ENSCO PLC, 10-Q filed on 4/30/2015
Quarterly Report
Document And Entity Information
3 Months Ended
Mar. 31, 2015
Apr. 23, 2015
Document And Entity Information [Abstract]
 
 
Document Type
10-Q 
 
Amendment Flag
false 
 
Document Period End Date
Mar. 31, 2015 
 
Document Fiscal Year Focus
2015 
 
Document Fiscal Period Focus
Q1 
 
Entity Registrant Name
Ensco plc 
 
Entity Central Index Key
0000314808 
 
Current Fiscal Year End Date
--12-31 
 
Entity Filer Category
Large Accelerated Filer 
 
Entity Common Shares, Shares Outstanding
 
234,291,051 
Condensed Consolidated Statements Of Income (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Income Statement [Abstract]
 
 
OPERATING REVENUES
$ 1,163.9 
$ 1,066.7 
OPERATING EXPENSES
 
 
Contract drilling (exclusive of depreciation)
518.3 
520.2 
Depreciation
137.1 
131.1 
General and administrative
30.1 
38.1 
Total operating expenses
685.5 
689.4 
OPERATING (LOSS) INCOME
478.4 
377.3 
OTHER INCOME (EXPENSE)
 
 
Interest income
2.4 
3.6 
Interest expense, net
(52.4)
(34.6)
Other, net
(22.6)
1.9 
Other income (expense), net
(72.6)
(29.1)
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
405.8 
348.2 
PROVISION FOR INCOME TAXES
 
 
Current income tax expense
62.7 
55.2 
Deferred income tax expense (benefit)
15.0 
(5.7)
Total provision for income taxes
77.7 
49.5 
INCOME FROM CONTINUING OPERATIONS
328.1 
298.7 
DISCONTINUED OPERATIONS, NET
(0.2)
(2.0)
NET INCOME
327.9 
296.7 
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
(3.2)
(4.2)
NET INCOME ATTRIBUTABLE TO ENSCO
324.7 
292.5 
EARNINGS (LOSS) PER SHARE - BASIC AND DILUTED
 
 
Income (Loss) from Continuing Operations, Per Basic and Diluted Share
$ 1.38 
$ 1.26 
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Basic and Diluted Share
$ 0.00 
$ (0.01)
Earnings Per Share, Basic and Diluted
$ 1.38 
$ 1.25 
NET INCOME ATTRIBUTABLE TO ENSCO SHARES - BASIC AND DILUTED
$ 321.0 
$ 289.5 
WEIGHTED-AVERAGE SHARES OUTSTANDING
 
 
Basic (in shares)
231.9 
231.3 
Diluted (in shares)
231.9 
231.4 
CASH DIVIDENDS PER SHARE (in dollars per share)
$ 0.150 
$ 0.750 
Condensed Consolidated Statements of Comprehensive Income (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Statement of Comprehensive Income [Abstract]
 
 
NET INCOME
$ 327.9 
$ 296.7 
OTHER COMPREHENSIVE (LOSS) INCOME, NET
 
 
Net change in fair value of derivatives
(17.4)
4.9 
Reclassification of net losses (gains) on derivative instruments from other comprehensive income into net income
5.0 
0.5 
Other
2.6 
NET OTHER COMPREHENSIVE (LOSS) INCOME
(9.8)
5.4 
COMPREHENSIVE INCOME
318.1 
302.1 
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
(3.2)
(4.2)
COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSCO
$ 314.9 
$ 297.9 
Condensed Consolidated Balance Sheets (USD $)
Mar. 31, 2015
Dec. 31, 2014
CURRENT ASSETS
 
 
Cash and cash equivalents
$ 887,800,000 
$ 664,800,000 
Short-term Investments
745,300,000 
757,300,000 
Accounts receivable, net
795,400,000 
883,300,000 
Other
625,300,000 
629,400,000 
Total current assets
3,053,800,000 
2,934,800,000 
PROPERTY AND EQUIPMENT, AT COST
15,303,000,000 
14,975,500,000 
Less accumulated depreciation
2,577,700,000 
2,440,700,000 
Property and equipment, net
12,725,300,000 
12,534,800,000 
GOODWILL
276,100,000 
276,100,000 
OTHER ASSETS, NET
291,000,000 
314,200,000 
TOTAL ASSETS
16,346,200,000 
16,059,900,000 
CURRENT LIABILITIES
 
 
Accounts payable - trade
296,500,000 
373,200,000 
Accrued liabilities and other
625,600,000 
696,600,000 
Current maturities of long-term debt
211,500,000 
34,800,000 
Total current liabilities
1,133,600,000 
1,104,600,000 
LONG-TERM DEBT
5,919,300,000 
5,885,600,000 
DEFERRED INCOME TAXES
182,100,000 
179,500,000 
OTHER LIABILITIES
596,100,000 
667,300,000 
COMMITMENTS AND CONTINGENCIES
   
   
ENSCO SHAREHOLDERS' EQUITY
 
 
Additional paid-in capital
5,526,900,000 
5,517,500,000 
Retained earnings
3,011,000,000 
2,720,400,000 
Accumulated other comprehensive income
2,100,000 
11,900,000 
Treasury shares, at cost
(59,700,000)
(59,000,000)
Total Ensco shareholders' equity
8,504,500,000 
8,215,000,000 
NONCONTROLLING INTERESTS
10,600,000 
7,900,000 
Total equity
8,515,100,000 
8,222,900,000 
Total liabilities and shareholders' equity
16,346,200,000 
16,059,900,000 
Class A ordinary shares, U.S. [Member]
 
 
ENSCO SHAREHOLDERS' EQUITY
 
 
Common shares, value
24,100,000 
24,100,000 
Common Class B, Par Value In GBP [Member]
 
 
ENSCO SHAREHOLDERS' EQUITY
 
 
Common shares, value
$ 100,000 
$ 100,000 
Condensed Consolidated Balance Sheets (Parenthetical)
Mar. 31, 2015
Dec. 31, 2014
Mar. 31, 2015
Class A ordinary shares, U.S. [Member]
USD ($)
Dec. 31, 2014
Class A ordinary shares, U.S. [Member]
USD ($)
Mar. 31, 2015
Common Class B, Par Value In GBP [Member]
GBP (£)
Dec. 31, 2014
Common Class B, Par Value In GBP [Member]
GBP (£)
Common stock, par value per share (in dollars per share or pounds sterling per share)
 
 
$ 0.10 
$ 0.10 
£ 1 
£ 1 
Common shares, shares authorized (in shares)
 
 
450,000,000 
450,000,000 
50,000 
50,000 
Common shares, shares issued (in shares)
 
 
240,700,000 
240,700,000 
50,000 
50,000 
Treasury shares, shares held (in shares)
6,400,000 
6,500,000 
 
 
 
 
Condensed Consolidated Statements Of Cash Flows (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
OPERATING ACTIVITIES
 
 
Net income
$ 327.9 
$ 296.7 
Adjustments to reconcile net income to net cash provided by operating activities of continuing operations:
 
 
Discontinued operations, net
0.2 
2.0 
Depreciation expense
137.1 
131.1 
Gains (Losses) on Extinguishment of Debt
26.6 
Share-based compensation expense
9.5 
11.9 
Deferred income tax (benefit) expense
15.0 
(5.7)
Amortization of intangibles and other, net
(4.0)
(2.8)
Other
(6.8)
(0.1)
Changes in operating assets and liabilities
(37.8)
(0.2)
Net cash provided by operating activities of continuing operations
467.7 
432.9 
INVESTING ACTIVITIES
 
