|
|
|
|
|
|
• | insurance companies resulting from pharmacy sales; |
• | banks for customer credit and debit cards and electronic bank transfers that take in excess of seven days to process; |
• | consumer financing programs in certain international operations; |
• | suppliers for marketing or incentive programs; and |
• | real estate transactions. |
Fiscal Years Ended January 31, | ||||||||||
(Amounts in millions) | Estimated Useful Lives | 2014 | 2013 | |||||||
Land | N/A | $ | 26,184 | $ | 25,612 | |||||
Buildings and improvements | 3-40 years | 95,488 | 90,686 | |||||||
Fixtures and equipment | 3-25 years | 42,971 | 40,903 | |||||||
Transportation equipment | 3-15 years | 2,785 | 2,796 | |||||||
Construction in progress | N/A | 5,661 | 5,828 | |||||||
Property and equipment | $ | 173,089 | $ | 165,825 | ||||||
Accumulated depreciation | (57,725 | ) | (51,896 | ) | ||||||
Property and equipment, net | $ | 115,364 | $ | 113,929 |
(Amounts in millions) | Walmart U.S. | Walmart International | Sam's Club | Total | ||||||||||||
Balances as of February 1, 2012 | $ | 439 | $ | 19,899 | $ | 313 | $ | 20,651 | ||||||||
Changes in currency translation and other | — | (65 | ) | — | (65 | ) | ||||||||||
Purchase accounting adjustments for prior fiscal year acquisitions(1) | 4 | (532 | ) | — | (528 | ) | ||||||||||
Acquisitions(2) | — | 439 | — | 439 | ||||||||||||
Balances as of January 31, 2013 | 443 | 19,741 | 313 | 20,497 | ||||||||||||
Changes in currency translation and other | — | (1,000 | ) | — | (1,000 | ) | ||||||||||
Acquisitions(2) | 8 | 5 | — | 13 | ||||||||||||
Balances as of January 31, 2014 | $ | 451 | $ | 18,746 | $ | 313 | $ | 19,510 |
(1) | Fiscal 2013 purchase accounting adjustments primarily relate to the finalization of the purchase price allocation for the fiscal 2012 acquisition of Massmart. |
(2) | Goodwill recorded for fiscal 2014 and 2013 acquisitions relates to several acquisitions that are not significant, individually or in the aggregate, to the Company's Consolidated Financial Statements. |
Fiscal Years Ended January 31, | ||||||||||||
(Amounts in millions) | 2014 | 2013 | 2012 | |||||||||
Deferred membership fee revenue, beginning of year | $ | 575 | $ | 559 | $ | 542 | ||||||
Cash received from members | 1,249 | 1,133 | 1,111 | |||||||||
Membership fee revenue recognized | (1,183 | ) | (1,117 | ) | (1,094 | ) | ||||||
Deferred membership fee revenue, end of year | $ | 641 | $ | 575 | $ | 559 |
|
Currency Translation and Other | Derivative Instruments | Minimum Pension Liability | Total | |||||||||||||
(Amounts in millions and net of income taxes) | ||||||||||||||||
Balances as of January 31, 2011 | $ | 1,226 | $ | 60 | $ | (640 | ) | $ | 646 | |||||||
Other comprehensive income (loss) | (2,032 | ) | (67 | ) | 43 | (2,056 | ) | |||||||||
Balances as of January 31, 2012 | (806 | ) | (7 | ) | (597 | ) | (1,410 | ) | ||||||||
Other comprehensive income (loss) | 853 | 136 | (166 | ) | 823 | |||||||||||
Balances as of January 31, 2013 | 47 | 129 | (763 | ) | (587 | ) | ||||||||||
Other comprehensive income (loss) before reclassifications | (2,769 | ) | 194 | 149 | (2,426 | ) | ||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) | — | 13 | 4 | 17 | ||||||||||||
Balances as of January 31, 2014 | $ | (2,722 | ) | $ | 336 | $ | (610 | ) | $ | (2,996 | ) |
|
As of January 31, | ||||||||
(Amounts in millions) | 2014 | 2013 | ||||||
Accrued wages and benefits(1) | $ | 4,652 | $ | 5,059 | ||||
Self-insurance(2) | 3,477 | 3,373 | ||||||
Accrued taxes(3) | 2,554 | 2,851 | ||||||
Other(4) | 8,110 | 7,525 | ||||||
Total accrued liabilities | $ | 18,793 | $ | 18,808 |
(1) | Accrued wages and benefits include accrued wages, salaries, vacation, bonuses and other incentive plans. |
(2) | Self-insurance consists of all insurance-related liabilities, such as workers' compensation, general liability, vehicle liability, property liability and employee-related health care benefits. |
(3) | Accrued taxes include accrued payroll, value added, sales and miscellaneous other taxes. |
