|
|
|
|
|
|
|
|
• | Ultracapacitors: The Company’s primary focus, ultracapacitors, are energy storage devices that possess a unique combination of high power density, extremely long operational life and the ability to charge and discharge very rapidly. The Company’s ultracapacitor cells and multi-cell packs and modules provide highly reliable energy storage and power delivery solutions for applications in multiple industries, including transportation, automotive, information technology, renewable energy and consumer and industrial electronics. |
• | High-Voltage Capacitors: The Company’s CONDIS® high-voltage capacitors are extremely robust devices that are designed and manufactured to perform reliably for decades. These products include grading and coupling capacitors and capacitive voltage dividers that are used to ensure the safety and reliability of electric utility infrastructure and other applications involving transport, distribution and measurement of high-voltage electrical energy. |
• | Radiation-Hardened Microelectronic Products: The Company’s radiation-hardened microelectronic products include high-performance, high-density power modules, memory modules and single board computers that incorporate our proprietary RADPAK® packaging and shielding technology and novel architectures that enable them to withstand environmental radiation effects and perform reliably in space. |
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(Restated) | (Restated) | (Restated) | (Restated) | |||||||||||||
Numerator | ||||||||||||||||
Net income (loss) | $ | 5,228 | $ | 569 | $ | 4,307 | $ | (1,953 | ) | |||||||
Denominator | ||||||||||||||||
Weighted-average common shares outstanding | 28,736 | 27,733 | 28,511 | 27,564 | ||||||||||||
Effect of potentially dilutive securities: | ||||||||||||||||
Options to purchase common stock | 8 | 410 | 153 | — | ||||||||||||
Restricted stock awards | 3 | 8 | 11 | — | ||||||||||||
Restricted stock unit awards | — | 10 | 3 | — | ||||||||||||
Employee stock purchase plan | 1 | — | 17 | — | ||||||||||||
Weighted-average common shares outstanding, assuming dilution | 28,748 | 28,161 | 28,695 | 27,564 | ||||||||||||
Net income (loss) per share | ||||||||||||||||
Basic | $ | 0.18 | $ | 0.02 | $ | 0.15 | $ | (0.07 | ) | |||||||
Diluted | $ | 0.18 | $ | 0.02 | $ | 0.15 | $ | (0.07 | ) |
Three Months Ended | Nine Months Ended | |||||||||||
September 30, | September 30, | |||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||
Outstanding options to purchase common stock | 920 | 344 | 549 | 1,248 | ||||||||
Restricted stock awards | 337 | 141 | 338 | 183 | ||||||||
Restricted stock unit awards | 20 | 22 | 17 | 22 | ||||||||
Employee stock purchase plan awards | — | — | — | 12 |
|
• | Beginning in the period in which the investigation revealed arrangements regarding extended payment terms for certain sales to three distributors, the Company determined it is appropriate to defer revenue recognition on all sales to these distributors from the period of shipment to the period in which payment is received. For these distributors, revenue recognition in the period in which payment is received was determined to be appropriate beginning in the fourth quarter of 2011. |
• | Beginning in the period in which the investigation revealed return rights and profit margin protection for one distributor, the Company determined it appropriate to defer revenue recognition on all sales to this distributor until the distributor confirms with the Company that they are not entitled to any further returns or credits. For this distributor, the deferral of revenue on this basis was determined to be appropriate beginning in the fourth quarter of 2011. At such time as the distributor confirms with the Company that they are not entitled to any further returns or credits, which is currently anticipated to occur in the second half of the fiscal year 2013, previous sales for which revenue has been deferred, net of any credits or returns that may be made by the distributor, will be recognized as revenue. |
• | For the arrangements with the non-distributor customer to honor transfer of title at a date later than the customer's purchase order indicated, the Company determined it appropriate to defer revenue recognition to the period in which the Company agreed to honor transfer of title. |
• | For the individual transaction where a customer was given extended payment terms which were not considered when revenue was originally recognized in the first quarter of 2011, revenue recognition in the period in which payment was received, which was in the second quarter of 2011, was determined to be appropriate. |
September 30, 2012 | ||||||||||||||||
As previously reported | Restatement Adjustments | Debt Classification Adjustments | Restated | |||||||||||||
ASSETS | ||||||||||||||||
Current assets: | ||||||||||||||||
Cash and cash equivalents | $ | 20,073 | $ | — | $ | — | $ | 20,073 | ||||||||
Trade and other accounts receivable, net of allowance for doubtful accounts of $341 at September 30, 2012 | 52,988 | (14,172 | ) | — | 38,816 | |||||||||||
Inventories | 31,930 | 11,872 | — | 43,802 | ||||||||||||
Prepaid expenses and other current assets | 2,829 | 105 | 41 | 2,975 | ||||||||||||
Total current assets | 107,820 | (2,195 | ) | 41 | 105,666 | |||||||||||
Property and equipment, net | 35,806 | — | — | 35,806 | ||||||||||||
Intangible assets, net | 758 | — | — | 758 | ||||||||||||
Goodwill | 24,826 | — | — | 24,826 | ||||||||||||
Pension asset | 6,945 | — | — | 6,945 | ||||||||||||
Other non-current assets | 79 | — | (41 | ) | 38 | |||||||||||
