TEXTRON INC, 10-Q filed on 4/28/2011
Quarterly Report
Document and Entity Information
In Billions, except Share data
3 Months Ended
Apr. 02, 2011
Apr. 15, 2011
Jul. 02, 2010
Document and Entity Information [Abstract]
 
 
 
Entity Registrant Name
TEXTRON INC 
 
 
Entity Central Index Key
0000217346 
 
 
Document Type
10-Q 
 
 
Document Period End Date
2011-04-02 
 
 
Amendment Flag
FALSE 
 
 
Document Fiscal Year Focus
2011 
 
 
Document Fiscal Period Focus
Q1 
 
 
Current Fiscal Year End Date
01/01 
 
 
Entity Well-known Seasoned Issuer
Yes 
 
 
Entity Voluntary Filers
No 
 
 
Entity Current Reporting Status
Yes 
 
 
Entity Filer Category
Large Accelerated Filer 
 
 
Entity Public Float
 
 
Entity Common Stock, Shares Outstanding
 
276,619,984 
 
Consolidated Statements of Operations (Unaudited) (USD $)
In Millions, except Per Share data
3 Months Ended
Apr. 02, 2011
3 Months Ended
Apr. 03, 2010
Revenues
 
 
Manufacturing revenues
$ 2,453 
$ 2,134 
Finance revenues
26 
76 
Total revenues
2,479 
2,210 
Costs, expenses and other
 
 
Cost of sales
2,055 
1,776 
Selling and administrative expense
304 
285 
Provision for losses on finance receivables
12 
55 
Interest expense
62 
71 
Special charges
 
12 
Total costs, expenses and other
2,433 
2,199 
Income from continuing operations before income taxes
46 
11 
Income tax expense
15 
15 
Income (loss) from continuing operations
31 
(4)
Loss from discontinued operations, net of income taxes
(2)
(4)
Net income (loss)
29 
(8)
Basic earnings per share
 
 
Continuing operations
0.11 
(0.01)
Discontinued operations
(0.01)
(0.02)
Basic earnings per share
0.10 
(0.03)
Diluted earnings per share
 
 
Continuing operations
0.10 
(0.01)
Discontinued operations
(0.01)
(0.02)
Diluted earnings per share
0.09 
(0.03)
Dividends per share
 
 
Common stock
$ 0.02 
$ 0.02 
Consolidated Balance Sheets (Unaudited) (USD $)
In Millions, except Share data in Thousands
Apr. 02, 2011
Jan. 01, 2011
Assets
 
 
Cash and equivalents
$ 1,022 
$ 931 
Total assets
15,059 
15,282 
Liabilities
 
 
Total liabilities
12,007 
12,310 
Shareholders' equity
 
 
Common stock
35 
35 
Capital surplus
1,299 
1,301 
Retained earnings
3,061 
3,037 
Accumulated other comprehensive loss
(1,280)
(1,316)
Total shareholders' equity including cost of treasury shares
3,115 
3,057 
Less cost of treasury shares
63 
85 
Total shareholders' equity
3,052 
2,972 
Total liabilities and shareholders' equity
15,059 
15,282 
Common shares outstanding (in thousands)
276,520 
275,739 
Segment Manufacturing Group [Member]
 
 
Assets
 
 
Cash and equivalents
986 
898 
Accounts receivable, net
910 
892 
Inventories
2,453 
2,277 
Other current assets
1,050 
980 
Total current assets
5,399 
5,047 
Property, plant and equipment, less accumulated depreciation and amortization of $2,968 and $2,869
1,950 
1,932 
Goodwill
1,643 
1,632 
Other assets
1,659 
1,722 
Total assets
10,651 
10,333 
Liabilities
 
 
Short-term debt and current portion of long-term debt
216 
19 
Accounts payable
748 
622 
Accrued liabilities
1,829 
2,016 
Total current liabilities
2,793 
2,657 
Other liabilities
2,986 
2,993 
Long-term debt
2,333 
2,283 
Total liabilities
8,112 
7,933 
Segment Finance Group [Member]
 
 
Assets
 
 
Cash and equivalents
36 
33 
Finance receivables held for investment, net
3,566 
3,871 
Finance receivables held for sale
237 
413 
Other assets
569 
632 
Total assets
4,408 
4,949 
Liabilities
 
 
Other liabilities
352 
391 
Due to Manufacturing group
391 
326 
Debt
3,152 
3,660 
Total liabilities
$ 3,895 
$ 4,377 
Consolidated Balance Sheets (Unaudited) (Parenthetical) (Segment Manufacturing Group [Member], USD $)
In Millions
Apr. 02, 2011
Jan. 01, 2011
Assets
 
 
Accumulated depreciation and amortization
$ 2,968 
$ 2,869 
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Millions
3 Months Ended
Apr. 02, 2011
3 Months Ended
Apr. 03, 2010
Cash flows from operating activities:
 
 
Net income (loss)
$ 29 
$ (8)
Loss from discontinued operations
(2)
(4)
Income (loss) from continuing operations
31 
(4)
Non-cash items:
 
 
Depreciation and amortization
95 
90 
Provision for losses on finance receivables held for investment
12 
55 
Portfolio losses on finance receivables
23 
28 
Deferred income taxes
79 
(13)
Other, net
21 
31 
Changes in assets and liabilities:
 
 
Accounts receivable, net
(4)
(76)
Inventories
(166)
(211)
Other assets
Accounts payable
119 
184 
Accrued and other liabilities
(229)
(259)
Captive finance receivables, net
72 
78 
Other operating activities, net
 
Net cash provided by (used in) operating activities of continuing operations
55 
(89)
Net cash provided by (used in) operating activities of discontinued operations
(1)
Net cash provided by (used in) operating activities
54 
(88)
Cash flows from investing activities:
 
 
Finance receivables originated or purchased
(76)
(145)
Finance receivables repaid
290 
501 
Proceeds on receivables sales
168 
277 
Capital expenditures
(78)
(38)
Proceeds from sale of repossessed assets and properties
28 
32 
Other investing activities, net
23 
12 
Net cash provided by investing activities of continuing operations
355 
639 
Cash flows from financing activities:
 
 
Increase in short-term debt
203 
 
Payments on long-term lines of credit
(250)
 
Principal payments on long-term debt
(417)
(936)
Proceeds from issuance of long-term debt
144 
20 
Proceeds from option exercises
 
