)
(7)
Sales of investments
379 
37 
Proceeds from sale of business, net of cash transferred
21 
 
Change in restricted assets
12 
(11)
Settlement of net investment hedges
12 
66 
Other, net
(1)
(13)
Total cash provided by (used in) investing activities
(160)
(238)
FINANCING ACTIVITIES
 
 
Repurchase of common stock
(667)
 
Borrowings of debt
955 
2,967 
Repayments of debt
(1,207)
(2,680)
Dividends paid
(118)
(117)
Issuance of common stock under employee stock purchase plan and for the exercise of stock options
113 
77 
Acquisition of noncontrolling interests
 
(34)
Excess tax benefits from stock-based compensation
10 
Other, net
Total cash provided by (used in) financing activities
(905)
218 
EFFECT OF EXCHANGE RATE CHANGES ON CASH
(2)
(48)
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
(983)
170 
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
1,826 
498 
CASH AND CASH EQUIVALENTS AT END OF PERIOD
$ 843 
$ 668 
Basis of Presentation
Basis of Presentation

1.                        Basis of Presentation

 

Unless the context otherwise requires, the use of the terms “Best Buy,” “we,” “us” and “our” in these Notes to Condensed Consolidated Financial Statements refers to Best Buy Co., Inc. and its consolidated subsidiaries.

 

In the opinion of management, the accompanying condensed consolidated financial statements contain all adjustments necessary for a fair presentation as prescribed by accounting principles generally accepted in the United States (“GAAP”). All adjustments were comprised of normal recurring adjustments, except as noted in these Notes to Condensed Consolidated Financial Statements.

 

Historically, we have realized more of our revenue and earnings in the fiscal fourth quarter, which includes the majority of the holiday shopping season in the U.S., Europe and Canada, than in any other fiscal quarter. Due to the seasonal nature of our business, interim results are not necessarily indicative of results for the entire fiscal year. The interim financial statements and the related notes in this Quarterly Report on Form 10-Q should be read in conjunction with the consolidated financial statements and related notes included in our Annual Report on Form 10-K for the fiscal year ended February 27, 2010.

 

In order to align our fiscal reporting periods and comply with statutory filing requirements in certain foreign jurisdictions, we consolidate the financial results of our Europe, China, Mexico and Turkey operations on a two-month lag. There were no significant intervening events which would have materially affected our consolidated financial statements had they been recorded during the three months ended August 28, 2010.

 

In preparing the accompanying condensed consolidated financial statements, we evaluated the period from August 29, 2010 through the date the financial statements were issued for material subsequent events requiring recognition or disclosure. No such events were identified for this period.

 

New Accounting Standards

 

Consolidation of Variable Interest Entities — In June 2009, the Financial Accounting Standards Board (“FASB”) issued new guidance on the treatment of a consolidation of variable interest entities (“VIE”) in response to concerns about the application of certain key provisions of pre-existing guidance, including those regarding the transparency of an involvement with a VIE. Specifically, this new guidance requires a qualitative approach to identifying a controlling financial interest in a VIE and requires ongoing assessment of whether an entity is a VIE and whether an interest in a VIE makes the holder the primary beneficiary of the VIE. In addition, this new guidance requires additional disclosures about an involvement with a VIE and any significant changes in risk exposure due to that involvement. This new guidance was effective for fiscal years beginning after November 15, 2009. As such, we adopted the new guidance on February 28, 2010, and determined that it did not have an impact on our consolidated financial position or results of operations.

 

Transfers of Financial Assets — In June 2009, the FASB issued new guidance on the treatment of transfers of financial assets which eliminates the concept of a “qualifying special-purpose entity,” changes the requirements for derecognizing financial assets, and requires additional disclosures in order to enhance information reported to users of financial statements by providing greater transparency about transfers of financial assets, including securitization transactions, and an entity’s continuing involvement in and exposure to the risks related to transferred financial assets. This new guidance was effective for fiscal years beginning after November 15, 2009. As such, we adopted the new guidance on February 28, 2010, and determined that it did not have an impact on our consolidated financial position or results of operations.

Investments
Investments

2.                       Investments

 

Investments were comprised of the following:

 

 

 

August 28,
2010

 

February 27,
2010

 

August 29,
2009

 

Short-term investments

 

 

 

 

 

 

 

Money market fund

 

$

2

 

$

2

 

$

4

 

Debt securities (auction-rate securities)

 

 

88

 

89

 

Total short-term investments

 

$

2

 

$

90

 

$

93

 

 

 

 

 

 

 

 

 

Equity and other investments

 

 

 

 

 

 

 

Debt securities (auction-rate securities)

 

$

134

 

$

192

 

$

209

 

Marketable equity securities

 

97

 

77

 

78

 

Other investments

 

62

 

55

 

47

 

Total equity and other investments

 

$

293

 

$

324

 

$

334

 

 

Debt Securities

 

Our debt securities are comprised of auction-rate securities (“ARS”). ARS were intended to behave like short-term debt instruments because their interest rates reset periodically through an auction process, most commonly at intervals of seven, 28 and 35 days. The auction process had historically provided a means by which we could rollover the investment or sell these securities at par in order to provide us with liquidity as needed. As a result, we classify our investments in ARS as available-for-sale and carry them at fair value.

 

In February 2008, auctions began to fail due to insufficient buyers, as the amount of securities submitted for sale in auctions exceeded the aggregate amount of the bids. For each failed auction, the interest rate on the security moves to a maximum rate specified for each security, and generally resets at a level higher than specified short-term interest rate benchmarks. To date, we have collected all interest due on our ARS and expect to continue to do so in the future. Due to persistent failed auctions, and the uncertainty of when these investments could be liquidated at par, we have classified all of our investments in ARS as non-current assets within equity and other investments in our condensed consolidated balance sheet at August 28, 2010.

 

In October 2008, we accepted a settlement with UBS AG and its affiliates (collectively, “UBS”) pursuant to which UBS issued to us Series C-2 Auction Rate Securities Rights (“ARS Rights”). The ARS Rights provided us the right to receive the full par value of our UBS-brokered ARS plus accrued but unpaid interest at any time between June 30, 2010, and July 2, 2012. Of the $88 UBS-brokered ARS held at the end of fiscal 2010, we sold $35 at par in the first quarter of fiscal 2011, and exercised our right to sell the remaining $53 at par in the second quarter of fiscal 2011. In addition, we sold $46 of non-UBS-brokered ARS at par in the second quarter of fiscal 2011, totaling $99 of ARS sold at par in the quarter.

 

At August 28, 2010, our entire remaining ARS portfolio, consisting of 25 investments in ARS having an aggregate value at par of $144, was subject to failed auctions. Subsequent to August 28, 2010, and through October 4, we sold less than $1 of ARS at par.

 

Our ARS portfolio consisted of the following, at fair value:

 

Description

 

Nature of collateral or guarantee

 

August 28,
2010

 

February 27,
2010

 

August 29,
2009

 

Student loan bonds

 

Student loans guaranteed 95% to 100% by the U.S. government

 

$

116

 

$

261

 

$

278

 

Municipal revenue bonds

 

100% insured by AA/Aa-rated bond insurers at August 28, 2010

 

18

 

19

 

20

 

Total fair value plus accrued interest(1)

 

 

 

$

134

 

$

280

 

$

298

 

 

(1)             The par value and weighted-average interest rates (taxable equivalent) of our ARS were $144, $285 and $306, and 0.91%, 1.10% and 1.23%, respectively, at August 28, 2010, February 27, 2010, and August 29, 2009, respectively.

 

At August 28, 2010, our ARS portfolio was 66% AAA/Aaa-rated, 27% AA/Aa-rated and 7% A/A-rated.

 

The investment principal associated with failed auctions will not be accessible until successful auctions occur, a buyer is found outside of the auction process, the issuers establish a different form of financing to replace these securities, or final payments are due according to the contractual maturities of the debt issuances, which range from six to 38 years. We intend to hold our ARS until we can recover the full principal amount through one of the means described above, and have the ability to do so based on our other sources of liquidity.

 

We evaluated our entire ARS portfolio of $144 (par value) for impairment at August 28, 2010, based primarily on the methodology described in Note 3, Fair Value Measurements. As a result of this review, we determined that the fair value of our ARS portfolio at August 28, 2010, was $134. Accordingly, we recognized a $10 pre-tax unrealized loss in accumulated other comprehensive income. This unrealized loss reflects a temporary impairment on all of our investments in ARS. The estimated fair value of our ARS portfolio could change significantly based on future market conditions. We will continue to assess the fair value of our ARS portfolio for substantive changes in relevant market conditions, changes in our financial condition or other changes that may alter our estimates described above.

 

We may be required to record an additional unrealized holding loss or an impairment charge to earnings if we determine that our ARS portfolio has incurred a further decline in fair value that is temporary or other-than-temporary, respectively. Factors that we consider when assessing our ARS portfolio for other-than-temporary impairment include the duration and severity of the impairment, the reason for the decline in value, the potential recovery period and the nature of the collateral or guarantees in place, as well as our intent and ability to hold an investment.

 

We had $(6), $(3) and $(5) of unrealized loss, net of tax, recorded in accumulated other comprehensive income at August 28, 2010, February 27, 2010, and August 29, 2009, respectively, related to our investments in debt securities.

 

Marketable Equity Securities

 

We invest in marketable equity securities and classify them as available-for-sale. Investments in marketable equity securities are classified as non-current assets within equity and other investments in our condensed consolidated balance sheets and are reported at fair value based on quoted market prices.

 

Our investments in marketable equity securities were as follows:

 

 

 

August 28,
2010

 

February 27,
2010

 

August 29,
2009

 

Common stock of The Carphone Warehouse Group PLC

 

$

 

$

74

 

$

78

 

Common stock of TalkTalk Telecom Group PLC

 

51

 

 

 

Common stock of Carphone Warehouse Group plc

 

44

 

 

 

Other

 

2

 

3

 

 

Total

 

$

97

 

$

77

 

$

78

 

 

We purchased shares of The Carphone Warehouse Group PLC (“CPW”) common stock in fiscal 2008, representing nearly 3% of CPW’s then outstanding shares. In March 2010, CPW demerged into two new holding companies: TalkTalk Telecom Group PLC (“TalkTalk”), which is the holding company for the fixed line voice and broadband telecommunications business of the former CPW, and Carphone Warehouse Group plc (“Carphone Warehouse”), which includes the former CPW’s 50% noncontrolling interest in Best Buy Europe Distributions Limited (“Best Buy Europe”). Accordingly, our investment in CPW was exchanged for equivalent levels of investment in TalkTalk and Carphone Warehouse.  A $39 pre-tax unrealized gain is recorded in accumulated other comprehensive income related to these investments at August 28, 2010.

 

We review all investments for other-than-temporary impairment at least quarterly or as indicators of impairment exist. Indicators of impairment include the duration and severity of the decline in fair value as well as the intent and ability to hold the investment to allow for a recovery in the market value of the investment. In addition, we consider qualitative factors that include, but are not limited to: (i) the financial condition and business plans of the investee including its future earnings potential, (ii) the investee’s credit rating, and (iii) the current and expected market and industry conditions in which the investee operates. If a decline in the fair value of an investment is deemed by management to be other-than-temporary, we write down the cost basis of the investment to fair value, and the amount of the write-down is included in net earnings.

 

All unrealized holding gains or losses related to our investments in marketable equity securities are reflected net of tax in accumulated other comprehensive income in shareholders’ equity. The total unrealized gain, net of tax, included in accumulated other comprehensive income was $35, $17 and $21 at August 28, 2010, February 27, 2010, and August 29, 2009, respectively.

 

Other Investments

 

The aggregate carrying values of investments accounted for using either the cost method or the equity method, at August 28, 2010, February 27, 2010, and August 29, 2009, were $62, $55 and $47, respectively.

Fair Value Measurements
Fair Value Measurements

3.                        Fair Value Measurements

 

Fair value is the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. We use a three-tier valuation hierarchy based upon observable and non-observable inputs:

 

Level 1 — Unadjusted quoted prices that are available in active markets for the identical assets or liabilities at the measurement date.

 

Level 2 — Significant other observable inputs available at the measurement date, other than quoted prices included in Level 1, either directly or indirectly, including:

 

·                  Quoted prices for similar assets or liabilities in active markets;

·                  Quoted prices for identical or similar assets in non-active markets;

·                  Inputs other than quoted prices that are observable for the asset or liability; and

·                  Inputs that are derived principally from or corroborated by other observable market data.

 

Level 3 — Significant unobservable inputs that cannot be corroborated by observable market data and reflect the use of significant management judgment. These values are generally determined using pricing models for which the assumptions utilize management’s estimates of market participant assumptions.

 

Assets and Liabilities that are Measured at Fair Value on a Recurring Basis

 

The fair value hierarchy requires the use of observable market data when available. In instances in which the inputs used to measure fair value fall into different levels of the fair value hierarchy, the fair value measurement has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. Our assessment of the significance of a particular item to the fair value measurement in its entirety requires judgment, including the consideration of inputs specific to the asset or liability. The following tables set forth by level within the fair value hierarchy, our financial assets and liabilities that were accounted for at fair value on a recurring basis at August 28, 2010, February 27, 2010, and August 29, 2009, according to the valuation techniques we used to determine their fair values.

 

 

 

 

 

Fair Value Measurements
Using Inputs Considered as

 

 

 

Fair Value at
August 28,
2010

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

ASSETS

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

Money market funds

 

$

1

 

$

1

 

$

 

$

 

Short-term investments

 

 

 

 

 

 

 

 

 

Money market fund

 

2

 

 

2

 

 

Other current assets

 

 

 

 

 

 

 

 

 

Money market funds (restricted assets)

 

49

 

49

 

 

 

U.S. Treasury bills (restricted assets)

 

100

 

100

 

 

 

Foreign currency derivative instruments

 

6

 

 

6

 

 

Equity and other investments

 

 

 

 

 

 

 

 

 

Auction-rate securities

 

134

 

 

 

134

 

Marketable equity securities

 

97

 

97

 

 

 

Other assets

 

 

 

 

 

 

 

 

 

Marketable securities that fund deferred compensation

 

77

 

77

 

 

 

Foreign currency derivative instruments

 

6

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

Long-term liabilities

 

 

 

 

 

 

 

 

 

Deferred compensation

 

64

 

64

 

 

 

 

 

 

 

 

Fair Value Measurements
Using Inputs Considered as

 

 

 

Fair Value at
February 27,
2010

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

ASSETS

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

Money market funds

 

$

752

 

$

752

 

$

 

$

 

U.S. Treasury bills

 

300

 

300

 

 

 

Short-term investments

 

 

 

 

 

 

 

 

 

Money market fund

 

2

 

 

2

 

 

Auction-rate securities

 

88

 

 

 

88

 

Other current assets

 

 

 

 

 

 

 

 

 

Money market funds (restricted assets)

 

123

 

123

 

 

 

U.S. Treasury bills (restricted assets)

 

25

 

25

 

 

 

Foreign currency derivative instruments

 

4

 

 

4

 

 

Equity and other investments

 

 

 

 

 

 

 

 

 

Auction-rate securities

 

192

 

 

 

192

 

Marketable equity securities

 

77

 

77

 

 

 

Other assets

 

 

 

 

 

 

 

 

 

Marketable securities that fund deferred compensation

 

75

 

75

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

Long-term liabilities

 

 

 

 

 

 

 

 

 

Deferred compensation

 

61

 

61

 

 

 

 

 

 

 

 

Fair Value Measurements
Using Inputs Considered as

 

 

 

Fair Value at
August 29,
2009

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

ASSETS

 

 

 

 

 

 

 

 

 

Short-term investments

 

 

 

 

 

 

 

 

 

Money market fund

 

$

4

 

$

 

$

4

 

$

 

Auction-rate securities

 

89

 

 

 

89

 

Other current assets

 

 

 

 

 

 

 

 

 

U.S. Treasury bills (restricted assets)

 

80

 

80

 

 

 

Money market funds (restricted assets)

 

53

 

53

 

 

 

Foreign currency derivative instruments

 

9

 

 

9

 

 

Equity and other investments

 

 

 

 

 

 

 

 

 

Auction rate securities

 

209

 

 

 

209

 

Marketable equity securities

 

78

 

78

 

 

 

Other assets

 

 

 

 

 

 

 

 

 

Marketable securities that fund deferred compensation

 

71

 

71

 

 

 

Foreign currency derivative instruments

 

6

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

Accrued liabilities

 

 

 

 

 

 

 

 

 

Foreign currency derivative instruments

 

1

 

 

1

 

 

Long-term liabilities

 

 

 

 

 

 

 

 

 

Deferred compensation

 

60

 

60

 

 

 

 

The following tables provide a reconciliation between the beginning and ending balances of items measured at fair value on a recurring basis in the tables above that used significant unobservable inputs (Level 3) for the three and six months ended August 28, 2010, and August 29, 2009.