Total assets | $ | 176,234 | $ | (2,195 | ) | $ | — | $ | 174,039 | |||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||||
Current liabilities: | ||||||||||||||||
Accounts payable and accrued liabilities | $ | 32,789 | $ | (800 | ) | $ | — | $ | 31,989 | |||||||
Accrued warranty | 244 | — | — | 244 | ||||||||||||
Accrued employee compensation | 5,025 | — | — | 5,025 | ||||||||||||
Deferred revenue | — | 5,149 | — | 5,149 | ||||||||||||
Short-term borrowings and current portion of long-term debt | 6,909 | — | 2,935 | 9,844 | ||||||||||||
Deferred tax liability | 499 | — | — | 499 | ||||||||||||
Total current liabilities | 45,466 | 4,349 | 2,935 | 52,750 | ||||||||||||
Deferred tax liability, long-term | 962 | — | — | 962 | ||||||||||||
Long-term debt, excluding current portion | 2,960 | — | (2,935 | ) | 25 | |||||||||||
Other long-term liabilities | 699 | — | — | 699 | ||||||||||||
Total liabilities | 50,087 | 4,349 | — | 54,436 | ||||||||||||
Commitments and contingencies (Note 11) | ||||||||||||||||
Stockholders’ equity: | ||||||||||||||||
Common stock, $0.10 par value per share, 40,000 shares authorized; 29,183 shares issued and outstanding at September 30, 2012 | 2,915 | — | — | 2,915 | ||||||||||||
Additional paid-in capital | 267,069 | — | — | 267,069 | ||||||||||||
Accumulated deficit | (154,456 | ) | (6,544 | ) | — | (161,000 | ) | |||||||||
Accumulated other comprehensive income | 10,619 | — | — | 10,619 | ||||||||||||
Total stockholders’ equity | 126,147 | (6,544 | ) | — | 119,603 | |||||||||||
Total liabilities and stockholders’ equity | $ | 176,234 | $ | (2,195 | ) | $ | — | $ | 174,039 |
December 31, 2011 | ||||||||||||||||
As previously reported | Restatement Adjustments | Debt Classification Adjustments | Restated | |||||||||||||
ASSETS | ||||||||||||||||
Current assets: | ||||||||||||||||
Cash and cash equivalents | $ | 29,289 | $ | — | $ | — | $ | 29,289 | ||||||||
Trade and other accounts receivable, net of allowance for doubtful accounts of $450 at December 31, 2011 | 36,131 | (8,158 | ) | — | 27,973 | |||||||||||
Inventories | 27,232 | 6,002 | — | 33,234 | ||||||||||||
Prepaid expenses and other current assets | 3,125 | (34 | ) | 61 | 3,152 | |||||||||||
Total current assets | 95,777 | (2,190 | ) | 61 | 93,648 | |||||||||||
Property and equipment, net | 28,541 | — | — | 28,541 | ||||||||||||
Intangible assets, net | 1,111 | — | — | 1,111 | ||||||||||||
Goodwill | 24,887 | — | — | 24,887 | ||||||||||||
Pension asset | 6,359 | — | — | 6,359 | ||||||||||||
Other non-current assets | 261 | — | (61 | ) | 200 | |||||||||||
Total assets | $ | 156,936 | $ | (2,190 | ) | $ | — | $ | 154,746 | |||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||||
Current liabilities: | ||||||||||||||||
Accounts payable and accrued liabilities | $ | 36,103 | $ | (3 | ) | $ | — | $ | 36,100 | |||||||
Accrued warranty | 258 | — | — | 258 | ||||||||||||
Accrued employee compensation | 6,243 | 100 | — | 6,343 | ||||||||||||
Deferred revenue | 1,042 | — | — | 1,042 | ||||||||||||
Short-term borrowings and current portion of long-term debt | 5,431 | — | — | 5,431 | ||||||||||||
Deferred tax liability | 499 | — | — | 499 | ||||||||||||
Total current liabilities | 49,576 | 97 | — | 49,673 | ||||||||||||
Deferred tax liability, long-term | 933 | — | — | 933 | ||||||||||||
Long-term debt, excluding current portion | 68 | — | — | 68 | ||||||||||||
Other long-term liabilities | 3,028 | — | — | 3,028 | ||||||||||||
Total liabilities | 53,605 | 97 | — | 53,702 | ||||||||||||
Commitments and contingencies (Note 11) | ||||||||||||||||
Stockholders’ equity: | ||||||||||||||||
Common stock, $0.10 par value per share, 40,000 shares authorized; 28,174 shares issued and outstanding at December 31, 2011 | 2,815 | — | — | 2,815 | ||||||||||||
Additional paid-in capital | 252,907 | — | — | 252,907 | ||||||||||||
Accumulated deficit | (163,021 | ) | (2,287 | ) | — | (165,308 | ) | |||||||||
Accumulated other comprehensive income | 10,630 | — | — | 10,630 | ||||||||||||
Total stockholders’ equity | 103,331 | (2,287 | ) | — | 101,044 | |||||||||||
Total liabilities and stockholders’ equity | $ | 156,936 | $ | (2,190 | ) | $ | — | $ | 154,746 |
Three months ended September 30, 2012 | ||||||||||||
As Previously Reported | Restatement Adjustments | Restated | ||||||||||
Revenue | $ | 43,907 | $ | (1,194 | ) | $ | 42,713 | |||||
Cost of revenue | 25,534 | (963 | ) | 24,571 | ||||||||
Gross profit | 18,373 | (231 | ) | 18,142 | ||||||||
Operating expenses: | ||||||||||||
Selling, general and administrative | 7,344 | (2 | ) | 7,342 | ||||||||
Research and development | 5,084 | — | 5,084 | |||||||||
Total operating expenses | 12,428 | (2 | ) | 12,426 | ||||||||
Income from operations | 5,945 | (229 | ) | 5,716 | ||||||||
Interest expense, net | (56 | ) | — | (56 | ) | |||||||
Amortization of debt discount and prepaid debt costs | (16 | ) | — | (16 | ) | |||||||
Income from operations before income taxes | 5,873 | (229 | ) | 5,644 | ||||||||
Income tax provision | 470 | (54 | ) | 416 | ||||||||
Net income | $ | 5,403 | $ | (175 | ) | $ | 5,228 | |||||
Net income per share: | ||||||||||||
Basic | $ | 0.19 | $ | (0.01 | ) | $ | 0.18 | |||||
Diluted | $ | 0.19 | $ | (0.01 | ) | $ | 0.18 | |||||
Weighted average common shares outstanding: | ||||||||||||
Basic | 28,736 | 28,736 | ||||||||||
Diluted | 28,748 | 28,748 |
Three months ended September 30, 2011 | ||||||||||||
As Previously Reported | Restatement Adjustments | Restated | ||||||||||
Revenue | $ | 41,096 | $ | 934 | $ | 42,030 | ||||||
Cost of revenue | 24,547 | 653 | 25,200 | |||||||||