Dividends paid
(5)
(5)
Other financing activities, net
(5)
 
Net cash used in financing activities of continuing operations
(327)
(921)
Effect of exchange rate changes on cash and equivalents
(13)
Net increase (decrease) in cash and equivalents
91 
(383)
Cash and equivalents at beginning of period
931 
1,892 
Cash and equivalents at end of period
1,022 
1,509 
Segment Manufacturing Group [Member]
 
 
Cash flows from operating activities:
 
 
Net income (loss)
60 
31 
Loss from discontinued operations
(2)
(4)
Income (loss) from continuing operations
62 
35 
Adjustments to reconcile income (loss) from continuing operations to net cash provided by (used in) operating activities:
 
 
Dividends received from TFC
130 
125 
Capital contribution paid to TFC
(63)
(75)
Non-cash items:
 
 
Depreciation and amortization
87 
82 
Deferred income taxes
66 
16 
Other, net
32 
27 
Changes in assets and liabilities:
 
 
Accounts receivable, net
(4)
(76)
Inventories
(169)
(207)
Other assets
(1)
Accounts payable
119 
184 
Accrued and other liabilities
(186)
(186)
Other operating activities, net
 
Net cash provided by (used in) operating activities of continuing operations
73 
(66)
Net cash provided by (used in) operating activities of discontinued operations
(1)
Net cash provided by (used in) operating activities
72 
(65)
Cash flows from investing activities:
 
 
Capital expenditures
(78)
(38)
Other investing activities, net
(43)
(37)
Net cash provided by investing activities of continuing operations
(121)
(75)
Cash flows from financing activities:
 
 
Increase in short-term debt
203 
 
Intergroup financing
(60)
(150)
Principal payments on long-term debt
(7)
(11)
Proceeds from option exercises
 
Dividends paid
(5)
(5)
Other financing activities, net
(5)
 
Net cash used in financing activities of continuing operations
129 
(166)
Effect of exchange rate changes on cash and equivalents
(12)
Net increase (decrease) in cash and equivalents
88 
(318)
Cash and equivalents at beginning of period
898 
1,748 
Cash and equivalents at end of period
986 
1,430 
Segment Finance Group [Member]
 
 
Cash flows from operating activities:
 
 
Net income (loss)
(31)
(39)
Income (loss) from continuing operations
(31)
(39)
Non-cash items:
 
 
Depreciation and amortization
Provision for losses on finance receivables held for investment
12 
55 
Portfolio losses on finance receivables
23 
28 
Deferred income taxes
13 
(29)
Other, net
(11)
Changes in assets and liabilities:
 
 
Other assets
 
(4)
Accrued and other liabilities
(43)
(73)
Net cash provided by (used in) operating activities of continuing operations
(29)
(50)
Net cash provided by (used in) operating activities
(29)
(50)
Cash flows from investing activities:
 
 
Finance receivables originated or purchased
(125)
(226)
Finance receivables repaid
411 
660 
Proceeds on receivables sales
168 
277 
Proceeds from sale of repossessed assets and properties
28 
32 
Other investing activities, net
31 
28 
Net cash provided by investing activities of continuing operations
513 
771 
Cash flows from financing activities:
 
 
Payments on long-term lines of credit
(250)
 
Intergroup financing
60 
150 
Principal payments on long-term debt
(410)
(925)
Proceeds from issuance of long-term debt
144 
20 
Capital contributions paid to TFC under Support Agreement
63 
75 
Other capital contributions paid to Finance Group
40 
20 
Dividends paid
(130)
(125)
Other financing activities, net
 
Net cash used in financing activities of continuing operations
(482)
(785)
Effect of exchange rate changes on cash and equivalents
(1)
Net increase (decrease) in cash and equivalents
(65)
Cash and equivalents at beginning of period
33 
144 
Cash and equivalents at end of period
$ 36 
$ 79 
Basis of Presentation
Basis of Presentation
Note 1: Basis of Presentation
Our consolidated financial statements include the accounts of Textron Inc. and its majority-owned subsidiaries. We have prepared these unaudited consolidated financial statements in accordance with accounting principles generally accepted in the U.S. for interim financial information. Accordingly, these interim financial statements do not include all of the information and footnotes required by accounting principles generally accepted in the U.S. for complete financial statements. The consolidated interim financial statements included in this quarterly report should be read in conjunction with the consolidated financial statements included in our Annual Report on Form 10-K for the year ended January 1, 2011. In the opinion of management, the interim financial statements reflect all adjustments (consisting only of normal recurring adjustments) that are necessary for the fair presentation of our consolidated financial position, results of operations and cash flows for the interim periods presented. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year. Certain prior period amounts have been reclassified to conform with the current year presentation.
Our financings are conducted through two separate borrowing groups. The Manufacturing group consists of Textron Inc. consolidated with its majority-owned subsidiaries that operate in the Cessna, Bell, Textron Systems and Industrial segments. The Finance group, which also is the Finance segment, consists of Textron Financial Corporation (TFC), its consolidated subsidiaries and three other finance subsidiaries owned by Textron Inc. We designed this framework to enhance our borrowing power by separating the Finance group. Our Manufacturing group operations include the development, production and delivery of tangible goods and services, while our Finance group provides financial services. Due to the fundamental differences between each borrowing group’s activities, investors, rating agencies and analysts use different measures to evaluate each group’s performance. To support those evaluations, we present balance sheet and cash flow information for each borrowing group within the consolidated financial statements. All significant intercompany transactions are eliminated from the consolidated financial statements, including retail and wholesale financing activities for inventory sold by our Manufacturing group and financed by our Finance group.
Special Charges
Special Charges
Note 2: Special Charges
In 2010, special charges included restructuring costs incurred under a restructuring program that was completed at the end of 2010. There were no special charges in the first quarter of 2011.
Restructuring costs by segment and type for the three months ended April 3, 2010 are as follows:
                         
    Severance     Contract        
(In millions)   Costs     Terminations     Total  
 
Cessna
  $ 8     $ 2     $ 10  
Bell
    1             1  
Finance
    3             3  
Corporate
    (2 )           (2 )
 
 
  $ 10     $ 2     $ 12  
 
An analysis of our restructuring reserve activity is summarized below:
                         
    Severance     Contract        
(In millions)   Costs     Terminations     Total  
 
Balance at January 1, 2011
  $ 57     $ 5     $ 62  
Cash paid
    (23 )     (1 )     (24 )
 
