ENSCO PLC, 10-Q filed on 4/28/2016
Quarterly Report
Document And Entity Information
3 Months Ended
Mar. 31, 2016
Apr. 22, 2016
Document And Entity Information [Abstract]
 
 
Document Type
10-Q 
 
Amendment Flag
false 
 
Document Period End Date
Mar. 31, 2016 
 
Document Fiscal Year Focus
2016 
 
Document Fiscal Period Focus
Q1 
 
Entity Registrant Name
Ensco plc 
 
Entity Central Index Key
0000314808 
 
Current Fiscal Year End Date
--12-31 
 
Entity Filer Category
Large Accelerated Filer 
 
Entity Common Shares, Shares Outstanding
 
301,312,161 
Condensed Consolidated Statements Of Income (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Income Statement [Abstract]
 
 
OPERATING REVENUES
$ 814.0 
$ 1,163.9 
OPERATING EXPENSES
 
 
Contract drilling (exclusive of depreciation)
363.7 
518.3 
Depreciation
113.3 
137.1 
General and administrative
23.4 
30.1 
Total operating expenses
500.4 
685.5 
OPERATING (LOSS) INCOME
313.6 
478.4 
OTHER INCOME (EXPENSE)
 
 
Interest income
2.3 
2.4 
Interest expense, net
(65.1)
(52.4)
Other, net
(1.8)
(22.6)
Other income (expense), net
(64.6)
(72.6)
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
249.0 
405.8 
PROVISION FOR INCOME TAXES
 
 
Current income tax expense
38.1 
62.7 
Deferred income tax expense
33.3 
15.0 
Total provision for income taxes
71.4 
77.7 
INCOME FROM CONTINUING OPERATIONS
177.6 
328.1 
DISCONTINUED OPERATIONS, NET
(0.9)
(0.2)
NET INCOME
176.7 
327.9 
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
(1.4)
(3.2)
NET INCOME ATTRIBUTABLE TO ENSCO
175.3 
324.7 
EARNINGS (LOSS) PER SHARE - BASIC AND DILUTED
 
 
Income (Loss) from Continuing Operations, Per Basic and Diluted Share
$ 0.74 
$ 1.38 
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Basic and Diluted Share
$ 0.00 
$ 0.00 
Earnings Per Share, Basic and Diluted
$ 0.74 
$ 1.38 
NET INCOME ATTRIBUTABLE TO ENSCO SHARES - BASIC AND DILUTED
$ 172.8 
$ 321.0 
WEIGHTED-AVERAGE SHARES OUTSTANDING
 
 
Basic (in shares)
232.5 
231.9 
Diluted (in shares)
232.5 
231.9 
CASH DIVIDENDS PER SHARE (in dollars per share)
$ 0.010 
$ 0.150 
Condensed Consolidated Statements of Comprehensive Income (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Statement of Comprehensive Income [Abstract]
 
 
NET INCOME
$ 176.7 
$ 327.9 
OTHER COMPREHENSIVE (LOSS) INCOME, NET
 
 
Net change in fair value of derivatives
3.5 
(17.4)
Reclassification of net losses (gains) on derivative instruments from other comprehensive income into net income
5.9 
5.0 
Other
(0.1)
2.6 
NET OTHER COMPREHENSIVE (LOSS) INCOME
9.3 
(9.8)
COMPREHENSIVE INCOME
186.0 
318.1 
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
(1.4)
(3.2)
COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSCO
$ 184.6 
$ 314.9 
Condensed Consolidated Balance Sheets (USD $)
Mar. 31, 2016
Dec. 31, 2015
CURRENT ASSETS
 
 
Cash and cash equivalents
$ 1,084,000,000 
$ 121,300,000 
Short-term Investments
295,000,000 
1,180,000,000 
Accounts receivable, net
574,000,000 
582,000,000 
Other
369,800,000 
401,800,000 
Total current assets
2,322,800,000 
2,285,100,000 
PROPERTY AND EQUIPMENT, AT COST
12,841,200,000 
12,719,400,000 
Less accumulated depreciation
1,744,100,000 
1,631,600,000 
Property and equipment, net
11,097,100,000 
11,087,800,000 
OTHER ASSETS, NET
190,100,000 
237,600,000 
TOTAL ASSETS
13,610,000,000 
13,610,500,000 
CURRENT LIABILITIES
 
 
Accounts payable - trade
213,000,000 
224,600,000 
Accrued liabilities and other
424,400,000 
550,900,000 
Current maturities of long-term debt
870,000,000 
Total current liabilities
1,507,400,000 
775,500,000 
LONG-TERM DEBT
4,991,000,000 
5,868,600,000 
OTHER LIABILITIES
405,200,000 
449,200,000 
COMMITMENTS AND CONTINGENCIES
   
   
ENSCO SHAREHOLDERS' EQUITY
 
 
Additional paid-in capital
5,560,300,000 
5,554,500,000 
Retained earnings
1,158,500,000 
985,300,000 
Accumulated other comprehensive income
21,800,000 
12,500,000 
Treasury shares, at cost
(64,300,000)
(63,800,000)
Total Ensco shareholders' equity
6,700,700,000 
6,512,900,000 
NONCONTROLLING INTERESTS
5,700,000 
4,300,000 
Total equity
6,706,400,000 
6,517,200,000 
Total liabilities and shareholders' equity
13,610,000,000 
13,610,500,000 
Class A ordinary shares, U.S. [Member]
 
 
ENSCO SHAREHOLDERS' EQUITY
 
 
Common shares, value
24,300,000 
24,300,000 
Common Class B, Par Value In GBP [Member]
 
 
ENSCO SHAREHOLDERS' EQUITY
 
 
Common shares, value
$ 100,000 
$ 100,000 
Condensed Consolidated Balance Sheets (Parenthetical)
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2016
Class A ordinary shares, U.S. [Member]
USD ($)
Dec. 31, 2015
Class A ordinary shares, U.S. [Member]
USD ($)
Mar. 31, 2016
Common Class B, Par Value In GBP [Member]
GBP (£)
Dec. 31, 2015
Common Class B, Par Value In GBP [Member]
GBP (£)
Common stock, par value per share (in dollars per share or pounds sterling per share)
 
 
$ 0.10 
$ 0.10 
£ 1 
£ 1 
Common shares, shares authorized (in shares)
 
 
450,000,000 
450,000,000 
50,000 
50,000 
Common shares, shares issued (in shares)
 
 
242,900,000 
240,700,000 
50,000 
50,000 
Treasury shares, shares held (in shares)
7,100,000 
7,800,000 
 
 
 
 
Condensed Consolidated Statements Of Cash Flows (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
OPERATING ACTIVITIES
 
 
Net income
$ 176.7 
$ 327.9 
Adjustments to reconcile net income to net cash provided by operating activities of continuing operations:
 
 
Discontinued operations, net
0.9 
0.2 
Depreciation expense
113.3 
137.1 
Gains (Losses) on Extinguishment of Debt
(26.6)
Share-based compensation expense
(6.9)
(9.5)
Amortization of Other Deferred Charges
(5.0)
(4.0)
Deferred income tax (benefit) expense
33.3 
15.0 
Other
0.6 
(6.8)
Changes in operating assets and liabilities
(93.6)
(37.8)
Net cash provided by operating activities of continuing operations
233.1 
467.7 
INVESTING ACTIVITIES
 