 

 

 

Debt securities-
Auction-rate securities only

 

 

 

Student loan
bonds

 

Municipal
revenue bonds

 

Total

 

Balances at May 29, 2010

 

$

214

 

$

19

 

$

233

 

Changes in unrealized losses included in other comprehensive income

 

 

 

 

Sales

 

(98

)

(1

)

(99

)

Interest received

 

 

 

 

Balances at August 28, 2010

 

$

116

 

$

18

 

$

134

 

 

 

 

Debt securities-
Auction-rate securities only

 

 

 

Student loan
bonds

 

Municipal
revenue bonds

 

Total

 

Balances at February 27, 2010

 

$

261

 

$

19

 

$

280

 

Changes in unrealized losses included in other comprehensive income

 

(5

)

 

(5

)

Sales

 

(139

)

(1

)

(140

)

Interest received

 

(1

)

 

(1

)

Balances at August 28, 2010

 

$

116

 

$

18

 

$

134

 

 

 

 

Debt securities-
Auction-rate securities only

 

 

 

Student loan
bonds

 

Municipal
revenue bonds

 

Auction
preferred
securities

 

Total

 

Balances at May 30, 2009

 

$

274

 

$

24

 

$

 

$

298

 

Changes in unrealized gains included in other comprehensive income

 

5

 

 

 

5

 

Sales

 

(1

)

(4

)

 

(5

)

Balances at August 29, 2009

 

$

278

 

$

20

 

$

 

$

298

 

 

 

 

Debt securities-
Auction-rate securities only

 

 

 

Student loan
bonds

 

Municipal
revenue bonds

 

Auction
preferred
securities

 

Total

 

Balances at February 28, 2009

 

$

276

 

$

24

 

$

14

 

$

314

 

Changes in unrealized gains included in other comprehensive income

 

5

 

 

1

 

6

 

Sales

 

(3

)

(4

)

(15

)

(22

)

Balances at August 29, 2009

 

$

278

 

$

20

 

$

 

$

298

 

 

The following methods and assumptions were used to estimate the fair value of each class of financial instrument:

 

Money Market Funds.  Our money market fund investments were classified as Level 1 or 2. If a fund is not trading on a regular basis, and we have been unable to obtain pricing information on an ongoing basis, we classify the fund as Level 2.

 

U.S. Treasury Bills.  Our U.S. Treasury notes were classified as Level 1 as they trade with sufficient frequency and volume to enable us to obtain pricing information on an ongoing basis.

 

Foreign Currency Derivative Instruments.  Comprised primarily of foreign currency forward contracts and foreign currency swap contracts, our foreign currency derivative instruments were measured at fair value using readily observable market inputs, such as quotations on forward foreign exchange points and foreign interest rates. Our foreign currency derivative instruments were classified as Level 2 as these instruments are custom, over-the-counter contracts with various bank counterparties that are not traded in an active market.

 

Auction-Rate Securities.  Our investments in ARS were classified as Level 3 as quoted prices were unavailable due to events described in Note 2, Investments. Due to limited market information, we utilized a discounted cash flow (“DCF”) model to derive an estimate of fair value. The assumptions we used in preparing the DCF model included estimates with respect to the amount and timing of future interest and principal payments, forward projections of the interest rate benchmarks, the probability of full repayment of the principal considering the credit quality and guarantees in place, and the rate of return required by investors to own such securities given the current liquidity risk associated with ARS.

 

Marketable Equity Securities.  Our marketable equity securities were measured at fair value using quoted market prices. They were classified as Level 1 as they trade in an active market for which closing stock prices are readily available.

 

Deferred Compensation.  Our deferred compensation liabilities and the assets that fund our deferred compensation consist of investments in mutual funds. These investments were classified as Level 1 as the shares of these mutual funds trade with sufficient frequency and volume to enable us to obtain pricing information on an ongoing basis.

 

Assets and Liabilities that are Measured at Fair Value on a Nonrecurring Basis

 

Measurements to fair value on a nonrecurring basis relate primarily to our tangible fixed assets, goodwill and other intangible assets and occur when the derived fair value is below carrying value on our condensed consolidated balance sheet. During the six months ended August 28, 2010, and August 29, 2009, we had no significant remeasurements of such assets or liabilities to fair value.

 

Fair Value of Financial Instruments

 

Our financial instruments, other than those presented in the disclosures above, include cash, receivables, other investments, accounts payable, other payables and short- and long-term debt. The fair values of cash, receivables, accounts payable, other payables and short-term debt approximated carrying values because of the short-term nature of these instruments. Fair values for other investments held at cost are not readily available, but we estimate that the carrying values for these investments approximate fair value. See Note 6, Debt, for information about the fair value of our long-term debt.

Goodwill and Intangible Assets
Goodwill and Intangible Assets

4.                        Goodwill and Intangible Assets

 

The changes in the carrying values of goodwill and indefinite-lived tradenames by segment were as follows in the six months ended August 28, 2010, and August 29, 2009:

 

 

 

Goodwill

 

Indefinite-lived Tradenames

 

 

 

Domestic

 

International

 

Total

 

Domestic

 

International

 

Total

 

Balances at February 27, 2010

 

$

434

 

$

2,018

 

$

2,452

 

$

32

 

$

80

 

$

112

 

Sale of business(1)

 

(12

)

 

(12

)

(1

)

 

(1

)

Changes in foreign currency exchange rates

 

 

(75

)

(75

)

 

 

 

Balances at August 28, 2010

 

$

422

 

$

1,943

 

$

2,365

 

$

31

 

$

80

 

$

111

 

 

(1)             As a result of the sale of our Speakeasy business in the second quarter of fiscal 2011, we wrote off the carrying value of the goodwill and indefinite-lived tradenames as of the date of sale. See Note 13, Sale of Business, for additional information regarding the sale.

 

 

 

Goodwill

 

Indefinite-lived Tradenames

 

 

 

Domestic

 

International

 

Total

 

Domestic

 

International

 

Total

 

Balances at February 28, 2009

 

$

434

 

$

1,769

 

$

2,203

 

$

32

 

$

72

 

$

104

 

Adjustments to purchase price allocation

 

 

42

 

42

 

 

 

 

Changes in foreign currency exchange rates

 

 

197

 

197

 

 

7

 

7

 

Balances at August 29, 2009

 

$

434

 

$

2,008

 

$

2,442

 

$

32

 

$

79

 

$

111

 

 

The following table provides the gross carrying values and related accumulated amortization of definite-lived intangible assets:

 

 

 

August 28, 2010

 

February 27, 2010

 

August 29, 2009

 

 

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Tradenames

 

$

71

 

$

(35

)

$

75

 

$

(28

)

$

76

 

$

(19

)

Customer relationships

 

372

 

(145

)

401

 

(122

)

406

 

(88

)

Total

 

$

443

 

$

(180

)

$

476

 

$

(150

)

$

482

 

$

(107

)

 

Total amortization expense was $21 and $21 for the three months ended August 28, 2010, and August 29, 2009, respectively, and was $43 and $42 for the six months then ended, respectively.  The estimated future amortization expense for identifiable intangible assets is as follows:

 

Fiscal Year

 

 

 

Remainder of fiscal 2011

 

$

37

 

2012

 

60

 

2013

 

43

 

2014

 

38

 

2015

 

34

 

Thereafter

 

51

 

Restructuring Charges
Restructuring Charges

5.        Restructuring Charges

 

In the fourth quarter of fiscal 2009, we implemented a restructuring plan for our domestic and international businesses to support our long-term growth plans and, accordingly, we recorded charges of $78 related primarily to voluntary and involuntary separation plans at our corporate headquarters. In addition, in the first quarter of fiscal 2010, we incurred restructuring charges of $52 related to employee termination benefits and business reorganization costs at our U.S. Best Buy stores and Best Buy Europe. No restructuring charges were recorded in the remainder of fiscal 2010 or in the first six months of fiscal 2011.

 

All charges related to our restructuring plan were presented as restructuring charges in our consolidated statements of earnings. The composition of our restructuring charges incurred in the six months ended August 28, 2010, and August 29, 2009, as well as the cumulative amount incurred through August 28, 2010, for both the Domestic and International segments, were as follows:

 

 

 

Domestic

 

International

 

Total

 

 

 

Six months ended

 

Cumulative
Amount
through

 

Six months ended

 

Cumulative
Amount
through

 

Six months ended

 

Cumulative
Amount
through

 

 

 

August 28,
2010

 

August 29,
2009

 

August 28,
2010

 

August 28,
2010

 

August 29,
2009

 

August 28,
2010

 

August 28,
2010

 

August 29,
2009

 

August 28,
2010

 

Termination benefits

 

$

 

$

25

 

$

94

 

$

 

$

26

 

$

32

 

$

 

$

51

 

$

126

 

Facility closure costs

 

 

 

1

 

 

1

 

1

 

 

1

 

2

 

Property and equipment write-downs

 

 

 

2

 

 

 

 

 

 

2

 

Total

 

$

 

$

25

 

$

97

 

$

 

$

27

 

$

33

 

$

 

$

52

 

$

130

 

 

The following table summarizes our restructuring activity in the six months ended August 28, 2010, and August 29, 2009, related to termination benefits and facility closure costs:

 

 

 

Termination
Benefits

 

Facility
Closure Costs

 

Total

 

Balances at February 27, 2010

 

$

8

 

$

1

 

$

9

 

Charges

 

 

 

 

Cash payments

 

(5

)

(1

)

(6

)

Changes in foreign currency exchange rates

 

 

 

 

Balances at August 28, 2010

 

$

3

 

$

 

$

3

 

 

 

 

Termination
Benefits

 

Facility
Closure Costs

 

Total

 

Balances at February 28, 2009

 

$

73

 

$

1

 

$

74

 

Charges

 

51

 

1

 

52

 

Cash payments

 

(104

)

(1

)

(105

)

Changes in foreign currency exchange rates

 

2

 

 

2

 

Balances at August 29, 2009

 

$

22

 

$

1

 

$

23

 

Debt
Debt

6.        Debt

 

Short-Term Debt

 

Short-term debt consisted of the following:

 

 

 

August 28,
2010

 

February 27,
2010

 

August 29,
2009

 

J.P. Morgan revolving credit facility

 

$

 

$

 

$

325

 

ARS revolving credit line

 

 

 

 

Europe receivables financing facility(1)

 

350

 

442

 

 

Europe revolving credit facility

 

 

206

 

730

 

Canada revolving demand facility

 

 

 

 

China revolving demand facilities

 

33

 

15

 

36

 

Total short-term debt

 

$

383

 

$

663

 

$

1,091

 

 

(1)    This facility is secured by certain network carrier receivables of Best Buy Europe, which are included within receivables in our condensed consolidated balance sheet.  Availability on this facility is based on a percentage of the available acceptable receivables, as defined in the agreement for the facility, and was £288 (or $437) at August 28, 2010.

 

ARS Revolving Credit Line

 

We previously had a revolving credit line with UBS secured by the par value of our UBS-brokered ARS. However, pursuant to the settlement described in Note 2, Investments, the revolving credit line would terminate at the time UBS buys back all of our UBS-brokered ARS. During the second quarter of fiscal 2011, we sold the remainder of our UBS-brokered ARS of $53, thus terminating our revolving credit line with UBS.

 

Long-Term Debt

 

Long-term debt consisted of the following:

 

 

 

August 28,
2010

 

February 27,
2010

 

August 29,
2009

 

6.75% notes

 

$

500

 

$

500

 

$

500

 

Convertible debentures

 

402

 

402

 

402

 

Financing lease obligations

 

175

 

186

 

195

 

Capital lease obligations

 

41

 

49

 

55

 

Other debt

 

2

 

2

 

4

 

Total long-term debt

 

1,120

 

1,139

 

1,156

 

Less: current portion

 

(32

)

(35

)

(45

)

Total long-term debt, less current portion

 

$

1,088

 

$

1,104

 

$

1,111

 

 

The fair value of long-term debt approximated $1,194, $1,210 and $1,190 at August 28, 2010, February 27, 2010, and August 29, 2009, respectively, based primarily on the ask prices quoted from external sources, compared with carrying values of $1,120, $1,139 and $1,156, respectively.

 

Other than as referred to above, see Note 6, Debt, in the Notes to Consolidated Financial Statements included in our Annual Report on Form 10-K for the fiscal year ended February 27, 2010, for additional information regarding the terms of our debt facilities and obligations.

Derivative Instruments
Derivative Instruments

7.        Derivative Instruments

 

We manage our economic and transaction exposure to certain market-based risks through the use of foreign currency derivative instruments. Our objective in holding derivatives is to reduce the volatility of net earnings and cash flows associated with changes in foreign currency exchange rates. We do not hold or issue derivative financial instruments for trading or speculative purposes.

 

We record all foreign currency derivative instruments on our condensed consolidated balance sheets at fair value and evaluate hedge effectiveness prospectively and retrospectively when electing to apply hedge accounting treatment. We formally document all hedging relationships at inception for all derivative hedges and the underlying hedged items, as well as the risk management objectives and strategies for undertaking the hedge transactions. In addition, we have derivatives which are not designated as hedging instruments. We have no derivatives that have credit risk-related contingent features, and we mitigate our credit risk by engaging with major financial institutions as our counterparties.

 

Cash Flow Hedges

 

We enter into foreign exchange forward contracts to hedge against the effect of exchange rate fluctuations on certain revenue streams denominated in non-functional currencies. The contracts have terms of up to three years. We report the effective portion of the gain or loss on a cash flow hedge as a component of other comprehensive income, and it is subsequently reclassified into net earnings in the period in which the hedged transaction affects net earnings or the forecasted transaction is no longer probable of occurring. We report the ineffective portion, if any, of the gain or loss in net earnings.

 

Net Investment Hedges

 

Previously, we entered into foreign exchange swap contracts to hedge against the effect of euro and Swiss franc exchange rate fluctuations on net investments of certain foreign operations. For a net investment hedge, we recognized changes in the fair value of the derivative as a component of foreign currency translation within other comprehensive income to offset a portion of the change in the translated value of the net investment being hedged, until the investment was sold or liquidated. Subsequent to February 27, 2010, we discontinued this hedging strategy and no longer have contracts that hedge net investments of foreign operations.

 

Derivatives Not Designated as Hedging Instruments

 

Derivatives not designated as hedging instruments include foreign exchange forward contracts used to manage the impact of fluctuations in foreign currency exchange rates relative to recognized receivable and payable balances denominated in non-functional currencies and on certain forecasted inventory purchases denominated in non-functional currencies. The contracts have terms of up to six months. These derivative instruments are not designated in hedging relationships; therefore, we record gains and losses on these contracts directly in net earnings.

 

Summary of Derivative Balances

 

The following table presents the gross fair values for derivative instruments and the corresponding classification at August 28, 2010, February 27, 2010, and August 29, 2009:

 

 

 

August 28, 2010

 

February 27, 2010

 

August 29, 2009

 

Contract Type

 

Assets

 

Liabilities

 

Assets

 

Liabilities

 

Assets

 

Liabilities

 

Cash flow hedges (foreign exchange forward contracts)

 

$

13

 

$

(4

)

$

2

 

$

(1

)

$

11

 

$

 

Net investment hedges (foreign exchange swap contracts)

 

 

 

4

 

 

 

 

Total derivatives designated as hedging instruments

 

$

13

 

$

(4

)

$

6

 

$

(1

)

$

11

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

No hedge designation (foreign exchange forward contracts)

 

3

 

 

1

 

(2

)

4

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

16

 

$

(4

)

$

7

 

$

(3

)

$

15

 

$

(1

)

 

The following tables present the effects of derivative instruments on other comprehensive income (“OCI”) and on our consolidated statements of earnings for the three and six months ended August 28, 2010 and August 29, 2009:

 

 

 

Three Months Ended August 28, 2010

 

Six Months Ended August 28, 2010

 

Contract Type

 

Pre-tax
Gain(Loss)
Recognized in
OCI 
(1)

 

Gain(Loss)
Reclassified from
Accumulated
OCI to Earnings
(Effective
Portion) 
(2)

 

Pre-tax
Gain(Loss)
Recognized in
OCI 
(1)

 

Gain(Loss)
Reclassified from
Accumulated
OCI to Earnings
(Effective
Portion) 
(2)

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges (foreign exchange forward contracts)

 

$

10

 

$

 

$

10

 

$

1

 

Net investment hedges (foreign exchange swap contracts)

 

 

 

8

 

 

Total

 

$

10

 

$

 

$

18

 

$

1

 

 

 

 

Three Months Ended August 29, 2009

 

Six Months Ended August 29, 2009

 

Contract Type

 

Pre-tax
Gain(Loss)
Recognized in
OCI 
(1)

 

Gain(Loss)
Reclassified from
Accumulated
OCI to Earnings
(Effective
Portion) 
(2)

 

Pre-tax
Gain(Loss)
Recognized in
OCI 
(1)

 

Gain(Loss)
Reclassified from
Accumulated
OCI to Earnings
(Effective
Portion) 
(2)

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges (foreign exchange forward contracts)

 

$

13

 

$

3

 

$

11

 

$

3

 

Net investment hedges (foreign exchange swap contracts)

 

54

 

 

72

 

 

Total

 

$

67

 

$

3

 

$

83

 

$

3

 

 

(1)    Reflects the amount recognized in OCI prior to the reclassification of 50% to noncontrolling interests for the cash flow and net investment hedges, respectively.

 

(2)    Gain reclassified from accumulated OCI is included within selling, general and administrative expenses (“SG&A”) in our consolidated statements of earnings.