 
Additions to property and equipment
(397.1)
(272.6)
Proceeds from Sale of Short-term Investments
12.0 
Other
0.4 
0.8 
Net cash provided by (used in) investing activities of continuing operations
(384.7)
(271.8)
FINANCING ACTIVITIES
 
 
Cash dividends paid
(35.2)
(175.7)
Payments of Debt Extinguishment Costs
(23.4)
Proceeds from Issuance of Senior Long-term Debt
1,078.7 
Reduction of long-term borrowings
(861.7)
(7.1)
Payments of Financing Costs
(8.9)
Other
(1.3)
(6.2)
Net cash provided by (used in) financing activities
148.2 
(189.0)
DISCONTINUED OPERATIONS
 
 
Operating activities
(8.7)
(16.3)
Investing activities
0.4 
1.0 
Net cash provided by discontinued operations
(8.3)
(15.3)
Effect of exchange rate changes on cash and cash equivalents
0.1 
0.1 
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
223.0 
(43.1)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
664.8 
165.6 
CASH AND CASH EQUIVALENTS, END OF PERIOD
$ 887.8 
$ 122.5 
Unaudited Condensed Consolidated Financial Statements
Unaudited Condensed Consolidated Financial Statements
Unaudited Condensed Consolidated Financial Statements
 
We prepared the accompanying condensed consolidated financial statements of Ensco plc and subsidiaries (the "Company," "Ensco," "our," "we" or "us") in accordance with accounting principles generally accepted in the United States of America ("GAAP"), pursuant to the rules and regulations of the Securities and Exchange Commission (the "SEC") included in the instructions to Form 10-Q and Article 10 of Regulation S-X. The financial information included in this report is unaudited but, in our opinion, includes all adjustments (consisting of normal recurring adjustments) that are necessary for a fair presentation of our financial position, results of operations and cash flows for the interim periods presented. The December 31, 2014 condensed consolidated balance sheet data were derived from our 2014 audited consolidated financial statements, but do not include all disclosures required by GAAP. Certain previously reported amounts have been reclassified to conform to the current year presentation. The preparation of our condensed consolidated financial statements requires management to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities, the related revenues and expenses and disclosures of gain and loss contingencies as of the date of the financial statements. Actual results could differ from those estimates.
 
The financial data for the quarters ended March 31, 2015 and 2014 included herein have been subjected to a limited review by KPMG LLP, our independent registered public accounting firm. The accompanying independent registered public accounting firm's review report is not a report within the meaning of Sections 7 and 11 of the Securities Act of 1933, and the independent registered public accounting firm's liability under Section 11 does not extend to it.
 
Results of operations for the quarter ended March 31, 2015 are not necessarily indicative of the results of operations that will be realized for the year ending December 31, 2015. We recommend these condensed consolidated financial statements be read in conjunction with our annual report on Form 10-K for the year ended December 31, 2014 filed with the SEC on March 2, 2015.

New Accounting Pronouncements

During 2014, the Financial Accounting Standards Board issued Accounting Standards Update 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity ("Update 2014-08"). The new guidance changes the criteria for reporting discontinued operations and enhances disclosure requirements. Under the new guidance, only disposals representing a strategic shift in operations should be presented as discontinued operations. We adopted Update 2014-08 effective January 1, 2015. We believe our adoption will generally reduce the number of rig disposals reported as discontinued operations since only rig disposals representing a strategic shift in operations will be reported as discontinued operations prospectively in our condensed consolidated financial statements. Operating results related to rigs classified as "held for sale" prior to the adoption of Update 2014-08 will continue to be reported as discontinued operations.     
    
During 2015, the Financial Accounting Standards Board issued Accounting Standards Update 2015-03, Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs ("Update 2015-03"), which requires that debt issuance costs related to a recognized debt liability be presented on the balance sheet as a direct deduction from the carrying amount of the related debt liability, consistent with debt discounts. Update 2015-03 is effective for annual and interim periods for fiscal years beginning after December 15, 2015. Early application is permitted. We will adopt the accounting standard on a retrospective basis effective January 1, 2016. There will be no impact to the manner in which debt issuance costs are amortized in our condensed consolidated financial statements.

During 2014, the Financial Accounting Standards Board issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers (Topic 606) ("Update 2014-09"), which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective on January 1, 2017 and may be adopted using a retrospective, modified retrospective or prospective with a cumulative catch-up approach. Early application is not permitted. We are currently evaluating the effect that ASU 2014-09 will have on our condensed consolidated financial statements and related disclosures.
Fair Value Measurements
Fair Value Measurements
Fair Value Measurements
 
The following fair value hierarchy table categorizes information regarding our net financial assets measured at fair value on a recurring basis (in millions):
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
As of March 31, 2015
 
 
 

 
 

 
 

Supplemental executive retirement plan assets 
$
43.8

 
$

 
$

 
$
43.8

Total financial assets
$
43.8

 
$

 
$

 
$
43.8

Derivatives, net 

 
(45.4
)
 

 
(45.4
)
Total financial liabilities
$

 
$
(45.4
)
 
$

 
$
(45.4
)
 
 
 
 
 
 
 
 
As of December 31, 2014
 
 
 

 
 

 
 

Supplemental executive retirement plan assets
$
43.2

 
$

 
$

 
$
43.2

Total financial assets
$
43.2

 
$

 
$

 
$
43.2

Derivatives, net 

 
(26.3
)
 

 
(26.3
)
Total financial liabilities
$

 
$
(26.3
)
 
$

 
$
(26.3
)


Supplemental Executive Retirement Plan Assets
 
Our supplemental executive retirement plans (the "SERP") are non-qualified plans that provide eligible employees an opportunity to defer a portion of their compensation for use after retirement. Assets held in the SERP were marketable securities measured at fair value on a recurring basis using Level 1 inputs and were included in other assets, net, on our condensed consolidated balance sheets. The fair value measurement of assets held in the SERP was based on quoted market prices.
 
Derivatives
 
Our derivatives were measured at fair value on a recurring basis using Level 2 inputs. See "Note 3 - Derivative Instruments" for additional information on our derivatives, including a description of our foreign currency hedging activities and related methodologies used to manage foreign currency exchange rate risk. The fair value measurement of our derivatives was based on market prices that are generally observable for similar assets or liabilities at commonly-quoted intervals.
 
Other Financial Instruments
 
The carrying values and estimated fair values of our long-term debt instruments were as follows (in millions):
 
March 31,
2015
 
December 31,
2014
 
Carrying Value  
 
Estimated Fair Value  
 
Carrying Value  
 
Estimated Fair Value  
4.70% Senior notes due 2021
$
1,480.6

 
$
1,517.4

 
$
1,479.9

 
$
1,505.3

6.875% Senior notes due 2020
1,004.0

 
1,025.1

 
1,008.2

 
1,008.5

5.75% Senior notes due 2044
1,003.6

 
998.0

 
622.3

 
615.8

5.20% Senior notes due 2025
697.4


702.8

 

 