 
Proceeds from Sale of Short-term Investments
965.0 
12.0 
Additions to property and equipment
(158.1)
(397.1)
Payments for (Proceeds from) Short-term Investments
(80.0)
Other
0.1 
0.4 
Net cash provided by (used in) investing activities of continuing operations
727.0 
(384.7)
FINANCING ACTIVITIES
 
 
Cash dividends paid
(2.4)
(35.2)
Payments of Debt Extinguishment Costs
(23.4)
Proceeds from Issuance of Senior Long-term Debt
1,078.7 
Reduction of long-term borrowings
(861.7)
Payments of Financing Costs
(8.9)
Other
(0.5)
(1.3)
Net cash provided by (used in) financing activities
(2.9)
148.2 
DISCONTINUED OPERATIONS
 
 
Operating activities
5.6 
(8.7)
Investing activities
0.4 
Net cash provided by discontinued operations
5.6 
(8.3)
Effect of exchange rate changes on cash and cash equivalents
(0.1)
0.1 
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
962.7 
223.0 
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
121.3 
664.8 
CASH AND CASH EQUIVALENTS, END OF PERIOD
$ 1,084.0 
$ 887.8 
Unaudited Condensed Consolidated Financial Statements
Unaudited Condensed Consolidated Financial Statements
Unaudited Condensed Consolidated Financial Statements
 
We prepared the accompanying condensed consolidated financial statements of Ensco plc and subsidiaries (the "Company," "Ensco," "our," "we" or "us") in accordance with accounting principles generally accepted in the United States of America ("GAAP"), pursuant to the rules and regulations of the Securities and Exchange Commission (the "SEC") included in the instructions to Form 10-Q and Article 10 of Regulation S-X. The financial information included in this report is unaudited but, in our opinion, includes all adjustments (consisting of normal recurring adjustments) that are necessary for a fair presentation of our financial position, results of operations and cash flows for the interim periods presented. The December 31, 2015 condensed consolidated balance sheet data were derived from our 2015 audited consolidated financial statements, but do not include all disclosures required by GAAP. Certain previously reported amounts have been reclassified to conform to the current year presentation. The preparation of our condensed consolidated financial statements requires us to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities, the related revenues and expenses and disclosures of gain and loss contingencies as of the date of the financial statements. Actual results could differ from those estimates.
 
The financial data for the quarters ended March 31, 2016 and 2015 included herein have been subjected to a limited review by KPMG LLP, our independent registered public accounting firm. The accompanying independent registered public accounting firm's review report is not a report within the meaning of Sections 7 and 11 of the Securities Act of 1933, and the independent registered public accounting firm's liability under Section 11 does not extend to it.
 
Results of operations for the quarter ended March 31, 2016 are not necessarily indicative of the results of operations that will be realized for the year ending December 31, 2016. We recommend these condensed consolidated financial statements be read in conjunction with our annual report on Form 10-K for the year ended December 31, 2015 filed with the SEC on February 24, 2016.

New Accounting Pronouncements

In March 2016, the Financial Accounting Standards Board issued Accounting Standards Update 2016-09, Compensation — Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting ("Update 2016-09"), which simplifies several aspects of accounting for share-based payment transactions including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. This update is effective for annual and interim periods beginning after December 15, 2016, with early adoption permitted. Transition methods vary for the related amendments being adopted. We are currently evaluating the effect that Update 2016-09 will have on our condensed consolidated financial statements and related disclosures.

In February 2016, the Financial Accounting Standards Board issued Accounting Standards Update 2016-02, Leases (Topic 842): Amendments to the FASB Accounting Standards Codification ("Update 2016-02"), which requires an entity to recognize lease assets and lease liabilities on the balance sheet and to disclose key qualitative and quantitative information about the entity's leasing arrangements. This update is effective for annual and interim periods beginning after December 15, 2018, with early adoption permitted. A modified retrospective approach is required. We are currently evaluating the effect that Update 2016-02 will have on our condensed consolidated financial statements and related disclosures.

During 2015, the Financial Accounting Standards Board issued Accounting Standards Update 2015-03, Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs ("Update 2015-03"), as updated by Update 2015-15, Interest - Imputation of Interest (Subtopic 835-30): Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements - Amendments to SEC Paragraphs Pursuant to Staff Announcements at June 18, 2015 EITF Meeting ("Update 2015-05"), which require that debt issuance costs related to a recognized debt liability be presented on the balance sheet as a direct deduction from the carrying amount of the related debt liability, consistent with debt discounts. Debt issuance costs related to line-of-credit arrangements may be presented as an asset regardless of whether there are any outstanding borrowings on the arrangement. We adopted Update 2015-03 and Update 2015-15 on a retrospective basis effective January 1, 2016. Accordingly, all debt issuance costs, except for the balance related to our line-of-credit arrangement, were presented as a deduction from the carrying amount of the related debt liability on our condensed consolidated balance sheet for all periods presented. As a result of retrospective application, we reclassified debt issuance costs of $26.5 million on our condensed consolidated balance sheet as of December 31, 2015. There is no impact to the manner in which debt issuance costs are amortized in our consolidated financial statements.

During 2014, the Financial Accounting Standards Board issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers (Topic 606) ("Update 2014-09"), which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. In 2015, the Financial Accounting Standards Board voted to delay the effective date one year. Update 2014-09 is now effective for annual and interim periods for fiscal years beginning after December 15, 2017, though companies have an option of adopting the standard for fiscal years beginning after December 15, 2016. During 2016, the Financial Accounting Standards Board issued Accounting Standards Update 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations ("Update 2016-08") and Accounting Standards Update 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing ("Update 2016-10"). The amendments in Update 2016-08 and Update 2016-10 do not change the core principle of Update 2014-09 but instead clarify the implementation guidance on principle versus agent considerations and identify performance obligations and the licensing implementation guidance, respectively. Update 2014-09 will replace most existing revenue recognition guidance in U.S. GAAP and may be adopted using a retrospective, modified retrospective or prospective with a cumulative catch-up approach. We are currently evaluating the effect that Update 2014-09 will have on our condensed consolidated financial statements and related disclosures.
Fair Value Measurements
Fair Value Measurements
Fair Value Measurements
 
The following fair value hierarchy table categorizes information regarding our net financial assets measured at fair value on a recurring basis (in millions):
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
As of March 31, 2016
 
 
 

 
 

 
 

Supplemental executive retirement plan assets 
$
32.7

 
$

 
$

 
$
32.7

Derivatives, net 

 
0.1

 

 
0.1

Total financial assets
$
32.7

 
$
0.1

 
$

 
$
32.8

 
 
 
 
 
 
 
 
As of December 31, 2015
 
 
 

 
 

 
 

Supplemental executive retirement plan assets
$
33.1

 
$

 
$

 
$
33.1

Total financial assets
$
33.1

 
$

 
$

 
$
33.1

Derivatives, net 

 
(19.7
)
 

 
(19.7
)
Total financial liabilities
$

 
$
(19.7
)
 
$

 
$
(19.7
)


Supplemental Executive Retirement Plan Assets
 
Our supplemental executive retirement plans (the "SERP") are non-qualified plans that provide eligible employees an opportunity to defer a portion of their compensation for use after retirement. Assets held in the SERP were marketable securities measured at fair value on a recurring basis using Level 1 inputs and were included in other assets, net, on our condensed consolidated balance sheets. The fair value measurement of assets held in the SERP was based on quoted market prices.
 
