|
|
|
|
|
|
|
|
|
|
|
1. | Basis of Preparation of Financials |
|
2. | Pension and Other Post-Retirement Benefits |
Three Months | |||||||
Period ended March 31, | 2015 | 2014 | |||||
Service Cost | $ | 570 | $ | 488 | |||
Interest Cost | 771 | 763 | |||||
Expected Return on Plan Assets | (966 | ) | (889 | ) | |||
Amortization of: | |||||||
Prior Service Cost | 4 | 18 | |||||
Net Recognized Loss | 691 | 273 | |||||
Net Periodic Benefit Cost | $ | 1,070 | $ | 653 |
Three Months | |||||||
Period ended March 31, | 2015 | 2014 | |||||
Service Cost | $ | 152 | $ | 154 | |||
Interest Cost | 147 | 160 | |||||
Expected Return on Plan Assets | (81 | ) | (77 | ) | |||
Other | 56 | 56 | |||||
Amortization of: | |||||||
Prior Service Credit | (142 | ) | (201 | ) | |||
Recognized Net Loss | 110 | 68 | |||||
Net Periodic Benefit Cost | $ | 242 | $ | 160 |
|
4. | Recently Adopted and New Accounting Pronouncements |
|
5. | Accumulated Other Comprehensive Income |
Three months ended March 31, 2015 | Unrealized Gains on Investments | Defined Benefit Items | Total | |||||||||
Beginning Balance (a) | $ | 298 | $ | (1,901 | ) | $ | (1,603 | ) | ||||
Other Comprehensive Income (Loss) Before Reclassification | 14 | — | 14 | |||||||||
Amounts Reclassified from AOCI | — | 97 | 97 | |||||||||
Net current-period Other Comprehensive Income (Loss) | 14 | 97 | 111 | |||||||||
Ending Balance | $ | 312 | $ | (1,804 | ) | $ | (1,492 | ) | ||||
Three months ended March 31, 2014 | Unrealized Gains on Investments | Defined Benefit Items | Total | |||||||||
Beginning Balance (a) | $ | 259 | $ | (374 | ) | $ | (115 | ) | ||||
Other Comprehensive Income (Loss) Before Reclassification | (14 | ) | — | (14 | ) | |||||||
Amounts Reclassified from AOCI | 11 | 61 | 72 | |||||||||
Net current-period Other Comprehensive Income (Loss) | (3 | ) | 61 | 58 | ||||||||
Ending Balance | $ | 256 | $ | (313 | ) | $ | (57 | ) | ||||
(a) All amounts shown are net of tax. Amounts in parentheses indicate loss. |
Details about Other AOCI Components | Amounts Reclassified from AOCI Three Months Ended March 31, 2015(a) | Amounts Reclassified from AOCI Three Months Ended March 31, 2014(a) | Affected Line Items on Income Statement | |||||||
Realized Gains on Investments | $ | — | $ | 18 | Other Income | |||||
Tax expense | — | (7 | ) | Other Income | ||||||
— | 11 | |||||||||
Amortization of Recognized Net Gain from Defined Benefit Items | 135 | 74 | Other Income (b) | |||||||
Tax expense | (38 | ) | (13 | ) | Other Income | |||||
97 | 61 | |||||||||
Total Reclassifications for the period, net of tax | $ | 97 | $ | 72 | ||||||
(a) Amounts in parentheses indicate loss/expense. | ||||||||||
(b) Included in computation of net periodic pension cost (see Note 2 for additional details). |
|
Long-Term Debt |
2015 | 2014 | ||||||||
Connecticut Water Service, Inc.: | |||||||||
4.09% | Term Loan Note | $ | 15,221 | $ | 15,466 | ||||
The Connecticut Water Company: | |||||||||
Var. | 2004 Series Variable Rate, Due 2029 | 12,500 | 12,500 | ||||||
Var. | 2004 Series A, Due 2028 | 5,000 | 5,000 | ||||||
Var. | 2004 Series B, Due 2028 | 4,550 | 4,550 | ||||||
5.10% | 2009 A Series, Due 2039 | 19,950 | 19,950 | ||||||
5.00% | 2011 A Series, Due 2021 | 23,439 | 23,483 | ||||||
3.16% | CoBank Note Payable, Due 2020 | 8,000 | 8,000 | ||||||
3.51% | CoBank Note Payable, Due 2022 | 14,795 | 14,795 | ||||||
4.29% | CoBank Note Payable, Due 2028 | 17,020 | 17,020 | ||||||
4.72% | CoBank Note Payable, Due 2032 | 14,795 | 14,795 | ||||||