4.50% Senior notes due 2024
624.2

 
604.6

 
624.2

 
602.0

8.50% Senior notes due 2019
579.5

 
596.9

 
583.8

 
611.8

7.875% Senior notes due 2040
380.8

 
351.4

 
381.2

 
363.8

7.20% Debentures due 2027
149.2

 
160.7

 
149.2

 
171.4

3.25% Senior notes due 2016
145.4

 
149.1

 
998.0

 
1,018.3

4.33% MARAD notes, including current maturities, due 2016
39.1

 
39.2

 
46.6

 
46.8

4.65% MARAD bonds, including current maturities, due 2020
27.0

 
29.7

 
27.0

 
29.7

Total
$
6,130.8

 
$
6,174.9

 
$
5,920.4

 
$
5,973.4



The estimated fair values of our senior notes and debentures were determined using quoted market prices. The estimated fair values of our Maritime Administration ("MARAD") bonds and notes were determined using an income approach valuation model. The estimated fair values of our cash and cash equivalents, short-term investments, receivables, trade payables and other liabilities approximated their carrying values as of March 31, 2015 and December 31, 2014.
Derivative Instruments
Derivative Instruments
Derivative Instruments
    
Our functional currency is the U.S. dollar. As is customary in the oil and gas industry, a majority of our revenues are denominated in U.S. dollars; however, a portion of the revenues earned and expenses incurred by certain of our subsidiaries are denominated in currencies other than the U.S. dollar ("foreign currencies"). These transactions are remeasured in U.S. dollars based on a combination of both current and historical exchange rates. We use foreign currency forward contracts to reduce our exposure to various market risks, primarily foreign currency exchange rate risk.
 
All of our derivatives were recorded on our condensed consolidated balance sheets at fair value. Derivatives subject to legally enforceable master netting agreements were not offset in our condensed consolidated balance sheets. Accounting for the gains and losses resulting from changes in the fair value of derivatives depends on the use of the derivative and whether it qualifies for hedge accounting.  Net liabilities of $45.4 million and $26.3 million associated with our derivatives were included on our condensed consolidated balance sheets as of March 31, 2015 and December 31, 2014, respectively.  All of our derivatives mature during the next 18 months.  See "Note 2 - Fair Value Measurements" for additional information on the fair value measurement of our derivatives.
 
Derivatives recorded at fair value on our condensed consolidated balance sheets consisted of the following (in millions):
 
Derivative Assets
 
Derivative Liabilities
 
March 31,
2015
 
December 31,
2014
 
March 31,
2015
 
December 31,
2014
Derivatives Designated as Hedging Instruments
 
 
 

 
 

 
 

Foreign currency forward contracts - current(1)
$
.4

 
$
.4

 
$
35.3

 
$
17.2

Foreign currency forward contracts - non-current(2)
.1

 
.1

 
3.6

 
2.9

 
.5

 
.5

 
38.9

 
20.1

Derivatives Not Designated as Hedging Instruments
 
 
 

 
 

 
 

Foreign currency forward contracts - current(1)

 
.2

 
7.0

 
6.9

 

 
.2

 
7.0

 
6.9

Total
$
.5

 
$
.7

 
$
45.9

 
$
27.0

 
(1) 
Derivative assets and liabilities that have maturity dates equal to or less than twelve months from the respective balance sheet date were included in other current assets and accrued liabilities and other, respectively, on our condensed consolidated balance sheets.

(2) 
Derivative assets and liabilities that have maturity dates greater than twelve months from the respective balance sheet date were included in other assets, net, and other liabilities, respectively, on our condensed consolidated balance sheets.
 
We utilize cash flow hedges to hedge forecasted foreign currency denominated transactions, primarily to reduce our exposure to foreign currency exchange rate risk associated with contract drilling expenses and capital expenditures denominated in various currencies. As of March 31, 2015, we had cash flow hedges outstanding to exchange an aggregate $374.7 million for various foreign currencies, including $174.2 million for British pounds, $105.0 million for Brazilian reais, $27.4 million for euros, $23.8 million for Singapore dollars, $22.7 million for Australian dollars and $21.6 million for other currencies.

Gains and losses, net of tax, on derivatives designated as cash flow hedges included in our condensed consolidated statements of income and comprehensive income for the quarters ended March 31, 2015 and 2014 were as follows (in millions):

 
(Loss) Gain Recognized in Other Comprehensive Income ("OCI") (Effective Portion)  
 
Loss Reclassified from Accumulated Other Comprehensive Income ("AOCI") into Income (Effective Portion)(1)
 
(Loss) Gain Recognized in Income on Derivatives (Ineffective Portion and Amount Excluded from Effectiveness Testing)(2)
 
2015
 
2014
 
2015
 
2014
 
2015
 
2014
Interest rate lock contracts(3)
$

 
$

 
$
(.1
)
 
$
(.1
)
 
$

 
$

Foreign currency forward contracts(4)
(17.4
)
 
4.9

 
(4.9
)
 
(.4
)
 
(.1
)
 
.7

Total
$
(17.4
)
 
$
4.9

 
$
(5.0
)
 
$
(.5
)
 
$
(.1
)
 
$
.7



(1)
Changes in the fair value of cash flow hedges are recorded in AOCI.  Amounts recorded in AOCI associated with cash flow hedges are subsequently reclassified into contract drilling, depreciation or interest expense as earnings are affected by the underlying hedged forecasted transaction.

(2)
Gains and losses recognized in income for ineffectiveness and amounts excluded from effectiveness testing were included in other, net, in our condensed consolidated statements of income.

(3)
Losses on interest rate lock derivatives reclassified from AOCI into income (effective portion) were included in interest expense, net, in our condensed consolidated statements of income.

(4) 
During 2015, $5.1 million of losses were reclassified from AOCI into contract drilling expense and $200,000 of gains were reclassified from AOCI into depreciation expense in our condensed consolidated statement of income. During the prior year quarter, $600,000 of losses were reclassified from AOCI into contract drilling expense and $200,000 of gains were reclassified from AOCI into depreciation expense in our condensed consolidated statement of income.

We have net assets and liabilities denominated in numerous foreign currencies and use various methods to manage our exposure to foreign currency exchange rate risk. We predominantly structure our drilling contracts in U.S. dollars, which significantly reduces the portion of our cash flows and assets denominated in foreign currencies. We occasionally enter into derivatives that hedge the fair value of recognized foreign currency denominated assets or liabilities but do not designate such derivatives as hedging instruments. In these situations, a natural hedging relationship generally exists whereby changes in the fair value of the derivatives offset changes in the fair value of the underlying hedged items. As of March 31, 2015, we held derivatives not designated as hedging instruments to exchange an aggregate $170.5 million for various foreign currencies, including $82.7 million for euros, $26.1 million for British pounds, $14.2 million for Swiss francs, $13.8 million for Indonesian rupiah, $10.7 million for Mexican pesos and $23.0 million for other currencies.
     
Net losses of $13.5 million and $600,000 associated with our derivatives not designated as hedging instruments were included in other, net in our condensed consolidated statements of income for the quarters ended March 31, 2015 and 2014, respectively. These losses were largely offset by net foreign currency exchange gains during the respective periods.

As of March 31, 2015, the estimated amount of net losses associated with derivative instruments, net of tax, that would be reclassified into earnings during the next twelve months totaled $19.5 million.
Noncontrolling Interests (Notes)
Noncontrolling Interests
Noncontrolling Interests

Third parties hold a noncontrolling ownership interest in certain of our non-U.S. subsidiaries. Noncontrolling interests are classified as equity on our condensed consolidated balance sheets, and net income attributable to noncontrolling interests is presented separately in our condensed consolidated statements of income.
    