Gross profit | 16,549 | 281 | 16,830 | |||||||||
Operating expenses: | ||||||||||||
Selling, general and administrative | 9,595 | 10 | 9,605 | |||||||||
Research and development | 5,707 | — | 5,707 | |||||||||
Total operating expenses | 15,302 | 10 | 15,312 | |||||||||
Income from operations | 1,247 | 271 | 1,518 | |||||||||
Interest expense, net | (27 | ) | — | (27 | ) | |||||||
Income from operations before income taxes | 1,220 | 271 | 1,491 | |||||||||
Income tax provision | 922 | — | 922 | |||||||||
Net income | $ | 298 | $ | 271 | $ | 569 | ||||||
Net income per share: | ||||||||||||
Basic | $ | 0.01 | $ | 0.01 | $ | 0.02 | ||||||
Diluted | $ | 0.01 | $ | 0.01 | $ | 0.02 | ||||||
Weighted average common shares outstanding: | ||||||||||||
Basic | 27,733 | 27,733 | ||||||||||
Diluted | 28,161 | 28,161 |
Nine months ended September 30, 2012 | ||||||||||||
As Previously Reported | Restatement Adjustments | Restated | ||||||||||
Revenue | $ | 123,993 | $ | (9,238 | ) | $ | 114,755 | |||||
Cost of revenue | 72,503 | (5,571 | ) | 66,932 | ||||||||
Gross profit | 51,490 | (3,667 | ) | 47,823 | ||||||||
Operating expenses: | ||||||||||||
Selling, general and administrative | 24,868 | 671 | 25,539 | |||||||||
Research and development | 15,974 | (26 | ) | 15,948 | ||||||||
Total operating expenses | 40,842 | 645 | 41,487 | |||||||||
Income from operations | 10,648 | (4,312 | ) | 6,336 | ||||||||
Interest expense, net | (138 | ) | — | (138 | ) | |||||||
Amortization of debt discount and prepaid debt costs | (42 | ) | — | (42 | ) | |||||||
Income from operations before income taxes | 10,468 | (4,312 | ) | 6,156 | ||||||||
Income tax provision | 1,903 | (54 | ) | 1,849 | ||||||||
Net income | $ | 8,565 | $ | (4,258 | ) | $ | 4,307 | |||||
Net income per share: | ||||||||||||
Basic | $ | 0.30 | $ | (0.15 | ) | $ | 0.15 | |||||
Diluted | $ | 0.30 | $ | (0.15 | ) | $ | 0.15 | |||||
Weighted average common shares outstanding: | ||||||||||||
Basic | 28,511 | 28,511 | ||||||||||
Diluted | 28,695 | 28,695 |
Nine months ended September 30, 2011 | ||||||||||||
As previously reported | Restatement Adjustments | Restated | ||||||||||
Revenue | $ | 114,818 | $ | (5,018 | ) | $ | 109,800 | |||||
Cost of revenue | 68,909 | (1,169 | ) | 67,740 | ||||||||
Gross profit | 45,909 | (3,849 | ) | 42,060 | ||||||||
Operating expenses: | ||||||||||||
Selling, general and administrative | 29,378 | (2,619 | ) | 26,759 | ||||||||
Research and development | 16,976 | — | 16,976 | |||||||||
Total operating expenses | 46,354 | (2,619 | ) | 43,735 | ||||||||
Loss from operations | (445 | ) | (1,230 | ) | (1,675 | ) | ||||||
Interest expense, net | (88 | ) | — | (88 | ) | |||||||
Amortization of debt discount and prepaid debt costs | (55 | ) | — | (55 | ) | |||||||
Gain on embedded derivatives | 1,086 | — | 1,086 | |||||||||
Income (loss) from operations before income taxes | 498 | (1,230 | ) | (732 | ) | |||||||
Income tax provision | 1,221 | — | 1,221 | |||||||||
Net loss | $ | (723 | ) | $ | (1,230 | ) | $ | (1,953 | ) | |||
Net loss per share: | ||||||||||||
Basic | $ | (0.03 | ) | $ | (0.04 | ) | $ | (0.07 | ) | |||
Diluted | $ | (0.03 | ) | $ | (0.04 | ) | $ | (0.07 | ) | |||
Weighted average common shares outstanding: | ||||||||||||
Basic | 27,564 | 27,564 | ||||||||||
Diluted | 27,564 | 27,564 |
Nine Months Ended September 30, 2012 | ||||||||||||
As Previously Reported | Revenue Restatement Adjustments | Restated | ||||||||||
OPERATING ACTIVITIES: | ||||||||||||
Net income | $ | 8,565 | $ | (4,258 | ) | $ | 4,307 | |||||
Adjustments to reconcile net income to net cash used in operating activities: | ||||||||||||
Depreciation | 5,104 | — | 5,104 | |||||||||
Amortization of intangible assets | 351 | — | 351 | |||||||||
Amortization of debt discount and prepaid debt costs | 42 | — | 42 | |||||||||
Pension cost | 135 | — | 135 | |||||||||
Stock-based compensation expense | 2,561 | — | 2,561 | |||||||||
Recovery of losses on accounts receivable | (237 | ) | 127 | (110 | ) | |||||||
Changes in operating assets and liabilities: | ||||||||||||
Trade and other accounts receivable | (16,673 | ) | 5,891 | (10,782 | ) | |||||||
Inventories | (4,700 | ) | (5,870 | ) | (10,570 | ) | ||||||
Prepaid expenses and other assets | 478 | (139 | ) | 339 | ||||||||
Accounts payable and accrued liabilities and deferred revenue | (3,626 | ) | 3,655 | 29 | ||||||||
Accrued employee compensation | (1,296 | ) | 2,019 | 723 | ||||||||
Deferred tax liability, long term | 29 | (1,425 | ) | (1,396 | ) | |||||||
Other long-term liabilities | (2,326 | ) | — | (2,326 | ) | |||||||
Net cash used in operating activities | (11,593 | ) | — | (11,593 | ) | |||||||
INVESTING ACTIVITIES: | ||||||||||||
Purchases of property and equipment | (13,121 | ) | — | (13,121 | ) | |||||||
Net cash used in investing activities | (13,121 | ) | — | (13,121 | ) | |||||||
FINANCING ACTIVITIES: | ||||||||||||
Principal payments on long-term debt and short-term borrowings | (6,890 | ) | — | (6,890 | ) | |||||||
Proceeds from long-term and short-term borrowings | 11,230 | — | 11,230 | |||||||||
Proceeds from sale of common stock, net of offering costs | 10,283 | — | 10,283 | |||||||||
Repurchase of shares | (319 | ) | — | (319 | ) | |||||||
Proceeds from issuance of common stock under equity compensation plans | 1,737 | — | 1,737 | |||||||||
Net cash provided by financing activities | 16,041 | — | 16,041 | |||||||||
Decrease in cash and cash equivalents from operations | (8,673 | ) | — | (8,673 | ) | |||||||
Effect of exchange rate changes on cash and cash equivalents | (543 | ) | — | (543 | ) | |||||||