(4) | Other accrued liabilities consist of various items such as maintenance, utilities, advertising and interest. |
|
Fiscal Years Ended January 31, | ||||||||||||
(Amounts in millions) | 2014 | 2013 | 2012 | |||||||||
Maximum amount outstanding at any month-end | $ | 13,318 | $ | 8,740 | $ | 9,594 | ||||||
Average daily short-term borrowings | 8,971 | 6,007 | 6,040 | |||||||||
Weighted-average interest rate | 0.1 | % | 0.1 | % | 0.1 | % |
Fiscal Years Ended January 31, | ||||||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||||||
(Amounts in millions) | Available | Drawn | Undrawn | Available | Drawn | Undrawn | ||||||||||||||||||
Five-year credit facility(1) | $ | 6,000 | $ | — | $ | 6,000 | $ | 6,258 | $ | — | $ | 6,258 | ||||||||||||
364-day revolving credit facility(2) | 9,400 | — | 9,400 | 10,000 | — | 10,000 | ||||||||||||||||||
Stand-by letters of credit(3) | 1,883 | 1,836 | 47 | 1,871 | 1,868 | 3 | ||||||||||||||||||
Total | $ | 17,283 | $ | 1,836 | $ | 15,447 | $ | 18,129 | $ | 1,868 | $ | 16,261 |
(1) | In June 2013, the Company renewed and extended its existing five-year credit facility, which is used to support its commercial paper program. |
(2) | In June 2013, the Company renewed and extended its existing 364-day revolving credit facility, which is used to support its commercial paper program. |
(3) | In June 2013, the Company renewed the stand-by letters of credit, which are used to support various potential and actual obligations. |
January 31, 2014 | January 31, 2013 | |||||||||||||
(Amounts in millions) | Maturity Dates By Fiscal Year | Amount | Average Rate(1) | Amount | Average Rate(1) | |||||||||
Unsecured debt | ||||||||||||||
Fixed | 2015-2044 | $ | 35,500 | 4.3% | $ | 32,476 | 4.6% | |||||||
Variable | 2015 | 500 | 5.4% | 500 | 5.5% | |||||||||
Total U.S. dollar denominated | 36,000 | 32,976 | ||||||||||||
Fixed | 2030 | 1,356 | 4.9% | 1,358 | 4.9% | |||||||||
Variable | — | — | ||||||||||||
Total Euro denominated | 1,356 | 1,358 | ||||||||||||
Fixed | 2031-2039 | 5,770 | 5.3% | 5,550 | 5.3% | |||||||||
Variable | — | — | ||||||||||||
Total Sterling denominated | 5,770 | 5,550 | ||||||||||||
Fixed | 2015-2021 | 1,490 | 1.3% | 1,942 | 1.4% | |||||||||
Variable | 2015-2016 | 457 | 0.7% | 1,056 | 0.7% | |||||||||
Total Yen denominated | 1,947 | 2,998 | ||||||||||||
Total unsecured debt | 45,073 | 42,882 | ||||||||||||
Total other debt (in USD)(2) | 2015-2044 | 801 | 1,099 | |||||||||||
Total debt | 45,874 | 43,981 | ||||||||||||
Less amounts due within one year | (4,103 | ) | (5,587 | ) | ||||||||||
Long-term debt | $ | 41,771 | $ | 38,394 |
(1) | The average rate represents the weighted-average stated rate for each corresponding debt category, based on year-end balances and year-end interest rates. Interest costs are also impacted by certain derivative financial instruments described in Note 8. |
(2) | A portion of other debt at January 31, 2014 and 2013 includes secured debt in the amount of $572 million and $627 million, respectively, which was collateralized by property that had an aggregate carrying amount of approximately $471 million and $599 million, respectively. |
(Amounts in millions) | Annual | ||
Fiscal Year | Maturity | ||
2015 | $ | 4,103 | |
2016 | 4,480 | ||
2017 | 2,396 | ||
2018 | 1,107 | ||
2019 | 3,531 | ||
Thereafter | 30,257 | ||
Total | $ | 45,874 |
Issue Date | Maturity Date | Interest Rate | Principal Amount | |||||
April 11, 2013 | April 11, 2016 | 0.600% | $ | 1,000 | ||||
April 11, 2013 | April 11, 2018 | 1.125% | 1,250 | |||||
April 11, 2013 | April 11, 2023 | 2.550% | 1,750 | |||||
April 11, 2013 | April 11, 2043 | 4.000% | 1,000 | |||||
October 2, 2013 | December 15, 2018 | 1.950% | 1,000 | |||||
October 2, 2013 | October 2, 2043 | 4.750% | 750 | |||||
Total | $ | 6,750 |
|
• | Level 1: observable inputs such as quoted prices in active markets; |
• | Level 2: inputs other than quoted prices in active markets that are either directly or indirectly observable; and |