Income from continuing operations attributable to Ensco for the quarters ended March 31, 2015 and 2014 was as follows (in millions):
 
2015
 
2014
Income from continuing operations
$
328.1

 
$
298.7

Income from continuing operations attributable to noncontrolling interests
(3.2
)
 
(4.1
)
Income from continuing operations attributable to Ensco
$
324.9

 
$
294.6



Loss from discontinued operations attributable to Ensco for the quarters ended March 31, 2015 and 2014 was as follows (in millions):
 
2015
 
2014
Loss from discontinued operations
$
(.2
)
 
$
(2.0
)
Income from discontinued operations attributable to noncontrolling interests

 
(.1
)
Loss from discontinued operations attributable to Ensco
$
(.2
)
 
$
(2.1
)
Earnings Per Share
Earnings Per Share
Earnings Per Share
 
We compute basic and diluted earnings per share ("EPS") in accordance with the two-class method. Net income attributable to Ensco used in our computations of basic and diluted EPS is adjusted to exclude net income allocated to non-vested shares granted to our employees and non-employee directors. Weighted-average shares outstanding used in our computation of diluted EPS is calculated using the treasury stock method and excludes non-vested shares.
    
The following table is a reconciliation of income from continuing operations attributable to Ensco shares used in our basic and diluted EPS computations for the quarters ended March 31, 2015 and 2014 (in millions):
 
2015
 
2014
Income from continuing operations attributable to Ensco
$
324.9

 
$
294.6

Income from continuing operations allocated to non-vested share awards
(3.7
)
 
(3.0
)
Income from continuing operations attributable to Ensco shares
$
321.2

 
$
291.6

 
The following table is a reconciliation of the weighted-average shares used in our basic and diluted EPS computations for the quarters ended March 31, 2015 and 2014 (in millions):
 
2015
 
2014
Weighted-average shares - basic
231.9

 
231.3

Potentially dilutive shares

 
.1

Weighted-average shares - diluted
231.9

 
231.4

 
Antidilutive share options totaling 500,000 and 400,000 were excluded from the computation of diluted EPS for the quarters ended March 31, 2015 and 2014, respectively.
Debt (Notes)
Debt
Debt

Senior Notes

In March 2015, we issued $700.0 million aggregate principal amount of unsecured 5.20% senior notes due 2025 (the “2025 Notes”) at a discount of $2.6 million and $400.0 million aggregate principal amount of unsecured 5.75% senior notes due 2044 (the “New 2044 Notes”) at a discount of $18.7 million in a public offering. Interest on the 2025 Notes is payable semiannually on March 15 and September 15 of each year commencing September 15, 2015. Interest on the New 2044 Notes is payable semiannually on April 1 and October 1 of each year commencing on April 1, 2015.

The 2025 Notes were issued pursuant to the Indenture between us and Deutsche Bank Trust Company Americas, as trustee (the “Trustee”), dated March 17, 2011 (the “Base Indenture”), as supplemented by the Third Supplemental Indenture between us and the Trustee, dated as of March 12, 2015 (the “Third Supplemental Indenture”).  The New 2044 Notes were issued as additional notes under the Base Indenture, as supplemented by the Second Supplemental Indenture between us and the Trustee, dated September 29, 2014 (the “Second Supplemental Indenture”), pursuant to which we previously issued $625.0 million aggregate principal amount of 5.75% senior notes due 2044 (the “Existing 2044 Notes”) in September 2014 (the Base Indenture, as amended and supplemented by the Second Supplemental Indenture and the Third Supplement Indenture, the “Indenture”).  The New 2044 Notes and Existing 2044 Notes are treated as a single series of debt securities under the Indenture (collectively, the “2044 Notes”).

We may redeem the 2025 Notes or 2044 Notes, in whole at any time or in part from time to time, prior to maturity. If we elect to redeem the 2025 Notes before the date that is three months prior to the maturity date or the 2044 Notes before the date that is six months prior to the maturity date, we will pay an amount equal to 100% of the principal amount of the notes redeemed plus accrued and unpaid interest and a “make-whole” premium. If we elect to redeem the 2025 Notes or 2044 Notes on or after the aforementioned dates, we will pay an amount equal to 100% of the principal amount of the notes redeemed plus accrued and unpaid interest, but are not required to pay a "make-whole" premium.

The 2025 Notes, 2044 Notes and Indenture also contain customary events of default, including failure to pay principal or interest on the 2025 Notes or 2044 Notes when due, among others. The Indenture contains certain restrictions, including, among others, restrictions on our ability and the ability of our subsidiaries to create liens on certain assets, enter into certain sale-leaseback transactions, enter into certain merger or consolidation transactions or transfers of all or substantially all of our assets.

Redemption of 2016 Senior Notes and MARAD Obligations

During 2011, we issued $1.0 billion of 3.25% senior notes with a maturity in 2016 (the “2016 Notes”). In March 2015, we commenced a cash tender offer (the “Tender Offer”) for the $1.0 billion outstanding aggregate principal amount of our 2016 Notes. Senior notes totaling $854.6 million were settled on March 12, 2015 for $878.0 million (excluding accrued interest) using a portion of the net proceeds from the public offering of the 2025 Notes and New 2044 Notes. Under the terms of the Tender Offer, we paid a premium totaling approximately $23.4 million, which approximates the “make-whole” premium that would have been required had we elected to redeem the debt. The premium was recorded as a loss on debt extinguishment and included in other, net in our condensed consolidated statement of income for the quarter ended March 31, 2015. Additionally, we wrote-off $1.7 million of unamortized debt discount and $1.5 million of unamortized debt issuance costs associated with the $854.6 million of notes tendered, resulting in a total pre-tax loss on debt extinguishment of $26.6 million.

Concurrent with the settlement of the Tender Offer, we exercised our right to redeem the remaining 2016 Notes. During April 2015, we completed the redemption of the $145.4 million of 2016 Notes that remained outstanding using a portion of the net proceeds from the public offering of the 2025 Notes and New 2044 Notes. The redemption payment included a "make-whole" premium of approximately $3.8 million.

We intend to use the remaining net proceeds from our March 2015 public offering, together with cash on hand, to redeem our 4.33% MARAD notes due 2016 and 4.65% MARAD bonds due 2020 (the “MARAD Obligations”). As of March 31, 2015, we had $65.3 million aggregate principal amount of MARAD Obligations outstanding. During April 2015, we redeemed approximately $51.0 million aggregate principal amount of our MARAD Obligations, and we intend to redeem the remaining $14.3 million aggregate principal amount in July 2015.

We expect to incur additional losses on debt extinguishment of approximately $7.0 million in the second quarter which primarily consists of "make-whole" premiums related to the aforementioned redemptions.

Revolving Credit

We have a $2.25 billion senior unsecured revolving credit facility with a syndicate of banks to be used for general corporate purposes with a term expiring on September 30, 2019 (the "Credit Facility"). Advances under the Credit Facility bear interest at Base Rate or LIBOR plus an applicable margin rate (currently 0.125% per annum for Base Rate advances and 1.125% per annum for LIBOR advances) depending on our credit rating. Amounts repaid may be re-borrowed during the term of the Credit Facility. We are required to pay a quarterly commitment fee (currently 0.125% per annum) on the undrawn portion of the $2.25 billion commitment which is also based on our credit rating. In addition to other customary restrictive covenants, the Credit Facility requires us to maintain a total debt to total capitalization ratio that is less than or equal to a specified percentage. In March 2015, we amended the Credit Facility to increase the percentage from 50% to 60%.
    