Derivatives
 
Our derivatives were measured at fair value on a recurring basis using Level 2 inputs. See "Note 3 - Derivative Instruments" for additional information on our derivatives, including a description of our foreign currency hedging activities and related methodologies used to manage foreign currency exchange rate risk. The fair value measurement of our derivatives was based on market prices that are generally observable for similar assets or liabilities at commonly-quoted intervals.
 
Other Financial Instruments
 
The carrying values and estimated fair values of our debt instruments were as follows (in millions):
 
March 31,
2016
 
December 31,
2015
 
Carrying Value  
 
Estimated Fair Value  
 
Carrying Value  
 
Estimated Fair Value  
4.70% Senior notes due 2021
$
1,477.8

 
$
1,048.1

 
$
1,476.7

 
$
1,254.0

5.75% Senior notes due 2044
993.7

 
514.6

 
993.5

 
707.1

6.875% Senior notes due 2020
986.5

 
663.8

 
990.9

 
850.5

5.20% Senior notes due 2025
692.7

 
389.4

 
692.5

 
505.2

4.50% Senior notes due 2024
619.9

 
349.7

 
619.7

 
417.4

8.50% Senior notes due 2019
561.9

 
441.8

 
566.4

 
510.2

7.875% Senior notes due 2040
379.4

 
161.6

 
379.8

 
244.0

7.20% Debentures due 2027
149.1

 
79.5

 
149.1

 
133.5

Total
$
5,861.0

 
$
3,648.5

 
$
5,868.6

 
$
4,621.9



The estimated fair values of our senior notes and debentures were determined using quoted market prices. The estimated fair values of our cash and cash equivalents, short-term investments, receivables, trade payables and other liabilities approximated their carrying values as of March 31, 2016 and December 31, 2015.
Derivative Instruments
Derivative Instruments
Derivative Instruments
    
Our functional currency is the U.S. dollar. As is customary in the oil and gas industry, a majority of our revenues are denominated in U.S. dollars; however, a portion of the revenues earned and expenses incurred by certain of our subsidiaries are denominated in currencies other than the U.S. dollar ("foreign currencies"). These transactions are remeasured in U.S. dollars based on a combination of both current and historical exchange rates. We use foreign currency forward contracts to reduce our exposure to various market risks, primarily foreign currency exchange rate risk.
 
All of our derivatives were recorded on our condensed consolidated balance sheets at fair value. Derivatives subject to legally enforceable master netting agreements were not offset in our condensed consolidated balance sheets. Accounting for the gains and losses resulting from changes in the fair value of derivatives depends on the use of the derivative and whether it qualifies for hedge accounting.  Net assets of $100,000 and net liabilities of $19.7 million associated with our derivatives were included on our condensed consolidated balance sheets as of March 31, 2016 and December 31, 2015, respectively.  All of our derivatives mature during the next 18 months.  See "Note 2 - Fair Value Measurements" for additional information on the fair value measurement of our derivatives.
 
Derivatives recorded at fair value on our condensed consolidated balance sheets consisted of the following (in millions):
 
Derivative Assets
 
Derivative Liabilities
 
March 31,
2016
 
December 31,
2015
 
March 31,
2016
 
December 31,
2015
Derivatives Designated as Hedging Instruments
 
 
 

 
 

 
 

Foreign currency forward contracts - current(1)
$
3.7

 
$
.6

 
$
10.3

 
$
20.7

Foreign currency forward contracts - non-current(2)
1.4

 
.2

 
.6

 
1.5

 
5.1

 
.8

 
10.9

 
22.2

Derivatives Not Designated as Hedging Instruments
 
 
 

 
 

 
 

Foreign currency forward contracts - current(1)
6.6

 
2.6

 
.7

 
.9

 
6.6

 
2.6

 
.7

 
.9

Total
$
11.7

 
$
3.4

 
$
11.6

 
$
23.1

 
(1) 
Derivative assets and liabilities that have maturity dates equal to or less than twelve months from the respective balance sheet date were included in other current assets and accrued liabilities and other, respectively, on our condensed consolidated balance sheets.

(2) 
Derivative assets and liabilities that have maturity dates greater than twelve months from the respective balance sheet date were included in other assets, net, and other liabilities, respectively, on our condensed consolidated balance sheets.
 
We utilize cash flow hedges to hedge forecasted foreign currency denominated transactions, primarily to reduce our exposure to foreign currency exchange rate risk associated with contract drilling expenses and capital expenditures denominated in various currencies. As of March 31, 2016, we had cash flow hedges outstanding to exchange an aggregate $264.2 million for various foreign currencies, including $130.6 million for British pounds, $40.6 million for Brazilian reals, $38.5 million for Australian dollars, $31.7 million for euros, $10.0 million for Singapore dollars, and $12.8 million for other currencies.

Gains and losses, net of tax, on derivatives designated as cash flow hedges included in our condensed consolidated statements of income and comprehensive income for the quarters ended March 31, 2016 and 2015 were as follows (in millions):

 
Gain (Loss) Recognized in Other Comprehensive Income ("OCI") (Effective Portion)  
 
Loss Reclassified from Accumulated Other Comprehensive Income ("AOCI") into Income (Effective Portion)(1)
 
Gain (Loss) Recognized in Income on Derivatives (Ineffective Portion and Amount Excluded from Effectiveness Testing)(2)
 
2016
 
2015
 
2016
 
2015
 
2016
 
2015
Interest rate lock contracts(3)
$

 
$

 
$
(.1
)
 
$
(.1
)
 
$

 
$

Foreign currency forward contracts(4)
3.5

 
(17.4
)
 
(5.8
)
 
(4.9
)
 
1.1

 
(.1
)
Total
$
3.5

 
$
(17.4
)
 
$
(5.9
)
 
$
(5.0
)
 
$
1.1

 
$
(.1
)


(1)
Changes in the fair value of cash flow hedges are recorded in AOCI.  Amounts recorded in AOCI associated with cash flow hedges are subsequently reclassified into contract drilling, depreciation or interest expense as earnings are affected by the underlying hedged forecasted transaction.

(2)
Gains and losses recognized in income for ineffectiveness and amounts excluded from effectiveness testing were included in other, net, in our condensed consolidated statements of income.

(3)
Losses on interest rate lock derivatives reclassified from AOCI into income (effective portion) were included in interest expense, net, in our condensed consolidated statements of income.

(4) 
During 2016, $6.0 million of losses were reclassified from AOCI into contract drilling expense and $200,000 of gains were reclassified from AOCI into depreciation expense in our condensed consolidated statement of income. During the prior year quarter, $5.1 million of losses were reclassified from AOCI into contract drilling expense and $200,000 of gains were reclassified from AOCI into depreciation expense in our condensed consolidated statement of income.

We have net assets and liabilities denominated in numerous foreign currencies and use various methods to manage our exposure to foreign currency exchange rate risk. We predominantly structure our drilling contracts in U.S. dollars, which significantly reduces the portion of our cash flows and assets denominated in foreign currencies. We occasionally enter into derivatives that hedge the fair value of recognized foreign currency denominated assets or liabilities but do not designate such derivatives as hedging instruments. In these situations, a natural hedging relationship generally exists whereby changes in the fair value of the derivatives offset changes in the fair value of the underlying hedged items. As of March 31, 2016, we held derivatives not designated as hedging instruments to exchange an aggregate $135.4 million for various foreign currencies, including $76.7 million for euros, $12.1 million for Swiss francs, $10.9 million for British pounds, $8.8 million for Indonesian rupiah, $8.4 million for Brazilian reals, $8.0 million for Mexican pesos, $6.2 million for Australian dollars and $4.3 million for other currencies.
     