Balance at April 2, 2011
  $ 34     $ 4     $ 38  
 
Retirement Plans
Retirement Plans
Note 3: Retirement Plans
We provide defined benefit pension plans and other postretirement benefits to eligible employees. The components of net periodic benefit cost for these plans are as follows:
                                 
                    Postretirement Benefits  
    Pension Benefits     Other Than Pensions  
 
    April 2,     April 3,     April 2,     April 3,  
(In millions)   2011     2010     2011     2010  
 
Three Months Ended
                               
 
Service cost
  $ 32     $ 31     $ 2     $ 2  
Interest cost
    82       79       8       8  
Expected return on plan assets
    (98 )     (92 )            
Amortization of prior service cost (credit)
    4       4       (1 )     (1 )
Amortization of net loss
    19       9       3       3  
 
Net periodic benefit cost
  $ 39     $ 31     $ 12     $ 12  
 
Share-Based Compensation
Share-Based Compensation
Note 4: Share-Based Compensation
Share-based compensation expense includes restricted stock and stock option awards, as well as performance share units, restricted stock units, and deferred income plan stock unit awards which are payable in cash. The compensation expense we recorded in net income (loss) for our share-based compensation plans is as follows:
                 
    Three Months Ended  
 
    April 2,     April 3,  
(In millions)   2011     2010  
 
Compensation expense
  $ 36     $ 23  
Hedge income
          (2 )
Income tax benefit
    (13 )     (9 )
 
Total net compensation cost included in net income (loss)
  $ 23     $ 12  
 
Stock Options
The stock option compensation cost calculated under the fair value approach is recognized over the vesting period of the stock options. The weighted-average fair value of options granted per share was $10 and $7 in the first quarter of 2011 and 2010, respectively. We estimate the fair value of options granted on the date of grant using the Black-Scholes option-pricing model. Expected volatilities consider implied volatilities from traded options on our common stock, historical volatilities and other factors. We use historical data to estimate option exercise behavior, adjusted to reflect anticipated changes in expected life. The weighted-average assumptions used in our Black-Scholes option-pricing model for awards issued during the respective periods are as follows:
                 
    Three Months Ended  
 
    April 2,     April 3,  
    2011     2010  
 
Dividend yield
    0.3 %     0.4 %
Expected volatility
    38.0 %     37.0 %
Risk-free interest rate
    2.4 %     2.6 %
Expected lives (In years)
    5.5       5.5  
 
Stock option activity for the first quarter of 2011 is as follows:
                         
                    Weighted-  
                    Average  
    Shares     Weighted-     Remaining  
    Under     Average     Contractual  
    Options     Exercise     Life  
    (In thousands)     Price     (In years)  
 
Outstanding at beginning of period
    6,926     $ 28.15       5.0  
Granted
    2,656       26.25          
Exercised
    (76 )     18.59          
Canceled, expired or forfeited
    (107 )     28.69          
 
Outstanding at end of period
    9,399     $ 27.68       7.0  
 
Exercisable at end of period
    4,719     $ 31.48       4.7  
 
At April 2, 2011, our outstanding and exercisable options had an aggregate intrinsic value of $40 million and $20 million, respectively.
Restricted Stock Units
The 2011 activity for restricted stock units payable in stock and for restricted stock units payable in cash is provided below:
                                 
    Units Payable in Stock     Units Payable in Cash  
            Weighted-             Weighted-  
    Number of     Average Grant     Number of     Average Grant  
(Shares in thousands)   Shares     Date Fair Value     Shares     Date Fair Value  
 
Outstanding at beginning of year, nonvested
    762     $ 47.55       3,472     $ 14.60  
Granted
    278       26.25       663       26.25  
Vested
    (290 )     (46.34 )     (769 )     (12.92 )
Forfeited
    (21 )     (48.75 )     (89 )     (15.49 )
 
Outstanding at end of period, nonvested
    729     $ 39.87       3,277     $ 17.32  
 
Performance Share Units
The fair value of share-based compensation awards accounted for as liabilities includes performance share units. The fair value of these awards is based on the trading price of our common stock, less adjustments to reflect the fair value of certain awards for which dividends are not paid or accrued until vested, and is remeasured at each reporting period date. The 2011 activity for our performance share units is as follows:
                 
            Weighted-  
    Number of     Average Grant  
(Shares in thousands)   Shares     Date Fair Value  
 
Outstanding at beginning of year, nonvested
    1,897     $ 9.59  
Granted
    411       26.25  
 
Outstanding at end of period, nonvested
    2,308     $ 12.56  
 
Share-Based Compensation Awards
The value of the share-based compensation awards that vested and/or were paid during the respective periods is as follows:
                 
    Three Months Ended  
 
    April 2,     April 3,  
(In millions)   2011     2010  
 
Subject only to service conditions:
               
Value of shares, options or units vested
  $ 34     $ 36  
Intrinsic value of cash awards paid
    20       8  
Subject to performance vesting conditions:
               
Value of units vested
           
Intrinsic value of cash awards paid
    1       5  
Intrinsic value of amounts paid under Deferred Income Plan
          8  
 
Comprehensive Income
Comprehensive Income
Note 5: Comprehensive Income
Our comprehensive income, net of taxes, is provided below:
                 
    Three Months Ended  
 
    April 2,     April 3,  
(In millions)   2011     2010  
 
Net income (loss)
  $ 29     $ (8 )
Other comprehensive income (loss):
               
Recognition of prior service cost and unrealized losses on pension and postretirement benefits
    18       10  
Deferred gains on hedge contracts
    6       7  
Foreign currency translation and other
    12       (9 )
 
Comprehensive income
  $ 65     $  
 
Earnings Per Share and Shareholders' Equity
Earnings Per Share and Shareholders' Equity
Note 6: Earnings Per Share and Shareholders’ Equity
Earnings Per Share
We calculate basic and diluted earnings per share (EPS) based on net income, which approximates income available to common shareholders for each period. Basic earnings per share is calculated using the two-class method, which includes the weighted-average number of common shares outstanding during the period and restricted stock units to be paid in stock that are deemed participating securities as they provide nonforfeitable rights to dividends. Diluted earnings per share considers the dilutive effect of all potential future common stock, including stock options, restricted stock units and the shares that could be issued upon the conversion of our 4.50% Convertible Notes and upon the exercise of the related warrants. The convertible note call options purchased in connection with the issuance of the 4.50% Convertible Notes are excluded from the calculation of diluted EPS as their impact is always anti-dilutive.
Upon conversion of our 4.50% Convertible Notes, as described in Note 9, the principal amount would be settled in cash and the excess of the conversion value, as defined, over the principal amount may be settled in cash and/or shares of our common stock. Therefore, only the shares of our common stock potentially issuable with respect to the excess of the notes’ conversion value over the principal amount, if any, are considered as dilutive potential common shares for purposes of calculating diluted EPS.
The weighted-average shares outstanding for basic and diluted earnings per share are as follows:
                 