4.75% | CoBank Note Payable, Due 2033 | 14,550 | 14,550 | ||||||
Total The Connecticut Water Company | 134,599 | 134,643 | |||||||
The Maine Water Company: | |||||||||
8.95% | 1994 Series G, Due 2024 | 9,000 | 9,000 | ||||||
2.68% | 1999 Series J, Due 2019 | 339 | 424 | ||||||
0.00% | 2001 Series K, Due 2031 | 656 | 698 | ||||||
2.58% | 2002 Series L, Due 2022 | 75 | 83 | ||||||
1.53% | 2003 Series M, Due 2023 | 361 | 381 | ||||||
1.73% | 2004 Series N, Due 2024 | 431 | 431 | ||||||
0.00% | 2004 Series O, Due 2034 | 127 | 133 | ||||||
1.76% | 2006 Series P, Due 2026 | 411 | 431 | ||||||
1.57% | 2009 Series R, Due 2029 | 227 | 237 | ||||||
0.00% | 2009 Series S, Due 2029 | 650 | 672 | ||||||
0.00% | 2009 Series T, Due 2029 | 1,823 | 1,886 | ||||||
0.00% | 2012 Series U, Due 2042 | 160 | 165 | ||||||
1.00% | 2013 Series V, Due 2033 | 1,360 | 1,385 | ||||||
2.52% | CoBank Note Payable, Due 2017 | 1,965 | 1,965 | ||||||
4.24% | CoBank Note Payable, Due 2024 | 4,500 | 4,500 | ||||||
7.72% | BSWC Series L, Due 2018 | 2,250 | 2,250 | ||||||
2.40% | BSWC Series N, Due 2022 | 1,176 | 1,251 | ||||||
1.86% | BSWC Series O, Due 2025 | 846 | 846 | ||||||
2.23% | BSWC Series P, Due 2028 | 1,324 | 1,354 | ||||||
0.01% | BSWC Series Q, Due 2035 | 1,864 | — | ||||||
Various | Various Capital Leases | 32 | 37 | ||||||
Total The Maine Water Company | 29,577 | 28,129 | |||||||
Add: Acquisition Fair Value Adjustment | 756 | 820 | |||||||
Less: Current Portion | (2,464 | ) | (2,457 | ) | |||||
Total Long-Term Debt | $ | 177,689 | $ | 176,601 |
|
Fair Value Disclosures |
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Asset Type: | |||||||||||||||
Company Owned Life Insurance | $ | — | $ | 3,031 | $ | — | $ | 3,031 | |||||||
Money Market Fund | 112 | — | — | 112 | |||||||||||
Mutual Funds: | |||||||||||||||
Equity Funds (1) | 1,820 | — | — | 1,820 | |||||||||||
Total | $ | 1,932 | $ | 3,031 | $ | — | $ | 4,963 |
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Asset Type: | |||||||||||||||
Company Owned Life Insurance | $ | — | $ | 2,977 | $ | — | $ | 2,977 | |||||||
Money Market Fund | 166 | — | — | 166 | |||||||||||
Mutual Funds: | |||||||||||||||
Equity Funds (1) | 1,790 | — | — | 1,790 | |||||||||||
Total | $ | 1,956 | $ | 2,977 | $ | — | $ | 4,933 |
(1) | Mutual funds consist primarily of equity securities and are presented on the Other Property and Investments line item of the Company’s Condensed Consolidated Balance Sheets. |
|
Segment Reporting |
Three months ended March 31, 2015 | ||||||||||||||||
Segment | Revenues | Pre-Tax Income | Income Tax Expense | Net Income | ||||||||||||
Water Activities | $ | 20,340 | $ | 1,687 | $ | (1,047 | ) | $ | 2,734 | |||||||
Real Estate Transactions | — | — | — | — | ||||||||||||
Services and Rentals | 1,362 | 629 | 260 | 369 | ||||||||||||
Total | $ | 21,702 | $ | 2,316 | $ | (787 | ) | $ | 3,103 |
Three months ended March 31, 2014 | ||||||||||||||||
Segment | Revenues | Pre-Tax Income | Income Tax Expense | Net Income | ||||||||||||
Water Activities | $ | 20,620 | $ | 2,918 | $ | 365 | $ | 2,553 | ||||||||
Real Estate Transactions | — | — | — | — | ||||||||||||
Services and Rentals | 1,412 | 710 | 277 | 433 | ||||||||||||
Total | $ | 22,032 | $ | 3,628 | $ | 642 | $ | 2,986 |
March 31, 2015 | December 31, 2014 | ||||||
Total Plant and Other Investments: | |||||||
Water Activities | $ | 515,897 | $ | 514,606 | |||
Non-Water | 644 | 605 | |||||
516,541 | 515,211 | ||||||
Other Assets: | |||||||
Water Activities | 154,510 | 152,929 | |||||