Net gains of $4.4 million and net losses of $13.5 million associated with our derivatives not designated as hedging instruments were included in other, net, in our condensed consolidated statements of income for the quarters ended March 31, 2016 and 2015, respectively.

As of March 31, 2016, the estimated amount of net losses associated with derivative instruments, net of tax, that would be reclassified into earnings during the next twelve months totaled $3.6 million.
Noncontrolling Interests (Notes)
Noncontrolling Interests
Noncontrolling Interests

Third parties hold a noncontrolling ownership interest in certain of our non-U.S. subsidiaries. Noncontrolling interests are classified as equity on our condensed consolidated balance sheets, and net income attributable to noncontrolling interests is presented separately in our condensed consolidated statements of income.
    
Income from continuing operations attributable to Ensco for the quarters ended March 31, 2016 and 2015 was as follows (in millions):
 
2016
 
2015
Income from continuing operations
$
177.6

 
$
328.1

Income from continuing operations attributable to noncontrolling interests
(1.4
)
 
(3.2
)
Income from continuing operations attributable to Ensco
$
176.2

 
$
324.9



Loss from discontinued operations attributable to Ensco for the quarters ended March 31, 2016 and 2015 was as follows (in millions):
 
2016
 
2015
Loss from discontinued operations
$
(.9
)
 
$
(.2
)
Loss from discontinued operations attributable to noncontrolling interests

 

Loss from discontinued operations attributable to Ensco
$
(.9
)
 
$
(.2
)
Earnings Per Share
Earnings Per Share
Earnings Per Share
 
We compute basic and diluted earnings per share ("EPS") in accordance with the two-class method. Net income attributable to Ensco used in our computations of basic and diluted EPS is adjusted to exclude net income allocated to non-vested shares granted to our employees and non-employee directors. Weighted-average shares outstanding used in our computation of diluted EPS is calculated using the treasury stock method and excludes non-vested shares.
    
The following table is a reconciliation of income from continuing operations attributable to Ensco shares used in our basic and diluted EPS computations for the quarters ended March 31, 2016 and 2015 (in millions):
 
2016
 
2015
Income from continuing operations attributable to Ensco
$
176.2

 
$
324.9

Income from continuing operations allocated to non-vested share awards
(2.5
)
 
(3.7
)
Income from continuing operations attributable to Ensco shares
$
173.7

 
$
321.2

 
Antidilutive share awards totaling 1.3 million and 500,000 were excluded from the computation of diluted EPS for the quarters ended March 31, 2016 and 2015, respectively.
Shareholders' Equity
Stockholders' Equity
Shareholders' Equity

We filed an automatically effective shelf registration statement on Form S-3 with the U.S. Securities and Exchange Commission on January 15, 2015, which provides us the ability to issue debt securities, equity securities, guarantees and/or units of securities in one or more offerings. The registration statement, as amended, expires in January 2018.

On April 20, 2016, we closed an underwritten public offering of 65,550,000 Class A ordinary shares at $9.25 per share, inclusive of shares purchased under an underwriters' option. We received net proceeds from the offering of approximately $585.5 million.
Debt
Debt
Debt

Tender Offers

On March 7, 2016, we launched cash tender offers (the "Tender Offers") for up to $750.0 million aggregate purchase price of certain series of senior notes issued by us and Pride International, Inc., our wholly owned subsidiary. The Tender Offers expired on April 1, 2016. On April 5, 2016, we purchased the following amounts (in millions):
 
 
Aggregate Principal Amount Purchased(1)
 
Aggregate Purchase Price(2)
 
Discount %
8.50% Senior Notes due 2019
 
$
45.7

 
$
38.3

 
16.2
%
6.875% Senior Notes due 2020
 
140.1

 
103.7

 
26.0
%
4.70% Senior Notes due 2021
 
642.5

 
462.6

 
28.0
%
4.50% Senior Notes due 2024
 
1.7

 
0.9

 
47.1
%
5.20% Senior Notes due 2025
 
30.7

 
16.8

 
45.3
%
Total
 
$
860.7

 
$
622.3

 
27.7
%

(1) 
As of March 31, 2016, these amounts, along with associated discounts, premiums and debt issuance costs, were classified as current liabilities in our condensed consolidated balance sheet.
(2) 
Excludes accrued interest paid to holders who tendered in connection with the Tender Offers.
During the second quarter, we expect to recognize a pre-tax gain from debt extinguishment of approximately $245.0 million related to the Tender Offers, net of discounts, premiums, debt issuance costs and transaction costs.

After giving effect to the Tender Offers, our next debt maturity is $454.3 million during 2019, followed by $759.9 million, $857.5 million, $623.3 million and $669.3 million during 2020, 2021, 2024 and 2025, respectively.

Revolving Credit

We have a $2.25 billion senior unsecured revolving credit facility with a syndicate of banks to be used for general corporate purposes with a term expiring on September 30, 2019 (the "Credit Facility"). Advances under the Credit Facility bear interest at Base Rate or LIBOR plus an applicable margin rate, depending on our credit ratings. We are required to pay a quarterly commitment fee on the undrawn portion of the $2.25 billion commitment, which is also based on our credit ratings.

In February 2016, Moody’s announced a downgrade of our credit rating to B1, which is below investment grade. This downgrade has resulted in an increase in our applicable margin rate by 0.25% per annum and our quarterly commitment fee by 0.075% per annum under our Credit Facility.  Following the February 2016 downgrade, the applicable margin rates are 0.50% per annum for Base Rate advances and 1.50% per annum for LIBOR advances. Also, our quarterly commitment fee is 0.225% per annum on the undrawn portion of the $2.25 billion commitment.  Any further downgrades will not impact our applicable margin rate on borrowings or our quarterly commitment fee. We have limited or no access to the commercial paper market as a result of our recent downgrade.

Our access to credit and capital markets depends on the credit ratings assigned to our debt by independent credit rating agencies. There can be no assurance that we will be able to maintain our credit ratings, and any additional actual or anticipated downgrades in our credit ratings, including any announcement that our ratings are under review for a downgrade, could limit our available options when accessing credit and capital markets, or when restructuring or refinancing our debt. In addition, future financings or refinancings may result in higher borrowing costs and require more restrictive terms and covenants.


The Credit Facility requires us to maintain a total debt to total capitalization ratio that is less than or equal to 60%. The Credit Facility also contains customary restrictive covenants, including, among others, prohibitions on creating, incurring or assuming certain debt and liens; entering into certain merger arrangements; selling, leasing, transferring or otherwise disposing of all or substantially all of our assets; making a material change in the nature of the business; and entering into certain transactions with affiliates. We have the right, subject to receipt of commitments from new or existing lenders, to increase the commitments under the Credit Facility to an aggregate amount of up to $2.75 billion and to extend the term of the Credit Facility by one year on up to two occasions.