We have the right, subject to receipt of commitments from new or existing lenders, to increase the commitments under the Credit Facility to an aggregate amount of up to $2.75 billion. We had no amounts outstanding under the Credit Facility as of March 31, 2015 and December 31, 2014.
Discontinued Operations (Notes)
Discontinued Operations
Discontinued Operations
    
During 2014, management committed to a plan to sell six floaters and two jackups. ENSCO 5000, ENSCO 5001, ENSCO 5002, ENSCO 6000, ENSCO 7500, ENSCO DS-2, ENSCO 58 and ENSCO 90 were removed from our portfolio of rigs marketed for contract drilling services. These rigs were written down to fair value, less costs to sell. We measured the fair value of these rigs by applying a market approach, which was based on unobservable third-party estimated prices that would be received in exchange for the assets in an orderly transaction between market participants. The operating results from these rigs were included in loss from discontinued operations, net in our condensed consolidated statements of income for the quarters ended March 31, 2015 and 2014.

In December 2014, we completed the sale of ENSCO 5000 for net proceeds of $1.3 million. The remaining rigs are being actively marketed and were classified as "held for sale" on our March 31, 2015 condensed consolidated balance sheet.

In September 2014, we sold ENSCO 93, a jackup contracted to Pemex. In connection with the sale, we executed a charter agreement with the purchaser to continue operating the rig for the remainder of the Pemex contract, which we expect to end prior to September 30, 2015. As a result, ENSCO 93 operating results were included in loss from discontinued operations, net in our condensed consolidated statement of income for the quarters ended March 31, 2015 and 2014.

In April 2014, we sold ENSCO 85 for net proceeds of $64.4 million. The rig's operating results were included in loss from discontinued operations, net in our condensed consolidated statement of income for the quarter ended March 31, 2014.

During the quarter ended March 31, 2014, we sold ENSCO 69 and Pride Wisconsin for net proceeds of $32.2 million and recorded a pre-tax gain of $23.6 million. The gain on sale and operating results were included in loss from discontinued operations, net in our condensed consolidated statement of income for the quarter ended March 31, 2014. The net proceeds from the sale were received in December 2013 and included in investing activities of discontinued operations in our condensed consolidated statement of cash flows for the year ended December 31, 2013.

The following table summarizes loss from discontinued operations, net, for the quarters ended March 31, 2015 and 2014 (in millions):
 
2015
 
2014
Revenues
$
9.6

 
$
120.3

Operating expenses
21.9

 
136.7

Operating loss
(12.3
)
 
(16.4
)
Income tax benefit (expense)
12.1

 
(5.0
)
Gain on disposal of discontinued operations, net

 
19.4

Loss from discontinued operations, net
$
(.2
)
 
$
(2.0
)


Income tax benefit from discontinued operations for the quarter ended March 31, 2015 included $13.3 million of discrete tax benefits. 

Debt and interest expense are not allocated to our discontinued operations.
Income Taxes
Income Taxes
Income Taxes
 
Our consolidated effective income tax rate for the quarter ended March 31, 2015 was 19.1% as compared to 14.2% in the prior year quarter. Excluding the impact of discrete tax items, our consolidated effective income tax rate for the quarters ended March 31, 2015 and 2014 was 17.5% and 10.6%, respectively. The increase is primarily attributable to an increase in the relative components of our estimated 2015 earnings, excluding discrete items, generated in tax jurisdictions with higher tax rates and tax legislation enacted by the U.K. government that became effective in April 2014.

Discrete tax expenses for the quarters ended March 31, 2015 and 2014 were primarily attributable to the recognition of liabilities for unrecognized tax benefits associated with tax positions taken in prior years.
Contingencies
Contingencies
Contingencies

ENSCO 74 Loss

During 2008, ENSCO 74 was lost as a result of Hurricane Ike in the U.S. Gulf of Mexico.  The ENSCO 74 sunken rig hull was located approximately 95 miles from the original drilling location when it was struck by an oil tanker during 2009.  Wreck removal operations on the sunken rig hull of ENSCO 74 were completed during 2010.

We filed a petition for exoneration or limitation of liability under U.S. admiralty and maritime law during 2009. A number of claimants presented claims in the exoneration/limitation proceedings. We have liability insurance policies that provide coverage for such claims as well as removal of wreckage and debris in excess of the property insurance policy sublimit, subject to a $10.0 million per occurrence deductible for third-party claims and an annual aggregate limit of $490.0 million

The owner of a pipeline filed claims alleging that ENSCO 74 caused the pipeline to rupture during Hurricane Ike and sought damages for the cost of repairs and business interruption in an amount in excess of $26.0 million. During 2014, we reached an agreement with the owner of the pipeline to settle the claims for $9.6 million. Prior to the settlement, we incurred legal fees of $3.6 million for this matter. In April 2014, we paid the remaining $6.4 million of our deductible under our liability insurance policy. The remaining $3.2 million of settlement proceeds was paid by our underwriters under the terms of the related insurance policies.

The owner of the oil tanker that struck the hull of ENSCO 74 filed claims seeking monetary damages currently in excess of $5.0 million for losses incurred when the tanker struck the ENSCO 74 hull. This matter went to trial in June 2014, and we won a directed verdict on all claims. The plaintiff recently appealed the decision to the United States Court of Appeals for the Fifth Circuit. We believe that it is not probable that a liability exists with respect to these claims. 

We believe all liabilities associated with the ENSCO 74 loss during Hurricane Ike resulted from a single occurrence under the terms of the applicable insurance policies. However, legal counsel for certain liability underwriters have asserted that the liability claims arise from separate occurrences. In the event of multiple occurrences, the self-insured retention is $15.0 million for two occurrences and $1.0 million for each occurrence thereafter.

Although we do not expect final disposition of the claims associated with the ENSCO 74 loss to have a material adverse effect upon our financial position, operating results or cash flows, there can be no assurances as to the ultimate outcome.

ENSCO 29 Wreck Removal

During 2005, a portion of the ENSCO 29 platform drilling rig was lost over the side of a customer's platform as a result of Hurricane Katrina. During 2014, we received a letter from an operator demanding that Ensco retrieve the derrick and drawworks from the seabed.

Our property insurance policies include coverage for the ENSCO 29 wreckage and debris removal costs up to $3.8 million. We also maintain liability insurance policies that provide coverage under certain circumstances for wreckage and debris removal costs in excess of the $3.8 million coverage provided under our property insurance policies. We do not believe that it is probable a liability exists with respect to this matter, and no liability has been recorded on our condensed consolidated balance sheet as of March 31, 2015. While we cannot reasonably estimate a range of possible loss at this time, it is possible that removal costs may be in excess of our insurance coverage. Although we do not expect costs associated with the ENSCO 29 wreck removal to have a material adverse effect upon our financial position, operating results or cash flows, there can be no assurances as to the ultimate outcome.

Asbestos Litigation
    
We and certain subsidiaries have been named as defendants, along with numerous third-party companies as co-defendants, in multi-party lawsuits filed in Illinois, Mississippi, Texas, Louisiana and the U.K. by approximately 125 plaintiffs. The lawsuits seek an unspecified amount of monetary damages on behalf of individuals alleging personal injury or death, primarily under the Jones Act, purportedly resulting from exposure to asbestos on drilling rigs and associated facilities during the 1960s through the 1980s.
    
During 2013, we reached an agreement in principle with 58 of the plaintiffs to settle lawsuits filed in Mississippi for a nominal amount. A special master reviewed all 58 cases and made an allocation of settlement funds among the parties.  The District Court Judge reviewed the allocations and accepted the special master’s recommendations and approved the settlements.  The settlement documents and final documentation for the individual plaintiffs are being processed.