Decrease in cash and cash equivalents | (9,216 | ) | — | (9,216 | ) | |||||||
Cash and cash equivalents, beginning of period | 29,289 | — | 29,289 | |||||||||
Cash and cash equivalents, end of period | $ | 20,073 | $ | — | $ | 20,073 |
Nine Months Ended September 30, 2011 | ||||||||||||
As Previously Reported | Restatement Adjustments | Restated | ||||||||||
OPERATING ACTIVITIES: | ||||||||||||
Net loss | $ | (723 | ) | $ | (1,230 | ) | $ | (1,953 | ) | |||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||||||
Depreciation | 4,335 | — | 4,335 | |||||||||
Amortization of intangible assets | 422 | — | 422 | |||||||||
Amortization of debt discount and prepaid debt costs | 55 | — | 55 | |||||||||
Gain on embedded derivatives | (1,086 | ) | — | (1,086 | ) | |||||||
Pension cost | 186 | — | 186 | |||||||||
Stock-based compensation expense | 2,440 | — | 2,440 | |||||||||
Provision for losses on accounts receivable | 304 | (5 | ) | 299 | ||||||||
Changes in operating assets and liabilities: | ||||||||||||
Trade and other accounts receivable | (4,430 | ) | 1,836 | (2,594 | ) | |||||||
Inventories | (8,621 | ) | (1,696 | ) | (10,317 | ) | ||||||
Prepaid expenses and other assets | 722 | (13 | ) | 709 | ||||||||
Accounts payable and accrued liabilities and deferred revenue | 4,204 | 1,108 | 5,312 | |||||||||
Accrued employee compensation | 954 | 954 | ||||||||||
Other long-term liabilities | (5,583 | ) | — | (5,583 | ) | |||||||
Net cash used in operating activities | (6,821 | ) | — | (6,821 | ) | |||||||
INVESTING ACTIVITIES: | ||||||||||||
Purchases of property and equipment | (10,994 | ) | — | (10,994 | ) | |||||||
Net cash used in investing activities | (10,994 | ) | — | (10,994 | ) | |||||||
FINANCING ACTIVITIES: | ||||||||||||
Principal payments on long-term debt and short-term borrowings | (10,254 | ) | — | (10,254 | ) | |||||||
Proceeds from long-term and short-term borrowings | 10,047 | — | 10,047 | |||||||||
Repurchase of shares | (154 | ) | — | (154 | ) | |||||||
Proceeds from issuance of common stock under equity compensation plans | 2,561 | — | 2,561 | |||||||||
Release of restricted cash | 8,000 | — | 8,000 | |||||||||
Net cash provided by financing activities | 10,200 | — | 10,200 | |||||||||
Decrease in cash and cash equivalents from operations | (7,615 | ) | — | (7,615 | ) | |||||||
Effect of exchange rate changes on cash and cash equivalents | (1,226 | ) | — | (1,226 | ) | |||||||
Decrease in cash and cash equivalents | (8,841 | ) | — | (8,841 | ) | |||||||
Cash and cash equivalents, beginning of period | 39,829 | — | 39,829 | |||||||||
Cash and cash equivalents, end of period | $ | 30,988 | $ | — | $ | 30,988 |
|
September 30, 2012 | December 31, 2011 | |||||||
(Restated) | (Restated) | |||||||
Raw material and purchased parts | $ | 13,553 | $ | 9,661 | ||||
Work-in-process | 2,508 | 3,942 | ||||||
Finished goods | 16,331 | 14,133 | ||||||
Consigned finished goods | 11,410 | 5,498 | ||||||
Total inventories | $ | 43,802 | $ | 33,234 |
Gross Carrying Value | Accumulated Amortization | Foreign Currency Adjustment | Net Carrying Value | |||||||||||||
As of September 30, 2012 | ||||||||||||||||
Patents | $ | 2,476 | $ | (1,852 | ) | $ | — | $ | 624 | |||||||
Developed core technology | 1,100 | (1,100 | ) | — | — | |||||||||||
Patent license agreement | 741 | (571 | ) | (36 | ) | 134 | ||||||||||
Total intangible assets at September 30, 2012 | $ | 4,317 | $ | (3,523 | ) | $ | (36 | ) | $ | 758 |
Gross Carrying Value | Accumulated Amortization | Foreign Currency Adjustment | Net Carrying Value | |||||||||||||
As of December 31, 2011 | ||||||||||||||||
Patents | $ | 2,476 | $ | (1,699 | ) | $ | — | $ | 777 | |||||||
Developed core technology | 1,100 | (1,050 | ) | 29 | 79 | |||||||||||
Patent license agreement | 741 | (468 | ) | (18 | ) | 255 | ||||||||||
Total intangible assets at December 31, 2011 | $ | 4,317 | $ | (3,217 | ) | $ | 11 | $ | 1,111 |
Balance at December 31, 2011 | $ | 24,887 | ||
Foreign currency translation adjustments | (61 | ) | ||
Balance at September 30, 2012 | $ | 24,826 |
Nine Months Ended | ||||||||
September 30, | ||||||||
2012 | 2011 | |||||||
Beginning balance | $ | 258 | $ | 449 | ||||
Product warranties issued | 278 | 242 | ||||||
Settlement of warranties | (154 | ) | (160 | ) | ||||
Change related to preexisting warranties | (138 | ) | (283 | ) | ||||
Foreign currency translation adjustments | — | 13 | ||||||
Ending balance | $ | 244 | $ | 261 |
Foreign Currency Translation Adjustment | Defined Benefit Pension Plan | Accumulated Other Comprehensive Income | ||||||||||
Balance as of December 31, 2011 | $ | 14,580 | $ | (3,950 | ) | $ | 10,630 | |||||
Current period change | (176 | ) | 165 | (11 | ) | |||||||
Balance as of September 30, 2012 | $ | 14,404 | $ | (3,785 | ) | $ | 10,619 |
|
Nine months ended September 30, 2011 | ||||||||
Value | Shares | |||||||
Conversion of principal into shares of common stock | $ | 8,333 | $ | 514 | ||||
Interest paid with cash | 17 | — | ||||||
Total debenture payments | $ | 8,350 | $ | 514 |
|
|
|
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Cost of revenue | $ | 1 | $ | (45 | ) | $ | 1 | $ | (282 | ) | ||||||
Selling, general and administrative | 174 | (1,273 | ) | (308 | ) | 742 | ||||||||||
Total gain (loss) | $ | 175 | $ | (1,318 | ) | $ | (307 | ) | $ | 460 |
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Cost of revenue | $ | (1 | ) | $ | (74 | ) | $ | 13 | $ | 149 | ||||||
Selling, general and administrative | (357 | ) | 1,271 | (100 | ) | (918 | ) | |||||||||
Total gain (loss) | $ | (358 | ) | $ | 1,197 | $ | (87 | ) | $ | (769 | ) |