As of March 31, 2016, we were in compliance in all material respects with our covenants under the Credit Facility. We had no amounts outstanding under the Credit Facility as of March 31, 2016 and December 31, 2015.
Discontinued Operations (Notes)
Discontinued Operations
Discontinued Operations
    
During 2014, ENSCO 5001, ENSCO 5002, ENSCO 6000, ENSCO 7500, ENSCO DS-2, ENSCO 58 and ENSCO 90 were removed from our portfolio of marketed rigs and reclassified as discontinued operations. The operating results from these rigs were included in loss from discontinued operations, net, in our condensed consolidated statements of income for the quarters ended March 31, 2016 and 2015.

In April 2016, we sold ENSCO 6000 for net proceeds of $600,000. We will recognize the proceeds from the sale and pre-tax loss of $150,000 in connection with the disposal during the second quarter.
    
In December 2015, we sold ENSCO 5001 for net proceeds of $2.4 million. In June 2015, we sold ENSCO 5002 for net proceeds of $1.6 million. The remaining rigs are being actively marketed and were classified as held-for-sale on our March 31, 2016 condensed consolidated balance sheet.

In September 2014, we sold ENSCO 93, a jackup contracted to Pemex. In connection with the sale, we executed a charter agreement with the purchaser to continue operating the rig for the remainder of the Pemex contract, which ended in July 2015, less than one year from the date of sale. Our management services following the sale did not constitute significant ongoing involvement and therefore, ENSCO 93 operating results were included in loss from discontinued operations, net, in our condensed consolidated statement of income for the quarter ended March 31, 2015.

The following table summarizes loss from discontinued operations, net, for the quarters ended March 31, 2016 and 2015 (in millions):
 
2016
 
2015
Revenues
$

 
$
9.6

Operating expenses
.8

 
21.9

Operating loss
(.8
)
 
(12.3
)
Income tax (expense) benefit
(.1
)
 
12.1

Gain on disposal of discontinued operations, net

 

Loss from discontinued operations, net
$
(.9
)
 
$
(.2
)


Income tax benefit from discontinued operations for the quarter ended March 31, 2015 included $13.3 million of discrete tax benefits. 

Debt and interest expense are not allocated to our discontinued operations.
Income Taxes
Income Taxes
Income Taxes
 
Our consolidated effective income tax rate for the quarter ended March 31, 2016 was 28.7% as compared to 19.1% in the prior year quarter. Excluding the impact of discrete tax items, our consolidated effective income tax rate for the quarters ended March 31, 2016 and 2015 was 27.3% and 17.5%, respectively. The increase is primarily attributable to an increase in the relative components of our estimated 2016 earnings, excluding discrete items, generated in tax jurisdictions with higher tax rates.

Discrete tax expenses for the quarters ended March 31, 2016 and 2015 were primarily attributable to the recognition of liabilities for unrecognized tax benefits associated with tax positions taken in prior years.
Contingencies
Contingencies
Contingencies

Brazil Internal Investigation

Pride International, Inc. (“Pride”), a company we acquired in 2011, commenced drilling operations in Brazil in 2001. In 2008, Pride entered into a drilling services agreement with Petrobras (the "DSA") for ENSCO DS-5, a drillship ordered from Samsung Heavy Industries, a shipyard in South Korea ("SHI"). Beginning in 2006, Pride conducted periodic compliance reviews of its business with Petrobras, and, after the acquisition of Pride, Ensco conducted similar compliance reviews, the most recent of which commenced in early 2015 after media reports were released regarding ongoing investigations of various kickback and bribery schemes in Brazil involving Petrobras.

While conducting our compliance review, we became aware of an internal audit report by Petrobras alleging irregularities in relation to the DSA. Upon learning of the Petrobras internal audit report, our Audit Committee appointed independent counsel to lead an investigation into the alleged irregularities. Further, in June and July 2015, we voluntarily contacted the SEC and the DOJ, respectively, to advise them of this matter and our Audit Committee’s investigation. Independent counsel, under the direction of our Audit Committee, has substantially completed its investigation by reviewing and analyzing available documents and correspondence and interviewing current and former employees involved in the DSA negotiations and the negotiation of the ENSCO DS-5 construction contract with SHI (the "DS-5 Construction Contract").

To date, our Audit Committee has found no evidence that Pride or Ensco or any of their current or former employees were aware of or involved in any wrongdoing, and our Audit Committee has found no evidence linking Ensco or Pride to any illegal acts committed by our former marketing consultant, who provided services to Pride and Ensco in connection with the DSA. Independent counsel has continued to provide the SEC and DOJ with updates throughout the investigation, including detailed briefings regarding its investigation and findings. On December 21, 2015, we entered into a one-year tolling agreement with the DOJ. On March 7, 2016, we entered into a one-year tolling agreement with the SEC.

Subsequent to initiating our Audit Committee investigation, Brazilian court documents connected to the prosecution of former Petrobras directors and employees as well as certain other third parties, including our former marketing consultant, referenced the alleged irregularities cited in the Petrobras internal audit report. Our former marketing consultant has entered into a plea agreement with the Brazilian authorities. On January 10, 2016, Brazilian authorities filed an indictment against a former Petrobras director. This indictment states that the former Petrobras director received bribes paid out of proceeds from a brokerage agreement entered into for purposes of intermediating a drillship construction contract between SHI and Pride, which we believe to be the DS-5 Construction Contract. The parties to the brokerage agreement were a company affiliated with a person acting on behalf of the former Petrobras director, a company affiliated with our former marketing consultant, and SHI. The indictment alleges that amounts paid by SHI under the brokerage agreement ultimately were used to pay bribes to the former Petrobras director. The indictment does not state that Pride or Ensco or any of their current or former employees were involved in the bribery scheme or had any knowledge of the bribery scheme.

On January 4, 2016, we received a notice from Petrobras declaring the DSA void effective immediately. Petrobras’ notice alleges that our former marketing consultant both received and procured the payment to employees of Petrobras of improper payments from SHI and that Pride had knowledge of this activity and assisted in the procurement of and/or facilitated these improper payments. We disagree with Petrobras’ allegations. See "—DSA Dispute" below for additional information.

Outside of Petrobras’ allegations, we have not been contacted by any Brazil governmental authority regarding alleged wrongdoing by Pride or Ensco or any of their current or former employees related to this matter. We cannot predict whether any U.S., Brazilian or other governmental authority will seek to investigate Pride's involvement in this matter, or if a proceeding were opened, the scope or ultimate outcome of any such investigation. If the SEC or DOJ determines that violations of the FCPA have occurred, or if any governmental authority determines that we have violated applicable anti-bribery laws, they could seek civil and criminal sanctions, including monetary penalties, against us, as well as changes to our business practices and compliance programs, any of which could have a material adverse effect on our business and financial condition. Our customers, business partners and other stakeholders could seek to take actions adverse to our interests. Further, investigating and resolving such allegations is expensive and could consume significant management time and attention. Although our internal investigation is substantially complete, we cannot predict whether any additional allegations will be made or whether any additional facts relevant to the investigation will be uncovered during the course of the investigation and what impact those allegations and additional facts will have on the timing or conclusions of the investigation. Our Audit Committee will examine any such additional allegations and additional facts and the circumstances surrounding them.

DSA Dispute

As described above, on January 4, 2016, Petrobras sent a notice to us declaring the DSA void effective immediately, reserving its rights and stating its intention to seek any restitution to which it may be entitled. We disagree with Petrobras’ declaration that the DSA is void. We believe that Petrobras has repudiated the DSA and have therefore accepted the DSA as terminated on April 8, 2016 (the "Termination Date"). At this time, we cannot reasonably determine the validity of Petrobras' claim or the range of our potential exposure, if any. As a result, there can be no assurance as to how this dispute will ultimately be resolved.