    Three Months Ended  
 
    April 2,     April 3,  
(In thousands)   2011     2010  
 
Basic weighted-average shares outstanding
    276,358       273,174  
Dilutive effect of Convertible Notes, warrants, stock options and restricted stock units
    42,761        
 
Diluted weighted-average shares outstanding
    319,119       273,174  
 
Stock options to purchase 4 million and 7 million shares of common stock outstanding are excluded from our calculation of diluted weighted-average shares outstanding for the three months ended April 2, 2011 and April 3, 2010, respectively, as the exercise prices were greater than the average market price of our common stock for the periods. These securities could potentially dilute earnings per share in the future.
For the three months ended April 3, 2010, the potential dilutive effect of 28 million weighted-average shares of Convertible Notes, warrants, stock options and restricted stock units was excluded from the computation of diluted weighted-average shares outstanding as the shares would have an anti-dilutive effect on the loss from continuing operations.
Accounts Receivable and Finance Receivables
Accounts Receivable and Finance Receivables
Note 7: Accounts Receivable and Finance Receivables
Accounts Receivable
Accounts receivable is composed of the following:
                 
    April 2,     January 1,  
(In millions)   2011     2011  
 
Commercial
  $ 607     $ 496  
U.S. Government contracts
    321       416  
 
 
    928       912  
Allowance for doubtful accounts
    (18 )     (20 )
 
 
  $ 910     $ 892  
 
We have unbillable receivables on U.S. Government contracts that arise when the revenues we have appropriately recognized based on performance cannot be billed yet under terms of the contract. Unbillable receivables within accounts receivable totaled $155 million at April 2, 2011 and $195 million at January 1, 2011.
Finance Receivables
Finance receivables by product line, which includes both finance receivables held for investment and finance receivables held for sale, are presented in the following table:
                                 
(Dollars in millions)   April 2, 2011     January 1, 2011  
 
Aviation
  $ 2,028       49 %   $ 2,120        46 %
Golf equipment
    192        4       212        5  
Golf mortgage
    818        20       876        19  
Timeshare
    622        15       894        19  
Structured capital
    317        8       317        7  
Other liquidating
    164        4       207        4  
 
Total finance receivables
    4,141       100 %     4,626        100 %
Less: Allowance for losses
    338                342           
Less: Finance receivables held for sale
    237                413           
 
Total finance receivables held for investment, net
  $ 3,566             $ 3,871           
 
Credit Quality Indicators and Nonaccrual Finance Receivables
We internally assess the quality of our finance receivables held for investment portfolio based on a number of key credit quality indicators and statistics such as delinquency, loan balance to collateral value, the liquidity position of individual borrowers and guarantors, debt service coverage in the golf mortgage product line and default rates of our notes receivable collateral in the timeshare product line. Because many of these indicators are difficult to apply across an entire class of receivables, we evaluate individual loans on a quarterly basis and classify these loans/portfolios into three categories based on the key credit quality indicators for the individual loan. These three categories are performing, watchlist and nonaccrual.
We classify finance receivables held for investment as nonaccrual if credit quality indicators suggest full collection is doubtful. In addition, we automatically classify accounts as nonaccrual that are contractually delinquent by more than three months unless collection is not doubtful. Cash payments on nonaccrual accounts, including finance charges, generally are applied to reduce the net investment balance. We resume the accrual of interest when the loan becomes contractually current through payment according to the original terms of the loan or, if a loan has been modified, following a period of performance under the terms of the modification, provided we conclude that collection of all principal and interest is no longer doubtful. Previously suspended interest income is recognized at that time.
Accounts are classified as watchlist when credit quality indicators have deteriorated as compared with typical underwriting criteria, and we believe collection of full principal and interest is probable but not certain. All other finance receivables held for investment that do not meet the watchlist or nonaccrual categories are classified as performing.
A summary of finance receivables held for investment categorized based on the internally assigned credit quality indicators discussed above is as follows:
                                                                 
    April 2, 2011     January 1, 2011  
 
(In millions)   Performing     Watchlist     Nonaccrual     Total     Performing     Watchlist     Nonaccrual     Total  
 
Aviation
  $ 1,641     $ 219     $ 168     $ 2,028     $ 1,713     $ 238     $ 169     $ 2,120  
Golf equipment
    122       46       24       192       138       51       23       212  
Golf mortgage
    205       200       235       640       163       303       219       685  
Timeshare
    166       40       357       563       222       77       382       681  
Structured capital
    290       27             317       290       27             317  
Other liquidating
    98       14       52       164       130       11       57       198  
 
Total
  $ 2,522     $ 546     $ 836     $ 3,904     $ 2,656     $ 707     $ 850     $ 4,213  
 
% of Total
    64.6 %     14.0 %     21.4 %             63.0 %     16.8 %     20.2 %        
 
We measure delinquency based on the contractual payment terms of our loans and leases. In determining the delinquency aging category of an account, any/all principal and interest received is applied to the most past-due principal and/or interest amounts due. If a significant portion of the contractually due payment is delinquent, the entire finance receivable balance is reported in accordance with the most past-due delinquency aging category.
Finance receivables held for investment by delinquency aging category is summarized in the tables below:
                                         
    Less Than                     Greater Than        
    31 Days     31-60 Days     61-90 Days     90 Days        
(In millions)   Past Due     Past Due     Past Due     Past Due     Total  
 
April 2, 2011
                                       
 
Aviation
  $ 1,857     $ 101     $ 28     $ 42     $ 2,028  
Golf equipment
    162       10       4       16       192  
Golf mortgage
    527       11       3       99       640  
Timeshare
    326       38       80       119       563  
Structured capital
    317                         317  
Other liquidating
    135       2       1       26       164  
 