• | Level 3: unobservable inputs for which little or no market data exists, therefore requiring the Company to develop its own assumptions. |
January 31, 2014 | January 31, 2013 | ||||||||||||||
(Amounts in millions) | Notional Amount | Fair Value | Notional Amount | Fair Value | |||||||||||
Receive fixed-rate, pay variable-rate interest rate swaps designated as fair value hedges | $ | 1,000 | $ | 5 | $ | 3,445 | $ | 60 | |||||||
Receive fixed-rate, pay fixed-rate cross-currency interest rate swaps designated as net investment hedges | 1,250 | 97 | 1,250 | 223 | |||||||||||
Receive fixed-rate, pay fixed-rate cross-currency interest rate swaps designated as cash flow hedges | 3,004 | 453 | 2,944 | 230 | |||||||||||
Receive variable-rate, pay fixed-rate interest rate swaps designated as cash flow hedges | 457 | (2 | ) | 1,056 | (8 | ) | |||||||||
Receive variable-rate, pay fixed-rate forward starting interest rate swaps designated as cash flow hedges | 2,500 | 166 | 5,000 | 10 | |||||||||||
Total | $ | 8,211 | $ | 719 | $ | 13,695 | $ | 515 |
January 31, 2014 | January 31, 2013 | |||||||||||||||
(Amounts in millions) | Carrying Value | Fair Value | Carrying Value | Fair Value | ||||||||||||
Long-term debt, including amounts due within one year | $ | 45,874 | $ | 50,757 | $ | 43,981 | $ | 50,664 |
|
January 31, 2014 | January 31, 2013 | ||||||||||||||||||||||
(Amounts in millions) | Fair Value Instruments | Net Investment Instruments | Cash Flow Instruments | Fair Value Instruments | Net Investment Instruments | Cash Flow Instruments | |||||||||||||||||
Derivative instruments | |||||||||||||||||||||||
Prepaid expenses and other | $ | 5 | $ | — | $ | — | $ | 29 | $ | — | $ | — | |||||||||||
Other assets and deferred charges | — | 97 | 619 | 31 | 223 | 327 | |||||||||||||||||
Derivative asset subtotals | $ | 5 | $ | 97 | $ | 619 | $ | 60 | $ | 223 | $ | 327 | |||||||||||
Accrued liabilities | $ | — | $ | — | $ | 1 | $ | — | $ | — | $ | 4 | |||||||||||
Deferred income taxes and other | — | — | 1 | — | — | 91 | |||||||||||||||||
Derivative liability subtotals | $ | — | $ | — | $ | 2 | $ | — | $ | — | $ | 95 | |||||||||||
Nonderivative hedging instruments | |||||||||||||||||||||||
Long-term debt due within one year | $ | — | $ | 973 | $ | — | $ | — | $ | 818 | $ | — | |||||||||||
Long-term debt | — | 5,095 | — | — | 6,145 | — | |||||||||||||||||
Nonderivative hedge liability subtotals | $ | — | $ | 6,068 | $ | — | $ | — | $ | 6,963 | $ | — |
|
Fiscal Years Ended January 31, | |||||||||||
(Amounts in millions) | 2014 | 2013 | 2012 | ||||||||
U.S. | $ | 19,412 | $ | 19,352 | $ | 18,685 | |||||
Non-U.S. | 5,244 | 6,310 | 5,647 | ||||||||
Total income from continuing operations before income taxes | $ | 24,656 | $ | 25,662 | $ | 24,332 |
Fiscal Years Ended January 31, | |||||||||||
(Amounts in millions) | 2014 | 2013 | 2012 | ||||||||
Current: | |||||||||||
U.S. federal | $ | 6,377 | $ | 5,611 | $ | 4,596 | |||||
U.S. state and local | 719 | 622 | 743 | ||||||||
International | 1,523 | 1,743 | 1,383 | ||||||||
Total current tax provision | 8,619 | 7,976 | 6,722 | ||||||||
Deferred: | |||||||||||
U.S. federal | (72 | ) | 38 | 1,444 | |||||||
U.S. state and local | 37 | (8 | ) | 57 | |||||||
International | (479 | ) | (48 | ) | (299 | ) | |||||
Total deferred tax expense (benefit) | (514 | ) | (18 | ) | 1,202 | ||||||
Total provision for income taxes | $ | 8,105 | $ | 7,958 | $ | 7,924 |
Fiscal Years Ended January 31, | ||||||||
2014 | 2013 | 2012 | ||||||
U.S. statutory tax rate | 35.0 | % | 35.0 | % | 35.0 | % | ||
U.S. state income taxes, net of federal income tax benefit | 2.0 | % | 1.7 | % | 2.0 | % | ||
Income taxed outside the U.S. | (2.8 | )% | (2.6 | )% | (2.8 | )% | ||
Net impact of repatriated international earnings | (1.4 | )% | (2.5 | )% | (0.3 | )% | ||
Other, net | 0.1 | % | (0.6 | )% | (1.3 | )% | ||
Effective income tax rate | 32.9 | % | 31.0 | % | 32.6 | % |
January 31, | ||||||||
(Amounts in millions) | 2014 | 2013 | ||||||
Deferred tax assets: | ||||||||
Loss and tax credit carryforwards | $ | 3,566 | $ | 3,525 | ||||