We intend to vigorously defend against the remaining claims and have filed responsive pleadings preserving all defenses and challenges to jurisdiction and venue. However, discovery is still ongoing and, therefore, available information regarding the nature of all pending claims is limited. At present, we cannot reasonably determine how many of the claimants may have valid claims under the Jones Act or estimate a range of potential liability exposure, if any. 
    
In addition to the pending cases in Illinois, Mississippi, Texas, Louisiana and the U.K., we have other asbestos or lung injury claims pending against us in litigation in other jurisdictions. Although we do not expect final disposition of these asbestos or lung injury lawsuits to have a material adverse effect upon our financial position, operating results or cash flows, there can be no assurances as to the ultimate outcome of the lawsuits.

   Other Matters

In addition to the foregoing, we are named defendants or parties in certain other lawsuits, claims or proceedings incidental to our business and are involved from time to time as parties to governmental investigations or proceedings, including matters related to taxation, arising in the ordinary course of business. Although the outcome of such lawsuits or other proceedings cannot be predicted with certainty and the amount of any liability that could arise with respect to such lawsuits or other proceedings cannot be predicted accurately, we do not expect these matters to have a material adverse effect on our financial position, operating results or cash flows.

In the ordinary course of business with customers and others, we have entered into letters of credit and surety bonds to guarantee our performance as it relates to our drilling contracts, contract bidding, customs duties, tax appeals and other obligations in various jurisdictions. Letters of credit and surety bonds outstanding as of March 31, 2015 totaled $260.2 million and were issued under facilities provided by various banks and other financial institutions. Obligations under these letters of credit and surety bonds are not normally called as we typically comply with the underlying performance requirement. As of March 31, 2015, we had not been required to make collateral deposits with respect to these agreements.
Sale Leaseback (Notes)
Sale Leaseback Transaction Disclosure [Text Block]
Note 10 -Sale-leaseback

In September 2014, we sold jackup rigs ENSCO 83, ENSCO 89, ENSCO 93 and ENSCO 98, all of which are contracted to Petroleos Mexicanos (“Pemex”). In connection with this sale, we executed charter agreements with the purchaser to continue operating the rigs for the remainder of the Pemex contracts, which have anticipated completion dates in either late 2015 or 2016. We accounted for the transaction as a sale-leaseback, whereby we retain a significant portion of the remaining use of the rigs as a result of the charter agreements.

We recorded an aggregate gain on sale of $7.5 million at the time of disposal, which represented the portion of the gain that exceeded the present value of payments due under the charter agreements. The remaining $29.4 million gain was deferred and amortized to contract drilling expense within the Jackup segment over the remaining charter term of each rig. Of the $29.4 million deferred gain, $7.1 million was recognized in contract drilling expense in our condensed consolidated statement of income for the quarter ended March 31, 2015 and $15.3 million was included in accrued liabilities and other on our condensed consolidated balance sheet as of March 31, 2015.

Due to our charter agreements with the purchaser, ENSCO 83, ENSCO 89 and ENSCO 98 operating results for periods beginning after the date of sale (September 30, 2014) were included in income from continuing operations within the Other segment. Operating results for these rigs prior to September 30, 2014 were included in income from continuing operations within the Jackup segment.
    
We expect that the ENSCO 93 charter agreement will end prior to September 30, 2015. As a result, ENSCO 93 operating results were included in loss from discontinued operations, net in our condensed consolidated statements of income for the quarters ended March 31, 2015 and 2014. See "Note 7 - Discontinued Operations" for additional information.
Segment Information
Segment Information
Segment Information
 
Our business consists of three operating segments: (1) Floaters, which includes our drillships and semisubmersible rigs, (2) Jackups and (3) Other, which consists of management services on rigs owned by third-parties. Our two reportable segments, Floaters and Jackups, provide one service, contract drilling.
    
Segment information for the quarters ended March 31, 2015 and 2014 is presented below (in millions). General and administrative expense and depreciation expense incurred by our corporate office are not allocated to our operating segments for purposes of measuring segment operating income and were included in "Reconciling Items." We measure segment assets as property and equipment. Prior year information has been reclassified to conform to the current year presentation.

Three Months Ended March 31, 2015
 
Floaters
 
Jackups
 
Other
 
Operating Segments Total
 
Reconciling Items
 
Consolidated Total
Revenues
$
695.0

 
$
428.3

 
$
40.6

 
$
1,163.9

 
$

 
$
1,163.9

Operating expenses
 
 
 
 
 
 
 
 
 
 
 
Contract drilling (exclusive of depreciation)
293.5

 
191.5

 
33.3

 
518.3

 

 
518.3

Depreciation
93.0

 
41.5

 

 
134.5

 
2.6

 
137.1

General and administrative

 

 

 

 
30.1

 
30.1

Operating income (loss)
$
308.5

 
$
195.3

 
$
7.3

 
$
511.1

 
$
(32.7
)
 
$
478.4

Property and equipment, net
$
9,453.5

 
$
3,195.2

 
$

 
$
12,648.7

 
$
76.6

 
$
12,725.3


Three Months Ended March 31, 2014
 
Floaters
 
Jackups
 
Other
 
Operating Segments Total
 
Reconciling Items
 
Consolidated Total
Revenues
$
651.6

 
$
398.5

 
$
16.6

 
$
1,066.7

 
$

 
$
1,066.7

Operating expenses
 
 
 
 
 
 
 
 
 
 
 
Contract drilling (exclusive of depreciation)
306.6

 
202.3

 
11.3

 
520.2

 

 
520.2

Depreciation
90.7

 
38.5

 

 
129.2

 
1.9

 
131.1

General and administrative

 

 

 

 
38.1

 
38.1

Operating income (loss)
$
254.3

 
$
157.7

 
$
5.3

 
$
417.3

 
$
(40.0
)
 
$
377.3

Property and equipment, net
$
11,376.2

 
$
2,986.1

 
$

 
$
14,362.3

 
$
56.0

 
$
14,418.3


Information about Geographic Areas    

As of March 31, 2015, the geographic distribution of our drilling rigs by reportable segment was as follows:
 
Floaters

 
Jackups

 
Total(1)

North & South America (excluding Brazil)
9
 
7
 
16
Middle East & Africa
3
 
10
 
13
Europe & Mediterranean
1
 
11
 
12
Asia & Pacific Rim
3
 
8
 
11
Asia & Pacific Rim (under construction)
3
 
2
 
5
Brazil
4
 
 
4
Middle East & Africa (under construction)
 
2
 
2
Held for sale
5
 
2
 
7
Total
28
 
42
 
70


(1) 
We provide management services on six rigs owned by third-parties not included in the table above.
Supplemental Financial Information
Supplemental Financial Information
Supplemental Financial Information

Condensed Consolidated Balance Sheet Information

Accounts receivable, net, consisted of the following (in millions):
 
March 31,
2015
 
December 31,
2014
Trade
$
792.7

 
$
878.8

Other
14.0

 
15.9

 
806.7

 
894.7

Allowance for doubtful accounts
(11.3
)
 
(11.4
)
 
$
795.4

 
$
883.3



Other current assets consisted of the following (in millions):
 
March 31,
2015
 
December 31,
2014
Inventory
$
250.4

 
$
240.3

Assets held for sale
152.8

 
152.4

Prepaid taxes
89.0

 
90.6

Deferred costs
60.7

 
61.9

Deferred tax assets
43.8

 
43.8

Prepaid expenses
21.0

 
33.8

Other
7.6

 
6.6

 
$
625.3

 
$
629.4

 
    