We did not recognize revenue for amounts owed to us under the DSA from the beginning of the fourth quarter of 2015 through the Termination Date as we concluded that collectability of these amounts was not reasonably assured. Additionally, our receivables from Petrobras related to the DSA from prior to the fourth quarter of 2015 are fully reserved on our condensed consolidated balance sheet as of March 31, 2016. We have initiated arbitration proceedings in the U.K. against Petrobras seeking payment of all amounts owed to us under the DSA, in addition to any other amounts to which we are entitled, and intend to vigorously pursue our claims. We have also initiated separate arbitration proceedings in the U.K. against SHI for any losses we have incurred in connection with the foregoing. There can be no assurance as to how these arbitration proceedings will ultimately be resolved.

Asbestos Litigation
    
We and certain subsidiaries have been named as defendants, along with numerous third-party companies as co-defendants, in multi-party lawsuits filed in Mississippi and Louisiana by approximately 47 plaintiffs. The lawsuits seek an unspecified amount of monetary damages on behalf of individuals alleging personal injury or death, primarily under the Jones Act, purportedly resulting from exposure to asbestos on drilling rigs and associated facilities during the 1960s through the 1980s.

During 2013, we reached an agreement in principle with 58 plaintiffs to settle lawsuits filed in Mississippi for a nominal amount. A special master reviewed all 58 cases and made an allocation of settlement funds among the parties. The District Court Judge reviewed the allocations and accepted the special master’s recommendations and approved the settlements. The settlement documents for most of the individual plaintiffs have been processed, and the cases have been dismissed. The settlement documents for approximately 13 individual plaintiffs are continuing to be processed.

We intend to vigorously defend against the remaining claims and have filed responsive pleadings preserving all defenses and challenges to jurisdiction and venue. However, discovery is still ongoing and, therefore, available information regarding the nature of all pending claims is limited. At present, we cannot reasonably determine how many of the claimants may have valid claims under the Jones Act or estimate a range of potential liability exposure, if any.

In addition to the pending cases in Mississippi and Louisiana, we have other asbestos or lung injury claims pending against us in litigation from time to time in other jurisdictions. Although we do not expect final disposition of these asbestos or lung injury lawsuits to have a material adverse effect upon our financial position, operating results or cash flows, there can be no assurances as to the ultimate outcome of the lawsuits.

   Other Matters

In addition to the foregoing, we are named defendants or parties in certain other lawsuits, claims or proceedings incidental to our business and are involved from time to time as parties to governmental investigations or proceedings, including matters related to taxation, arising in the ordinary course of business. Although the outcome of such lawsuits or other proceedings cannot be predicted with certainty and the amount of any liability that could arise with respect to such lawsuits or other proceedings cannot be predicted accurately, we do not expect these matters to have a material adverse effect on our financial position, operating results or cash flows.

In the ordinary course of business with customers and others, we have entered into letters of credit and surety bonds to guarantee our performance as it relates to our drilling contracts, contract bidding, customs duties, tax appeals and other obligations in various jurisdictions. Letters of credit and surety bonds outstanding as of March 31, 2016 totaled $62.5 million and were issued under facilities provided by various banks and other financial institutions. Obligations under these letters of credit and surety bonds are not normally called as we typically comply with the underlying performance requirement. As of March 31, 2016, we had not been required to make collateral deposits with respect to these agreements.
Segment Information
Segment Information
Segment Information
 
Our business consists of three operating segments: (1) Floaters, which includes our drillships and semisubmersible rigs, (2) Jackups and (3) Other, which consists of management services on rigs owned by third-parties. Our two reportable segments, Floaters and Jackups, provide one service, contract drilling.
    
Segment information for the quarters ended March 31, 2016 and 2015 is presented below (in millions). General and administrative expense and depreciation expense incurred by our corporate office are not allocated to our operating segments for purposes of measuring segment operating income and were included in "Reconciling Items." We measure segment assets as property and equipment.

Three Months Ended March 31, 2016
 
Floaters
 
Jackups
 
Other
 
Operating Segments Total
 
Reconciling Items
 
Consolidated Total
Revenues
$
512.6

 
$
277.9

 
$
23.5

 
$
814.0

 
$

 
$
814.0

Operating expenses
 
 
 
 
 
 
 
 
 
 
 
Contract drilling (exclusive of depreciation)
211.3

 
134.5

 
17.9

 
363.7

 

 
363.7

Depreciation
80.3

 
28.6

 

 
108.9

 
4.4

 
113.3

General and administrative

 

 

 

 
23.4

 
23.4

Operating income
$
221.0

 
$
114.8

 
$
5.6

 
$
341.4

 
$
(27.8
)
 
$
313.6

Property and equipment, net
$
8,480.6

 
$
2,549.8

 
$

 
$
11,030.4

 
$
66.7

 
$
11,097.1


Three Months Ended March 31, 2015
 
Floaters
 
Jackups
 
Other
 
Operating Segments Total
 
Reconciling Items
 
Consolidated Total
Revenues
$
695.0

 
$
428.3

 
$
40.6

 
$
1,163.9

 
$

 
$
1,163.9

Operating expenses
 
 
 
 
 
 
 
 
 
 
 
Contract drilling (exclusive of depreciation)
293.5

 
191.5

 
33.3

 
518.3

 

 
518.3

Depreciation
93.0

 
41.5

 

 
134.5

 
2.6

 
137.1

General and administrative

 

 

 

 
30.1

 
30.1

Operating income
$
308.5

 
$
195.3

 
$
7.3

 
$
511.1

 
$
(32.7
)
 
$
478.4

Property and equipment, net
$
9,453.5

 
$
3,195.2

 
$

 
$
12,648.7

 
$
76.6

 
$
12,725.3


Information about Geographic Areas    

As of March 31, 2016, the geographic distribution of our drilling rigs by reportable segment was as follows:
 
Floaters
 
Jackups
 
Total(1)
North & South America
13
 
7
 
20
Europe & Mediterranean
3
 
11
 
14
Middle East & Africa
2
 
11
 
13
Asia & Pacific Rim
4
 
7
 
11
Middle East & Africa (under construction)
 
2
 
2
Asia & Pacific Rim (under construction)
1
 
1
 
2
Held-for-Sale
3
 
3
 
6
Total
26
 
42
 
68


(1) 
We provide management services on three rigs owned by third-parties not included in the table above.
Supplemental Financial Information
Supplemental Financial Information
Supplemental Financial Information

Condensed Consolidated Balance Sheet Information

Accounts receivable, net, consisted of the following (in millions):
 
March 31,
2016
 
December 31,
2015
Trade
$
590.6

 
$
595.0

Other
15.5

 
16.3

 
606.1

 
611.3

Allowance for doubtful accounts
(32.1
)
 
(29.3
)
 
$
574.0

 
$
582.0



Other current assets consisted of the following (in millions):
 
March 31,
2016
 
December 31,
2015
Inventory
$
235.4

 
$
235.3

Deferred costs
49.7

 
52.1

Prepaid taxes
49.2

 
73.5

Prepaid expenses
12.3

 
20.5

Assets held-for-sale
5.4

 
5.5

Other
17.8

 
14.9

 
$
369.8

 
$
401.8

 
    