Accrued liabilities | 2,986 | 2,683 | ||||||
Share-based compensation | 126 | 204 | ||||||
Other | 1,573 | 1,500 | ||||||
Total deferred tax assets | 8,251 | 7,912 | ||||||
Valuation allowances | (1,801 | ) | (2,225 | ) | ||||
Deferred tax assets, net of valuation allowance | 6,450 | 5,687 | ||||||
Deferred tax liabilities: | ||||||||
Property and equipment | 6,295 | 5,830 | ||||||
Inventories | 1,641 | 1,912 | ||||||
Other | 1,827 | 1,157 | ||||||
Total deferred tax liabilities | 9,763 | 8,899 | ||||||
Net deferred tax liabilities | $ | 3,313 | $ | 3,212 |
January 31, | ||||||||
(Amounts in millions) | 2014 | 2013 | ||||||
Balance Sheet classification: | ||||||||
Assets: | ||||||||
Prepaid expenses and other | $ | 822 | $ | 520 | ||||
Other assets and deferred charges | 1,151 | 757 | ||||||
Asset subtotals | 1,973 | 1,277 | ||||||
Liabilities: | ||||||||
Accrued liabilities | 176 | 116 | ||||||
Deferred income taxes and other | 5,110 | 4,373 | ||||||
Liability subtotals | 5,286 | 4,489 | ||||||
Net deferred tax liabilities | $ | 3,313 | $ | 3,212 |
Fiscal Years Ended January 31, | |||||||||||
(Amounts in millions) | 2014 | 2013 | 2012 | ||||||||
Unrecognized tax benefits, beginning of year | $ | 818 | $ | 611 | $ | 795 | |||||
Increases related to prior year tax positions | 41 | 88 | 87 | ||||||||
Decreases related to prior year tax positions | (112 | ) | (232 | ) | (162 | ) | |||||
Increases related to current year tax positions | 133 | 431 | 56 | ||||||||
Settlements during the period | (117 | ) | (80 | ) | (161 | ) | |||||
Lapse in statutes of limitations | — | — | (4 | ) | |||||||
Unrecognized tax benefits, end of year | $ | 763 | $ | 818 | $ | 611 |
|
|
(Amounts in millions) | ||||||||
Fiscal Year | Operating Leases | Capital Leases | ||||||
2015 | $ | 1,734 | $ | 586 | ||||
2016 | 1,632 | 558 | ||||||
2017 | 1,462 | 519 | ||||||
2018 | 1,314 | 479 | ||||||
2019 | 1,192 | 438 | ||||||
Thereafter | 9,836 | 3,711 | ||||||
Total minimum rentals | $ | 17,170 | $ | 6,291 | ||||
Less estimated executory costs | 60 | |||||||
Net minimum lease payments | 6,231 | |||||||
Less imputed interest | 3,134 | |||||||
Present value of minimum lease payments | $ | 3,097 |
|
Fiscal Years Ended January 31, | |||||||||||
(Amounts in millions) | 2014 | 2013 | 2012 | ||||||||
Defined contribution plans: | |||||||||||
U.S. | $ | 877 | $ | 818 | $ | 752 | |||||
International | 165 | 166 | 230 | ||||||||
Defined benefit plans: | |||||||||||
International | 20 | 26 | 54 | ||||||||
Total contribution expense for retirement-related benefits | $ | 1,062 | $ | 1,010 | $ | 1,036 |
|
|
(Amounts in millions) | Walmart U.S. | Walmart International | Sam's Club | Corporate and Support | Consolidated | |||||||||||||||
Fiscal Year Ended January 31, 2014 | ||||||||||||||||||||
Net sales | $ | 279,406 | $ | 136,513 | $ | 57,157 | $ | — | $ | 473,076 | ||||||||||
Operating income (loss) | 22,351 | 5,454 | 1,975 | (2,908 | ) | 26,872 | ||||||||||||||
Interest expense, net | (2,216 | ) | ||||||||||||||||||
Income from continuing operations before income taxes | $ | 24,656 | ||||||||||||||||||
Total assets | $ | 98,745 | $ | 85,370 | $ | 14,053 | $ | 6,583 | $ | 204,751 | ||||||||||
Depreciation and amortization | 4,660 | 2,658 | 645 | 907 | 8,870 | |||||||||||||||
Capital Expenditures | 6,378 | 4,463 | 1,071 | 1,203 | 13,115 | |||||||||||||||
Fiscal Year Ended January 31, 2013 | ||||||||||||||||||||
Net sales | $ | 274,433 | $ | 134,748 | $ | 56,423 | $ | — | $ | 465,604 | ||||||||||
Operating income (loss) | 21,491 | 6,617 | 1,960 | (2,343 | ) | 27,725 | ||||||||||||||
Interest Expense, net | (2,063 | ) | ||||||||||||||||||
Income from continuing operations before income taxes | $ | 25,662 | ||||||||||||||||||
Total assets | $ | 96,234 | $ | 85,695 | $ | 13,479 | $ | 7,697 | $ | 203,105 | ||||||||||
Depreciation and amortization | 4,586 | 2,605 | 617 | 670 | 8,478 | |||||||||||||||
Capital Expenditures | 5,994 | 4,640 | 868 | 1,396 | 12,898 | |||||||||||||||
Fiscal Year Ended January 31, 2012 | ||||||||||||||||||||