 

The following table presents the effects of derivatives not designated as hedging instruments on our consolidated statements of earnings for the three and six months ended August 28, 2010 and August 29, 2009:

 

 

 

Gain (Loss) Recognized within SG&A

 

Contract Type

 

Three months ended
August 28, 2010

 

Six months ended
August 28, 2010

 

Three months ended
August 29, 2009

 

Six months ended
August 29, 2009

 

No hedge designation (foreign exchange forward contracts)

 

$

7

 

$

12

 

$

3

 

$

(1

)

 

The following table presents the notional amounts of our foreign currency exchange contracts at August 28, 2010, February 27, 2010, and August 29, 2009:

 

 

 

Notional Amount

 

Contract Type

 

August 28, 2010

 

February 27, 2010

 

August 29, 2009

 

Derivatives designated as cash flow hedging instruments

 

$

311

 

$

203

 

$

141

 

Derivatives designated as net investment hedging instruments

 

 

608

 

705

 

Derivatives not designated as hedging instruments

 

255

 

240

 

122

 

Total

 

$

566

 

$

1,051

 

$

968

 

Earnings per Share
Earnings per Share

8.        Earnings per Share

 

We compute our basic earnings per share based on the weighted-average number of common shares outstanding and our diluted earnings per share based on the weighted-average number of common shares outstanding adjusted by the number of additional shares that would have been outstanding had the potentially dilutive common shares been issued. Potentially dilutive shares of common stock include stock options, nonvested share awards, shares issuable under our employee stock purchase plan and common shares that would have resulted from the assumed conversion of our convertible debentures. Since the potentially dilutive shares related to the convertible debentures are included in the computation, the related interest expense, net of tax, is added back to net earnings, as the interest would not have been paid if the convertible debentures had been converted to common stock. Nonvested market based share awards and nonvested performance based share awards are included in the average diluted shares outstanding each period if established market or performance criteria have been met at the end of the respective periods.

 

The following table presents a reconciliation of the numerators and denominators of basic and diluted earnings per share attributable to Best Buy Co., Inc. (shares in millions):

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

August 28,
2010

 

August 29,
2009

 

August 28,
2010

 

August 29,
2009

 

Numerator

 

 

 

 

 

 

 

 

 

Net earnings attributable to Best Buy Co., Inc., basic

 

$

254

 

$

158

 

$

409

 

$

311

 

Adjustment for assumed dilution

 

 

 

 

 

 

 

 

 

Interest on convertible debentures, net of tax

 

1

 

2

 

2

 

3

 

Net earnings attributable to Best Buy Co., Inc., diluted

 

$

255

 

$

160

 

$

411

 

$

314

 

 

 

 

 

 

 

 

 

 

 

Denominator

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding

 

413.5

 

416.5

 

416.9

 

415.8

 

Effect of potentially dilutive securities

 

 

 

 

 

 

 

 

 

Shares from assumed conversion of convertible debentures

 

8.8

 

8.8

 

8.8

 

8.8

 

Stock options and other

 

1.3

 

1.7

 

2.0

 

1.6

 

Weighted-average common shares outstanding, assuming dilution

 

423.6

 

427.0

 

427.7

 

426.2

 

 

 

 

 

 

 

 

 

 

 

Earnings per share attributable to Best Buy Co., Inc.

 

 

 

 

 

 

 

 

 

Basic

 

$

0.61

 

$

0.38

 

$

0.98

 

$

0.75

 

Diluted

 

$

0.60

 

$

0.37

 

$

0.96

 

$

0.74

 

 

The computation of weighted-average common shares outstanding, assuming dilution, excluded options to purchase 23.2 million and 20.0 million shares of our common stock for the three months ended August 28, 2010, and August 29, 2009, respectively, and 19.0 million and 20.0 million shares of our common stock for the six months ended August 28, 2010, and August 29, 2009, respectively. These amounts were excluded as the options’ exercise prices were greater than the average market price of our common stock for the periods presented and, therefore, the effect would be antidilutive (i.e., including such options would result in higher earnings per share).

Comprehensive Income
Comprehensive Income

9.        Comprehensive Income

 

The components of accumulated other comprehensive (loss) income, net of tax, attributable to Best Buy Co., Inc. were as follows:

 

 

 

August 28,
2010

 

February 27,
2010

 

August 29,
2009

 

Foreign currency translation

 

$

(58

)

$

26

 

$

7

 

Unrealized gains on available-for-sale investments

 

29

 

14

 

16

 

Unrealized gains on derivative instruments (cash flow hedges)

 

4

 

 

4

 

Total

 

$

(25

)

$

40

 

$

27

 

 

The components of comprehensive income for the three and six months ended August 28, 2010, and August 29, 2009 were as follows:

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

August 28,
2010

 

August 29,
2009

 

August 28,
2010

 

August 29,
2009

 

Net earnings including noncontrolling interests

 

$

257

 

$

157

 

$

438

 

$

313

 

Other comprehensive (loss) income, net of tax

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

(37

)

249

 

(153

)

406

 

Cash flow hedging instruments — unrealized gains

 

8

 

10

 

8

 

8

 

Unrealized gains on available-for-sale investments

 

9

 

5

 

14

 

30

 

Comprehensive income including noncontrolling interests

 

237

 

421

 

307

 

757

 

Comprehensive loss (income) attributable to noncontrolling interests

 

32

 

(82

)

37

 

(102

)

Comprehensive income attributable to Best Buy Co., Inc.

 

$

269

 

$

339

 

$

344

 

$

655

 

Repurchase of Common Stock
Repurchase of Common Stock

10.      Repurchase of Common Stock

 

In June 2007, our Board of Directors authorized a program to purchase up to $5,500 in shares of our common stock. There is no expiration date governing the period over which we can repurchase shares under this program, and at February 27, 2010, $2,500 remained available for future repurchases. We repurchased and retired 17.3 million shares at a cost of $594 for the three months ended August 28, 2010, and 19.8 million shares at a cost of $705 for the six months ended August 28, 2010. We have $1,795 available for future repurchases at August 28, 2010, under the June 2007 share repurchase program.  No repurchases were made during the three and six months ended August 29, 2009.  Repurchased shares have been retired and constitute authorized but unissued shares.

Segments
Segments

11.      Segments

 

We have organized our operations into two segments: Domestic and International. These segments are the primary areas of measurement and decision making by our chief operating decision maker. The Domestic reportable segment is comprised of all operations within the U.S. and its territories. The International reportable segment is comprised of all operations outside the U.S. and its territories. We rely on an internal management reporting process that provides segment information to the operating income level for purposes of making financial decisions and allocating resources. The accounting policies of the segments are the same as those described in Note 1, Summary of Significant Accounting Policies, in the Notes to Consolidated Financial Statements included in our Annual Report on Form 10-K for the fiscal year ended February 27, 2010.

 

Revenue by reportable segment was as follows:

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

August 28,
2010

 

August 29,
2009

 

August 28,
2010

 

August 29,
2009

 

Domestic

 

$

8,436

 

$

8,274

 

$

16,359

 

$

15,799

 

International

 

2,903

 

2,748

 

5,767

 

5,318

 

Total

 

$

11,339

 

$

11,022

 

$

22,126

 

$

21,117

 

 

Operating income (loss) by reportable segment and the reconciliation to earnings before income tax expense were as follows:

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

August 28,
2010

 

August 29,
2009

 

August 28,
2010

 

August 29,
2009

 

Domestic

 

$

407

 

$

315

 

$

705

 

$

618

 

International

 

4

 

(35

)

19

 

(42

)

Total operating income

 

411

 

280

 

724

 

576

 

Other income (expense)

 

 

 

 

 

 

 

 

 

Investment income and other

 

13

 

18

 

25

 

27

 

Interest expense

 

(21

)

(22

)

(44

)

(45

)

Earnings before income tax expense

 

$

403

 

$

276

 

$

705

 

$

558

 

 

Assets by reportable segment were as follows:

 

 

 

August 28,
2010

 

February 27,
2010

 

August 29,
2009

 

Domestic

 

$

9,818

 

$

10,431

 

$

9,597

 

International

 

7,544

 

7,871

 

7,594

 

Total

 

$

17,362

 

$

18,302

 

$

17,191

 

Contingencies
Contingencies

12.      Contingencies

 

In December 2005, a purported class action lawsuit captioned, Jasmen Holloway, et al. v. Best Buy Co., Inc., was filed against us in the U.S. District Court for the Northern District of California. This federal court action alleges that we discriminate against women and minority individuals on the basis of gender, race, color and/or national origin in our stores with respect to our employment policies and practices. The action seeks an end to alleged discriminatory policies and practices, an award of back and front pay, punitive damages and injunctive relief, including rightful place relief for all class members. A class certification motion was heard in June 2009, but the Court’s decision has been delayed as the parties are under order to submit further briefs. We believe the allegations are without merit and intend to defend this action vigorously.

 

We are involved in other various legal proceedings arising in the normal course of conducting business. We believe the amounts provided in our condensed consolidated financial statements, as prescribed by GAAP, are adequate in light of the probable and estimable liabilities. The resolution of those other proceedings is not expected to have a material impact on our results of operations or financial condition.

Sale of Business
Sale of Business

13.     Sale of Business

 

During the second quarter of fiscal 2011, we completed the sale of our Speakeasy business to Covad Communications Group, Inc. (“Covad”).  Prior to this sale, Covad had merged with Megapath Inc. The three combined businesses operate under the Megapath name.  Upon closing of the Speakeasy sale, we received cash consideration and a minority equity interest in the combined company.  Based upon the fair value of the consideration received and the carrying value of Speakeasy at closing, we recorded a pre-tax gain on sale of $7 in the second quarter of fiscal 2011, which is included within investment income and other in our consolidated statement of earnings.

Condensed Consolidating Financial Information
Condensed Consolidating Financial Information

14.      Condensed Consolidating Financial Information

 

The rules of the Securities and Exchange Commission (“SEC”) require that condensed consolidating financial information be provided for a subsidiary that has guaranteed the debt of a registrant issued in a public offering, where the guarantee is full and unconditional and where the voting interest of the subsidiary is 100% owned by the registrant. Our convertible debentures, which had an aggregate principal balance and carrying amount of $402 at August 28, 2010, are jointly and severally guaranteed by our wholly-owned indirect subsidiary Best Buy Stores, L.P. (“Guarantor Subsidiary”). Investments in subsidiaries of Best Buy Stores, L.P., which have not guaranteed the convertible debentures (“Non-Guarantor Subsidiaries”), are required to be accounted for under the equity method, even though all such subsidiaries meet the requirements to be consolidated under GAAP.

 

Set forth below are condensed consolidating financial statements presenting the financial position, results of operations, and cash flows of (i) Best Buy Co., Inc., (ii) the Guarantor Subsidiary, (iii) the Non-Guarantor Subsidiaries, and (iv) the eliminations necessary to arrive at consolidated information for our company.

 

We file a consolidated U.S. federal income tax return. Income taxes are allocated in accordance with our tax allocation agreement. U.S. affiliates receive no tax benefit for taxable losses, but are allocated taxes at the required effective income tax rate if they have taxable income.

 

The following tables present condensed consolidating balance sheets as of August 28, 2010, February 27, 2010, and August 29, 2009, condensed consolidating statements of earnings for the three and six months ended August 28, 2010, and August 29, 2009, and condensed consolidating statements of cash flows for the six months ended August 28, 2010, and August 29, 2009, and should be read in conjunction with the consolidated financial statements herein.

 

Condensed Consolidating Balance Sheets

At August 28, 2010

(Unaudited)

 

 

 

Best Buy
Co., Inc.

 

Guarantor
Subsidiary

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

136

 

$

29

 

$

678

 

$

 

$

843

 

Short-term investments

 

 

 

2

 

 

2

 

Receivables

 

1

 

500

 

1,219

 

 

1,720

 

Merchandise inventories

 

 

4,387

 

2,032

 

(73

)

6,346

 

Other current assets

 

242

 

74

 

733

 

(1

)

1,048

 

Intercompany receivable

 

 

 

8,604

 

(8,604

)

 

Intercompany note receivable

 

1,566

 

 

7

 

(1,573

)

 

Total current assets

 

1,945

 

4,990

 

13,275

 

(10,251

)

9,959

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and Equipment, Net

 

211

 

1,798

 

1,906

 

 

3,915

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

6

 

2,359

 

 

2,365

 

 

 

 

 

 

 

 

 

 

 

 

 

Tradenames, Net

 

 

 

147

 

 

147

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer Relationships, Net

 

 

 

227

 

 

227

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity and Other Investments

 

166

 

 

127

 

 

293

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Assets

 

92

 

27

 

375

 

(38

)

456

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Subsidiaries

 

12,043

 

296

 

2,411

 

(14,750

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

14,457

 

$

7,117

 

$

20,827

 

$

(25,039

)

$

17,362

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

350

 

$

34

 

$

5,189

 

$

 

$

5,573

 

Unredeemed gift card liabilities

 

 

344

 

56

 

 

400

 

Accrued compensation and related expenses

 

1

 

191

 

275

 

 

467

 

Accrued liabilities

 

18

 

670

 

901

 

 

1,589

 

Accrued income taxes

 

27

 

 

 

 

27

 

Short-term debt

 

 

 

383

 

 

383

 

Current portion of long-term debt

 

 

20

 

12

 

 

32

 

Intercompany payable

 

6,869

 

1,735

 

 

(8,604

)

 

Intercompany note payable

 

19

 

500

 

1,054

 

(1,573

)

 

Total current liabilities

 

7,284

 

3,494

 

7,870

 

(10,177

)

8,471

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Liabilities

 

185

 

1,089

 

245

 

(338

)

1,181

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Debt

 

902

 

123

 

63

 

 

1,088

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ Equity

 

6,086

 

2,411

 

12,649

 

(14,524

)

6,622

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Shareholders’ Equity

 

$

14,457

 

$

7,117

 

$

20,827

 

$

(25,039

)

$

17,362

 

 

Condensed Consolidating Balance Sheets

At February 27, 2010

(Unaudited)

 

 

 

Best Buy
Co., Inc.

 

Guarantor
Subsidiary

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,170

 

$

53

 

$

603

 

$

 

$

1,826

 

Short-term investments

 

88

 

 

2

 

 

90

 

Receivables

 

 

485

 

1,535

 

 

2,020

 

Merchandise inventories

 

 

3,662

 

1,873

 

(49

)

5,486

 

Other current assets

 

221

 

149

 

775

 

(1

)

1,144

 

Intercompany receivable

 

 

 

7,983

 

(7,983

)

 

Intercompany note receivable

 

833

 

 

 

(833

)

 

Total current assets

 

2,312

 

4,349

 

12,771

 

(8,866

)

10,566

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and Equipment, Net

 

214

 

1,864

 

1,992

 

 

4,070

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

6

 

2,446

 

 

2,452

 

 

 

 

 

 

 

 

 

 

 

 

 

Tradenames, Net

 

 

 

159

 

 

159

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer Relationships, Net

 

 

 

279

 

 

279

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity and Other Investments

 

216

 

 

108

 

 

324

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Assets

 

103

 

34

 

362

 

(47

)

452

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Subsidiaries

 

12,246

 

287

 

2,296

 

(14,829

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

15,091

 

$

6,540

 

$

20,413

 

$

(23,742

)

$

18,302

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

414

 

$

26

 

$

4,836

 

$

 

$

5,276

 

Unredeemed gift card liabilities

 

 

401

 

62

 

 

463

 

Accrued compensation and related expenses

 

4

 

218

 

322

 

 

544

 

Accrued liabilities

 

25

 

652

 

1,004

 

 

1,681

 

Accrued income taxes

 

316

 

 

 

 

316

 

Short-term debt

 

 

 

663

 

 

663

 

Current portion of long-term debt

 

1

 

21

 

13

 

 

35

 

Intercompany payable

 

6,816

 

1,167

 

 

(7,983

)

 

Intercompany note payable

 

 

500

 

333

 

(833

)

 

Total current liabilities

 

7,576

 

2,985

 

7,233

 

(8,816

)

8,978

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Liabilities

 

247

 

1,123

 

224

 

(338

)

1,256

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Debt

 

902

 

136

 

66

 

 

1,104

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ Equity

 

6,366

 

2,296

 

12,890

 

(14,588

)

6,964

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Shareholders’ Equity

 

$

15,091

 

$

6,540

 

$

20,413

 

$

(23,742

)

$

18,302

 

 

Condensed Consolidating Balance Sheets

At August 29, 2009

(Unaudited)

 

 

 

Best Buy
Co., Inc.

 

Guarantor
Subsidiary

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

123

 

$

38

 

$

507

 

$

 

$

668

 

Short-term investments

 

89

 

 

4

 

 

93

 

Receivables

 

1

 

436

 

1,333

 

 

1,770

 

Merchandise inventories

 

 

3,993

 

1,770

 

(25

)

5,738

 

Other current assets

 

101

 

117

 

840

 

(23

)

1,035

 

Intercompany receivable

 

 

 

7,184

 

(7,184

)

 

Intercompany note receivable

 

819

 

 

43

 

(862

)

 

Total current assets

 

1,133

 

4,584

 

11,681

 

(8,094

)

9,304

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and Equipment, Net

 

217

 

1,986

 

1,959

 

 

4,162

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

20

 

2,422

 

 

2,442

 

 

 

 

 

 

 

 

 

 

 

 

 

Tradenames, Net

 

 

 

168

 

 

168

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer Relationships, Net

 

 

 

318

 

 

318

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity and Other Investments

 

220

 

 

114

 

 

334

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Assets

 

83

 

57

 

369

 

(46

)

463

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Subsidiaries

 

10,073

 

142

 

1,446

 

(11,661

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

11,726

 

$

6,789

 

$

18,477

 

$

(19,801

)

$

17,191

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

306

 

$

35

 

$

5,066

 

$

 

$

5,407

 

Unredeemed gift card liabilities

 

 

348

 

52

 

 

400

 

Accrued compensation and related expenses

 

3

 

195

 

229

 

 

427

 

Accrued liabilities

 

10

 

598

 

958

 

(23

)

1,543

 

Accrued income taxes

 

51

 

 

 

 

51

 

Short-term debt

 

325

 

 

766

 

 

1,091

 

Current portion of long-term debt

 

2

 

22

 

21

 

 

45

 

Intercompany payable

 

4,739

 

2,356

 

90

 

(7,185

)

 

Intercompany note payable

 

43

 

500

 

318

 

(861

)

 

Total current liabilities

 

5,479

 

4,054

 

7,500

 

(8,069

)

8,964

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Liabilities

 

184

 

1,149

 

242

 

(358

)

1,217

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Debt

 

902

 

140

 

69

 

 

1,111

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ Equity

 

5,161

 

1,446

 

10,666

 

(11,374

)

5,899

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Shareholders’ Equity

 

$

11,726

 

$

6,789

 

$

18,477

 

$

(19,801

)

$

17,191

 

 

Condensed Consolidating Statements of Earnings

Three Months Ended August 28, 2010

(Unaudited)

 

 

 

Best Buy
Co., Inc.