Non-Water | 2,831 | 3,049 | |||||
157,341 | 155,978 | ||||||
Total Assets | $ | 673,882 | $ | 671,189 |
|
Income Taxes |
|
Lines of Credit |
|
Three Months | |||||||
Period ended March 31, | 2015 | 2014 | |||||
Service Cost | $ | 570 | $ | 488 | |||
Interest Cost | 771 | 763 | |||||
Expected Return on Plan Assets | (966 | ) | (889 | ) | |||
Amortization of: | |||||||
Prior Service Cost | 4 | 18 | |||||
Net Recognized Loss | 691 | 273 | |||||
Net Periodic Benefit Cost | $ | 1,070 | $ | 653 |
Three Months | |||||||
Period ended March 31, | 2015 | 2014 | |||||
Service Cost | $ | 152 | $ | 154 | |||
Interest Cost | 147 | 160 | |||||
Expected Return on Plan Assets | (81 | ) | (77 | ) | |||
Other | 56 | 56 | |||||
Amortization of: | |||||||
Prior Service Credit | (142 | ) | (201 | ) | |||
Recognized Net Loss | 110 | 68 | |||||
Net Periodic Benefit Cost | $ | 242 | $ | 160 |
|
Three months ended March 31, 2015 | Unrealized Gains on Investments | Defined Benefit Items | Total | |||||||||
Beginning Balance (a) | $ | 298 | $ | (1,901 | ) | $ | (1,603 | ) | ||||
Other Comprehensive Income (Loss) Before Reclassification | 14 | — | 14 | |||||||||
Amounts Reclassified from AOCI | — | 97 | 97 | |||||||||
Net current-period Other Comprehensive Income (Loss) | 14 | 97 | 111 | |||||||||
Ending Balance | $ | 312 | $ | (1,804 | ) | $ | (1,492 | ) | ||||
Three months ended March 31, 2014 | Unrealized Gains on Investments | Defined Benefit Items | Total | |||||||||
Beginning Balance (a) | $ | 259 | $ | (374 | ) | $ | (115 | ) | ||||
Other Comprehensive Income (Loss) Before Reclassification | (14 | ) | — | (14 | ) | |||||||
Amounts Reclassified from AOCI | 11 | 61 | 72 | |||||||||
Net current-period Other Comprehensive Income (Loss) | (3 | ) | 61 | 58 | ||||||||
Ending Balance | $ | 256 | $ | (313 | ) | $ | (57 | ) | ||||
(a) All amounts shown are net of tax. Amounts in parentheses indicate loss. |
Details about Other AOCI Components | Amounts Reclassified from AOCI Three Months Ended March 31, 2015(a) | Amounts Reclassified from AOCI Three Months Ended March 31, 2014(a) | Affected Line Items on Income Statement | |||||||
Realized Gains on Investments | $ | — | $ | 18 | Other Income | |||||
Tax expense | — | (7 | ) | Other Income | ||||||
— | 11 | |||||||||
Amortization of Recognized Net Gain from Defined Benefit Items | 135 | 74 | Other Income (b) | |||||||
Tax expense | (38 | ) | (13 | ) | Other Income | |||||
97 | 61 | |||||||||
Total Reclassifications for the period, net of tax | $ | 97 | $ | 72 | ||||||
(a) Amounts in parentheses indicate loss/expense. | ||||||||||
(b) Included in computation of net periodic pension cost (see Note 2 for additional details). |
|
2015 | 2014 | ||||||||
Connecticut Water Service, Inc.: | |||||||||
4.09% | Term Loan Note | $ | 15,221 | $ | 15,466 | ||||
The Connecticut Water Company: | |||||||||
Var. | 2004 Series Variable Rate, Due 2029 | 12,500 | 12,500 | ||||||
Var. | 2004 Series A, Due 2028 | 5,000 | 5,000 | ||||||
Var. | 2004 Series B, Due 2028 | 4,550 | 4,550 | ||||||
5.10% | 2009 A Series, Due 2039 | 19,950 | 19,950 | ||||||
5.00% | 2011 A Series, Due 2021 | 23,439 | 23,483 | ||||||
3.16% | CoBank Note Payable, Due 2020 | 8,000 | 8,000 | ||||||
3.51% | CoBank Note Payable, Due 2022 | 14,795 | 14,795 | ||||||
4.29% | CoBank Note Payable, Due 2028 | 17,020 | 17,020 | ||||||
4.72% | CoBank Note Payable, Due 2032 | 14,795 | 14,795 | ||||||
4.75% | CoBank Note Payable, Due 2033 | 14,550 | 14,550 | ||||||