Other assets, net, consisted of the following (in millions):
 
March 31,
2015
 
December 31,
2014
Deferred costs
$
83.6

 
$
82.3

Supplemental executive retirement plan assets
43.8

 
43.2

Intangible assets
40.4

 
49.0

Prepaid taxes on intercompany transfers of property
39.1

 
39.7

Deferred tax assets
37.0

 
38.4

Warranty and other claim receivables
30.6

 
30.6

Unbilled receivables
4.5

 
18.6

Other
12.0

 
12.4

 
$
291.0

 
$
314.2



Accrued liabilities and other consisted of the following (in millions):
 
March 31,
2015
 
December 31,
2014
Deferred revenue
$
240.5

 
$
241.3

Personnel costs
145.5

 
214.0

Taxes
90.9

 
97.0

Accrued interest
78.0

 
83.8

Derivative liabilities
42.3

 
24.1

Other
28.4

 
36.4

 
$
625.6

 
$
696.6


    
Other liabilities consisted of the following (in millions):
 
March 31,
2015
 
December 31,
2014
Deferred revenue
$
322.9

 
$
373.2

Unrecognized tax benefits (inclusive of interest and penalties)
141.9

 
142.4

Supplemental executive retirement plan liabilities
45.2

 
45.1

Intangible liabilities
33.7

 
40.7

Personnel costs
13.7

 
26.1

Other
38.7

 
39.8

 
$
596.1

 
$
667.3


 
Accumulated other comprehensive income consisted of the following (in millions):
 
March 31,
2015
 
December 31,
2014
Derivative Instruments
$
(4.4
)
 
$
8.0

Other
6.5

 
3.9

 
$
2.1

 
$
11.9



Concentration of Risk

We are exposed to credit risk related to our receivables from customers, our cash and cash equivalents, our short-term investments and our use of derivatives in connection with the management of foreign currency exchange rate risk. We mitigate our credit risk relating to receivables from customers, which consist primarily of major international, government-owned and independent oil and gas companies, by performing ongoing credit evaluations. We also maintain reserves for potential credit losses, which generally have been within management's expectations. We mitigate our credit risk relating to cash and cash equivalents by focusing on diversification and quality of instruments. Cash equivalents consist of a portfolio of high-grade instruments. Custody of cash and cash equivalents is maintained at several well-capitalized financial institutions, and we monitor the financial condition of those financial institutions.  

We mitigate our credit risk relating to derivative counterparties through a variety of techniques, including transacting with multiple, high-quality financial institutions, thereby limiting our exposure to individual counterparties and by entering into International Swaps and Derivatives Association, Inc. (“ISDA”) Master Agreements, which include provisions for a legally enforceable master netting agreement, with almost all of our derivative counterparties. The terms of the ISDA agreements may also include credit support requirements, cross default provisions, termination events or set-off provisions.  Legally enforceable master netting agreements reduce credit risk by providing protection in bankruptcy in certain circumstances and generally permitting the closeout and netting of transactions with the same counterparty upon the occurrence of certain events.  See "Note 3 - Derivative Instruments" for additional information on our derivatives.

Consolidated revenues by customer for the quarters ended March 31, 2015 and 2014 were as follows:

 
March 31,
2015
 
March 31,
2014
BP (1)
13
%
 
17
%
Petrobras(2)
11
%
 
10
%
Total(2)
8
%
 
12
%
Anadarko(2)
6
%
 
11
%
Other
62
%
 
50
%
 
100
%
 
100
%


(1) 
During the quarters ended March 31, 2015 and 2014, 85% and 80% of the revenues provided by BP, respectively, were attributable to our Floaters segment.

(2) 
During the quarters ended March 31, 2015 and 2014, all revenues were provided by our Floaters segment.

Consolidated revenues by region for the quarters ended March 31, 2015 and 2014 were as follows:

 
March 31,
2015
 
March 31,
2014
U.S. Gulf of Mexico(1)
$
338.8

 
$
408.8

Angola(2)
169.3

 
150.6

Brazil(3)
122.7

 
134.5

United Kingdom(4)
120.6

 
64.8

Other
412.5

 
308.0

 
$
1,163.9

 
$
1,066.7



(1) 
During the quarters ended March 31, 2015 and 2014, 84% and 77% of the revenues earned in the U.S. Gulf of Mexico, respectively, were attributable to our Floaters segment.

(2) 
During the quarters ended March 31, 2015 and 2014, 90% and 100% of the revenues earned in Angola, respectively, were attributable to our Floaters segment.

(3) 
During the quarters ended March 31, 2015 and 2014, all revenues were provided by our Floaters segment.

(4) 
During the quarters ended March 31, 2015 and 2014, all revenues were provided by our Jackups segment.
Guarantee Of Registered Securities
Guarantee Of Registered Securities
Guarantee of Registered Securities

On May 31, 2011, Ensco plc completed a merger transaction (the "Merger") with Pride International Inc. ("Pride"). In connection with the Merger, Ensco plc and Pride entered into a supplemental indenture to the indenture dated as of July 1, 2004 between Pride and the Bank of New York Mellon, as indenture trustee, providing for, among other matters, the full and unconditional guarantee by Ensco plc of Pride’s 8.5% unsecured senior notes due 2019, 6.875% unsecured senior notes due 2020 and 7.875% unsecured senior notes due 2040, which had an aggregate outstanding principal balance of $1.7 billion as of March 31, 2015. The Ensco plc guarantee provides for the unconditional and irrevocable guarantee of the prompt payment, when due, of any amount owed to the holders of the notes.
 
Ensco plc is also a full and unconditional guarantor of the 7.2% debentures due 2027 issued by ENSCO International Incorporated during 1997, which had an aggregate outstanding principal balance of $150.0 million as of March 31, 2015.
    
All guarantees are unsecured obligations of Ensco plc ranking equal in right of payment with all of its existing and future unsecured and unsubordinated indebtedness.
   
The following tables present the unaudited condensed consolidating statements of income for the three month periods ended March 31, 2015 and 2014; the unaudited condensed consolidating statements of comprehensive income for the three month periods ended March 31, 2015 and 2014; the condensed consolidating balance sheets as of March 31, 2015 (unaudited) and December 31, 2014; and the unaudited condensed consolidating statements of cash flows for the three month periods ended March 31, 2015 and 2014, in accordance with Rule 3-10 of Regulation S-X.

ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF INCOME
Three Months Ended March 31, 2015
(in millions)
(Unaudited)

 
Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
OPERATING REVENUES
$
8.7

 
$
34.8

 
$

 
$
1,191.6

 
$
(71.2
)
 
$
1,163.9

OPERATING EXPENSES
 
 
 
 
 
 
 
 
 
 
 
Contract drilling (exclusive of depreciation)
6.8

 
34.8

 

 
547.9

 
(71.2
)
 
518.3

Depreciation
.1

 
2.5

 

 
134.5

 

 
137.1

General and administrative
13.3

 
.1

 

 
16.7

 

 
30.1

OPERATING (LOSS) INCOME
(11.5
)
 
(2.6
)



492.5




478.4

OTHER (EXPENSE) INCOME, NET
(59.9
)
 
(16.8
)
 
(15.9
)
 
20.0

 

 
(72.6
)
(LOSS) INCOME BEFORE INCOME TAXES
(71.4
)
 
(19.4
)

(15.9
)

512.5




405.8

INCOME TAX PROVISION

 
13.8

 

 
63.9

 

 
77.7

DISCONTINUED OPERATIONS, NET

 