 

Guarantor
Subsidiary

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

Revenue

 

$

4

 

$

7,780

 

$

10,162

 

$

(6,607

)

$

11,339

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

 

5,739

 

8,674

 

(5,992

)

8,421

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

4

 

2,041

 

1,488

 

(615

)

2,918

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

34

 

1,970

 

1,166

 

(663

)

2,507

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating (loss) income

 

(30

)

71

 

322

 

48

 

411

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

Investment income and other

 

11

 

 

14

 

(12

)

13

 

Interest expense

 

(11

)

(3

)

(19

)

12

 

(21

)

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) earnings before equity in earnings of subsidiaries

 

(30

)

68

 

317

 

48

 

403

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of subsidiaries

 

248

 

27

 

109

 

(384

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings before income tax expense

 

218

 

95

 

426

 

(336

)

403

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

12

 

(41

)

175

 

 

146

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings including noncontrolling interests

 

206

 

136

 

251

 

(336

)

257

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (earnings) attributable to noncontrolling interests

 

 

 

(3

)

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to Best Buy Co., Inc.

 

$

206

 

$

136

 

$

248

 

$

(336

)

$

254

 

 

Condensed Consolidating Statements of Earnings

Six Months Ended August 28, 2010

(Unaudited)

 

 

 

Best Buy
Co., Inc.

 

Guarantor
Subsidiary

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

Revenue

 

$

8

 

$

15,075

 

$

20,697

 

$

(13,654

)

$

22,126

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

 

11,119

 

17,756

 

(12,460

)

16,415

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

8

 

3,956

 

2,941

 

(1,194

)

5,711

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

71

 

3,806

 

2,392

 

(1,282

)

4,987

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating (loss) income

 

(63

)

150

 

549

 

88

 

724

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

Investment income and other

 

19

 

 

25

 

(19

)

25

 

Interest expense

 

(23

)

(6

)

(34

)

19

 

(44

)

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) earnings before equity in earnings of subsidiaries

 

(67

)

144

 

540

 

88

 

705

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of subsidiaries

 

382

 

23

 

91

 

(496

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings before income tax expense

 

315

 

167

 

631

 

(408

)

705

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax (benefit) expense

 

(6

)

53

 

220

 

 

267

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings including noncontrolling interests

 

321

 

114

 

411

 

(408

)

438

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (earnings) attributable to noncontrolling interests

 

 

 

(29

)

 

(29

)

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to Best Buy Co., Inc.

 

$

321

 

$

114

 

$

382

 

$

(408

)

$

409

 

 

Condensed Consolidating Statements of Earnings

Three Months Ended August 29, 2009

(Unaudited)

 

 

 

Best Buy
Co., Inc.

 

Guarantor
Subsidiary

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

Revenue

 

$

4

 

$

7,691

 

$

10,013

 

$

(6,686

)

$

11,022

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

 

5,775

 

8,666

 

(6,103

)

8,338

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

4

 

1,916

 

1,347

 

(583

)

2,684

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

39

 

1,795

 

1,132

 

(562

)

2,404

 

Restructuring charges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating (loss) income

 

(35

)

121

 

215

 

(21

)

280

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

Investment income and other

 

13

 

 

11

 

(6

)

18

 

Interest expense

 

(13

)

(4

)

(12

)

7

 

(22

)

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) earnings before equity in earnings (loss) of subsidiaries

 

(35

)

117

 

214

 

(20

)

276

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of subsidiaries

 

273

 

4

 

77

 

(354

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings before income tax expense

 

238

 

121

 

291

 

(374

)

276

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

60

 

40

 

19

 

 

119

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings including noncontrolling interests

 

178

 

81

 

272

 

(374

)

157

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to noncontrolling interests

 

 

 

1

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to Best Buy Co., Inc.

 

$

178

 

$

81

 

$

273

 

$

(374

)

$

158

 

 

Condensed Consolidating Statements of Earnings

Six Months Ended August 29, 2009

(Unaudited)

 

 

 

Best Buy
Co., Inc.

 

Guarantor
Subsidiary

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

Revenue

 

$

8

 

$

14,678

 

$

15,838

 

$

(9,407

)

$

21,117

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

 

10,987

 

15,484

 

(10,595

)

15,876

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

8

 

3,691

 

354

 

1,188

 

5,241

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

74

 

3,356

 

2,175

 

(992

)

4,613

 

Restructuring charges

 

 

25

 

27

 

 

52

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating (loss) income

 

(66

)

310

 

(1,848

)

2,180

 

576

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

Investment income and other

 

19

 

 

19

 

(11

)

27

 

Interest expense

 

(25

)

(7

)

(25

)

12

 

(45

)

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) earnings before equity in (loss) earnings of subsidiaries

 

(72

)

303

 

(1,854

)

2,181

 

558

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in (loss) earnings of subsidiaries

 

(883

)

(6

)

198

 

691

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) earnings before income tax expense

 

(955

)

297

 

(1,656

)

2,872

 

558

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

915

 

105

 

(775

)

 

245

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) earnings including noncontrolling interests

 

(1,870

)

192

 

(881

)

2,872

 

313

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (earnings) attributable to noncontrolling interests

 

 

 

(2

)

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) earnings attributable to Best Buy Co., Inc.

 

$

(1,870

)

$

192

 

$

(883

)

$

2,872

 

$

311

 

 

Condensed Consolidating Statements of Cash Flows

Six Months Ended August 28, 2010

(Unaudited)

 

 

 

Best Buy
Co., Inc.

 

Guarantor
Subsidiary

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

Total cash provided by (used in) operating activities

 

$

199

 

$

(472

)

$

357

 

$

 

$

84

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

Additions to property and equipment

 

 

(129

)

(213

)

 

(342

)

Purchases of investments

 

(241

)

 

 

 

(241

)

Sales of investments

 

378

 

 

1

 

 

379

 

Proceeds from sale of business

 

 

 

21

 

 

21

 

Change in restricted assets

 

 

 

12

 

 

12

 

Settlement of net investment hedges

 

 

 

12

 

 

12

 

Other, net

 

 

 

(1

)

 

(1

)

Total cash provided by (used in) investing activities

 

137

 

(129

)

(168

)

 

(160

)

 

 

 

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

 

 

 

Repurchase of common stock

 

(667

)

 

 

 

(667

)

Borrowings of debt

 

 

 

955

 

 

955

 

Repayments of debt

 

(1

)

(6

)

(1,200

)

 

(1,207

)

Dividends paid

 

(118

)

 

 

 

(118

)

Issuance of common stock under employee stock purchase plan and for the exercise of stock options

 

113

 

 

 

 

113

 

Excess tax benefits from stock-based compensation

 

10

 

 

 

 

10

 

Other, net

 

 

 

9

 

 

9

 

Change in intercompany receivable/payable

 

(707

)

583

 

124

 

 

 

Total cash (used in) provided by financing activities

 

(1,370

)

577

 

(112

)

 

(905

)

 

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

 

 

(2

)

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

(Decrease) increase in cash and cash equivalents

 

(1,034

)

(24

)

75

 

 

(983

)

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

1,170

 

53

 

603

 

 

1,826

 

Cash and cash equivalents at end of period

 

$

136

 

$

29

 

$

678

 

$

 

$

843

 

 

Condensed Consolidating Statements of Cash Flows

Six Months Ended August 29, 2009

(Unaudited)

 

 

 

Best Buy
Co., Inc.

 

Guarantor
Subsidiary

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

Total cash (used in) provided by operating activities

 

$

(748

)

$

1,679

 

$

(693

)

$

 

$

238

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

Additions to property and equipment

 

 

(117

)

(193

)

 

(310

)

Purchases of investments

 

(7

)

 

 

 

(7

)

Sales of investments

 

37

 

 

 

 

37

 

Settlement of net investment hedges

 

 

 

66

 

 

66

 

Change in restricted assets

 

 

 

(11

)

 

(11

)

Other, net

 

 

(12

)

(1

)

 

(13

)

Total cash provided by (used in) investing activities

 

30

 

(129

)

(139

)

 

(238

)

 

 

 

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

 

 

 

Borrowings of debt

 

1,895

 

 

1,072

 

 

2,967

 

Repayments of debt

 

(1,733

)

(11

)

(936

)

 

(2,680

)

Dividends paid

 

(117

)

 

 

 

 

(117

)

Issuance of common stock under employee stock purchase plan and for the exercise of stock options

 

77

 

 

 

 

77

 

Acquisition of noncontrolling interests

 

 

 

(34

)

 

(34

)

Excess tax benefits from stock-based compensation

 

1

 

 

 

 

1

 

Other, net

 

 

 

4

 

 

4

 

Change in intercompany receivable/payable

 

568

 

(1,549

)

981

 

 

 

Total cash provided by (used in) financing activities

 

691

 

(1,560

)

1,087

 

 

218

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

 

 

(48

)

 

(48

)

 

 

 

 

 

 

 

 

 

 

 

 

(Decrease) increase in cash and cash equivalents

 

(27

)

(10

)

207

 

 

170

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

150

 

48

 

300

 

 

498

 

Cash and cash equivalents at end of period

 

$

123

 

$

38

 

$

507

 

$

 

$

668

Investments (Tables)

 

 

 

August 28,
2010

 

February 27,
2010

 

August 29,
2009

 

Short-term investments

 

 

 

 

 

 

 

Money market fund

 

$

2

 

$

2

 

$

4

 

Debt securities (auction-rate securities)

 

 

88

 

89

 

Total short-term investments

 

$

2

 

$

90

 

$

93

 

 

 

 

 

 

 

 

 

Equity and other investments

 

 

 

 

 

 

 

Debt securities (auction-rate securities)

 

$

134

 

$

192

 

$

209

 

Marketable equity securities

 

97

 

77

 

78

 

Other investments

 

62

 

55

 

47

 

Total equity and other investments

 

$

293

 

$

324

 

$

334

 

 

Description

 

Nature of collateral or guarantee

 

August 28,
2010

 

February 27,
2010

 

August 29,
2009

 

Student loan bonds

 

Student loans guaranteed 95% to 100% by the U.S. government

 

$

116

 

$

261

 

$

278

 

Municipal revenue bonds

 

100% insured by AA/Aa-rated bond insurers at August 28, 2010

 

18

 

19

 

20

 

Total fair value plus accrued interest(1)

 

 

 

$

134

 

$

280

 

$

298

 

 

(1)             The par value and weighted-average interest rates (taxable equivalent) of our ARS were $144, $285 and $306, and 0.91%, 1.10% and 1.23%, respectively, at August 28, 2010, February 27, 2010, and August 29, 2009, respectively.

 

 

August 28,
2010

 

February 27,
2010

 

August 29,
2009

 

Common stock of The Carphone Warehouse Group PLC

 

$

 

$

74

 

$

78

 

Common stock of TalkTalk Telecom Group PLC

 

51

 

 

 

Common stock of Carphone Warehouse Group plc

 

44

 

 

 

Other

 

2

 

3

 

 

Total

 

$

97

 

$

77

 

$

78

Fair Value Measurements (Tables)

 

Fair Value Measurements
Using Inputs Considered as

 

 

 

Fair Value at
August 28,
2010

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

ASSETS

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

Money market funds

 

$

1

 

$

1

 

$

 

$

 

Short-term investments

 

 

 

 

 

 

 

 

 

Money market fund

 

2

 

 

2

 

 

Other current assets

 

 

 

 

 

 

 

 

 

Money market funds (restricted assets)

 

49

 

49

 

 

 

U.S. Treasury bills (restricted assets)

 

100

 

100

 

 

 

Foreign currency derivative instruments

 

6

 

 

6

 

 

Equity and other investments

 

 

 

 

 

 

 

 

 

Auction-rate securities

 

134

 

 

 

134

 

Marketable equity securities

 

97

 

97

 

 

 

Other assets

 

 

 

 

 

 

 

 

 

Marketable securities that fund deferred compensation

 

77

 

77

 

 

 

Foreign currency derivative instruments

 

6

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

Long-term liabilities

 

 

 

 

 

 

 

 

 

Deferred compensation

 

64

 

64

 

 

 

 

 

 

 

 

Fair Value Measurements
Using Inputs Considered as

 

 

 

Fair Value at
February 27,
2010

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

ASSETS

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

Money market funds

 

$

752

 

$

752

 

$

 

$

 

U.S. Treasury bills

 

300

 

300

 

 

 

Short-term investments

 

 

 

 

 

 

 

 

 

Money market fund

 

2

 

 

2

 

 

Auction-rate securities

 

88

 

 

 

88

 

Other current assets

 

 

 

 

 

 

 

 

 

Money market funds (restricted assets)

 

123

 

123

 

 

 

U.S. Treasury bills (restricted assets)

 

25

 

25

 

 

 

Foreign currency derivative instruments

 

4

 

 

4

 

 

Equity and other investments

 

 

 

 

 

 

 

 

 

Auction-rate securities

 

192

 

 

 

192

 

Marketable equity securities

 

77

 

77

 

 

 

Other assets

 

 

 

 

 

 

 

 

 

Marketable securities that fund deferred compensation

 

75

 

75

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

Long-term liabilities

 

 

 

 

 

 

 

 

 

Deferred compensation

 

61

 

61

 

 

 

 

 

 

 

 

Fair Value Measurements
Using Inputs Considered as

 

 

 

Fair Value at
August 29,
2009

 

Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

ASSETS

 

 

 

 

 

 

 

 

 

Short-term investments

 

 

 

 

 

 

 

 

 

Money market fund

 

$

4

 

$

 

$

4

 

$

 

Auction-rate securities

 

89

 

 

 

89

 

Other current assets

 

 

 

 

 

 

 

 

 

U.S. Treasury bills (restricted assets)

 

80

 

80

 

 

 

Money market funds (restricted assets)

 

53

 

53

 

 

 

Foreign currency derivative instruments

 

9

 

 

9

 

 

Equity and other investments

 

 

 

 

 

 

 

 

 

Auction rate securities

 

209

 

 

 

209

 

Marketable equity securities

 

78

 

78

 

 

 

Other assets

 

 

 

 

 

 

 

 

 

Marketable securities that fund deferred compensation

 

71

 

71

 

 

 

Foreign currency derivative instruments

 

6

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

Accrued liabilities

 

 

 

 

 

 

 

 

 

Foreign currency derivative instruments

 

1

 

 

1

 

 

Long-term liabilities

 

 

 

 

 

 

 

 

 

Deferred compensation

 

60

 

60

 

 

 

 

 

 

Debt securities-
Auction-rate securities only

 

 

 

Student loan
bonds

 

Municipal
revenue bonds

 

Total

 

Balances at May 29, 2010

 

$

214

 

$

19

 

$

233

 

Changes in unrealized losses included in other comprehensive income

 

 

 

 

Sales

 

(98

)

(1

)

(99

)

Interest received

 

 

 

 

Balances at August 28, 2010

 

$

116

 

$

18

 

$

134

 

 

 

 

Debt securities-
Auction-rate securities only

 

 

 

Student loan
bonds

 

Municipal
revenue bonds

 

Total

 

Balances at February 27, 2010

 

$

261

 

$

19

 

$

280

 

Changes in unrealized losses included in other comprehensive income

 

(5

)

 

(5

)

Sales

 

(139

)

(1

)

(140

)

Interest received

 

(1

)

 

(1

)

Balances at August 28, 2010

 

$

116

 

$

18

 

$

134

 

 

 

 

Debt securities-
Auction-rate securities only

 

 

 

Student loan
bonds

 

Municipal
revenue bonds

 

Auction
preferred
securities

 

Total

 

Balances at May 30, 2009

 

$

274

 

$

24

 

$

 

$

298

 

Changes in unrealized gains included in other comprehensive income

 

5

 

 

 

5

 

Sales

 

(1

)

(4

)

 

(5

)

Balances at August 29, 2009

 

$

278

 

$

20

 

$

 

$

298

 

 

 

 

Debt securities-
Auction-rate securities only

 

 

 

Student loan
bonds

 

Municipal
revenue bonds

 

Auction
preferred
securities

 

Total

 

Balances at February 28, 2009

 

$

276

 

$

24

 

$

14

 

$

314

 

Changes in unrealized gains included in other comprehensive income

 

5

 

 

1

 

6

 

Sales

 

(3

)

(4

)

(15

)

(22

)

Balances at August 29, 2009

 

$

278

 

$

20

 

$

 

$

298

 

Goodwill and Intangible Assets (Tables)

 

Goodwill

 

Indefinite-lived Tradenames

 

 

 

Domestic

 

International

 

Total

 

Domestic

 

International

 

Total

 

Balances at February 27, 2010

 

$

434

 

$

2,018

 

$

2,452

 

$

32

 

$

80

 

$

112

 

Sale of business(1)

 

(12

)

 

(12

)

(1

)

 

(1

)

Changes in foreign currency exchange rates

 

 

(75

)

(75

)

 

 

 

Balances at August 28, 2010

 

$

422

 

$

1,943

 

$

2,365

 

$

31

 

$

80

 

$

111

 

 

(1)             As a result of the sale of our Speakeasy business in the second quarter of fiscal 2011, we wrote off the carrying value of the goodwill and indefinite-lived tradenames as of the date of sale. See Note 13, Sale of Business, for additional information regarding the sale.