|
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Service-based restricted stock | $ | 369 | $ | 170 | $ | 1,216 | $ | 635 | ||||||||
Performance-based restricted stock | (198 | ) | 91 | (37 | ) | 241 | ||||||||||
Total compensation expense recognized for restricted stock awards | $ | 171 | $ | 261 | $ | 1,179 | $ | 876 |
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Expected dividends | $ | — | $ | — | $ | — | $ | — | ||||||||
Exercise price | $ | 5.58 | $ | 16.19 | $ | 8.93 | $ | 18.01 | ||||||||
Expected volatility | 83 | % | 33 | % | 75 | % | 43 | % | ||||||||
Average risk-free interest rate | 0.16 | % | 0.10 | % | 0.12 | % | 0.16 | % | ||||||||
Expected life/term (in years) | 0.5 | 0.5 | 0.5 | 0.5 | ||||||||||||
Fair value per share | $ | 2.78 | $ | 3.94 | $ | 3.79 | $ | 5.00 |
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Cost of revenue | $ | 163 | $ | 89 | $ | 543 | $ | 292 | ||||||||
Selling, general and administrative | 213 | 531 | 1,586 | 1,773 | ||||||||||||
Research and development | 129 | 115 | 432 | 375 | ||||||||||||
Total stock-based compensation expense | $ | 505 | $ | 735 | $ | 2,561 | $ | 2,440 |
|
|
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Service cost | $ | 164 | $ | 213 | $ | 502 | $ | 601 | ||||||||
Interest cost | 159 | 193 | 487 | 543 | ||||||||||||
Expected return on plan assets | (342 | ) | (435 | ) | (1,048 | ) | (1,227 | ) | ||||||||
Prior service cost amortization | 11 | 12 | 32 | 35 | ||||||||||||
Deferred loss amortization | 53 | 83 | 162 | 234 | ||||||||||||
Net periodic pension cost | $ | 45 | $ | 66 | $ | 135 | $ | 186 |
|
|
|
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(Restated) | (Restated) | (Restated) | (Restated) | |||||||||||||
Numerator | ||||||||||||||||
Net income (loss) | $ | 5,228 | $ | 569 | $ | 4,307 | $ | (1,953 | ) | |||||||
Denominator | ||||||||||||||||
Weighted-average common shares outstanding | 28,736 | 27,733 | 28,511 | 27,564 | ||||||||||||
Effect of potentially dilutive securities: | ||||||||||||||||
Options to purchase common stock | 8 | 410 | 153 | — | ||||||||||||
Restricted stock awards | 3 | 8 | 11 | — | ||||||||||||
Restricted stock unit awards | — | 10 | 3 | — | ||||||||||||
Employee stock purchase plan | 1 | — | 17 | — | ||||||||||||
Weighted-average common shares outstanding, assuming dilution | 28,748 | 28,161 | 28,695 | 27,564 | ||||||||||||
Net income (loss) per share | ||||||||||||||||
Basic | $ | 0.18 | $ | 0.02 | $ | 0.15 | $ | (0.07 | ) | |||||||
Diluted | $ | 0.18 | $ | 0.02 | $ | 0.15 | $ | (0.07 | ) |
Three Months Ended | Nine Months Ended | |||||||||||
September 30, | September 30, | |||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||
Outstanding options to purchase common stock | 920 | 344 | 549 | 1,248 | ||||||||
Restricted stock awards | 337 | 141 | 338 | 183 | ||||||||
Restricted stock unit awards | 20 | 22 | 17 | 22 | ||||||||
Employee stock purchase plan awards | — | — | — | 12 |
|
September 30, 2012 | ||||||||||||||||
As previously reported | Restatement Adjustments | Debt Classification Adjustments | Restated | |||||||||||||
ASSETS | ||||||||||||||||
Current assets: | ||||||||||||||||
Cash and cash equivalents | $ | 20,073 | $ | — | $ | — | $ | 20,073 | ||||||||
Trade and other accounts receivable, net of allowance for doubtful accounts of $341 at September 30, 2012 | 52,988 | (14,172 | ) | — | 38,816 | |||||||||||
Inventories | 31,930 | 11,872 | — | 43,802 | ||||||||||||
Prepaid expenses and other current assets | 2,829 | 105 | 41 | 2,975 | ||||||||||||
Total current assets | 107,820 | (2,195 | ) | 41 | 105,666 | |||||||||||
Property and equipment, net | 35,806 | — | — | 35,806 | ||||||||||||
Intangible assets, net | 758 | — | — | 758 | ||||||||||||
Goodwill | 24,826 | — | — | 24,826 | ||||||||||||
Pension asset | 6,945 | — | — | 6,945 | ||||||||||||
Other non-current assets | 79 | — | (41 | ) | 38 | |||||||||||
Total assets | $ | 176,234 | $ | (2,195 | ) | $ | — | $ | 174,039 | |||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||||
Current liabilities: | ||||||||||||||||
Accounts payable and accrued liabilities | $ | 32,789 | $ | (800 | ) | $ | — | $ | 31,989 | |||||||
Accrued warranty | 244 | — | — | 244 | ||||||||||||
Accrued employee compensation | 5,025 | — | — | 5,025 | ||||||||||||
Deferred revenue | — | 5,149 | — | 5,149 | ||||||||||||
Short-term borrowings and current portion of long-term debt | 6,909 | — | 2,935 | 9,844 | ||||||||||||
Deferred tax liability | 499 | — | — | 499 | ||||||||||||
Total current liabilities | 45,466 | 4,349 | 2,935 | 52,750 | ||||||||||||
Deferred tax liability, long-term | 962 | — | — | 962 | ||||||||||||
Long-term debt, excluding current portion | 2,960 | — | (2,935 | ) | 25 | |||||||||||
Other long-term liabilities | 699 | — | — | 699 | ||||||||||||
Total liabilities | 50,087 | 4,349 | — | 54,436 | ||||||||||||
Commitments and contingencies (Note 11) | ||||||||||||||||
Stockholders’ equity: | ||||||||||||||||
Common stock, $0.10 par value per share, 40,000 shares authorized; 29,183 shares issued and outstanding at September 30, 2012 | 2,915 | — | — | 2,915 | ||||||||||||
Additional paid-in capital | 267,069 | — | — | 267,069 | ||||||||||||
Accumulated deficit | (154,456 | ) | (6,544 | ) | — | (161,000 | ) | |||||||||
Accumulated other comprehensive income | 10,619 | — | — | 10,619 | ||||||||||||
Total stockholders’ equity | 126,147 | (6,544 | ) | — | 119,603 | |||||||||||
Total liabilities and stockholders’ equity | $ | 176,234 | $ | (2,195 | ) | $ | — | $ | 174,039 |
December 31, 2011 | ||||||||||||||||