Total
  $ 3,324     $ 162     $ 116     $ 302     $ 3,904  
 
January 1, 2011
                                       
 
Aviation
  $ 1,964     $ 67     $ 41     $ 48     $ 2,120  
Golf equipment
    171       13       9       19       212  
Golf mortgage
    543       12       7       123       685  
Timeshare
    533       14       6       128       681  
Structured capital
    317                         317  
Other liquidating
    166       2       1       29       198  
 
Total
  $ 3,694     $ 108     $ 64     $ 347     $ 4,213  
 
At April 2, 2011, accrual status loans that were 90 days past due totaled $8 million. We had no accrual status loans that were 90 days past due at January 1, 2011. At April 2, 2011, the 60+ days contractual delinquency as a percentage of finance receivables held for investment was 10.71%, compared with 9.77% at January 1, 2011.
Impaired Loans
We evaluate individual finance receivables held for investment in non-homogeneous portfolios and larger accounts in homogeneous loan portfolios for impairment on a quarterly basis. Finance receivables classified as held for sale are reflected at the lower of cost or fair value and are excluded from these evaluations.
A finance receivable is considered impaired when it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement based on our review of the credit quality indicators discussed above. Impaired finance receivables include both nonaccrual accounts and accounts for which full collection of principal and interest remains probable, but the account’s original terms have been, or are expected to be, significantly modified. If the modification specifies an interest rate equal to or greater than a market rate for a finance receivable with comparable risk, the account is not considered impaired in years subsequent to the modification. No significant interest income was recognized on impaired loans in the first quarter of 2011 or 2010.
The average recorded investment in impaired loans for the first quarter of 2011 and 2010 are provided below:
                                                 
            Golf     Golf             Other        
(In millions)   Aviation     Equipment     Mortgage     Timeshare     Liquidating     Total  
 
For the three months ended April 2, 2011
                                               
 
Impaired loans with a related allowance for losses recorded
  $ 145     $ 5     $ 190     $ 341     $ 18     $ 699  
Impaired loans with no related allowance for losses recorded
    19             90       33       22       164  
 
Total
  $ 164     $ 5     $ 280     $ 374     $ 40     $ 863  
 
For the three months ended April 3, 2010
                                               
 
Impaired loans with a related allowance for losses recorded
  $ 240     $ 3     $ 186     $ 352     $ 27     $ 808  
Impaired loans with no related allowance for losses recorded
    12       1       111       54       63       241  
 
Total
  $ 252     $ 4     $ 297     $ 406     $ 90     $ 1,049  
 
A summary of impaired finance receivables and related allowance for losses is provided below:
                                                 
            Golf     Golf             Other        
(In millions)   Aviation     Equipment     Mortgage     Timeshare     Liquidating     Total  
 
April 2, 2011
                                               
 
Impaired loans with a related allowance for losses recorded:
                                               
Recorded investment
  $ 144     $ 6     $ 205     $ 327     $ 19     $ 701  
Unpaid principal balance
    146       6       215       367       25       759  
Related allowance
    50       1       45       102       4       202  
 
Impaired loans with no related allowance for losses recorded:
                                               
Recorded investment
    20             94       41       19       174  
Unpaid principal balance
    20             98       41       75       234  
 
Total impaired loans:
                                               
Recorded investment
    164       6       299       368       38       875  
Unpaid principal balance
    166       6       313       408       100       993  
Related allowance
    50       1       45       102       4       202  
 
January 1, 2011
                                               
 
Impaired loans with a related allowance for losses recorded:
                                               
Recorded investment
  $ 147     $ 4     $ 175     $ 355     $ 16     $ 697  
Unpaid principal balance
    144       5       178       385       15       727  
Related allowance
    45       2       39       102       3       191  
 
Impaired loans with no related allowance for losses recorded:
                                               
Recorded investment
    17             138       69       30       254  
Unpaid principal balance
    21             146       74       89       330  
 
Total impaired loans:
                                               
Recorded investment
    164       4       313       424       46       951  
Unpaid principal balance
    165       5       324       459       104       1,057  
Related allowance
    45       2       39       102       3       191  
 
Allowance for Losses We maintain the allowance for losses on finance receivables held for investment at a level considered adequate to cover inherent losses in the portfolio based on management’s evaluation and analysis by product line. For larger balance accounts specifically identified as impaired, including large accounts in homogeneous portfolios, a reserve is established based on comparing the carrying value with either a) the expected future cash flows, discounted at the finance receivable’s effective interest rate; or b) the fair value, if the finance receivable is collateral dependent. The expected future cash flows consider collateral value; financial performance and liquidity of our borrower; existence and financial strength of guarantors; estimated recovery costs, including legal expenses; and costs associated with the repossession/foreclosure and eventual disposal of collateral. When there is a range of potential outcomes, we perform multiple discounted cash flow analyses and weight the outcomes based on their relative likelihood of occurrence.
The evaluation of our portfolios is inherently subjective, as it requires estimates, including the amount and timing of future cash flows expected to be received on impaired finance receivables and the underlying collateral, which may differ from actual results. While our analysis is specific to each individual account, the most critical factors included in this analysis vary by product line. For the aviation product line, these factors include industry valuation guides, physical condition of the aircraft, payment history, and existence and financial strength of guarantors. For the golf equipment line, the critical factors are the age and condition of the collateral, while the factors for the golf mortgage line include historical golf course, hotel or marina cash flow performance; estimates of golf rounds and price per round or occupancy and room rates; market discount and capitalization rates; and existence and financial strength of guarantors. For the timeshare product line, the critical factors are the historical performance of consumer notes receivable collateral, real estate valuations, operating expenses of the borrower, the impact of bankruptcy court rulings on the value of the collateral, legal and other professional expenses and borrower’s access to capital.
We also establish an allowance for losses by product line to cover probable but specifically unknown losses existing in the portfolio. For homogeneous portfolios, including the aviation and golf equipment product lines, the allowance is established as a percentage of non-recourse finance receivables, which have not been identified as requiring specific reserves. The percentage is based on a combination of factors, including historical loss experience, current delinquency and default trends, collateral values, and both general economic and specific industry trends. For non-homogeneous portfolios, including the golf mortgage and timeshare product lines, the allowance is established as a percentage of watchlist balances, as defined on page 11, which represents a combination of assumed default likelihood and loss severity based on historical experience, industry trends and collateral values. In establishing our allowance for losses to cover accounts not specifically identified, the most critical factors for the aviation product line include the collateral value of the portfolio, historical default experience and delinquency trends; for golf equipment, factors considered include historical loss experience and delinquency trends; and for golf mortgage, factors include an evaluation of individual loan credit quality indicators such as delinquency, loan balance to collateral value, debt service coverage, existence and financial strength of guarantors, historical progression from watchlist to nonaccrual status and historical loss severity. For the timeshare product line, we evaluate individual loan credit quality indicators such as borrowing base shortfalls for revolving notes receivable facilities, default rates of our notes receivable collateral, borrower’s access to capital, historical progression from watchlist to nonaccrual status and estimates of loss severity based on analysis of impaired loans in the product line.
Finance receivables held for investment are written down to the fair value (less estimated costs to sell) of the related collateral at the earlier of the date when the collateral is repossessed or when no payment has been received for six months unless management deems the receivable collectable. Finance receivables are charged off when the remaining balance is deemed to be uncollectable.
A rollforward of the allowance for losses on finance receivables held for investment and a summary of its composition, based on how the underlying finance receivables are evaluated for impairment, is presented below. The finance receivables reported in the following table specifically exclude $279 million and $283 million of leveraged leases at April 2, 2011 and April 3, 2010, respectively, in accordance with authoritative accounting standards.
                                                 