 

 

 

Goodwill

 

Indefinite-lived Tradenames

 

 

 

Domestic

 

International

 

Total

 

Domestic

 

International

 

Total

 

Balances at February 28, 2009

 

$

434

 

$

1,769

 

$

2,203

 

$

32

 

$

72

 

$

104

 

Adjustments to purchase price allocation

 

 

42

 

42

 

 

 

 

Changes in foreign currency exchange rates

 

 

197

 

197

 

 

7

 

7

 

Balances at August 29, 2009

 

$

434

 

$

2,008

 

$

2,442

 

$

32

 

$

79

 

$

111

 

 

 

 

August 28, 2010

 

February 27, 2010

 

August 29, 2009

 

 

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Tradenames

 

$

71

 

$

(35

)

$

75

 

$

(28

)

$

76

 

$

(19

)

Customer relationships

 

372

 

(145

)

401

 

(122

)

406

 

(88

)

Total

 

$

443

 

$

(180

)

$

476

 

$

(150

)

$

482

 

$

(107

)

 

Fiscal Year

 

 

 

Remainder of fiscal 2011

 

$

37

 

2012

 

60

 

2013

 

43

 

2014

 

38

 

2015

 

34

 

Thereafter

 

51

 

Restructuring Charges (Tables)

 

 

 

Domestic

 

International

 

Total

 

 

 

Six months ended

 

Cumulative
Amount
through

 

Six months ended

 

Cumulative
Amount
through

 

Six months ended

 

Cumulative
Amount
through

 

 

 

August 28,
2010

 

August 29,
2009

 

August 28,
2010

 

August 28,
2010

 

August 29,
2009

 

August 28,
2010

 

August 28,
2010

 

August 29,
2009

 

August 28,
2010

 

Termination benefits

 

$

 

$

25

 

$

94

 

$

 

$

26

 

$

32

 

$

 

$

51

 

$

126

 

Facility closure costs

 

 

 

1

 

 

1

 

1

 

 

1

 

2

 

Property and equipment write-downs

 

 

 

2

 

 

 

 

 

 

2

 

Total

 

$

 

$

25

 

$

97

 

$

 

$

27

 

$

33

 

$

 

$

52

 

$

130

 

 

 

 

Termination
Benefits

 

Facility
Closure Costs

 

Total

 

Balances at February 27, 2010

 

$

8

 

$

1

 

$

9

 

Charges

 

 

 

 

Cash payments

 

(5

)

(1

)

(6

)

Changes in foreign currency exchange rates

 

 

 

 

Balances at August 28, 2010

 

$

3

 

$

 

$

3

 

 

 

 

Termination
Benefits

 

Facility
Closure Costs

 

Total

 

Balances at February 28, 2009

 

$

73

 

$

1

 

$

74

 

Charges

 

51

 

1

 

52

 

Cash payments

 

(104

)

(1

)

(105

)

Changes in foreign currency exchange rates

 

2

 

 

2

 

Balances at August 29, 2009

 

$

22

 

$

1

 

$

23

 

Debt (Tables)

 

 

 

August 28,
2010

 

February 27,
2010

 

August 29,
2009

 

J.P. Morgan revolving credit facility

 

$

 

$

 

$

325

 

ARS revolving credit line

 

 

 

 

Europe receivables financing facility(1)

 

350

 

442

 

 

Europe revolving credit facility

 

 

206

 

730

 

Canada revolving demand facility

 

 

 

 

China revolving demand facilities

 

33

 

15

 

36

 

Total short-term debt

 

$

383

 

$

663

 

$

1,091

 

 

(1)    This facility is secured by certain network carrier receivables of Best Buy Europe, which are included within receivables in our condensed consolidated balance sheet.  Availability on this facility is based on a percentage of the available acceptable receivables, as defined in the agreement for the facility, and was £288 (or $437) at August 28, 2010.

 

 

 

August 28,
2010

 

February 27,
2010

 

August 29,
2009

 

6.75% notes

 

$

500

 

$

500

 

$

500

 

Convertible debentures

 

402

 

402

 

402

 

Financing lease obligations

 

175

 

186

 

195

 

Capital lease obligations

 

41

 

49

 

55

 

Other debt

 

2

 

2

 

4

 

Total long-term debt

 

1,120

 

1,139

 

1,156

 

Less: current portion

 

(32

)

(35

)

(45

)

Total long-term debt, less current portion

 

$

1,088

 

$

1,104

 

$

1,111

 

Derivative Instruments (Tables)

 

 

 

August 28, 2010

 

February 27, 2010

 

August 29, 2009

 

Contract Type

 

Assets

 

Liabilities

 

Assets

 

Liabilities

 

Assets

 

Liabilities

 

Cash flow hedges (foreign exchange forward contracts)

 

$

13

 

$

(4

)

$

2

 

$

(1

)

$

11

 

$

 

Net investment hedges (foreign exchange swap contracts)

 

 

 

4

 

 

 

 

Total derivatives designated as hedging instruments

 

$

13

 

$

(4

)

$

6

 

$

(1

)

$

11

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

No hedge designation (foreign exchange forward contracts)

 

3

 

 

1

 

(2

)

4

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

16

 

$

(4

)

$

7

 

$

(3

)

$

15

 

$

(1

)

 

 

Three Months Ended August 28, 2010

 

Six Months Ended August 28, 2010

 

Contract Type

 

Pre-tax
Gain(Loss)
Recognized in
OCI 
(1)

 

Gain(Loss)
Reclassified from
Accumulated
OCI to Earnings
(Effective
Portion) 
(2)

 

Pre-tax
Gain(Loss)
Recognized in
OCI 
(1)

 

Gain(Loss)
Reclassified from
Accumulated
OCI to Earnings
(Effective
Portion) 
(2)

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges (foreign exchange forward contracts)

 

$

10

 

$

 

$

10

 

$

1

 

Net investment hedges (foreign exchange swap contracts)

 

 

 

8

 

 

Total

 

$

10

 

$

 

$

18

 

$

1

 

 

 

 

Three Months Ended August 29, 2009

 

Six Months Ended August 29, 2009

 

Contract Type

 

Pre-tax
Gain(Loss)
Recognized in
OCI 
(1)

 

Gain(Loss)
Reclassified from
Accumulated
OCI to Earnings
(Effective
Portion) 
(2)

 

Pre-tax
Gain(Loss)
Recognized in
OCI 
(1)

 

Gain(Loss)
Reclassified from
Accumulated
OCI to Earnings
(Effective
Portion) 
(2)

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges (foreign exchange forward contracts)

 

$

13

 

$

3

 

$

11

 

$

3

 

Net investment hedges (foreign exchange swap contracts)

 

54

 

 

72

 

 

Total

 

$

67

 

$

3

 

$

83

 

$

3

 

 

(1)    Reflects the amount recognized in OCI prior to the reclassification of 50% to noncontrolling interests for the cash flow and net investment hedges, respectively.

 

(2)    Gain reclassified from accumulated OCI is included within selling, general and administrative expenses (“SG&A”) in our consolidated statements of earnings.

 

 

 

Gain (Loss) Recognized within SG&A

 

Contract Type

 

Three months ended
August 28, 2010

 

Six months ended
August 28, 2010

 

Three months ended
August 29, 2009

 

Six months ended
August 29, 2009

 

No hedge designation (foreign exchange forward contracts)

 

$

7

 

$

12

 

$

3

 

$

(1

)

 

 

 

Notional Amount

 

Contract Type

 

August 28, 2010

 

February 27, 2010

 

August 29, 2009

 

Derivatives designated as cash flow hedging instruments

 

$

311

 

$

203

 

$

141

 

Derivatives designated as net investment hedging instruments

 

 

608

 

705

 

Derivatives not designated as hedging instruments

 

255

 

240

 

122

 

Total

 

$

566

 

$

1,051

 

$

968

 

Earnings per Share (Tables)
Reconciliation of Numerators and Denominators, Basic and Diluted EPS

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

August 28,
2010

 

August 29,
2009

 

August 28,
2010

 

August 29,
2009

 

Numerator

 

 

 

 

 

 

 

 

 

Net earnings attributable to Best Buy Co., Inc., basic

 

$

254

 

$

158

 

$

409

 

$

311

 

Adjustment for assumed dilution

 

 

 

 

 

 

 

 

 

Interest on convertible debentures, net of tax

 

1

 

2

 

2

 

3

 

Net earnings attributable to Best Buy Co., Inc., diluted

 

$

255

 

$

160

 

$

411

 

$

314

 

 

 

 

 

 

 

 

 

 

 

Denominator

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding

 

413.5

 

416.5

 

416.9

 

415.8

 

Effect of potentially dilutive securities

 

 

 

 

 

 

 

 

 

Shares from assumed conversion of convertible debentures

 

8.8

 

8.8

 

8.8

 

8.8

 

Stock options and other

 

1.3

 

1.7

 

2.0

 

1.6

 

Weighted-average common shares outstanding, assuming dilution

 

423.6

 

427.0

 

427.7

 

426.2

 

 

 

 

 

 

 

 

 

 

 

Earnings per share attributable to Best Buy Co., Inc.

 

 

 

 

 

 

 

 

 

Basic

 

$

0.61

 

$

0.38

 

$

0.98

 

$

0.75

 

Diluted

 

$

0.60

 

$

0.37

 

$

0.96

 

$

0.74

 

 

Comprehensive Income (Tables)

 

 

 

August 28,
2010

 

February 27,
2010

 

August 29,
2009

 

Foreign currency translation

 

$

(58

)

$

26

 

$

7

 

Unrealized gains on available-for-sale investments

 

29

 

14

 

16

 

Unrealized gains on derivative instruments (cash flow hedges)

 

4

 

 

4

 

Total

 

$

(25

)

$

40

 

$

27

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

August 28,
2010

 

August 29,
2009

 

August 28,
2010

 

August 29,
2009

 

Net earnings including noncontrolling interests

 

$

257

 

$

157

 

$

438

 

$

313

 

Other comprehensive (loss) income, net of tax

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

(37

)

249

 

(153

)

406

 

Cash flow hedging instruments — unrealized gains

 

8

 

10

 

8

 

8

 

Unrealized gains on available-for-sale investments

 

9

 

5

 

14

 

30

 

Comprehensive income including noncontrolling interests

 

237

 

421

 

307

 

757

 

Comprehensive loss (income) attributable to noncontrolling interests

 

32

 

(82

)

37

 

(102

)

Comprehensive income attributable to Best Buy Co., Inc.

 

$

269

 

$

339

 

$

344

 

$

655

 

Segments (Tables)
Segments

 

 

Three Months Ended

 

Six Months Ended

 

 

 

August 28,
2010

 

August 29,
2009

 

August 28,
2010

 

August 29,
2009

 

Domestic

 

$

8,436

 

$

8,274

 

$

16,359

 

$

15,799

 

International

 

2,903

 

2,748

 

5,767

 

5,318

 

Total

 

$

11,339

 

$

11,022

 

$

22,126

 

$

21,117

 

 

Operating income (loss) by reportable segment and the reconciliation to earnings before income tax expense were as follows:

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

August 28,
2010

 

August 29,
2009

 

August 28,
2010

 

August 29,
2009

 

Domestic

 

$

407

 

$

315

 

$

705

 

$

618

 

International

 

4

 

(35

)

19

 

(42

)

Total operating income

 

411

 

280

 

724

 

576

 

Other income (expense)

 

 

 

 

 

 

 

 

 

Investment income and other

 

13

 

18

 

25

 

27

 

Interest expense

 

(21

)

(22

)

(44

)

(45

)

Earnings before income tax expense

 

$

403

 

$

276

 

$

705

 

$

558

 

 

Assets by reportable segment were as follows:

 

 

 

August 28,
2010

 

February 27,
2010

 

August 29,
2009

 

Domestic

 

$

9,818

 

$

10,431

 

$

9,597

 

International

 

7,544

 

7,871

 

7,594

 

Total

 

$

17,362

 

$

18,302

 

$

17,191

 

Condensed Consolidating Financial Information (Tables)

 

Best Buy
Co., Inc.

 

Guarantor
Subsidiary

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

136

 

$

29

 

$

678

 

$

 

$

843

 

Short-term investments

 

 

 

2

 

 

2

 

Receivables

 

1

 

500

 

1,219

 

 

1,720

 

Merchandise inventories

 

 

4,387

 

2,032

 

(73

)

6,346

 

Other current assets

 

242

 

74

 

733

 

(1

)

1,048

 

Intercompany receivable

 

 

 

8,604

 

(8,604

)

 

Intercompany note receivable

 

1,566

 

 

7

 

(1,573

)

 

Total current assets

 

1,945

 

4,990

 

13,275

 

(10,251

)

9,959

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and Equipment, Net

 

211

 

1,798

 

1,906

 

 

3,915

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

6

 

2,359

 

 

2,365

 

 

 

 

 

 

 

 

 

 

 

 

 

Tradenames, Net

 

 

 

147

 

 

147

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer Relationships, Net

 

 

 

227

 

 

227

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity and Other Investments

 

166

 

 

127

 

 

293

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Assets

 

92

 

27

 

375

 

(38

)

456

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Subsidiaries

 

12,043

 

296

 

2,411

 

(14,750

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

14,457

 

$

7,117

 

$

20,827

 

$

(25,039

)

$

17,362

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

350

 

$

34

 

$

5,189

 

$

 

$

5,573

 

Unredeemed gift card liabilities

 

 

344

 

56

 

 

400

 

Accrued compensation and related expenses

 

1

 

191

 

275

 

 

467

 

Accrued liabilities

 

18

 

670

 

901

 

 

1,589

 

Accrued income taxes

 

27

 

 

 

 

27

 

Short-term debt

 

 

 

383

 

 

383

 

Current portion of long-term debt

 

 

20

 

12

 

 

32

 

Intercompany payable

 

6,869

 

1,735

 

 

(8,604

)

 

Intercompany note payable

 

19

 

500

 

1,054

 

(1,573

)

 

Total current liabilities

 

7,284

 

3,494

 

7,870

 

(10,177

)

8,471

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Liabilities

 

185

 

1,089

 

245

 

(338

)

1,181

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Debt

 

902

 

123

 

63

 

 

1,088

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ Equity

 

6,086

 

2,411

 

12,649

 

(14,524

)

6,622

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Shareholders’ Equity

 

$

14,457

 

$

7,117

 

$

20,827

 

$

(25,039

)

$

17,362

 

 

Condensed Consolidating Balance Sheets

At February 27, 2010

(Unaudited)

 

 

 

Best Buy
Co., Inc.

 

Guarantor
Subsidiary

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,170

 

$

53

 

$

603

 

$

 

$

1,826

 

Short-term investments

 

88

 

 

2

 

 

90

 

Receivables

 

 

485

 

1,535

 

 

2,020

 

Merchandise inventories

 

 

3,662

 

1,873

 

(49

)

5,486

 

Other current assets

 

221

 

149

 

775

 

(1

)

1,144

 

Intercompany receivable

 

 

 

7,983

 

(7,983

)

 

Intercompany note receivable

 

833

 

 

 

(833

)

 

Total current assets

 

2,312

 

4,349

 

12,771

 

(8,866

)

10,566

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and Equipment, Net

 

214

 

1,864

 

1,992

 

 

4,070

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

6

 

2,446

 

 

2,452

 

 

 

 

 

 

 

 

 

 

 

 

 

Tradenames, Net

 

 

 

159

 

 

159

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer Relationships, Net

 

 

 

279

 

 

279

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity and Other Investments

 

216

 

 

108

 

 

324

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Assets

 

103

 

34

 

362

 

(47

)

452

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Subsidiaries

 

12,246

 

287

 

2,296

 

(14,829

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

15,091

 

$

6,540

 

$

20,413

 

$

(23,742

)

$

18,302

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

414

 

$

26

 

$

4,836

 

$

 

$

5,276

 

Unredeemed gift card liabilities

 

 

401

 

62

 

 

463

 

Accrued compensation and related expenses

 

4

 

218

 

322

 

 

544

 

Accrued liabilities

 

25

 

652

 

1,004

 

 

1,681

 

Accrued income taxes

 

316

 

 

 

 

316

 

Short-term debt

 

 

 

663

 

 

663

 

Current portion of long-term debt

 

1

 

21

 

13

 

 

35

 

Intercompany payable

 

6,816

 

1,167

 

 

(7,983

)

 

Intercompany note payable

 

 

500

 

333

 

(833

)

 

Total current liabilities

 

7,576

 

2,985

 

7,233

 

(8,816

)

8,978

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Liabilities

 

247

 

1,123

 

224

 

(338

)

1,256

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Debt

 

902

 

136

 

66

 

 

1,104

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ Equity

 

6,366

 

2,296

 

12,890

 

(14,588

)

6,964

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Shareholders’ Equity

 

$

15,091

 

$

6,540

 

$

20,413

 

$

(23,742

)

$

18,302

 

 

Condensed Consolidating Balance Sheets

At August 29, 2009

(Unaudited)

 

 

 

Best Buy
Co., Inc.