As previously reported | Restatement Adjustments | Debt Classification Adjustments | Restated | |||||||||||||
ASSETS | ||||||||||||||||
Current assets: | ||||||||||||||||
Cash and cash equivalents | $ | 29,289 | $ | — | $ | — | $ | 29,289 | ||||||||
Trade and other accounts receivable, net of allowance for doubtful accounts of $450 at December 31, 2011 | 36,131 | (8,158 | ) | — | 27,973 | |||||||||||
Inventories | 27,232 | 6,002 | — | 33,234 | ||||||||||||
Prepaid expenses and other current assets | 3,125 | (34 | ) | 61 | 3,152 | |||||||||||
Total current assets | 95,777 | (2,190 | ) | 61 | 93,648 | |||||||||||
Property and equipment, net | 28,541 | — | — | 28,541 | ||||||||||||
Intangible assets, net | 1,111 | — | — | 1,111 | ||||||||||||
Goodwill | 24,887 | — | — | 24,887 | ||||||||||||
Pension asset | 6,359 | — | — | 6,359 | ||||||||||||
Other non-current assets | 261 | — | (61 | ) | 200 | |||||||||||
Total assets | $ | 156,936 | $ | (2,190 | ) | $ | — | $ | 154,746 | |||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||||
Current liabilities: | ||||||||||||||||
Accounts payable and accrued liabilities | $ | 36,103 | $ | (3 | ) | $ | — | $ | 36,100 | |||||||
Accrued warranty | 258 | — | — | 258 | ||||||||||||
Accrued employee compensation | 6,243 | 100 | — | 6,343 | ||||||||||||
Deferred revenue | 1,042 | — | — | 1,042 | ||||||||||||
Short-term borrowings and current portion of long-term debt | 5,431 | — | — | 5,431 | ||||||||||||
Deferred tax liability | 499 | — | — | 499 | ||||||||||||
Total current liabilities | 49,576 | 97 | — | 49,673 | ||||||||||||
Deferred tax liability, long-term | 933 | — | — | 933 | ||||||||||||
Long-term debt, excluding current portion | 68 | — | — | 68 | ||||||||||||
Other long-term liabilities | 3,028 | — | — | 3,028 | ||||||||||||
Total liabilities | 53,605 | 97 | — | 53,702 | ||||||||||||
Commitments and contingencies (Note 11) | ||||||||||||||||
Stockholders’ equity: | ||||||||||||||||
Common stock, $0.10 par value per share, 40,000 shares authorized; 28,174 shares issued and outstanding at December 31, 2011 | 2,815 | — | — | 2,815 | ||||||||||||
Additional paid-in capital | 252,907 | — | — | 252,907 | ||||||||||||
Accumulated deficit | (163,021 | ) | (2,287 | ) | — | (165,308 | ) | |||||||||
Accumulated other comprehensive income | 10,630 | — | — | 10,630 | ||||||||||||
Total stockholders’ equity | 103,331 | (2,287 | ) | — | 101,044 | |||||||||||
Total liabilities and stockholders’ equity | $ | 156,936 | $ | (2,190 | ) | $ | — | $ | 154,746 |
Three months ended September 30, 2012 | ||||||||||||
As Previously Reported | Restatement Adjustments | Restated | ||||||||||
Revenue | $ | 43,907 | $ | (1,194 | ) | $ | 42,713 | |||||
Cost of revenue | 25,534 | (963 | ) | 24,571 | ||||||||
Gross profit | 18,373 | (231 | ) | 18,142 | ||||||||
Operating expenses: | ||||||||||||
Selling, general and administrative | 7,344 | (2 | ) | 7,342 | ||||||||
Research and development | 5,084 | — | 5,084 | |||||||||
Total operating expenses | 12,428 | (2 | ) | 12,426 | ||||||||
Income from operations | 5,945 | (229 | ) | 5,716 | ||||||||
Interest expense, net | (56 | ) | — | (56 | ) | |||||||
Amortization of debt discount and prepaid debt costs | (16 | ) | — | (16 | ) | |||||||
Income from operations before income taxes | 5,873 | (229 | ) | 5,644 | ||||||||
Income tax provision | 470 | (54 | ) | 416 | ||||||||
Net income | $ | 5,403 | $ | (175 | ) | $ | 5,228 | |||||
Net income per share: | ||||||||||||
Basic | $ | 0.19 | $ | (0.01 | ) | $ | 0.18 | |||||
Diluted | $ | 0.19 | $ | (0.01 | ) | $ | 0.18 | |||||
Weighted average common shares outstanding: | ||||||||||||
Basic | 28,736 | 28,736 | ||||||||||
Diluted | 28,748 | 28,748 |
Three months ended September 30, 2011 | ||||||||||||
As Previously Reported | Restatement Adjustments | Restated | ||||||||||
Revenue | $ | 41,096 | $ | 934 | $ | 42,030 | ||||||
Cost of revenue | 24,547 | 653 | 25,200 | |||||||||
Gross profit | 16,549 | 281 | 16,830 | |||||||||
Operating expenses: | ||||||||||||
Selling, general and administrative | 9,595 | 10 | 9,605 | |||||||||
Research and development | 5,707 | — | 5,707 | |||||||||
Total operating expenses | 15,302 | 10 | 15,312 | |||||||||
Income from operations | 1,247 | 271 | 1,518 | |||||||||
Interest expense, net | (27 | ) | — | (27 | ) | |||||||
Income from operations before income taxes | 1,220 | 271 | 1,491 | |||||||||
Income tax provision | 922 | — | 922 | |||||||||
Net income | $ | 298 | $ | 271 | $ | 569 | ||||||
Net income per share: | ||||||||||||
Basic | $ | 0.01 | $ | 0.01 | $ | 0.02 | ||||||
Diluted | $ | 0.01 | $ | 0.01 | $ | 0.02 | ||||||
Weighted average common shares outstanding: | ||||||||||||
Basic | 27,733 | 27,733 | ||||||||||
Diluted | 28,161 | 28,161 |
Nine months ended September 30, 2012 | ||||||||||||
As Previously Reported | Restatement Adjustments | Restated | ||||||||||
Revenue | $ | 123,993 | $ | (9,238 | ) | $ | 114,755 | |||||
Cost of revenue | 72,503 | (5,571 | ) | 66,932 | ||||||||
Gross profit | 51,490 | (3,667 | ) | 47,823 | ||||||||
Operating expenses: | ||||||||||||
Selling, general and administrative | 24,868 | 671 | 25,539 | |||||||||
Research and development | 15,974 | (26 | ) | 15,948 | ||||||||
Total operating expenses | 40,842 | 645 | 41,487 | |||||||||
Income from operations | 10,648 | (4,312 | ) | 6,336 | ||||||||
Interest expense, net | (138 | ) | — | (138 | ) | |||||||
Amortization of debt discount and prepaid debt costs | (42 | ) | — | (42 | ) | |||||||
Income from operations before income taxes | 10,468 | (4,312 | ) | 6,156 | ||||||||
Income tax provision | 1,903 | (54 | ) | 1,849 | ||||||||