Total The Connecticut Water Company | 134,599 | 134,643 | |||||||
The Maine Water Company: | |||||||||
8.95% | 1994 Series G, Due 2024 | 9,000 | 9,000 | ||||||
2.68% | 1999 Series J, Due 2019 | 339 | 424 | ||||||
0.00% | 2001 Series K, Due 2031 | 656 | 698 | ||||||
2.58% | 2002 Series L, Due 2022 | 75 | 83 | ||||||
1.53% | 2003 Series M, Due 2023 | 361 | 381 | ||||||
1.73% | 2004 Series N, Due 2024 | 431 | 431 | ||||||
0.00% | 2004 Series O, Due 2034 | 127 | 133 | ||||||
1.76% | 2006 Series P, Due 2026 | 411 | 431 | ||||||
1.57% | 2009 Series R, Due 2029 | 227 | 237 | ||||||
0.00% | 2009 Series S, Due 2029 | 650 | 672 | ||||||
0.00% | 2009 Series T, Due 2029 | 1,823 | 1,886 | ||||||
0.00% | 2012 Series U, Due 2042 | 160 | 165 | ||||||
1.00% | 2013 Series V, Due 2033 | 1,360 | 1,385 | ||||||
2.52% | CoBank Note Payable, Due 2017 | 1,965 | 1,965 | ||||||
4.24% | CoBank Note Payable, Due 2024 | 4,500 | 4,500 | ||||||
7.72% | BSWC Series L, Due 2018 | 2,250 | 2,250 | ||||||
2.40% | BSWC Series N, Due 2022 | 1,176 | 1,251 | ||||||
1.86% | BSWC Series O, Due 2025 | 846 | 846 | ||||||
2.23% | BSWC Series P, Due 2028 | 1,324 | 1,354 | ||||||
0.01% | BSWC Series Q, Due 2035 | 1,864 | — | ||||||
Various | Various Capital Leases | 32 | 37 | ||||||
Total The Maine Water Company | 29,577 | 28,129 | |||||||
Add: Acquisition Fair Value Adjustment | 756 | 820 | |||||||
Less: Current Portion | (2,464 | ) | (2,457 | ) | |||||
Total Long-Term Debt | $ | 177,689 | $ | 176,601 |
|
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Asset Type: | |||||||||||||||
Company Owned Life Insurance | $ | — | $ | 3,031 | $ | — | $ | 3,031 | |||||||
Money Market Fund | 112 | — | — | 112 | |||||||||||
Mutual Funds: | |||||||||||||||
Equity Funds (1) | 1,820 | — | — | 1,820 | |||||||||||
Total | $ | 1,932 | $ | 3,031 | $ | — | $ | 4,963 |
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Asset Type: | |||||||||||||||
Company Owned Life Insurance | $ | — | $ | 2,977 | $ | — | $ | 2,977 | |||||||
Money Market Fund | 166 | — | — | 166 | |||||||||||
Mutual Funds: | |||||||||||||||
Equity Funds (1) | 1,790 | — | — | 1,790 | |||||||||||
Total | $ | 1,956 | $ | 2,977 | $ | — | $ | 4,933 |
(1) | Mutual funds consist primarily of equity securities and are presented on the Other Property and Investments line item of the Company’s Condensed Consolidated Balance Sheets. |
|
Three months ended March 31, 2015 | ||||||||||||||||
Segment | Revenues | Pre-Tax Income | Income Tax Expense | Net Income | ||||||||||||
Water Activities | $ | 20,340 | $ | 1,687 | $ | (1,047 | ) | $ | 2,734 | |||||||
Real Estate Transactions | — | — | — | — | ||||||||||||
Services and Rentals | 1,362 | 629 | 260 | 369 | ||||||||||||
Total | $ | 21,702 | $ | 2,316 | $ | (787 | ) | $ | 3,103 |
Three months ended March 31, 2014 | ||||||||||||||||
Segment | Revenues | Pre-Tax Income | Income Tax Expense | Net Income | ||||||||||||
Water Activities | $ | 20,620 | $ | 2,918 | $ | 365 | $ | 2,553 | ||||||||
Real Estate Transactions | — | — | — | — | ||||||||||||
Services and Rentals | 1,412 | 710 | 277 | 433 | ||||||||||||
Total | $ | 22,032 | $ | 3,628 | $ | 642 | $ | 2,986 |
March 31, 2015 | December 31, 2014 | ||||||
Total Plant and Other Investments: | |||||||
Water Activities | $ | 515,897 | $ | 514,606 | |||
Non-Water | 644 | 605 | |||||
516,541 | 515,211 | ||||||
Other Assets: | |||||||
Water Activities | 154,510 | 152,929 | |||||
Non-Water | 2,831 | 3,049 | |||||
157,341 | 155,978 | ||||||
Total Assets | $ | 673,882 | $ | 671,189 |
|
|
|
|
|
|
|
|
|
|
|
|
|