Other assets, net, consisted of the following (in millions):
 
March 31,
2016
 
December 31,
2015
Deferred tax assets
$
61.6

 
$
94.8

Deferred costs
48.4

 
55.8

Prepaid taxes on intercompany transfers of property
34.2

 
37.1

Supplemental executive retirement plan assets
32.7

 
33.1

Other
13.2

 
16.8

 
$
190.1

 
$
237.6



Accrued liabilities and other consisted of the following (in millions):
 
March 31,
2016
 
December 31,
2015
Deferred revenue
$
189.1

 
$
197.2

Personnel costs
107.7

 
161.6

Taxes
71.5

 
70.8

Accrued interest
32.1

 
88.4

Derivative liabilities
10.9

 
21.6

Other
13.1

 
11.3

 
$
424.4

 
$
550.9


    
Other liabilities consisted of the following (in millions):
 
March 31,
2016
 
December 31,
2015
Deferred revenue
$
177.4

 
$
218.6

Unrecognized tax benefits (inclusive of interest and penalties)
157.2

 
149.7

Supplemental executive retirement plan liabilities
33.8

 
34.4

Personnel costs
11.5

 
17.7

Deferred income taxes
9.9

 
4.4

Intangible liabilities
5.8

 
12.6

Other
9.6

 
11.8

 
$
405.2

 
$
449.2


 
Accumulated other comprehensive income consisted of the following (in millions):
 
March 31,
2016
 
December 31,
2015
Currency Translation Adjustment
$
7.7

 
$
7.8

Derivative Instruments
16.0

 
6.6

Other
(1.9
)
 
(1.9
)
 
$
21.8

 
$
12.5



Concentration of Risk

We are exposed to credit risk related to our receivables from customers, our cash and cash equivalents, our short-term investments and our use of derivatives in connection with the management of foreign currency exchange rate risk. We mitigate our credit risk relating to receivables from customers, which consist primarily of major international, government-owned and independent oil and gas companies, by performing ongoing credit evaluations. We also maintain reserves for potential credit losses, which generally have been within management's expectations. We mitigate our credit risk relating to cash and cash equivalents by focusing on diversification and quality of instruments. Cash equivalents consist of a portfolio of high-grade instruments. Custody of cash and cash equivalents is maintained at several well-capitalized financial institutions, and we monitor the financial condition of those financial institutions.  

We mitigate our credit risk relating to derivative counterparties through a variety of techniques, including transacting with multiple, high-quality financial institutions, thereby limiting our exposure to individual counterparties and by entering into International Swaps and Derivatives Association, Inc. (“ISDA”) Master Agreements, which include provisions for a legally enforceable master netting agreement, with almost all of our derivative counterparties. The terms of the ISDA agreements may also include credit support requirements, cross default provisions, termination events or set-off provisions.  Legally enforceable master netting agreements reduce credit risk by providing protection in bankruptcy in certain circumstances and generally permitting the closeout and netting of transactions with the same counterparty upon the occurrence of certain events.  See "Note 3 - Derivative Instruments" for additional information on our derivatives.

Consolidated revenues by customer for the quarters ended March 31, 2016 and 2015 were as follows:

 
March 31,
2016
 
March 31,
2015
Petrobras(1)
16
%
 
11
%
Total(1)
15
%
 
8
%
BP (2)
14
%
 
13
%
Other
55
%
 
68
%
 
100
%
 
100
%


(1) 
During the quarters ended March 31, 2016 and 2015, all revenues were provided by our Floaters segment.

(2) 
During the quarters ended March 31, 2016 and 2015, 76% and 85% of the revenues provided by BP, respectively, were attributable to our Floaters segment.

Consolidated revenues by region for the quarters ended March 31, 2016 and 2015 were as follows:

 
March 31,
2016
 
March 31,
2015
U.S. Gulf of Mexico(1)
$
160.2

 
$
338.8

Angola(2)
136.2

 
169.3

Brazil(3)
121.0

 
122.7

United Kingdom(4)
73.8

 
120.6

Other
322.8

 
412.5

 
$
814.0

 
$
1,163.9



(1) 
During the quarters ended March 31, 2016 and 2015, 84% of the revenues earned in the U.S. Gulf of Mexico were attributable to our Floaters segment.

(2) 
During the quarters ended March 31, 2016 and 2015, 87% and 90% of the revenues earned in Angola, respectively, were attributable to our Floaters segment.

(3) 
During the quarters ended March 31, 2016 and 2015, all revenues were provided by our Floaters segment.

(4) 
During the quarters ended March 31, 2016 and 2015, all revenues were provided by our Jackups segment.
Guarantee Of Registered Securities
Guarantee Of Registered Securities
Guarantee of Registered Securities

During 2011, Ensco plc completed a merger transaction (the "Merger") with Pride International Inc. ("Pride"). In connection with the Merger, Ensco plc and Pride entered into a supplemental indenture to the indenture dated as of July 1, 2004 between Pride and the Bank of New York Mellon, as indenture trustee, providing for, among other matters, the full and unconditional guarantee by Ensco plc of Pride’s 8.5% unsecured senior notes due 2019, 6.875% unsecured senior notes due 2020 and 7.875% unsecured senior notes due 2040, which had an aggregate outstanding principal balance of $1.7 billion as of March 31, 2016. The Ensco plc guarantee provides for the unconditional and irrevocable guarantee of the prompt payment, when due, of any amount owed to the holders of the notes.
 
Ensco plc is also a full and unconditional guarantor of the 7.2% debentures due 2027 issued by ENSCO International Incorporated during 1997, which had an aggregate outstanding principal balance of $150.0 million as of March 31, 2016.
    
All guarantees are unsecured obligations of Ensco plc ranking equal in right of payment with all of its existing and future unsecured and unsubordinated indebtedness.
   
The following tables present the unaudited condensed consolidating statements of income for the three month periods ended March 31, 2016 and 2015; the unaudited condensed consolidating statements of comprehensive income for the three month periods ended March 31, 2016 and 2015; the condensed consolidating balance sheets as of March 31, 2016 (unaudited) and December 31, 2015; and the unaudited condensed consolidating statements of cash flows for the three month periods ended March 31, 2016 and 2015, in accordance with Rule 3-10 of Regulation S-X.

ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF INCOME
Three Months Ended March 31, 2016
(in millions)
(Unaudited)

 
Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
OPERATING REVENUES
$
7.2

 
$
35.6

 
$

 
$
843.3

 
$
(72.1
)
 
$
814.0

OPERATING EXPENSES
 
 
 
 
 
 
 
 
 
 
 
Contract drilling (exclusive of depreciation)
7.2

 
35.7

 

 
392.9

 
(72.1
)
 
363.7

Depreciation

 
4.3

 

 
109.0

 

 
113.3

General and administrative
6.2

 
.1

 

 
17.1

 

 
23.4

OPERATING (LOSS) INCOME
(6.2
)
 
(4.5
)



324.3




313.6

OTHER (EXPENSE) INCOME, NET
(36.8
)
 
1.6

 
(19.1
)
 
(10.3
)
 

 
(64.6
)
(LOSS) INCOME BEFORE INCOME TAXES
(43.0
)
 
(2.9
)

(19.1
)

314.0




249.0

INCOME TAX PROVISION

 
31.0

 

 
40.4

 

 
71.4

DISCONTINUED OPERATIONS, NET

 

 

 
(.9
)
 

 
(.9
)
EQUITY EARNINGS IN AFFILIATES, NET OF TAX
218.3

 
33.5

 
53.6

 

 
(305.4
)
 

NET INCOME (LOSS)
175.3


(0.4
)

34.5


272.7


(305.4
)

176.7

NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
(1.4
)
 

 
(1.4
)
NET INCOME (LOSS) ATTRIBUTABLE TO ENSCO
$
175.3

 
$
(.4
)

$
34.5


$
271.3


$
(305.4
)

$
175.3

ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF INCOME
Three Months Ended March 31, 2015
(in millions)
(Unaudited)

 
Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
OPERATING REVENUES
$
8.7

 
$
34.8

 
$

 
$
1,191.6

 
$
(71.2
)
 
$
1,163.9

OPERATING EXPENSES
 

 
 

 
 

 
 

 
 

 


Contract drilling (exclusive of depreciation)
6.8

 
34.8

 

 
547.9

 
(71.2
)
 
518.3

Depreciation
.1

 
2.5

 

 
134.5

 

 
137.1

General and administrative
13.3

 
.1

 

 
16.7

 

 
30.1

OPERATING (LOSS) INCOME
(11.5
)

(2.6
)



492.5




478.4

OTHER (EXPENSE) INCOME, NET
(59.9
)
 
(16.8
)
 
(15.9
)
 
20.0

 

 
(72.6
)
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
(71.4
)

(19.4
)

(15.9
)

512.5




405.8

INCOME TAX PROVISION

 
13.8

 

 
63.9

 

 
77.7

DISCONTINUED OPERATIONS, NET

 

 

 
(.2
)
 

 
(.2
)
EQUITY EARNINGS IN AFFILIATES, NET OF TAX
396.1

 
45.2

 
63.9

 

 
(505.2
)
 

NET INCOME
324.7

 
12.0


48.0


448.4


(505.2
)

327.9

NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
(3.2
)
 

 
(3.2
)
NET INCOME ATTRIBUTABLE TO ENSCO
$
324.7


$
12.0


$
48.0


$
445.2


$
(505.2
)

$
324.7




ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
Three Months Ended March 31, 2016
(in millions)
(Unaudited)

 
Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME
$
175.3

 
$
(.4
)
 
$
34.5

 
$
272.7

 
$
(305.4
)
 
$
176.7

OTHER COMPREHENSIVE INCOME, NET
 
 
 
 
 
 
 
 
 
 
 
Net change in fair value of derivatives

 
3.5

 

 

 

 
3.5

Reclassification of net losses on derivative instruments from other comprehensive income into net income

 
5.9

 

 

 

 
5.9

Other

 

 


 
(.1
)
 

 
(.1
)
NET OTHER COMPREHENSIVE INCOME

 
9.4




(.1
)



9.3

COMPREHENSIVE INCOME
175.3

 
9.0


34.5


272.6


(305.4
)

186.0

COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
(1.4
)
 

 
(1.4
)
COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSCO
$
175.3

 
$
9.0


$
34.5


$
271.2


$
(305.4
)

$
184.6


ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
Three Months Ended March 31, 2015
(in millions)
(Unaudited)

 
Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME
$
324.7

 
$
12.0

 
$
48.0

 
$
448.4

 
$
(505.2
)
 
$
327.9

OTHER COMPREHENSIVE (LOSS) INCOME, NET
 
 
 
 
 
 
 
 
 
 

Net change in fair value of derivatives

 
(17.4
)
 

 

 

 
(17.4
)
Reclassification of net losses on derivative instruments from other comprehensive income into net income

 
5.0

 

 

 

 
5.0

Other

 

 

 
2.6

 

 
2.6

NET OTHER COMPREHENSIVE (LOSS) INCOME


(12.4
)



2.6



 
(9.8
)
COMPREHENSIVE INCOME (LOSS)
324.7


(.4
)

48.0


451.0


(505.2
)
 
318.1

COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
(3.2
)
 

 
(3.2
)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO ENSCO
$
324.7


$
(.4
)

$
48.0


$
447.8


$
(505.2
)

$
314.9




ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
March 31, 2016
(in millions)
(Unaudited)

 
 Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
                          ASSETS 
 
 
 
 
 
 
 
 
 
 
 
CURRENT ASSETS
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
1,049.7

 
$

 
$
2.0

 
$
32.3

 
$

 
$
1,084.0

Short-term investments
295.0

 

 

 

 

 
295.0

Accounts receivable, net 
1.1

 

 

 
572.9

 

 
574.0

Accounts receivable from affiliates
698.4

 
735.2

 

 
648.6

 
(2,082.2
)
 

Other
.1

 
16.3

 

 
353.4

 

 
369.8

Total current assets
2,044.3

 
751.5


2.0


1,607.2


(2,082.2
)

2,322.8

PROPERTY AND EQUIPMENT, AT COST
1.8

 
117.5

 

 
12,721.9

 

 
12,841.2

Less accumulated depreciation
1.8

 
52.0

 

 
1,690.3

 

 
1,744.1

Property and equipment, net  

 
65.5




11,031.6




11,097.1

DUE FROM AFFILIATES
1,315.3

 
5,018.5

 
2,039.2

 
6,664.8

 
(15,037.8
)
 

INVESTMENTS IN AFFILIATES
7,978.8

 

 

 

 
(7,978.8
)
 

OTHER ASSETS, NET 

 
41.1

 

 
308.2

 
(159.2
)
 
190.1

 
$
11,338.4

 
$
5,876.6


$
2,041.2


$
19,611.8


$
(25,258.0
)

$
13,610.0

LIABILITIES AND SHAREHOLDERS' EQUITY 
 
 
 
 
 
 
 
 
CURRENT LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
$
53.6

 
$
23.4

 
$
24.1

 
$
536.3

 
$

 
$
637.4

Accounts payable to affiliates
32.9

 
674.2

 

 
1,375.1

 
(2,082.2
)
 

Current maturities of long-term debt
665.1

 

 
204.9

 

 

 
870.0

Total current liabilities
751.6

 
697.6


229.0


1,911.4


(2,082.2
)

1,507.4

DUE TO AFFILIATES 
761.4

 
4,096.8

 
1,806.6

 
8,373.0

 
(15,037.8
)
 

LONG-TERM DEBT 
3,119.0

 
149.1

 
1,722.9

 

 

 
4,991.0

INVESTMENTS IN AFFILIATES

 
372.5

 
1,225.8

 

 
(1,598.3
)
 

OTHER LIABILITIES

 
169.0

 

 
395.4

 
(159.2
)
 
405.2

ENSCO SHAREHOLDERS' EQUITY 
6,706.4

 
391.6

 
(2,943.1
)
 
8,926.3

 
(6,380.5
)
 
6,700.7

NONCONTROLLING INTERESTS

 

 

 
5.7

 

 
5.7

Total equity
6,706.4

 
391.6


(2,943.1
)

8,932.0


(6,380.5
)

6,706.4

      
$
11,338.4

 
$
5,876.6


$
2,041.2


$
19,611.8


$
(25,258.0
)

$
13,610.0





ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
December 31, 2015
(in millions)

 
 Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
                          ASSETS 
 
 
 
 
 
 
 
 
 
 
 
CURRENT ASSETS
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
94.0

 
$

 
$