Net income | $ | 8,565 | $ | (4,258 | ) | $ | 4,307 | |||||
Net income per share: | ||||||||||||
Basic | $ | 0.30 | $ | (0.15 | ) | $ | 0.15 | |||||
Diluted | $ | 0.30 | $ | (0.15 | ) | $ | 0.15 | |||||
Weighted average common shares outstanding: | ||||||||||||
Basic | 28,511 | 28,511 | ||||||||||
Diluted | 28,695 | 28,695 |
Nine months ended September 30, 2011 | ||||||||||||
As previously reported | Restatement Adjustments | Restated | ||||||||||
Revenue | $ | 114,818 | $ | (5,018 | ) | $ | 109,800 | |||||
Cost of revenue | 68,909 | (1,169 | ) | 67,740 | ||||||||
Gross profit | 45,909 | (3,849 | ) | 42,060 | ||||||||
Operating expenses: | ||||||||||||
Selling, general and administrative | 29,378 | (2,619 | ) | 26,759 | ||||||||
Research and development | 16,976 | — | 16,976 | |||||||||
Total operating expenses | 46,354 | (2,619 | ) | 43,735 | ||||||||
Loss from operations | (445 | ) | (1,230 | ) | (1,675 | ) | ||||||
Interest expense, net | (88 | ) | — | (88 | ) | |||||||
Amortization of debt discount and prepaid debt costs | (55 | ) | — | (55 | ) | |||||||
Gain on embedded derivatives | 1,086 | — | 1,086 | |||||||||
Income (loss) from operations before income taxes | 498 | (1,230 | ) | (732 | ) | |||||||
Income tax provision | 1,221 | — | 1,221 | |||||||||
Net loss | $ | (723 | ) | $ | (1,230 | ) | $ | (1,953 | ) | |||
Net loss per share: | ||||||||||||
Basic | $ | (0.03 | ) | $ | (0.04 | ) | $ | (0.07 | ) | |||
Diluted | $ | (0.03 | ) | $ | (0.04 | ) | $ | (0.07 | ) | |||
Weighted average common shares outstanding: | ||||||||||||
Basic | 27,564 | 27,564 | ||||||||||
Diluted | 27,564 | 27,564 |
Nine Months Ended September 30, 2012 | ||||||||||||
As Previously Reported | Revenue Restatement Adjustments | Restated | ||||||||||
OPERATING ACTIVITIES: | ||||||||||||
Net income | $ | 8,565 | $ | (4,258 | ) | $ | 4,307 | |||||
Adjustments to reconcile net income to net cash used in operating activities: | ||||||||||||
Depreciation | 5,104 | — | 5,104 | |||||||||
Amortization of intangible assets | 351 | — | 351 | |||||||||
Amortization of debt discount and prepaid debt costs | 42 | — | 42 | |||||||||
Pension cost | 135 | — | 135 | |||||||||
Stock-based compensation expense | 2,561 | — | 2,561 | |||||||||
Recovery of losses on accounts receivable | (237 | ) | 127 | (110 | ) | |||||||
Changes in operating assets and liabilities: | ||||||||||||
Trade and other accounts receivable | (16,673 | ) | 5,891 | (10,782 | ) | |||||||
Inventories | (4,700 | ) | (5,870 | ) | (10,570 | ) | ||||||
Prepaid expenses and other assets | 478 | (139 | ) | 339 | ||||||||
Accounts payable and accrued liabilities and deferred revenue | (3,626 | ) | 3,655 | 29 | ||||||||
Accrued employee compensation | (1,296 | ) | 2,019 | 723 | ||||||||
Deferred tax liability, long term | 29 | (1,425 | ) | (1,396 | ) | |||||||
Other long-term liabilities | (2,326 | ) | — | (2,326 | ) | |||||||
Net cash used in operating activities | (11,593 | ) | — | (11,593 | ) | |||||||
INVESTING ACTIVITIES: | ||||||||||||
Purchases of property and equipment | (13,121 | ) | — | (13,121 | ) | |||||||
Net cash used in investing activities | (13,121 | ) | — | (13,121 | ) | |||||||
FINANCING ACTIVITIES: | ||||||||||||
Principal payments on long-term debt and short-term borrowings | (6,890 | ) | — | (6,890 | ) | |||||||
Proceeds from long-term and short-term borrowings | 11,230 | — | 11,230 | |||||||||
Proceeds from sale of common stock, net of offering costs | 10,283 | — | 10,283 | |||||||||
Repurchase of shares | (319 | ) | — | (319 | ) | |||||||
Proceeds from issuance of common stock under equity compensation plans | 1,737 | — | 1,737 | |||||||||
Net cash provided by financing activities | 16,041 | — | 16,041 | |||||||||
Decrease in cash and cash equivalents from operations | (8,673 | ) | — | (8,673 | ) | |||||||
Effect of exchange rate changes on cash and cash equivalents | (543 | ) | — | (543 | ) | |||||||
Decrease in cash and cash equivalents | (9,216 | ) | — | (9,216 | ) | |||||||
Cash and cash equivalents, beginning of period | 29,289 | — | 29,289 | |||||||||
Cash and cash equivalents, end of period | $ | 20,073 | $ | — | $ | 20,073 |
Nine Months Ended September 30, 2011 | ||||||||||||
As Previously Reported | Restatement Adjustments | Restated | ||||||||||
OPERATING ACTIVITIES: | ||||||||||||
Net loss | $ | (723 | ) | $ | (1,230 | ) | $ | (1,953 | ) | |||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||||||
Depreciation | 4,335 | — | 4,335 | |||||||||
Amortization of intangible assets | 422 | — | 422 | |||||||||
Amortization of debt discount and prepaid debt costs | 55 | — | 55 | |||||||||
Gain on embedded derivatives | (1,086 | ) | — | (1,086 | ) | |||||||
Pension cost | 186 | — | 186 | |||||||||
Stock-based compensation expense | 2,440 | — | 2,440 | |||||||||
Provision for losses on accounts receivable | 304 | (5 | ) | 299 | ||||||||
Changes in operating assets and liabilities: | ||||||||||||
Trade and other accounts receivable | (4,430 | ) | 1,836 | (2,594 | ) | |||||||
Inventories | (8,621 | ) | (1,696 | ) | (10,317 | ) | ||||||
Prepaid expenses and other assets | 722 | (13 | ) | 709 | ||||||||
Accounts payable and accrued liabilities and deferred revenue | 4,204 | 1,108 | 5,312 | |||||||||
Accrued employee compensation | 954 | 954 | ||||||||||
Other long-term liabilities | (5,583 | ) | — | (5,583 | ) | |||||||
Net cash used in operating activities | (6,821 | ) | — | (6,821 | ) | |||||||
INVESTING ACTIVITIES: | ||||||||||||
Purchases of property and equipment | (10,994 | ) | — | (10,994 | ) | |||||||