 

Guarantor
Subsidiary

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

123

 

$

38

 

$

507

 

$

 

$

668

 

Short-term investments

 

89

 

 

4

 

 

93

 

Receivables

 

1

 

436

 

1,333

 

 

1,770

 

Merchandise inventories

 

 

3,993

 

1,770

 

(25

)

5,738

 

Other current assets

 

101

 

117

 

840

 

(23

)

1,035

 

Intercompany receivable

 

 

 

7,184

 

(7,184

)

 

Intercompany note receivable

 

819

 

 

43

 

(862

)

 

Total current assets

 

1,133

 

4,584

 

11,681

 

(8,094

)

9,304

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and Equipment, Net

 

217

 

1,986

 

1,959

 

 

4,162

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

20

 

2,422

 

 

2,442

 

 

 

 

 

 

 

 

 

 

 

 

 

Tradenames, Net

 

 

 

168

 

 

168

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer Relationships, Net

 

 

 

318

 

 

318

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity and Other Investments

 

220

 

 

114

 

 

334

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Assets

 

83

 

57

 

369

 

(46

)

463

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in Subsidiaries

 

10,073

 

142

 

1,446

 

(11,661

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

11,726

 

$

6,789

 

$

18,477

 

$

(19,801

)

$

17,191

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

306

 

$

35

 

$

5,066

 

$

 

$

5,407

 

Unredeemed gift card liabilities

 

 

348

 

52

 

 

400

 

Accrued compensation and related expenses

 

3

 

195

 

229

 

 

427

 

Accrued liabilities

 

10

 

598

 

958

 

(23

)

1,543

 

Accrued income taxes

 

51

 

 

 

 

51

 

Short-term debt

 

325

 

 

766

 

 

1,091

 

Current portion of long-term debt

 

2

 

22

 

21

 

 

45

 

Intercompany payable

 

4,739

 

2,356

 

90

 

(7,185

)

 

Intercompany note payable

 

43

 

500

 

318

 

(861

)

 

Total current liabilities

 

5,479

 

4,054

 

7,500

 

(8,069

)

8,964

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Liabilities

 

184

 

1,149

 

242

 

(358

)

1,217

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-Term Debt

 

902

 

140

 

69

 

 

1,111

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ Equity

 

5,161

 

1,446

 

10,666

 

(11,374

)

5,899

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Shareholders’ Equity

 

$

11,726

 

$

6,789

 

$

18,477

 

$

(19,801

)

$

17,191

 

Condensed Consolidating Statements of Earnings

Three Months Ended August 28, 2010

(Unaudited)

 

 

 

Best Buy
Co., Inc.

 

Guarantor
Subsidiary

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

Revenue

 

$

4

 

$

7,780

 

$

10,162

 

$

(6,607

)

$

11,339

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

 

5,739

 

8,674

 

(5,992

)

8,421

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

4

 

2,041

 

1,488

 

(615

)

2,918

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

34

 

1,970

 

1,166

 

(663

)

2,507

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating (loss) income

 

(30

)

71

 

322

 

48

 

411

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

Investment income and other

 

11

 

 

14

 

(12

)

13

 

Interest expense

 

(11

)

(3

)

(19

)

12

 

(21

)

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) earnings before equity in earnings of subsidiaries

 

(30

)

68

 

317

 

48

 

403

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of subsidiaries

 

248

 

27

 

109

 

(384

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings before income tax expense

 

218

 

95

 

426

 

(336

)

403

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

12

 

(41

)

175

 

 

146

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings including noncontrolling interests

 

206

 

136

 

251

 

(336

)

257

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (earnings) attributable to noncontrolling interests

 

 

 

(3

)

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to Best Buy Co., Inc.

 

$

206

 

$

136

 

$

248

 

$

(336

)

$

254

 

 

Condensed Consolidating Statements of Earnings

Six Months Ended August 28, 2010

(Unaudited)

 

 

 

Best Buy
Co., Inc.

 

Guarantor
Subsidiary

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

Revenue

 

$

8

 

$

15,075

 

$

20,697

 

$

(13,654

)

$

22,126

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

 

11,119

 

17,756

 

(12,460

)

16,415

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

8

 

3,956

 

2,941

 

(1,194

)

5,711

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

71

 

3,806

 

2,392

 

(1,282

)

4,987

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating (loss) income

 

(63

)

150

 

549

 

88

 

724

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

Investment income and other

 

19

 

 

25

 

(19

)

25

 

Interest expense

 

(23

)

(6

)

(34

)

19

 

(44

)

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) earnings before equity in earnings of subsidiaries

 

(67

)

144

 

540

 

88

 

705

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of subsidiaries

 

382

 

23

 

91

 

(496

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings before income tax expense

 

315

 

167

 

631

 

(408

)

705

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax (benefit) expense

 

(6

)

53

 

220

 

 

267

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings including noncontrolling interests

 

321

 

114

 

411

 

(408

)

438

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (earnings) attributable to noncontrolling interests

 

 

 

(29

)

 

(29

)

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to Best Buy Co., Inc.

 

$

321

 

$

114

 

$

382

 

$

(408

)

$

409

 

 

Condensed Consolidating Statements of Earnings

Three Months Ended August 29, 2009

(Unaudited)

 

 

 

Best Buy
Co., Inc.

 

Guarantor
Subsidiary

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

Revenue

 

$

4

 

$

7,691

 

$

10,013

 

$

(6,686

)

$

11,022

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

 

5,775

 

8,666

 

(6,103

)

8,338

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

4

 

1,916

 

1,347

 

(583

)

2,684

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

39

 

1,795

 

1,132

 

(562

)

2,404

 

Restructuring charges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating (loss) income

 

(35

)

121

 

215

 

(21

)

280

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

Investment income and other

 

13

 

 

11

 

(6

)

18

 

Interest expense

 

(13

)

(4

)

(12

)

7

 

(22

)

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) earnings before equity in earnings (loss) of subsidiaries

 

(35

)

117

 

214

 

(20

)

276

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of subsidiaries

 

273

 

4

 

77

 

(354

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings before income tax expense

 

238

 

121

 

291

 

(374

)

276

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

60

 

40

 

19

 

 

119

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings including noncontrolling interests

 

178

 

81

 

272

 

(374

)

157

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to noncontrolling interests

 

 

 

1

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to Best Buy Co., Inc.

 

$

178

 

$

81

 

$

273

 

$

(374

)

$

158

 

 

Condensed Consolidating Statements of Earnings

Six Months Ended August 29, 2009

(Unaudited)

 

 

 

Best Buy
Co., Inc.

 

Guarantor
Subsidiary

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

Revenue

 

$

8

 

$

14,678

 

$

15,838

 

$

(9,407

)

$

21,117

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

 

10,987

 

15,484

 

(10,595

)

15,876

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

8

 

3,691

 

354

 

1,188

 

5,241

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

74

 

3,356

 

2,175

 

(992

)

4,613

 

Restructuring charges

 

 

25

 

27

 

 

52

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating (loss) income

 

(66

)

310

 

(1,848

)

2,180

 

576

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

Investment income and other

 

19

 

 

19

 

(11

)

27

 

Interest expense

 

(25

)

(7

)

(25

)

12

 

(45

)

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) earnings before equity in (loss) earnings of subsidiaries

 

(72

)

303

 

(1,854

)

2,181

 

558

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in (loss) earnings of subsidiaries

 

(883

)

(6

)

198

 

691

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) earnings before income tax expense

 

(955

)

297

 

(1,656

)

2,872

 

558

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

915

 

105

 

(775

)

 

245

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) earnings including noncontrolling interests

 

(1,870

)

192

 

(881

)

2,872

 

313

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (earnings) attributable to noncontrolling interests

 

 

 

(2

)

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) earnings attributable to Best Buy Co., Inc.

 

$

(1,870

)

$

192

 

$

(883

)

$

2,872

 

$

311

 

Condensed Consolidating Statements of Cash Flows

Six Months Ended August 28, 2010

(Unaudited)

 

 

 

Best Buy
Co., Inc.

 

Guarantor
Subsidiary

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

Total cash provided by (used in) operating activities

 

$

199

 

$

(472

)

$

357

 

$

 

$

84

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

Additions to property and equipment

 

 

(129

)

(213

)

 

(342

)

Purchases of investments

 

(241

)

 

 

 

(241

)

Sales of investments

 

378

 

 

1

 

 

379

 

Proceeds from sale of business

 

 

 

21

 

 

21

 

Change in restricted assets

 

 

 

12

 

 

12

 

Settlement of net investment hedges

 

 

 

12

 

 

12

 

Other, net

 

 

 

(1

)

 

(1

)

Total cash provided by (used in) investing activities

 

137

 

(129

)

(168

)

 

(160

)

 

 

 

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

 

 

 

Repurchase of common stock

 

(667

)

 

 

 

(667

)

Borrowings of debt

 

 

 

955

 

 

955

 

Repayments of debt

 

(1

)

(6

)

(1,200

)

 

(1,207

)

Dividends paid

 

(118

)

 

 

 

(118

)

Issuance of common stock under employee stock purchase plan and for the exercise of stock options

 

113

 

 

 

 

113

 

Excess tax benefits from stock-based compensation

 

10

 

 

 

 

10

 

Other, net

 

 

 

9

 

 

9

 

Change in intercompany receivable/payable

 

(707

)

583

 

124

 

 

 

Total cash (used in) provided by financing activities

 

(1,370

)

577

 

(112

)

 

(905

)

 

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

 

 

(2

)

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

(Decrease) increase in cash and cash equivalents

 

(1,034

)

(24

)

75

 

 

(983

)

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

1,170

 

53

 

603

 

 

1,826

 

Cash and cash equivalents at end of period

 

$

136

 

$

29

 

$

678

 

$

 

$

843

 

 

Condensed Consolidating Statements of Cash Flows

Six Months Ended August 29, 2009

(Unaudited)

 

 

 

Best Buy
Co., Inc.

 

Guarantor
Subsidiary

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

Total cash (used in) provided by operating activities

 

$

(748

)

$

1,679

 

$

(693

)

$

 

$

238

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

Additions to property and equipment

 

 

(117

)

(193

)

 

(310

)

Purchases of investments

 

(7

)

 

 

 

(7

)

Sales of investments

 

37

 

 

 

 

37

 

Settlement of net investment hedges

 

 

 

66

 

 

66

 

Change in restricted assets

 

 

 

(11

)

 

(11

)

Other, net

 

 

(12

)

(1

)

 

(13

)

Total cash provided by (used in) investing activities

 

30

 

(129

)

(139

)

 

(238

)

 

 

 

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

 

 

 

Borrowings of debt

 

1,895

 

 

1,072

 

 

2,967

 

Repayments of debt

 

(1,733

)

(11

)

(936

)

 

(2,680

)

Dividends paid

 

(117

)

 

 

 

 

(117

)

Issuance of common stock under employee stock purchase plan and for the exercise of stock options

 

77

 

 

 

 

77

 

Acquisition of noncontrolling interests

 

 

 

(34

)

 

(34

)

Excess tax benefits from stock-based compensation

 

1

 

 

 

 

1

 

Other, net

 

 

 

4

 

 

4

 

Change in intercompany receivable/payable

 

568

 

(1,549

)

981

 

 

 

Total cash provided by (used in) financing activities

 

691

 

(1,560

)

1,087

 

 

218

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

 

 

(48

)

 

(48

)

 

 

 

 

 

 

 

 

 

 

 

 

(Decrease) increase in cash and cash equivalents

 

(27

)

(10

)

207

 

 

170

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

150

 

48

 

300

 

 

498

 

Cash and cash equivalents at end of period

 

$

123

 

$

38

 

$

507

 

$

 

$

668

Investments (Details) (USD $)
In Millions
Aug. 28, 2010
Feb. 27, 2010
Aug. 29, 2009
Schedule of Investments
 
 
 
Short-term Investments
$ 2 
$ 90 
$ 93 
Long-term Investments
293 
324 
334 
Money Market Fund
 
 
 
Schedule of Investments
 
 
 
Short-term Investments
Debt Securities (Auction-Rate Securities)
 
 
 
Schedule of Investments
 
 
 
Short-term Investments
 
88 
89 
Long-term Investments
134 
192 
209 
Other Investments
 
 
 
Schedule of Investments
 
 
 
Long-term Investments
62 
55 
47 
Marketable Equity Securities
 
 
 
Schedule of Investments
 
 
 
Long-term Investments
$ 97 
$ 77 
$ 78 
Investments (Details 2)
In Millions
3 Months Ended
May 30, 2009
Year Ended
Mar. 01, 2008
Aug. 28, 2010
Feb. 27, 2010
Aug. 29, 2009
Schedule of Investments
 
 
 
 
 
Long-term Investments
 
 
293 
324 
334 
Accumulated Other Comprehensive Income (Loss), Available-for-sale Securities Adjustment, Net of Tax
 
 
29 
14 
16 
Percentage of Entity Acquired (in hundredths)
 
0.03 
 
 
 
Percentage ownership of former CPW in Best Buy Europe, included in Carphone Warehouse holding company (in hundredths)
0.50 
 
 
 
 
Debt Securities (Auction-Rate Securities)
 
 
 
 
 
Schedule of Investments
 
 
 
 
 
Long-term Investments
 
 
134 
192 
209 
Investments
 
 
134 
280 
298 
Debt Instrument, Par Value
 
 
144 
285 
306 
Weighted Average Interest Rate Percentage (in hundredths)
 
 
0.0091 
0.011 
0.0123 
Percentage of Portfolio With Credit Rating AAA/Aaa (in hundredths)
 
 
0.66 
 
 
Percentage of Portfolio With Credit Rating AA/Aa (in hundredths)
 
 
0.27 
 
 
Percentage of Portfolio With Credit Rating A/A (in hundredths)
 
 
0.07 
 
 
Accumulated Other Comprehensive Income (Loss), Available-for-sale Securities Adjustment, Net of Tax
 
 
(6)
(3)
(5)
Student Loan Bonds
 
 
 
 
 
Schedule of Investments
 
 
 
 
 
Investments
 
 
116 
261 
278 
Guaranteed or Insured Percentage, Low Range (in hundredths)
 
 
0.95 
 
 
Guaranteed or Insured Percentage, High Range (in hundredths)
 
 
 
 
Municipal Revenue Bonds
 
 
 
 
 
Schedule of Investments
 
 
 
 
 
Investments
 
 
18 
19 
20 
Percentage Insured by Rated Bond Insurers (in hundredths)
 
 
 
 
Other Investments
 
 
 
 
 
Schedule of Investments
 
 
 
 
 
Long-term Investments
 
 
62 
55 
47 
Marketable Equity Securities
 
 
 
 
 
Schedule of Investments
 
 
 
 
 
Long-term Investments
 
 
97 
77 
78 
Accumulated Other Comprehensive Income (Loss), Available-for-sale Securities Adjustment, Net of Tax
 
 
35 
17 
21 
Common stock of The Carphone Warehouse Group PLC
 
 
 
 
 
Schedule of Investments
 
 
 
 
 
Long-term Investments
 
 
 
74 
78 
Common stock of Talk Talk Telcom Group PLC
 
 
 
 
 
Schedule of Investments
 
 
 
 
 
Long-term Investments
 
 
51 
 
 
Common stock of Carphone Warehouse Group plc
 
 
 
 
 
Schedule of Investments
 
 
 
 
 
Long-term Investments
 
 
44 
 
 
Marketable Equity Securities, Other
 
 
 
 
 
Schedule of Investments
 
 
 
 
 
Long-term Investments
 
 
 
Investments (Details 3)
In Millions
3 Months Ended
Aug. 28, 2010
3 Months Ended
May 29, 2010
Feb. 27, 2010
Debt Securities (Auction-Rate Securities)
 
 
 
Schedule of Investments
 
 
 
Interval of auction process
7, 28 and 35 days 
 
 
Securities redeemed
99 
 
 
Securities subsequently sold
 
 
Investments in portfolio
25 
 
 
Maturity of debt issuances, start
6 years 
 
 
Maturity of debt issuances, end
38 years 
 
 
Pre-tax unrealized gain (loss) in accumulated other comprehensive income
(10)
 
 
Aggregate value at par of failed auctions
144 
 
 
UBS-brokered ARS Securities
 
 
 
Schedule of Investments
 
 
 
Securities redeemed
53 
35 
 
Aggregate value at par of failed auctions
 
 
 
Investments at par value
 
 
88 
Non-UBS-brokered ARS Securities
 
 
 
Schedule of Investments
 
 
 
Securities redeemed
46 
 
 
Aggregate value at par of failed auctions
 
 
 
Common stock of The Carphone Warehouse Group PLC
 
 
 
Schedule of Investments
 
 
 
Pre-tax unrealized gain (loss) in accumulated other comprehensive income
39 
 
 
Fair Value Measurements (Details) (USD $)
In Millions
Aug. 28, 2010
Feb. 27, 2010
Aug. 29, 2009
Cash and cash equivalents
 
 
 
Money market funds
752 
 
U.S. Treasury bills
 
300 
 
Short-term investments.
 