                                    Structured        
                                    Capital and        
            Golf     Golf             Other        
(In millions)   Aviation     Equipment     Mortgage     Timeshare     Liquidating     Total  
 
For the three months ended April 2, 2011
                                               
 
Allowance for losses
                                               
Beginning balance
  $ 107     $ 16     $ 79     $ 106     $ 34     $ 342  
Provision for losses
    11             (1 )           2       12  
Net charge-offs and transfers
    (8 )     (3 )     (3 )     (1 )     (1 )     (16 )
 
Ending balance
  $ 110     $ 13     $ 75     $ 105     $ 35     $ 338  
 
Ending balance based on individual evaluations
    50       1       45       102       4       202  
Ending balance based on collective evaluation
    60       12       30       3       31       136  
 
Finance receivables
                                               
Individually evaluated for impairment
  $ 164     $ 6     $ 299     $ 368     $ 38     $ 875  
Collectively evaluated for impairment
    1,864       186       341       195       164       2,750  
 
Balance at end of period
  $ 2,028     $ 192     $ 640     $ 563     $ 202     $ 3,625  
 
 
                                               
For the three months ended April 3, 2010
                                               
 
Allowance for losses
                                               
Beginning balance
  $ 114     $ 9     $ 65     $ 79     $ 74     $ 341  
Provision for losses
    13       4       14       15       9       55  
Net charge-offs and transfers
    (10 )     (2 )     (11 )           (8 )     (31 )
 
Ending balance
  $ 117     $ 11     $ 68     $ 94     $ 75     $ 365  
 
Ending balance based on individual evaluations
    52       1       43       77       1       174  
Ending balance based on collective evaluation
    65       10       25       17       74       191  
 
Finance receivables
                                               
Individually evaluated for impairment
  $ 232     $ 6     $ 343     $ 434     $ 104     $ 1,119  
Collectively evaluated for impairment
    2,171       169       502       768       553       4,163  
 
Balance at end of period
  $ 2,403     $ 175     $ 845     $ 1,202     $ 657     $ 5,282  
 
Inventories
Inventories
Note 8: Inventories
                 
    April 2,     January 1,  
(In millions)   2011     2011  
 
Finished goods
  $ 922     $ 784  
Work in process
    2,261       2,125  
Raw materials
    456       506  
 
 
    3,639       3,415  
Progress/milestone payments
    (1,186 )     (1,138 )
 
 
  $ 2,453     $ 2,277  
 
Debt
Debt
Note 9: Debt
On May 5, 2009, we issued $600 million of 4.5% Convertible Notes with a maturity date of May 1, 2013 and concurrently purchased call options to acquire our common stock and sold warrants to purchase our common stock for the purpose of reducing the potential dilutive effect to our shareholders and/or our cash outflow upon the conversion of the Convertible Notes. For more information on these transactions, see Note 8 to the Consolidated Financial Statements in Textron’s 2010 Annual Report on Form 10-K. For at least 20 trading days during the 30 consecutive trading days ended March 31, 2011, our common stock price exceeded the $17.06 per share conversion threshold price set forth for these Convertible Notes. Accordingly, the notes are convertible at the holder’s option through June 30, 2011. We may deliver shares of common stock, cash or a combination of cash and shares of common stock in satisfaction of our obligations upon conversion of the Convertible Notes. We intend to settle the face value of the Convertible Notes in cash. Based on an April 2, 2011 stock price of $27.40, the “if converted value” exceeds the face amount of the notes by $652.6 million; however, after giving effect to the exercise of the call options and warrants, the incremental cash or share settlement in excess of the face amount would result in either a 19 million net share issuance or a cash payment of $532.6 million, or a combination of cash and stock, at our option. We have continued to classify these Convertible Notes as long-term based on our intent and ability to maintain the debt outstanding for at least one year through the use of various funding sources available to us.
Accrued Liabilities
Accrued Liabilities
Note 10: Accrued Liabilities
We provide limited warranty and product maintenance programs, including parts and labor, for certain products for periods ranging from one to five years. Changes in our warranty and product maintenance liabilities are as follows:
                 
    Three Months Ended  
 
    April 2,     April 3,  
(In millions)   2011     2010  
 
Accrual at the beginning of period
  $ 242     $ 263  
Provision
    57       38  
Settlements
    (64 )     (58 )
Adjustments to prior accrual estimates
    (6 )     (3 )
 