Net cash used in investing activities | (10,994 | ) | — | (10,994 | ) | |||||||
FINANCING ACTIVITIES: | ||||||||||||
Principal payments on long-term debt and short-term borrowings | (10,254 | ) | — | (10,254 | ) | |||||||
Proceeds from long-term and short-term borrowings | 10,047 | — | 10,047 | |||||||||
Repurchase of shares | (154 | ) | — | (154 | ) | |||||||
Proceeds from issuance of common stock under equity compensation plans | 2,561 | — | 2,561 | |||||||||
Release of restricted cash | 8,000 | — | 8,000 | |||||||||
Net cash provided by financing activities | 10,200 | — | 10,200 | |||||||||
Decrease in cash and cash equivalents from operations | (7,615 | ) | — | (7,615 | ) | |||||||
Effect of exchange rate changes on cash and cash equivalents | (1,226 | ) | — | (1,226 | ) | |||||||
Decrease in cash and cash equivalents | (8,841 | ) | — | (8,841 | ) | |||||||
Cash and cash equivalents, beginning of period | 39,829 | — | 39,829 | |||||||||
Cash and cash equivalents, end of period | $ | 30,988 | $ | — | $ | 30,988 |
|
September 30, 2012 | December 31, 2011 | |||||||
(Restated) | (Restated) | |||||||
Raw material and purchased parts | $ | 13,553 | $ | 9,661 | ||||
Work-in-process | 2,508 | 3,942 | ||||||
Finished goods | 16,331 | 14,133 | ||||||
Consigned finished goods | 11,410 | 5,498 | ||||||
Total inventories | $ | 43,802 | $ | 33,234 |
Gross Carrying Value | Accumulated Amortization | Foreign Currency Adjustment | Net Carrying Value | |||||||||||||
As of September 30, 2012 | ||||||||||||||||
Patents | $ | 2,476 | $ | (1,852 | ) | $ | — | $ | 624 | |||||||
Developed core technology | 1,100 | (1,100 | ) | — | — | |||||||||||
Patent license agreement | 741 | (571 | ) | (36 | ) | 134 | ||||||||||
Total intangible assets at September 30, 2012 | $ | 4,317 | $ | (3,523 | ) | $ | (36 | ) | $ | 758 |
Gross Carrying Value | Accumulated Amortization | Foreign Currency Adjustment | Net Carrying Value | |||||||||||||
As of December 31, 2011 | ||||||||||||||||
Patents | $ | 2,476 | $ | (1,699 | ) | $ | — | $ | 777 | |||||||
Developed core technology | 1,100 | (1,050 | ) | 29 | 79 | |||||||||||
Patent license agreement | 741 | (468 | ) | (18 | ) | 255 | ||||||||||
Total intangible assets at December 31, 2011 | $ | 4,317 | $ | (3,217 | ) | $ | 11 | $ | 1,111 |
Balance at December 31, 2011 | $ | 24,887 | ||
Foreign currency translation adjustments | (61 | ) | ||
Balance at September 30, 2012 | $ | 24,826 |
Nine Months Ended | ||||||||
September 30, | ||||||||
2012 | 2011 | |||||||
Beginning balance | $ | 258 | $ | 449 | ||||
Product warranties issued | 278 | 242 | ||||||
Settlement of warranties | (154 | ) | (160 | ) | ||||
Change related to preexisting warranties | (138 | ) | (283 | ) | ||||
Foreign currency translation adjustments | — | 13 | ||||||
Ending balance | $ | 244 | $ | 261 |
Foreign Currency Translation Adjustment | Defined Benefit Pension Plan | Accumulated Other Comprehensive Income | ||||||||||
Balance as of December 31, 2011 | $ | 14,580 | $ | (3,950 | ) | $ | 10,630 | |||||
Current period change | (176 | ) | 165 | (11 | ) | |||||||
Balance as of September 30, 2012 | $ | 14,404 | $ | (3,785 | ) | $ | 10,619 |
|
Nine months ended September 30, 2011 | ||||||||
Value | Shares | |||||||
Conversion of principal into shares of common stock | $ | 8,333 | $ | 514 | ||||
Interest paid with cash | 17 | — | ||||||
Total debenture payments | $ | 8,350 | $ | 514 |
|
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Cost of revenue | $ | 1 | $ | (45 | ) | $ | 1 | $ | (282 | ) | ||||||
Selling, general and administrative | 174 | (1,273 | ) | (308 | ) | 742 | ||||||||||
Total gain (loss) | $ | 175 | $ | (1,318 | ) | $ | (307 | ) | $ | 460 |
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Cost of revenue | $ | (1 | ) | $ | (74 | ) | $ | 13 | $ | 149 | ||||||
Selling, general and administrative | (357 | ) | 1,271 | (100 | ) | (918 | ) | |||||||||
Total gain (loss) | $ | (358 | ) | $ | 1,197 | $ | (87 | ) | $ | (769 | ) |
|
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Cost of revenue | $ | 163 | $ | 89 | $ | 543 | $ | 292 | ||||||||
Selling, general and administrative | 213 | 531 | 1,586 | 1,773 | ||||||||||||
Research and development | 129 | 115 | 432 | 375 | ||||||||||||
Total stock-based compensation expense | $ | 505 | $ | 735 | $ | 2,561 | $ | 2,440 |
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Service-based restricted stock | $ | 369 | $ | 170 | $ | 1,216 | $ | 635 | ||||||||
Performance-based restricted stock | (198 | ) | 91 | (37 | ) | 241 | ||||||||||
Total compensation expense recognized for restricted stock awards | $ | 171 | $ | 261 | $ | 1,179 | $ | 876 |
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Expected dividends | $ | — | $ | — | $ | — | $ | — | ||||||||
Exercise price | $ | 5.58 | $ | 16.19 | $ | 8.93 | $ | 18.01 | ||||||||
Expected volatility | 83 | % | 33 | % | 75 | % | 43 | % | ||||||||
Average risk-free interest rate | 0.16 | % | 0.10 | % | 0.12 | % | 0.16 | % | ||||||||
Expected life/term (in years) | 0.5 | 0.5 | 0.5 | 0.5 | ||||||||||||
Fair value per share | $ | 2.78 | $ | 3.94 | $ | 3.79 | $ | 5.00 |
|
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Service cost | $ | 164 | $ | 213 | $ | 502 | $ | 601 | ||||||||
Interest cost | 159 | 193 | 487 | 543 | ||||||||||||
Expected return on plan assets | (342 | ) | (435 | ) | (1,048 | ) | (1,227 | ) | ||||||||
Prior service cost amortization | 11 | 12 | 32 | 35 | ||||||||||||
Deferred loss amortization | 53 | 83 | 162 | 234 | ||||||||||||
Net periodic pension cost | $ | 45 | $ | 66 | $ | 135 | $ | 186 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|