Net sales | $ | 264,186 | $ | 125,435 | $ | 53,795 | $ | — | $ | 443,416 | ||||||||||
Operating income (loss) | 20,381 | 6,113 | 1,844 | (1,847 | ) | 26,491 | ||||||||||||||
Interest Expense, net | (2,159 | ) | ||||||||||||||||||
Income from continuing operations before income taxes | $ | 24,332 | ||||||||||||||||||
Total assets | $ | 93,143 | $ | 81,289 | $ | 12,824 | $ | 6,150 | $ | 193,406 | ||||||||||
Depreciation and amortization | 4,557 | 2,438 | 595 | 540 | 8,130 | |||||||||||||||
Capital Expenditures | 6,226 | 5,274 | 823 | 1,187 | 13,510 |
Fiscal Years Ended January 31, | |||||||||||
(Amounts in millions) | 2014 | 2013 | 2012 | ||||||||
Total revenues | |||||||||||
U.S. operations | $ | 338,681 | $ | 332,788 | $ | 319,800 | |||||
Non-U.S. operations | 137,613 | 135,863 | 126,709 | ||||||||
Total revenues | $ | 476,294 | $ | 468,651 | $ | 446,509 | |||||
Long-lived assets | |||||||||||
U.S. operations | $ | 79,644 | $ | 77,692 | $ | 75,881 | |||||
Non-U.S. operations | 38,263 | 38,989 | 36,443 | ||||||||
Total long-lived assets | $ | 117,907 | $ | 116,681 | $ | 112,324 |
|
Record Date | Payable Date | |
March 11, 2014 | April 1, 2014 | |
May 9, 2014 | June 2, 2014 | |
August 8, 2014 | September 3, 2014 | |
December 5, 2014 | January 5, 2015 |
|
Fiscal Year Ended January 31, 2014 | ||||||||||||||||||||
(Amounts in millions, except per share data) | Q1 | Q2 | Q3 | Q4 | Total | |||||||||||||||
Total revenues | $ | 114,071 | $ | 116,829 | $ | 115,688 | $ | 129,706 | $ | 476,294 | ||||||||||
Net sales | 113,313 | 116,101 | 114,876 | 128,786 | 473,076 | |||||||||||||||
Cost of sales | 85,991 | 87,420 | 86,687 | 97,971 | 358,069 | |||||||||||||||
Income from continuing operations | 3,932 | 4,205 | 3,870 | 4,544 | 16,551 | |||||||||||||||
Consolidated net income | 3,944 | 4,216 | 3,885 | 4,650 | 16,695 | |||||||||||||||
Consolidated net income attributable to Walmart | 3,784 | 4,069 | 3,738 | 4,431 | 16,022 | |||||||||||||||
Basic net income per common share(1): | ||||||||||||||||||||
Basic income per common share from continuing operations attributable to Walmart | 1.14 | 1.24 | 1.14 | 1.35 | 4.87 | |||||||||||||||
Basic income (loss) per common share from discontinued operations attributable to Walmart | 0.01 | — | 0.01 | 0.02 | 0.03 | |||||||||||||||
Basic net income per common share attributable to Walmart | 1.15 | 1.24 | 1.15 | 1.37 | 4.90 | |||||||||||||||
Diluted net income per common share(1): | ||||||||||||||||||||
Diluted income per common share from continuing operations attributable to Walmart | 1.14 | 1.23 | 1.14 | 1.34 | 4.85 | |||||||||||||||
Diluted income (loss) per common share from discontinued operations attributable to Walmart | — | 0.01 | — | 0.02 | 0.03 | |||||||||||||||
Diluted net income per common share attributable to Walmart | 1.14 | 1.24 | 1.14 | 1.36 | 4.88 | |||||||||||||||
Fiscal Year Ended January 31, 2013 | ||||||||||||||||||||
Q1 | Q2 | Q3 | Q4 | Total | ||||||||||||||||
Total revenues | $ | 112,901 | $ | 114,174 | $ | 113,800 | $ | 127,776 | $ | 468,651 | ||||||||||
Net sales | 112,155 | 113,412 | 113,077 | 126,960 | 465,604 | |||||||||||||||
Cost of sales | 85,145 | 85,611 | 85,470 | 96,071 | 352,297 | |||||||||||||||
Income from continuing operations | 3,882 | 4,150 | 3,809 | 5,863 | 17,704 | |||||||||||||||
Consolidated net income | 3,893 | 4,162 | 3,825 | 5,876 | 17,756 | |||||||||||||||
Consolidated net income attributable to Walmart | 3,741 | 4,017 | 3,635 | 5,606 | 16,999 | |||||||||||||||
Basic net income per common share(1): | ||||||||||||||||||||
Basic income per common share from continuing operations attributable to Walmart | 1.10 | 1.18 | 1.08 | 1.68 | 5.03 | |||||||||||||||
Basic income (loss) per common share from discontinued operations attributable to Walmart | — | 0.01 | — | — | 0.01 | |||||||||||||||
Basic net income per common share attributable to Walmart | 1.10 | 1.19 | 1.08 | 1.68 | 5.04 | |||||||||||||||
Diluted net income per common share(1): | ||||||||||||||||||||