 
 
Money market fund
Auction-rate securities
 
88 
89 
Other current assets.
 
 
 
Money market funds (restricted cash)
49 
123 
53 
U.S. Treasury bills (restricted cash)
100 
25 
80 
Foreign currency derivative instruments
Equity and other investments
 
 
 
Auction-rate securities
134 
192 
209 
Marketable equity securities
97 
77 
78 
Other assets
 
 
 
Marketable securities that fund deferred compensation
77 
75 
71 
Foreign currency derivative instruments
 
Accrued liabilities.
 
 
 
Foreign currency derivative instruments
 
 
Long-term liabilities
 
 
 
Deferred compensation
64 
61 
60 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
 
 
Cash and cash equivalents
 
 
 
Money market funds
752 
 
U.S. Treasury bills
 
300 
 
Other current assets.
 
 
 
Money market funds (restricted cash)
49 
123 
53 
U.S. Treasury bills (restricted cash)
100 
25 
80 
Equity and other investments
 
 
 
Marketable equity securities
97 
77 
78 
Other assets
 
 
 
Marketable securities that fund deferred compensation
77 
75 
71 
Long-term liabilities
 
 
 
Deferred compensation
64 
61 
60 
Significant Other Observable Inputs (Level 2)
 
 
 
Short-term investments.
 
 
 
Money market fund
Other current assets.
 
 
 
Foreign currency derivative instruments
Other assets
 
 
 
Foreign currency derivative instruments
 
Accrued liabilities.
 
 
 
Foreign currency derivative instruments
 
 
Significant Unobservable Inputs (Level 3)
 
 
 
Short-term investments.
 
 
 
Auction-rate securities
 
88 
89 
Equity and other investments
 
 
 
Auction-rate securities
$ 134 
$ 192 
$ 209 
Fair Value Measurements (Details 2) (USD $)
In Millions
3 Months Ended
Aug. 28, 2010
3 Months Ended
Aug. 29, 2009
6 Months Ended
Aug. 28, 2010
6 Months Ended
Aug. 29, 2009
Fair Value, Assets Measured On Recurring Basis, Unobservable Input Reconciliation.
 
 
 
 
Beginning balance
$ 233 
$ 298 
$ 280 
$ 314 
Changes in unrealized gains (losses)
 
(5)
Purchases, sales and settlements, net
(99)
(5)
(140)
(22)
Interest received, net
 
 
(1)
 
Ending balance
134 
298 
134 
298 
Student Loan Bonds
 
 
 
 
Fair Value, Assets Measured On Recurring Basis, Unobservable Input Reconciliation.
 
 
 
 
Beginning balance
214 
274 
261 
276 
Changes in unrealized gains (losses)
 
(5)
Purchases, sales and settlements, net
(98)
(1)
(139)
(3)
Interest received, net
 
 
(1)
 
Ending balance
116 
278 
116 
278 
Municipal Revenue Bonds
 
 
 
 
Fair Value, Assets Measured On Recurring Basis, Unobservable Input Reconciliation.
 
 
 
 
Beginning balance
19 
24 
19 
24 
Changes in unrealized gains (losses)
 
 
 
 
Purchases, sales and settlements, net
(1)
(4)
(1)
(4)
Ending balance
18 
20 
18 
20 
Auction Preferred Securities
 
 
 
 
Fair Value, Assets Measured On Recurring Basis, Unobservable Input Reconciliation.
 
 
 
 
Beginning balance
 
 
 
14 
Changes in unrealized gains (losses)
 
 
 
Purchases, sales and settlements, net
 
 
 
(15)
Goodwill and Intangible Assets (Details) (USD $)
In Millions
6 Months Ended
Aug. 28, 2010
6 Months Ended
Aug. 29, 2009
Goodwill.
 
 
Goodwill, beginning balance
$ 2,452 
$ 2,203 
Tradenames, beginning balance
112 
104 
Adjustments to purchase price allocation
 
42 
Sale of business, Goodwill
(12)
 
Sale of business, Tradenames
(1)
 
Changes in foreign currency exchange rates, Goodwill
(75)
197 
Changes in foreign currency exchange rates, Tradenames
 
Goodwill, ending balance
2,365 
2,442 
Tradenames, ending balance
111 
111 
Domestic
 
 
Goodwill.
 
 
Goodwill, beginning balance
434 
434 
Tradenames, beginning balance
32 
32 
Sale of business, Goodwill
(12)
 
Sale of business, Tradenames
(1)
 
Changes in foreign currency exchange rates, Goodwill
 
 
Changes in foreign currency exchange rates, Tradenames
 
 
Goodwill, ending balance
422 
434 
Tradenames, ending balance
31 
32 
International
 
 
Goodwill.
 
 
Goodwill, beginning balance
2,018 
1,769 
Tradenames, beginning balance
80 
72 
Adjustments to purchase price allocation
 
42 
Changes in foreign currency exchange rates, Goodwill
(75)
197 
Changes in foreign currency exchange rates, Tradenames
 
Goodwill, ending balance
1,943 
2,008 
Tradenames, ending balance
$ 80 
$ 79 
Goodwill and Intangible Assets (Details 2) (USD $)
In Millions
3 Months Ended
Aug. 28, 2010
3 Months Ended
Aug. 29, 2009
6 Months Ended
Aug. 28, 2010
6 Months Ended
Aug. 29, 2009
Feb. 27, 2010
Finite-Lived Intangible Assets
 
 
 
 
 
Gross Carrying Amount
$ 443 
$ 482 
$ 443 
$ 482 
$ 476 
Accumulated Amortization
(180)
(107)
(180)
(107)
(150)
Amortization of definite-lived intangible assets
21 
21 
43 
42 
 
Tradenames
 
 
 
 
 
Finite-Lived Intangible Assets
 
 
 
 
 
Gross Carrying Amount
71 
76 
 
 
75 
Accumulated Amortization
(35)
(19)
 
 
(28)
Customer Relationships
 
 
 
 
 
Finite-Lived Intangible Assets
 
 
 
 
 
Gross Carrying Amount
372 
406 
 
 
401 
Accumulated Amortization
(145)
(88)
 
 
(122)
Goodwill and Intangible Assets (Details 3) (USD $)
In Millions
6 Months Ended
Aug. 28, 2010
Goodwill and Intangible Assets
 
Remainder of fiscal 2011
$ 37 
2012
60 
2013
43 
2014
38 
2015
34 
Thereafter
$ 51 
Restructuring Charges (Details) (USD $)
In Millions
3 Months Ended
May 30, 2009
6 Months Ended
Aug. 28, 2010
6 Months Ended
Aug. 29, 2009
Year Ended
Feb. 28, 2009
Restructuring and Related Cost
 
 
 
 
Restructuring charges
$ 52 
$ 0 
$ 52 
$ 78 
Cumulative Amount to Date
 
130 
 
 
Domestic
 
 
 
 
Restructuring and Related Cost
 
 
 
 
Restructuring charges
 
25 
 
Cumulative Amount to Date
 
97 
 
 
Domestic | Termination Benefits
 
 
 
 
Restructuring and Related Cost
 
 
 
 
Restructuring charges
 
 
25 
 
Cumulative Amount to Date
 
94 
 
 
Domestic | Facility Closure Costs
 
 
 
 
Restructuring and Related Cost
 
 
 
 
Cumulative Amount to Date
 
 
 
Domestic | Property and equipment write-downs
 
 
 
 
Restructuring and Related Cost
 
 
 
 
Cumulative Amount to Date
 
 
 
International
 
 
 
 
Restructuring and Related Cost
 
 
 
 
Restructuring charges
 
27 
 
Cumulative Amount to Date
 
33 
 
 
International | Termination Benefits
 
 
 
 
Restructuring and Related Cost
 
 
 
 
Restructuring charges
 
 
26 
 
Cumulative Amount to Date
 
32 
 
 
International | Facility Closure Costs
 
 
 
 
Restructuring and Related Cost
 
 
 
 
Restructuring charges
 
 
 
Cumulative Amount to Date
 
 
 
International | Property and equipment write-downs
 
 
 
 
Restructuring and Related Cost
 
 
 
 
Cumulative Amount to Date
 
 
 
Termination Benefits
 
 
 
 
Restructuring and Related Cost
 
 
 
 
Restructuring charges
 
 
51 
 
Cumulative Amount to Date
 
126 
 
 
Facility Closure Costs
 
 
 
 
Restructuring and Related Cost
 
 
 
 
Restructuring charges
 
 
 
Cumulative Amount to Date
 
 
 
Property and equipment write-downs
 
 
 
 
Restructuring and Related Cost
 
 
 
 
Cumulative Amount to Date
 
 
 
Restructuring Charges (Details 2) (USD $)
In Millions
6 Months Ended
Aug. 28, 2010
6 Months Ended
Aug. 29, 2009
Restructuring Reserve.
 
 
Restructuring reserve, beginning balance
$ 9 
$ 74 
Charges
 
52 
Cash payments
(6)
(105)
Effect of foreign exchange rates
 
Restructuring reserve, ending balance
23 
Termination Benefits
 
 
Restructuring Reserve.
 
 
Restructuring reserve, beginning balance
73 
Charges
 
51 
Cash payments
(5)
(104)
Effect of foreign exchange rates
 
Restructuring reserve, ending balance
22 
Facility Closure Costs
 
 
Restructuring Reserve.
 
 
Restructuring reserve, beginning balance
Charges
 
Cash payments
(1)
(1)
Restructuring reserve, ending balance
 
Debt (Details) (USD $)
In Millions
Aug. 28, 2010
Feb. 27, 2010
Aug. 29, 2009
Short-term Debt
 
 
 
Short-term debt
$ 383 
$ 663 
$ 1,091 
JPMorgan revolving credit facility
 
 
 
Short-term Debt
 
 
 
Short-term debt
 
 
325 
ARS revolving credit line
 
 
 
Short-term Debt
 
 
 
Remainder securities sold
53 
 
 
Europe receivables financing facility
 
 
 
Short-term Debt
 
 
 
Short-term debt
350 
442 
 
Europe revolving credit facility
 
 
 
Short-term Debt
 
 
 
Short-term debt
 
206 
730 
China revolving demand facilities
 
 
 
Short-term Debt
 
 
 
Short-term debt
$ 33 
$ 15 
$ 36 
Debt (Details 2) (Europe receivables financing facility)
In Millions
Aug. 28, 2010
Aug. 28, 2010
Line of Credit Facility, Current Borrowing Capacity
437 
 
Line of Credit Facility, Current Borrowing Capacity, In Pounds
 
288 
Debt (Details 3) (USD $)
In Millions
Aug. 28, 2010
Feb. 27, 2010
Aug. 29, 2009
Long-term Debt.
 
 
 
Total long-term debt
$ 1,120 
$ 1,139 
$ 1,156 
Less: current portion
(32)
(35)
(45)
Total long-term debt, less current portion
1,088 
1,104 
1,111 
Long-term debt, fair value
1,194 
1,210 
1,190 
6.75% notes
 
 
 
Long-term Debt.
 
 
 
Total long-term debt
500 
500 
500 
Convertible debentures
 
 
 
Long-term Debt.
 
 
 
Total long-term debt
402 
402 
402 
Financing Lease Obligations
 
 
 
Long-term Debt.
 
 
 
Total long-term debt
175 
186 
195 
Capital Lease Obligations
 
 
 
Long-term Debt.
 
 
 
Total long-term debt
41 
49 
55 
Other debt
 
 
 
Long-term Debt.
 
 
 
Total long-term debt
$ 2 
$ 2 
$ 4 
Derivative Instruments (Details) (USD $)
In Millions
3 Months Ended
Aug. 28, 2010
3 Months Ended
Aug. 29, 2009
6 Months Ended
Aug. 28, 2010
6 Months Ended
Aug. 29, 2009
Feb. 27, 2010
Derivative Instruments
 
 
 
 
 
Contract term of cash flow hedges, (in years)
 
 
 
Contract term of derivative instruments not designated as hedging instruments, (in months)
 
 
 
Cash flow hedges (foreign exchange forward contracts), assets
$ 13 
$ 11 
$ 13 
$ 11 
$ 2 
Cash flow hedges (foreign exchange forward contracts), liabilities
(4)
 
(4)
 
(1)
Net investment hedges (foreign exchange swap contracts), assets
 
 
 
 
Total derivatives designated as hedging instruments, assets
13 
11 
13 
11 
Total derivatives designated as hedging instruments, liabilities
(4)
 
(4)
 
(1)
No hedge designation (foreign exchange forward contracts), assets
No hedge designation (foreign exchange forward contracts), liabilities
(1)
(1)
(2)
Total derivative assets
16 
15 
16 
15 
Total derivative liabilities
(4)
(1)
(4)
(1)
(3)
Cash flow hedges (foreign exchange forward contracts) pre-tax gain (loss) recognized in OCI
10 
13 
10 
11 
 
Net investment hedges (foreign exchange swap contracts) pre-tax gain (loss) recognized in OCI
 
54 
72 
 
Total pre-tax gain (loss) recognized in OCI
10 
67 
18 
83 
 
Cash flow hedges (foreign exchange forward contracts) gain (loss) reclassified from accumulated OCI to earnings (effective portion)
 
 
Total gain (loss) reclassified from accumulated OCI to earnings (effective portion)
 
 
Percent pre-tax gain (loss) recognized in OCI reclassified to noncontrolling interest (in hundredths)
0.50 
0.50 
0.50 
0.50 
 
No hedge designation (foreign exchange forward contracts)
12 
(1)
 
Notional amount derivatives designated as cash flow hedging instruments
311 
141 
311 
141 
203 
Notional amount derivatives designated as net investment hedging instruments
 
705 
 
705 
608 
Notional amount derivatives not designated as hedging instruments
255 
122 
255 
122 
240 
Total notional amount of derivatives
$ 566 
$ 968 
$ 566 
$ 968 
$ 1,051 
Earnings per Share (Details) (USD $)
In Millions, except Per Share data
3 Months Ended
Aug. 28, 2010
3 Months Ended
Aug. 29, 2009
6 Months Ended
Aug. 28, 2010
6 Months Ended
Aug. 29, 2009
Numerator
 
 
 
 
Net earnings attributable to Best Buy Co., Inc., basic
$ 254 
$ 158 
$ 409 
$ 311 
Adjustment for assumed dilution:
 
 
 
 
Interest on convertible debentures, net of tax
Net earnings attributable to Best Buy Co., Inc., diluted
255 
160 
411 
314 
Denominator
 
 
 
 
Weighted-average common shares outstanding
414 
417 
417 
416 
Effect of potentially dilutive securities:
 
 
 
 
Shares from assumed conversion of convertible debentures
Stock options and other
Weighted-average common shares outstanding, assuming dilution
424 
427 
428 
426 
Earnings per share attributable to Best Buy Co., Inc
 
 
 
 
Basic (in dollars per share)
0.61 
0.38 
0.98 
0.75 
Diluted (in dollars per share)
$ 0.60 
$ 0.37 
$ 0.96 
$ 0.74 
Antidilutive securities excluded from computation of earnings per share
23 
20 
19 
20 
Comprehensive Income (Details) (USD $)
In Millions
3 Months Ended
Aug. 28, 2010
3 Months Ended
Aug. 29, 2009
6 Months Ended
Aug. 28, 2010
6 Months Ended
Aug. 29, 2009
Feb. 27, 2010
Components of comprehensive income:
 
 
 
 
 
Net earnings including noncontrolling interests
257 
157 
438 
313 
 
Other comprehensive income, net of tax
 
 
 
 
 
Foreign currency translation adjustments
(37)
249 
(153)
406 
 
Cash flow hedging instruments - unrealized gains
10 
 
Unrealized gains on available-for-sale investments
14 
30 
 
Total comprehensive income (loss)
237 
421 
307 
757 
 
Comprehensive loss (income) attributable to noncontrolling interests
32 
(82)
37 
(102)
 
Comprehensive income attributable to Best Buy Co., Inc.
269 
339 
344 
655 
 
Comprehensive Income.
 