Accrual at the end of period
  $ 229     $ 240  
 
Commitments and Contingencies
Commitments and Contingencies
Note 11: Commitments and Contingencies
We are subject to legal proceedings and other claims arising out of the conduct of our business, including proceedings and claims relating to commercial and financial transactions; government contracts; compliance with applicable laws and regulations; production partners; product liability; employment; and environmental, safety and health matters. Some of these legal proceedings and claims seek damages, fines or penalties in substantial amounts or remediation of environmental contamination. As a government contractor, we are subject to audits, reviews and investigations to determine whether our operations are being conducted in accordance with applicable regulatory requirements. Under federal government procurement regulations, certain claims brought by the U.S. Government could result in our being suspended or debarred from U.S. Government contracting for a period of time. On the basis of information presently available, we do not believe that existing proceedings and claims will have a material effect on our financial position or results of operations.
Derivative Instruments and Fair Value Measurements
Derivative Instruments and Fair Value Measurements
Note 12. Derivative Instruments and Fair Value Measurements
We measure fair value at the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. We prioritize the assumptions that market participants would use in pricing the asset or liability into a three-tier fair value hierarchy. This fair value hierarchy gives the highest priority (Level 1) to quoted prices in active markets for identical assets or liabilities and the lowest priority (Level 3) to unobservable inputs in which little or no market data exist, requiring companies to develop their own assumptions. Observable inputs that do not meet the criteria of Level 1 and include quoted prices for similar assets or liabilities in active markets or quoted prices for identical assets and liabilities in markets that are not active are categorized as Level 2. Level 3 inputs are those that reflect our estimates about the assumptions market participants would use in pricing the asset or liability based on the best information available in the circumstances. Valuation techniques for assets and liabilities measured using Level 3 inputs may include methodologies such as the market approach, the income approach or the cost approach and may use unobservable inputs such as projections, estimates and management’s interpretation of current market data. These unobservable inputs are utilized only to the extent that observable inputs are not available or cost-effective to obtain.
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
The assets and liabilities that are recorded at fair value on a recurring basis consist primarily of our derivative financial instruments, which are categorized as Level 2 in the fair value hierarchy. The notional and fair value amounts of these instruments that are designated as hedging instruments are provided below:
                                         
            Notional Amount     Asset (Liability)  
 
            April 2,     January 1,     April 2,     January 1,  
(In millions)   Borrowing Group     2011     2011     2011     2011  
 
Assets
                                       
Interest rate exchange contracts*
  Finance   $ 473     $ 628     $ 28     $ 34  
Investment in other marketable securities
  Finance     26       51       26       51  
Foreign currency exchange contracts
  Manufacturing     655       534       43       39  
 
Total
          $ 1,154     $ 1,213     $ 97     $ 124  
 
Liabilities
                                       
Interest rate exchange contracts*
  Finance   $ 469     $ 451     $ (3 )   $ (6 )
Foreign currency exchange contracts
  Manufacturing     86       101       (2 )     (2 )
 
Total
          $ 555     $ 552     $ (5 )   $ (8 )
 
     
*   Interest rate exchange contracts represent fair value hedges.
The fair values of derivative instruments for the Manufacturing group are included in either other current assets or accrued liabilities in our balance sheet. For the Finance group, these instruments are included in either other assets or other liabilities.
The Finance group’s interest rate exchange contracts are not exchange traded and are measured at fair value utilizing widely accepted, third-party developed valuation models. The actual terms of each individual contract are entered into a valuation model, along with interest rate and foreign exchange rate data, which is based on readily observable market data published by third-party leading financial news and data providers. Credit risk is factored into the fair value of these assets and liabilities based on the differential between both our credit default swap spread for liabilities and the counterparty’s credit default swap spread for assets as compared with a standard AA-rated counterparty; however, this had no significant impact on the valuation at April 2, 2011.
Foreign currency exchange contracts are measured at fair value using the market method valuation technique. The inputs to this technique utilize current foreign currency exchange forward market rates published by third-party leading financial news and data providers. These are observable data that represent the rates that the financial institution uses for contracts entered into at that date; however, they are not based on actual transactions so they are classified as Level 2.
Investments in other marketable securities represent investments in notes issued by securitization trusts that purchase timeshare notes receivables from timeshare developers and are classified as available for sale. Fair value for these notes was determined based on bids received from prospective purchasers and observable market inputs for similar securitization interests in markets that are relatively inactive compared with the market environment in which they were originally issued.
Fair Value Hedges
Our Finance group enters into interest rate exchange contracts to mitigate exposure to changes in the fair value of its fixed-rate receivables and debt due to fluctuations in interest rates. By using these contracts, we are able to convert our fixed-rate cash flows to floating-rate cash flows. The amount of ineffectiveness on our fair value hedges and the gain (loss) recorded in the Consolidated Statements of Operations were both insignificant in the first quarter of 2011 and 2010.
Cash Flow Hedges
We manufacture and sell our products in a number of countries throughout the world, and, therefore, we are exposed to movements in foreign currency exchange rates. The primary purpose of our foreign currency hedging activities is to manage the volatility associated with foreign currency purchases of materials, foreign currency sales of products, and other assets and liabilities in the normal course of business. We primarily utilize forward exchange contracts and purchased options with maturities of no more than 18 months that qualify as cash flow hedges. These are intended to offset the effect of exchange rate fluctuations on forecasted sales, inventory purchases and overhead expenses. At April 2, 2011, we had a net deferred gain of $29 million in OCI related to these cash flow hedges. As the underlying transactions occur, we expect to reclassify $15 million of after-tax gains into earnings in the next 12 months and $14 million of after-tax gains into earnings in the following 12-month period.
We hedge our net investment position in major currencies and generate foreign currency interest payments that offset other transactional exposures in these currencies. To accomplish this, we borrow directly in foreign currency and designate a portion of foreign currency debt as a hedge of net investments. We also may utilize currency forwards as hedges of our related foreign net investments. We record changes in the fair value of these contracts in other comprehensive income to the extent they are effective as cash flow hedges. If a contract does not qualify for hedge accounting or is designated as a fair value hedge, changes in the fair value of the contract are recorded in earnings. Currency effects on the effective portion of these hedges, which are reflected in the cumulative translation adjustment account within OCI, produced a $24 million after-tax gain in the first quarter of 2011, resulting in an accumulated net gain balance of $38 million at April 2, 2011. The ineffective portion of these hedges was insignificant.
Activity within accumulated other comprehensive loss and OCI related to the Manufacturing group’s foreign currency exchange contracts is provided in the following table:
                         
            Three Months Ended  
 
            April 2,     April 3,  
(In millions)   Gain (Loss) Location     2011     2010  
 
Amount of gain recognized in OCI
          $ 6     $ 6  
Effective portion of derivative reclassified from accumulated other comprehensive loss into income
  Cost of sales     4       3  
 
Assets Recorded at Fair Value on a Nonrecurring Basis
The table below presents those assets that are measured at fair value on a nonrecurring basis that had fair value measurement adjustments during the first quarter of 2011 and 2010. These assets were measured using significant unobservable inputs (Level 3) and include the following:
                                 