Diluted income per common share from continuing operations attributable to Walmart | 1.09 | 1.18 | 1.07 | 1.67 | 5.01 | |||||||||||||||
Diluted income (loss) per common share from discontinued operations attributable to Walmart | — | — | 0.01 | — | 0.01 | |||||||||||||||
Diluted net income per common share attributable to Walmart | 1.09 | 1.18 | 1.08 | 1.67 | 5.02 |
(1) | The sum of quarterly income per common share attributable to Walmart data may not agree to annual amounts due to rounding. |
|
• | insurance companies resulting from pharmacy sales; |
• | banks for customer credit and debit cards and electronic bank transfers that take in excess of seven days to process; |
• | consumer financing programs in certain international operations; |
• | suppliers for marketing or incentive programs; and |
• | real estate transactions. |
Fiscal Years Ended January 31, | ||||||||||
(Amounts in millions) | Estimated Useful Lives | 2014 | 2013 | |||||||
Land | N/A | $ | 26,184 | $ | 25,612 | |||||
Buildings and improvements | 3-40 years | 95,488 | 90,686 | |||||||
Fixtures and equipment | 3-25 years | 42,971 | 40,903 | |||||||
Transportation equipment | 3-15 years | 2,785 | 2,796 | |||||||
Construction in progress | N/A | 5,661 | 5,828 | |||||||
Property and equipment | $ | 173,089 | $ | 165,825 | ||||||
Accumulated depreciation | (57,725 | ) | (51,896 | ) | ||||||
Property and equipment, net | $ | 115,364 | $ | 113,929 |
(Amounts in millions) | Walmart U.S. | Walmart International | Sam's Club | Total | ||||||||||||
Balances as of February 1, 2012 | $ | 439 | $ | 19,899 | $ | 313 | $ | 20,651 | ||||||||
Changes in currency translation and other | — | (65 | ) | — | (65 | ) | ||||||||||
Purchase accounting adjustments for prior fiscal year acquisitions(1) | 4 | (532 | ) | — | (528 | ) | ||||||||||
Acquisitions(2) | — | 439 | — | 439 | ||||||||||||
Balances as of January 31, 2013 | 443 | 19,741 | 313 | 20,497 | ||||||||||||
Changes in currency translation and other | — | (1,000 | ) | — | (1,000 | ) | ||||||||||
Acquisitions(2) | 8 | 5 | — | 13 | ||||||||||||
Balances as of January 31, 2014 | $ | 451 | $ | 18,746 | $ | 313 | $ | 19,510 |
(1) | Fiscal 2013 purchase accounting adjustments primarily relate to the finalization of the purchase price allocation for the fiscal 2012 acquisition of Massmart. |
(2) | Goodwill recorded for fiscal 2014 and 2013 acquisitions relates to several acquisitions that are not significant, individually or in the aggregate, to the Company's Consolidated Financial Statements. |
Fiscal Years Ended January 31, | ||||||||||||
(Amounts in millions) | 2014 | 2013 | 2012 | |||||||||
Deferred membership fee revenue, beginning of year | $ | 575 | $ | 559 | $ | 542 | ||||||
Cash received from members | 1,249 | 1,133 | 1,111 | |||||||||
Membership fee revenue recognized | (1,183 | ) | (1,117 | ) | (1,094 | ) | ||||||
Deferred membership fee revenue, end of year | $ | 641 | $ | 575 | $ | 559 |
|
Fiscal Years Ended January 31, | ||||||||||
(Amounts in millions) | Estimated Useful Lives | 2014 | 2013 | |||||||
Land | N/A | $ | 26,184 | $ | 25,612 | |||||
Buildings and improvements | 3-40 years | 95,488 | 90,686 | |||||||
Fixtures and equipment | 3-25 years | 42,971 | 40,903 | |||||||
Transportation equipment | 3-15 years | 2,785 | 2,796 | |||||||
Construction in progress | N/A | 5,661 | 5,828 | |||||||
Property and equipment | $ | 173,089 | $ | 165,825 | ||||||
Accumulated depreciation | (57,725 | ) | (51,896 | ) | ||||||
Property and equipment, net | $ | 115,364 | $ | 113,929 |
(Amounts in millions) | Walmart U.S. | Walmart International | Sam's Club | Total | ||||||||||||
Balances as of February 1, 2012 | $ | 439 | $ | 19,899 | $ | 313 | $ | 20,651 | ||||||||
Changes in currency translation and other | — | (65 | ) | — | (65 | ) | ||||||||||
Purchase accounting adjustments for prior fiscal year acquisitions(1) | 4 | (532 | ) | — | (528 | ) | ||||||||||
Acquisitions(2) | — | 439 | — | 439 | ||||||||||||
Balances as of January 31, 2013 | 443 | 19,741 | 313 | 20,497 | ||||||||||||