 

 
(.2
)
 

 
(.2
)
EQUITY EARNINGS (LOSS) IN AFFILIATES, NET OF TAX
396.1

 
45.2

 
63.9

 

 
(505.2
)
 

NET INCOME
324.7


12.0


48.0


448.4


(505.2
)

327.9

NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
(3.2
)
 

 
(3.2
)
NET INCOME (LOSS) ATTRIBUTABLE TO ENSCO
$
324.7

 
$
12.0


$
48.0


$
445.2


$
(505.2
)

$
324.7

ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF INCOME
Three Months Ended March 31, 2014
(in millions)
(Unaudited)

 
Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
OPERATING REVENUES
$
7.7

 
$
38.9

 
$

 
$
1,099.6

 
$
(79.5
)
 
$
1,066.7

OPERATING EXPENSES
 

 
 

 
 

 
 

 
 

 


Contract drilling (exclusive of depreciation)
7.3

 
38.9

 

 
553.5

 
(79.5
)
 
520.2

Depreciation
.1

 
1.5

 

 
129.5

 

 
131.1

General and administrative
16.3

 
.1

 

 
21.7

 

 
38.1

OPERATING (LOSS) INCOME
(16.0
)

(1.6
)



394.9




377.3

OTHER (EXPENSE) INCOME, NET
(16.6
)
 
(4.0
)
 
(12.2
)
 
3.7

 

 
(29.1
)
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
(32.6
)

(5.6
)

(12.2
)

398.6




348.2

INCOME TAX PROVISION

 
30.8

 

 
18.7

 

 
49.5

DISCONTINUED OPERATIONS, NET

 

 

 
(2.0
)
 

 
(2.0
)
EQUITY EARNINGS IN AFFILIATES, NET OF TAX
325.1

 
94.0

 
(15.3
)
 

 
(403.8
)
 

NET INCOME (LOSS)
292.5

 
57.6


(27.5
)

377.9


(403.8
)

296.7

NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
(4.2
)
 

 
(4.2
)
NET INCOME (LOSS) ATTRIBUTABLE TO ENSCO
$
292.5


$
57.6


$
(27.5
)

$
373.7


$
(403.8
)

$
292.5




ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
Three Months Ended March 31, 2015
(in millions)
(Unaudited)

 
Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME (LOSS)
$
324.7

 
$
12.0

 
$
48.0

 
$
448.4

 
$
(505.2
)
 
$
327.9

OTHER COMPREHENSIVE (LOSS) INCOME, NET
 
 
 
 
 
 
 
 
 
 
 
Net change in fair value of derivatives

 
(17.4
)
 

 

 

 
(17.4
)
Reclassification of net losses on derivative instruments from other comprehensive income into net income

 
5.0

 

 

 

 
5.0

Other

 

 

 
2.6

 

 
2.6

NET OTHER COMPREHENSIVE (LOSS) INCOME

 
(12.4
)



2.6




(9.8
)
 
 
 
 
 
 
 
 
 
 
 
 
COMPREHENSIVE INCOME (LOSS)
324.7

 
(.4
)

48.0


451.0


(505.2
)

318.1

COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
(3.2
)
 

 
(3.2
)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO ENSCO
$
324.7

 
$
(.4
)

$
48.0


$
447.8


$
(505.2
)

$
314.9


ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME
Three Months Ended March 31, 2014
(in millions)
(Unaudited)

 
Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
NET INCOME (LOSS)
$
292.5

 
$
57.6

 
$
(27.5
)
 
$
377.9

 
$
(403.8
)
 
$
296.7

OTHER COMPREHENSIVE INCOME, NET
 
 
 
 
 
 
 
 
 
 

Net change in fair value of derivatives

 
4.9

 

 

 

 
4.9

Reclassification of net losses on derivative instruments from other comprehensive income into net income

 
.5

 

 

 

 
.5

NET OTHER COMPREHENSIVE INCOME


5.4







 
5.4

 
 
 
 
 
 
 
 
 
 
 


COMPREHENSIVE INCOME (LOSS)
292.5


63.0


(27.5
)

377.9


(403.8
)
 
302.1

COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

 
(4.2
)
 

 
(4.2
)
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO ENSCO
$
292.5


$
63.0


$
(27.5
)

$
373.7


$
(403.8
)

$
297.9




ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
March 31, 2015
(in millions)
(Unaudited)

 
 Ensco plc
 
ENSCO International Incorporated
 
Pride International, Inc.
 
Other Non-Guarantor Subsidiaries of Ensco
 
Consolidating Adjustments
 
Total
                          ASSETS 
 
 
 
 
 
 
 
 
 
 
 
CURRENT ASSETS
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
286.5

 
$

 
$
249.4

 
$
351.9

 
$

 
$
887.8

Short-term investments
712.0

 

 

 
33.3

 

 
745.3

Accounts receivable, net 

 

 

 
795.4

 

 
795.4

Accounts receivable from affiliates
16.8

 
121.8

 

 
63.2

 
(201.8
)
 

Other
3.3

 
70.2

 

 
551.8

 

 
625.3

Total current assets
1,018.6

 
192.0


249.4


1,795.6


(201.8
)

3,053.8

PROPERTY AND EQUIPMENT, AT COST
2.1

 
76.6

 

 
15,224.3

 

 
15,303.0

Less accumulated depreciation
1.8

 
36.5

 

 
2,539.4

 

 
2,577.7

Property and equipment, net  
.3

 
40.1




12,684.9




12,725.3

GOODWILL

 

 

 
276.1

 

 
276.1

DUE FROM AFFILIATES
3,703.1

 
4,952.7

 
1,806.6

 
7,398.3

 
(17,860.7
)
 

INVESTMENTS IN AFFILIATES
9,484.2

 
1,280.6

 
525.3

 

 
(11,290.1
)
 

OTHER ASSETS, NET 
25.8

 
46.4

 

 
218.8

 

 
291.0

 
$
14,232.0

 
$
6,511.8


$
2,581.3


$
22,373.7


$
(29,352.6
)

$
16,346.2

LIABILITIES AND SHAREHOLDERS' EQUITY 
 
 
 
 
 
 
 
 
CURRENT LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued liabilities
$
52.3

 
$
54.5

 
$
23.5

 
$
791.8

 
$

 
$
922.1

Accounts payable to affiliates
14.8

 
60.0

 

 
127.0

 
(201.8
)
 

Current maturities of long-term debt
145.5

 

 

 
66.0

 

 
211.5

Total current liabilities
212.6

 
114.5


23.5


984.8


(201.8
)

1,133.6

DUE TO AFFILIATES 
1,698.5

 
4,037.9

 
1,712.0

 
10,412.3

 
(17,860.7
)
 

LONG-TERM DEBT 
3,805.8

 
149.2

 
1,964.3

 

 

 
5,919.3

DEFERRED INCOME TAXES

 
178.7

 

 
3.4

 

 
182.1

OTHER LIABILITIES

 
7.0

 
6.3

 
582.8

 

 
596.1

ENSCO SHAREHOLDERS' EQUITY 
8,515.1

 
2,024.5

 
(1,124.8
)
 
10,379.8

 
(11,290.1
)
 
8,504.5

NONCONTROLLING INTERESTS

 

 

 
10.6

 

 
10.6

Total equity
8,515.1

 
2,024.5


(1,124.8
)

10,390.4


(11,290.1
)

8,515.1

      
$
14,232.0

 
$
6,511.8


$
2,581.3


$
22,373.7


$
(29,352.6
)

$