                    Gain (Loss)  
    Balance at     Three Months Ended  
 
    April 2,     April 3,     April 2,     April 3,  
(In millions)   2011     2010     2011     2010  
 
Finance group
                               
Impaired finance receivables
  $ 508     $ 510     $ (33 )   $ (46 )
Finance receivables held for sale
    237       598       (11 )     (10 )
Other assets
    54       67       (6 )     (18 )
 
Impaired Finance Receivables — Impaired nonaccrual finance receivables are included in the table above since the measurement of required reserves on our impaired finance receivables is significantly dependent on the fair value of the underlying collateral. Fair values of collateral are determined based on the use of appraisals, industry pricing guides, input from market participants, our recent experience selling similar assets or internally developed discounted cash flow models. Fair value measurements recorded on impaired finance receivables resulted in charges to provision for loan losses and primarily were related to initial fair value adjustments.
Finance Receivables Held for Sale — Finance receivables held for sale are recorded at the lower of cost or fair value. As a result of our plan to exit the non-captive Finance business certain finance receivables are classified as held for sale. At April 2, 2011, the finance receivables held for sale are primarily assets in the golf mortgage and timeshare product lines. Timeshare finance receivables classified as held for sale were identified at the individual loan level; whereas the majority of golf course mortgages were identified as a portion of a larger portfolio with common characteristics based on the intention to balance the sale of certain loans with the collection of others to maximize economic value. In the first quarter of 2011, certain golf course mortgages were identified at the individual loan level as a result of their inclusion in a portfolio sale subsequent to the end of the quarter. These finance receivables are recorded at fair value on a nonrecurring basis during periods in which the fair value is lower than the cost value.
There are no active, quoted market prices for our finance receivables. The estimate of fair value was determined based on the use of discounted cash flow models to estimate the exit price we expect to receive in the principal market for each type of loan in an orderly transaction, which includes both the sale of pools of similar assets and the sale of individual loans. The models we used incorporate estimates of the rate of return, financing cost, capital structure and/or discount rate expectations of current market participants combined with estimated loan cash flows based on credit losses, payment rates and credit line utilization rates. Where available, assumptions related to the expectations of current market participants are compared with observable market inputs, including bids from prospective purchasers of similar loans and certain bond market indices for loans perceived to be of similar credit quality. Although we utilize and prioritize these market observable inputs in our discounted cash flow models, these inputs are not typically derived from markets with directly comparable loan structures, industries and collateral types. Therefore, all valuations of finance receivables held for sale involve significant management judgment, which can result in differences between our fair value estimates and those of other market participants.
Other assets — Other assets include repossessed assets and properties, operating assets received in satisfaction of troubled finance receivables and other investments, which are accounted for under the equity method of accounting and have no active, quoted market prices. The fair value of these assets is determined based on the use of appraisals, industry pricing guides, input from market participants, our recent experience selling similar assets or internally developed discounted cash flow models. For our other investments, the discounted cash flow models incorporate assumptions specific to the nature of the investments’ business and underlying assets and include industry valuation benchmarks such as discount rates, capitalization rates and cash flow multiples.
Assets and Liabilities Not Recorded at Fair Value
The carrying value and estimated fair values of our financial instruments that are not reflected in the financial statements at fair value are as follows:
                                 
    April 2, 2011     January 1, 2011  
 
    Carrying     Estimated     Carrying     Estimated  
(In millions)   Value     Fair Value     Value     Fair Value  
 
Manufacturing group
                               
Long-term debt, excluding leases
  $ (2,211 )   $ (2,892 )   $ (2,172 )   $ (2,698 )
Finance group
                               
Finance receivables held for investment, excluding leases
    3,052       2,875       3,345       3,131  
Debt
    (3,152 )     (3,070 )     (3,660 )     (3,528 )
 
Fair value for the Manufacturing group debt is determined using market observable data for similar transactions. At April 2, 2011 and January 2, 2010, approximately 35% and 33%, respectively, of the fair value of term debt for the Finance group was determined based on observable market transactions. The remaining Finance group debt was determined based on discounted cash flow analyses using observable market inputs from debt with similar duration, subordination and credit default expectations. We utilize the same valuation methodologies to determine the fair value estimates for finance receivables held for investment as used for finance receivables held for sale.
Income Tax Expense
Income Tax Expense
Note 13: Income Tax Expense
Income tax expense for continuing operations of $15 million for both the first quarter of 2011 and 2010 equated to an effective income tax rate of 32.6% and 136.4%, respectively. The decrease in the rate was primarily attributable to the write-off of an $11 million deferred tax asset related to a change in the tax treatment of the Medicare Part D program due to U.S. health-care law enacted in the first quarter of 2010 which equated to an effective income tax rate impact of 98.2%.
Segment Information
Segment Information
Note 14: Segment Information
We operate in, and report financial information for, the following five business segments: Cessna, Bell, Textron Systems, Industrial and Finance. Segment profit is an important measure used for evaluating performance and for decision-making purposes. Segment profit for the manufacturing segments excludes interest expense, certain corporate expenses and special charges. The measurement for the Finance segment excludes special charges and includes interest income and expense, along with intercompany interest expense. Provisions for losses on finance receivables involving the sale or lease of our products are recorded by the selling manufacturing division when our Finance group has recourse to the Manufacturing group.
Our revenues by segment and a reconciliation of segment profit to income from continuing operations before income taxes are as follows:
                 
    Three Months Ended  
 
    April 2,     April 3,  
(In millions)   2011     2010  
 
REVENUES
               
Manufacturing Group
               
Cessna
  $ 556     $ 433  
Bell
    749       618  
Textron Systems
    445       458  
Industrial
    703       625  
 
 
    2,453       2,134  
Finance Group
    26       76  
 
Total revenues
  $ 2,479     $ 2,210  
 
SEGMENT OPERATING PROFIT
               
Manufacturing Group
               
Cessna
  $ (38 )   $ (24 )
Bell
    91       74  
Textron Systems
    53       55  
Industrial
    61       49  
 
 
    167       154  
Finance Group
    (44 )     (58 )
 
Segment profit
    123       96  
Special charges
          (12 )
Corporate expenses and other, net
    (39 )     (37 )
Interest expense, net for Manufacturing group
    (38 )     (36 )
 
Income from continuing operations before income taxes
  $ 46     $ 11