Changes in currency translation and other | — | (1,000 | ) | — | (1,000 | ) | ||||||||||
Acquisitions(2) | 8 | 5 | — | 13 | ||||||||||||
Balances as of January 31, 2014 | $ | 451 | $ | 18,746 | $ | 313 | $ | 19,510 |
Fiscal Years Ended January 31, | ||||||||||||
(Amounts in millions) | 2014 | 2013 | 2012 | |||||||||
Deferred membership fee revenue, beginning of year | $ | 575 | $ | 559 | $ | 542 | ||||||
Cash received from members | 1,249 | 1,133 | 1,111 | |||||||||
Membership fee revenue recognized | (1,183 | ) | (1,117 | ) | (1,094 | ) | ||||||
Deferred membership fee revenue, end of year | $ | 641 | $ | 575 | $ | 559 |
|
Currency Translation and Other | Derivative Instruments | Minimum Pension Liability | Total | |||||||||||||
(Amounts in millions and net of income taxes) | ||||||||||||||||
Balances as of January 31, 2011 | $ | 1,226 | $ | 60 | $ | (640 | ) | $ | 646 | |||||||
Other comprehensive income (loss) | (2,032 | ) | (67 | ) | 43 | (2,056 | ) | |||||||||
Balances as of January 31, 2012 | (806 | ) | (7 | ) | (597 | ) | (1,410 | ) | ||||||||
Other comprehensive income (loss) | 853 | 136 | (166 | ) | 823 | |||||||||||
Balances as of January 31, 2013 | 47 | 129 | (763 | ) | (587 | ) | ||||||||||
Other comprehensive income (loss) before reclassifications | (2,769 | ) | 194 | 149 | (2,426 | ) | ||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) | — | 13 | 4 | 17 | ||||||||||||
Balances as of January 31, 2014 | $ | (2,722 | ) | $ | 336 | $ | (610 | ) | $ | (2,996 | ) |
|
As of January 31, | ||||||||
(Amounts in millions) | 2014 | 2013 | ||||||
Accrued wages and benefits(1) | $ | 4,652 | $ | 5,059 | ||||
Self-insurance(2) | 3,477 | 3,373 | ||||||
Accrued taxes(3) | 2,554 | 2,851 | ||||||
Other(4) | 8,110 | 7,525 | ||||||
Total accrued liabilities | $ | 18,793 | $ | 18,808 |
|
Fiscal Years Ended January 31, | ||||||||||||
(Amounts in millions) | 2014 | 2013 | 2012 | |||||||||
Maximum amount outstanding at any month-end | $ | 13,318 | $ | 8,740 | $ | 9,594 | ||||||
Average daily short-term borrowings | 8,971 | 6,007 | 6,040 | |||||||||
Weighted-average interest rate | 0.1 | % | 0.1 | % | 0.1 | % |
Fiscal Years Ended January 31, | ||||||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||||||
(Amounts in millions) | Available | Drawn | Undrawn | Available | Drawn | Undrawn | ||||||||||||||||||
Five-year credit facility(1) | $ | 6,000 | $ | — | $ | 6,000 | $ | 6,258 | $ | — | $ | 6,258 | ||||||||||||
364-day revolving credit facility(2) | 9,400 | — | 9,400 | 10,000 | — | 10,000 | ||||||||||||||||||
Stand-by letters of credit(3) | 1,883 | 1,836 | 47 | 1,871 | 1,868 | 3 | ||||||||||||||||||
Total | $ | 17,283 | $ | 1,836 | $ | 15,447 | $ | 18,129 | $ | 1,868 | $ | 16,261 |
(1) | In June 2013, the Company renewed and extended its existing five-year credit facility, which is used to support its commercial paper program. |
(2) | In June 2013, the Company renewed and extended its existing 364-day revolving credit facility, which is used to support its commercial paper program. |
(3) | In June 2013, the Company renewed the stand-by letters of credit, which are used to support various potential and actual obligations. |
January 31, 2014 | January 31, 2013 | |||||||||||||
(Amounts in millions) | Maturity Dates By Fiscal Year | Amount | Average Rate(1) | Amount | Average Rate(1) | |||||||||
Unsecured debt | ||||||||||||||
Fixed | 2015-2044 | $ | 35,500 | 4.3% | $ | 32,476 | 4.6% | |||||||
Variable | 2015 | 500 | 5.4% | 500 | 5.5% | |||||||||
Total U.S. dollar denominated | 36,000 | 32,976 | ||||||||||||
Fixed | 2030 | 1,356 | 4.9% | 1,358 | 4.9% | |||||||||
Variable | — | — | ||||||||||||
Total Euro denominated | 1,356 | 1,358 | ||||||||||||
Fixed | 2031-2039 | 5,770 | 5.3% | 5,550 | 5.3% | |||||||||
Variable | — | — | ||||||||||||
Total Sterling denominated | 5,770 | 5,550 | ||||||||||||
Fixed | 2015-2021 | 1,490 | 1.3% | 1,942 | 1.4% | |||||||||
Variable | 2015-2016 | 457 | 0.7% | 1,056 | 0.7% | |||||||||
Total Yen denominated | 1,947 | 2,998 | ||||||||||||
Total unsecured debt | 45,073 | 42,882 | ||||||||||||