 
 
 
 
Foreign currency translation
(58)
(58)
26 
Unrealized gains (losses) on available-for-sale investments
29 
16 
29 
16 
14 
Unrealized losses on derivative instruments (cash flow hedges)
 
Total
$ (25)
$ 27 
$ (25)
$ 27 
$ 40 
Repurchase of Common Stock (Details)
In Millions
3 Months Ended
Aug. 28, 2010
3 Months Ended
Sep. 01, 2007
6 Months Ended
Aug. 28, 2010
Feb. 27, 2010
Repurchase of Common Stock
 
 
 
 
Share repurchases authorized
 
5,500 
 
 
Amount available for future share repurchase
1,795 
 
1,795 
2,500 
Common stock repurchased and retired (in shares)
17 
 
20 
 
Common stock repurchased and retired at cost
594 
 
705 
 
Segments (Details) (USD $)
In Millions
3 Months Ended
Aug. 28, 2010
3 Months Ended
Aug. 29, 2009
6 Months Ended
Aug. 28, 2010
6 Months Ended
Aug. 29, 2009
Segment Reporting Information
 
 
 
 
Revenue
$ 11,339 
$ 11,022 
$ 22,126 
$ 21,117 
Operating income
411 
280 
724 
576 
Investment income and other
13 
18 
25 
27 
Interest expense
(21)
(22)
(44)
(45)
Earnings before income tax expense and equity in loss of affiliates
403 
276 
705 
558 
Number of Segments
 
 
 
Domestic
 
 
 
 
Segment Reporting Information
 
 
 
 
Revenue
8,436 
8,274 
16,359 
15,799 
Operating income
407 
315 
705 
618 
International
 
 
 
 
Segment Reporting Information
 
 
 
 
Revenue
2,903 
2,748 
5,767 
5,318 
Operating income
$ 4 
$ (35)
$ 19 
$ (42)
Segments (Details 2) (USD $)
In Millions
Aug. 28, 2010
Feb. 27, 2010
Aug. 29, 2009
Segment Reporting Information
 
 
 
Assets
$ 17,362 
$ 18,302 
$ 17,191 
Domestic
 
 
 
Segment Reporting Information
 
 
 
Assets
9,818 
10,431 
9,597 
International
 
 
 
Segment Reporting Information
 
 
 
Assets
$ 7,544 
$ 7,871 
$ 7,594 
Sale of business (Details) (USD $)
In Millions
3 Months Ended
Aug. 28, 2010
Sale of Business
 
Gain on Sale of Speakeasy
$ 7 
Condensed Consolidating Financial Information (Details) (USD $)
In Millions
6 Months Ended
Aug. 28, 2010
Condensed Consolidating Financial Information
 
Convertible debentures, Aggregate principal and carrying amount
$ 402 
Percentage of voting interest of subsidiary (in hundredths)
Condensed Consolidating Financial Information (Details 2) (USD $)
In Millions
Aug. 28, 2010
Feb. 27, 2010
Aug. 29, 2009
CURRENT ASSETS
 
 
 
Cash and cash equivalents
$ 843 
$ 1,826 
$ 668 
Short-term investments
90 
93 
Receivables
1,720 
2,020 
1,770 
Merchandise inventories
6,346 
5,486 
5,738 
Other current assets
1,048 
1,144 
1,035 
Total current assets
9,959 
10,566 
9,304 
Property and Equipment, Net
3,915 
4,070 
4,162 
Goodwill
2,365 
2,452 
2,442 
Tradenames, net
147 
159 
168 
Customer Relationships, Net
227 
279 
318 
Equity and Other Investments
293 
324 
334 
Other Assets
456 
452 
463 
TOTAL ASSETS
17,362 
18,302 
17,191 
CURRENT LIABILITIES
 
 
 
Accounts payable
5,573 
5,276 
5,407 
Unredeemed gift card liabilities
400 
463 
400 
Accrued compensation and related expenses
467 
544 
427 
Accrued liabilities
1,589 
1,681 
1,543 
Accrued income taxes
27 
316 
51 
Short-term debt
383 
663 
1,091 
Current portion of long-term debt
32 
35 
45 
Total current liabilities
8,471 
8,978 
8,964 
Long-Term Liabilities
1,181 
1,256 
1,217 
Long-Term Debt
1,088 
1,104 
1,111 
Total shareholders' equity
6,622 
6,964 
5,899 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
17,362 
18,302 
17,191 
Best Buy Co., Inc.
 
 
 
CURRENT ASSETS
 
 
 
Cash and cash equivalents
136 
1,170 
123 
Short-term investments
 
88 
89 
Receivables
 
Other current assets
242 
221 
101 
Intercompany note receivable
1,566 
833 
819 
Total current assets
1,945 
2,312 
1,133 
Property and Equipment, Net
211 
214 
217 
Equity and Other Investments
166 
216 
220 
Other Assets
92 
103 
83 
Investments in Subsidiaries
12,043 
12,246 
10,073 
TOTAL ASSETS
14,457 
15,091 
11,726 
CURRENT LIABILITIES
 
 
 
Accounts payable
350 
414 
306 
Accrued compensation and related expenses
Accrued liabilities
18 
25 
10 
Accrued income taxes
27 
316 
51 
Short-term debt
 
 
325 
Current portion of long-term debt
 
Intercompany payable
6,869 
6,816 
4,739 
Intercompany note payable
19 
 
43 
Total current liabilities
7,284 
7,576 
5,479 
Long-Term Liabilities
185 
247 
184 
Long-Term Debt
902 
902 
902 
Total shareholders' equity
6,086 
6,366 
5,161 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
14,457 
15,091 
11,726 
Guarantor Subsidiary
 
 
 
CURRENT ASSETS
 
 
 
Cash and cash equivalents
29 
53 
38 
Receivables
500 
485 
436 
Merchandise inventories
4,387 
3,662 
3,993 
Other current assets
74 
149 
117 
Total current assets
4,990 
4,349 
4,584 
Property and Equipment, Net
1,798 
1,864 
1,986 
Goodwill
20 
Other Assets
27 
34 
57 
Investments in Subsidiaries
296 
287 
142 
TOTAL ASSETS
7,117 
6,540 
6,789 
CURRENT LIABILITIES
 
 
 
Accounts payable
34 
26 
35 
Unredeemed gift card liabilities
344 
401 
348 
Accrued compensation and related expenses
191 
218 
195 
Accrued liabilities
670 
652 
598 
Current portion of long-term debt
20 
21 
22 
Intercompany payable
1,735 
1,167 
2,356 
Intercompany note payable
500 
500 
500 
Total current liabilities
3,494 
2,985 
4,054 
Long-Term Liabilities
1,089 
1,123 
1,149 
Long-Term Debt
123 
136 
140 
Total shareholders' equity
2,411 
2,296 
1,446 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
7,117 
6,540 
6,789 
Non-Guarantor Subsidiaries
 
 
 
CURRENT ASSETS
 
 
 
Cash and cash equivalents
678 
603 
507 
Short-term investments
Receivables
1,219 
1,535 
1,333 
Merchandise inventories
2,032 
1,873 
1,770 
Other current assets
733 
775 
840 
Intercompany receivable
8,604 
7,983 
7,184 
Intercompany note receivable
 
43 
Total current assets
13,275 
12,771 
11,681 
Property and Equipment, Net
1,906 
1,992 
1,959 
Goodwill
2,359 
2,446 
2,422 
Tradenames, net
147 
159 
168 
Customer Relationships, Net
227 
279 
318 
Equity and Other Investments
127 
108 
114 
Other Assets
375 
362 
369 
Investments in Subsidiaries
2,411 
2,296 
1,446 
TOTAL ASSETS
20,827 
20,413 
18,477 
CURRENT LIABILITIES
 
 
 
Accounts payable
5,189 
4,836 
5,066 
Unredeemed gift card liabilities
56 
62 
52 
Accrued compensation and related expenses
275 
322 
229 
Accrued liabilities
901 
1,004 
958 
Short-term debt
383 
663 
766 
Current portion of long-term debt
12 
13 
21 
Intercompany payable
 
 
90 
Intercompany note payable
1,054 
333 
318 
Total current liabilities
7,870 
7,233 
7,500 
Long-Term Liabilities
245 
224 
242 
Long-Term Debt
63 
66 
69 
Total shareholders' equity
12,649 
12,890 
10,666 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
20,827 
20,413 
18,477 
Eliminations
 
 
 
CURRENT ASSETS
 
 
 
Merchandise inventories
(73)
(49)
(25)
Other current assets
(1)
(1)
(23)
Intercompany receivable
(8,604)
(7,983)
(7,184)
Intercompany note receivable
(1,573)
(833)
(862)
Total current assets
(10,251)
(8,866)
(8,094)
Other Assets
(38)
(47)
(46)
Investments in Subsidiaries
(14,750)
(14,829)
(11,661)
TOTAL ASSETS
(25,039)
(23,742)
(19,801)
CURRENT LIABILITIES
 
 
 
Accrued liabilities
 
 
(23)
Intercompany payable
(8,604)
(7,983)
(7,185)
Intercompany note payable
(1,573)
(833)
(861)
Total current liabilities
(10,177)
(8,816)
(8,069)
Long-Term Liabilities
(338)
(338)
(358)
Total shareholders' equity
(14,524)
(14,588)
(11,374)
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
$ (25,039)
$ (23,742)
$ (19,801)
Condensed Consolidating Financial Information (Details 3) (USD $)
In Millions
3 Months Ended
Aug. 28, 2010
3 Months Ended
Aug. 29, 2009
6 Months Ended
Aug. 28, 2010
6 Months Ended
Aug. 29, 2009
Revenue
$ 11,339 
$ 11,022 
$ 22,126 
$ 21,117 
Cost of goods sold
8,421 
8,338 
16,415 
15,876 
Gross profit
2,918 
2,684 
5,711 
5,241 
Selling, general and administrative expenses
2,507 
2,404 
4,987 
4,613 
Restructuring charges
 
 
52 
Operating income
411 
280 
724 
576 
Other income (expense)
 
 
 
 
Investment income and other
13 
18 
25 
27 
Interest expense
(21)
(22)
(44)
(45)
(Loss) earnings before equity in earnings of subsidiaries
403 
276 
705 
558 
Equity in earnings of subsidiaries
 
 
Earnings before income tax expense
403 
276 
705 
558 
Income tax (benefit) expense
146 
119 
267 
245 
Net earnings including noncontrolling interests
257 
157 
438 
313 
Net (earnings) loss attributable to noncontrolling interests
(3)
(29)
(2)
Net earnings attributable to Best Buy Co., Inc.
254 
158 
409 
311 
Best Buy Co., Inc.
 
 
 
 
Revenue
Gross profit
Selling, general and administrative expenses
34 
39 
71 
74 
Operating income
(30)
(35)
(63)
(66)
Other income (expense)
 
 
 
 
Investment income and other
11 
13 
19 
19 
Interest expense
(11)
(13)
(23)
(25)
(Loss) earnings before equity in earnings of subsidiaries
(30)
(35)
(67)
(72)
Equity in earnings of subsidiaries
248 
273 
382 
(883)
Earnings before income tax expense
218 
238 
315 
(955)
Income tax (benefit) expense
12 
60 
(6)
915 
Net earnings including noncontrolling interests
206 
178 
321 
(1,870)
Net earnings attributable to Best Buy Co., Inc.
206 
178 
321 
(1,870)
Guarantor Subsidiary
 
 
 
 
Revenue
7,780 
7,691 
15,075 
14,678 
Cost of goods sold
5,739 
5,775 
11,119 
10,987 
Gross profit
2,041 
1,916 
3,956 
3,691 
Selling, general and administrative expenses
1,970 
1,795 
3,806 
3,356 
Restructuring charges
 
 
 
25 
Operating income
71 
121 
150 
310 
Other income (expense)
 
 
 
 
Interest expense
(3)
(4)
(6)
(7)
(Loss) earnings before equity in earnings of subsidiaries
68 
117 
144 
303 
Equity in earnings of subsidiaries
27 
23 
(6)
Earnings before income tax expense
95 
121 
167 
297 
Income tax (benefit) expense
(41)
40 
53 
105 
Net earnings including noncontrolling interests
136 
81 
114 
192 
Net earnings attributable to Best Buy Co., Inc.
136 
81 
114 
192 
Non-Guarantor Subsidiaries
 
 
 
 
Revenue
10,162 
10,013 
20,697 
15,838 
Cost of goods sold
8,674 
8,666 
17,756 
15,484 
Gross profit
1,488 
1,347 
2,941 
354 
Selling, general and administrative expenses
1,166 
1,132 
2,392 
2,175 
Restructuring charges
 
 
 
27 
Operating income
322 
215 
549 
(1,848)
Other income (expense)
 
 
 
 
Investment income and other
14 
11 
25 
19 
Interest expense
(19)
(12)
(34)
(25)
(Loss) earnings before equity in earnings of subsidiaries
317 
214 
540 
(1,854)
Equity in earnings of subsidiaries
109 
77 
91 
198 
Earnings before income tax expense
426 
291 
631 
(1,656)
Income tax (benefit) expense
175 
19 
220 
(775)
Net earnings including noncontrolling interests
251 
272 
411 
(881)
Net (earnings) loss attributable to noncontrolling interests
(3)
(29)
(2)
Net earnings attributable to Best Buy Co., Inc.
248 
273 
382 
(883)
Eliminations
 
 
 
 
Revenue
(6,607)
(6,686)
(13,654)
(9,407)
Cost of goods sold
(5,992)
(6,103)
(12,460)
(10,595)
Gross profit
(615)
(583)
(1,194)
1,188 
Selling, general and administrative expenses
(663)
(562)
(1,282)
(992)
Operating income
48 
(21)
88 
2,180 
Other income (expense)
 
 
 
 
Investment income and other
(12)
(6)
(19)
(11)
Interest expense
12 
19 
12 
(Loss) earnings before equity in earnings of subsidiaries
48 
(20)
88 
2,181 
Equity in earnings of subsidiaries
(384)
(354)
(496)
691 
Earnings before income tax expense
(336)
(374)
(408)
2,872 
Net earnings including noncontrolling interests
(336)
(374)
(408)
2,872 
Net earnings attributable to Best Buy Co., Inc.
$ (336)
$ (374)
$ (408)
$ 2,872 
Condensed Consolidating Financial Information (Details 4) (USD $)
In Millions
6 Months Ended
Aug. 28, 2010
6 Months Ended
Aug. 29, 2009
Total cash provided by (used in) operating activities
$ 84 
$ 238 
INVESTING ACTIVITIES
 
 
Additions to property and equipment
(342)
(310)
Purchases of investments
(241)
(7)
Sales of investments
379 
37 
Proceeds from sale of business, net of cash transferred
21 
 
Settlement of net investment hedges
12 
66 
Change in restricted assets
12 
(11)
Other, net
(1)
(13)
Total cash provided by (used in) investing activities
(160)
(238)
FINANCING ACTIVITIES
 
 
Repurchase of common stock
(667)
 
Borrowings of debt
955 
2,967 
Repayments of debt
(1,207)
(2,680)
Dividends paid
(118)
(117)
Issuance of common stock under employee stock purchase plan and for the exercise of stock options
113 
77 
Acquisition of noncontrolling interests
 
(34)
Excess tax benefits from stock-based compensation
10 
Other, net
Total cash provided by (used in) financing activities
(905)
218 
EFFECT OF EXCHANGE RATE CHANGES ON CASH
(2)
(48)
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
(983)
170 
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
1,826 
498 
CASH AND CASH EQUIVALENTS AT END OF PERIOD
843 
668 
Best Buy Co., Inc.
 
 
Total cash provided by (used in) operating activities
199 
(748)
INVESTING ACTIVITIES
 
 
Purchases of investments
(241)
(7)
Sales of investments
378 
37 
Total cash provided by (used in) investing activities
137 
30 
FINANCING ACTIVITIES
 
 
Repurchase of common stock
(667)
 
Borrowings of debt
 
1,895 
Repayments of debt
(1)
(1,733)
Dividends paid
(118)
(117)
Issuance of common stock under employee stock purchase plan and for the exercise of stock options
113 
77 
Excess tax benefits from stock-based compensation
10 
Change in intercompany receivable/payable
(707)
568 
Total cash provided by (used in) financing activities
(1,370)
691 
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
(1,034)
(27)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
1,170 
150 
CASH AND CASH EQUIVALENTS AT END OF PERIOD
136 
123 
Guarantor Subsidiary
 
 
Total cash provided by (used in) operating activities
(472)
1,679 
INVESTING ACTIVITIES
 
 
Additions to property and equipment
(129)
(117)
Other, net
 
(12)
Total cash provided by (used in) investing activities
(129)
(129)
FINANCING ACTIVITIES
 
 
Repayments of debt
(6)
(11)
Change in intercompany receivable/payable
583 
(1,549)
Total cash provided by (used in) financing activities
577 
(1,560)
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
(24)
(10)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
53 
48 
CASH AND CASH EQUIVALENTS AT END OF PERIOD
29 
38 
Non-Guarantor Subsidiaries
 
 
Total cash provided by (used in) operating activities
357 
(693)
INVESTING ACTIVITIES
 
 
Additions to property and equipment
(213)
(193)
Sales of investments
 
Proceeds from sale of business, net of cash transferred
21 
 
Settlement of net investment hedges
12 
66 
Change in restricted assets
12 
(11)
Other, net
(1)
(1)
Total cash provided by (used in) investing activities
(168)
(139)
FINANCING ACTIVITIES
 
 
Borrowings of debt
955 
1,072 
Repayments of debt
(1,200)
(936)
Acquisition of noncontrolling interests
 
(34)
Other, net
Change in intercompany receivable/payable
124 
981 
Total cash provided by (used in) financing activities
(112)
1,087 
EFFECT OF EXCHANGE RATE CHANGES ON CASH
(2)
(48)
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
75 
207 
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
603 
300 
CASH AND CASH EQUIVALENTS AT END OF PERIOD
$ 678 
$ 507 
Document and Entity Information
6 Months Ended
Aug. 28, 2010
Oct. 01, 2010
Document and Entity Information
 
 
Entity Registrant Name
BEST BUY CO INC 
 
Entity Central Index Key
0000764478 
 
Document Type
10-Q 
 
Document Period End Date
2010-08-28 
 
Amendment Flag
FALSE 
 
Current Fiscal Year End Date
02/26 
 
Entity Current Reporting Status
Yes 
 
Entity Filer Category
Large Accelerated Filer 
 
Entity Common Stock, Shares Outstanding
 
397,841,000 
Document Fiscal Year Focus
2011 
 
Document Fiscal Period Focus
Q2