Total other debt (in USD)(2) | 2015-2044 | 801 | 1,099 | |||||||||||
Total debt | 45,874 | 43,981 | ||||||||||||
Less amounts due within one year | (4,103 | ) | (5,587 | ) | ||||||||||
Long-term debt | $ | 41,771 | $ | 38,394 |
(1) | The average rate represents the weighted-average stated rate for each corresponding debt category, based on year-end balances and year-end interest rates. Interest costs are also impacted by certain derivative financial instruments described in Note 8. |
(2) | A portion of other debt at January 31, 2014 and 2013 includes secured debt in the amount of $572 million and $627 million, respectively, which was collateralized by property that had an aggregate carrying amount of approximately $471 million and $599 million, respectively. |
(Amounts in millions) | Annual | ||
Fiscal Year | Maturity | ||
2015 | $ | 4,103 | |
2016 | 4,480 | ||
2017 | 2,396 | ||
2018 | 1,107 | ||
2019 | 3,531 | ||
Thereafter | 30,257 | ||
Total | $ | 45,874 |
Issue Date | Maturity Date | Interest Rate | Principal Amount | |||||
April 11, 2013 | April 11, 2016 | 0.600% | $ | 1,000 | ||||
April 11, 2013 | April 11, 2018 | 1.125% | 1,250 | |||||
April 11, 2013 | April 11, 2023 | 2.550% | 1,750 | |||||
April 11, 2013 | April 11, 2043 | 4.000% | 1,000 | |||||
October 2, 2013 | December 15, 2018 | 1.950% | 1,000 | |||||
October 2, 2013 | October 2, 2043 | 4.750% | 750 | |||||
Total | $ | 6,750 |
|
January 31, 2014 | January 31, 2013 | ||||||||||||||
(Amounts in millions) | Notional Amount | Fair Value | Notional Amount | Fair Value | |||||||||||
Receive fixed-rate, pay variable-rate interest rate swaps designated as fair value hedges | $ | 1,000 | $ | 5 | $ | 3,445 | $ | 60 | |||||||
Receive fixed-rate, pay fixed-rate cross-currency interest rate swaps designated as net investment hedges | 1,250 | 97 | 1,250 | 223 | |||||||||||
Receive fixed-rate, pay fixed-rate cross-currency interest rate swaps designated as cash flow hedges | 3,004 | 453 | 2,944 | 230 | |||||||||||
Receive variable-rate, pay fixed-rate interest rate swaps designated as cash flow hedges | 457 | (2 | ) | 1,056 | (8 | ) | |||||||||
Receive variable-rate, pay fixed-rate forward starting interest rate swaps designated as cash flow hedges | 2,500 | 166 | 5,000 | 10 | |||||||||||
Total | $ | 8,211 | $ | 719 | $ | 13,695 | $ | 515 |
January 31, 2014 | January 31, 2013 | |||||||||||||||
(Amounts in millions) | Carrying Value | Fair Value | Carrying Value | Fair Value | ||||||||||||
Long-term debt, including amounts due within one year | $ | 45,874 | $ | 50,757 | $ | 43,981 | $ | 50,664 |
|
January 31, 2014 | January 31, 2013 | ||||||||||||||||||||||
(Amounts in millions) | Fair Value Instruments | Net Investment Instruments | Cash Flow Instruments | Fair Value Instruments | Net Investment Instruments | Cash Flow Instruments | |||||||||||||||||
Derivative instruments | |||||||||||||||||||||||
Prepaid expenses and other | $ | 5 | $ | — | $ | — | $ | 29 | $ | — | $ | — | |||||||||||
Other assets and deferred charges | — | 97 | 619 | 31 | 223 | 327 | |||||||||||||||||
Derivative asset subtotals | $ | 5 | $ | 97 | $ | 619 | $ | 60 | $ | 223 | $ | 327 | |||||||||||
Accrued liabilities | $ | — | $ | — | $ | 1 | $ | — | $ | — | $ | 4 | |||||||||||
Deferred income taxes and other | — | — | 1 | — | — | 91 | |||||||||||||||||
Derivative liability subtotals | $ | — | $ | — | $ | 2 | $ | — | $ | — | $ | 95 | |||||||||||
Nonderivative hedging instruments | |||||||||||||||||||||||
Long-term debt due within one year | $ | — | $ | 973 | $ | — | $ | — | $ | 818 | $ | — | |||||||||||
Long-term debt | — | 5,095 | — | — | 6,145 | — | |||||||||||||||||
Nonderivative hedge liability subtotals | $ | — | $ | 6,068 | $ | — | $ | — | $ | 6,963 | $ | — |
|
Fiscal Years Ended January 31, | |||||||||||
(Amounts in millions) | 2014 | 2013 | 2012 | ||||||||
U.S. | $ | 19,412 | $ | 19,352 | $ | 18,685 | |||||
Non-U.S. | 5,244 | 6,310 | 5,647 | ||||||||
Total income from continuing operations before income taxes | $ | 24,656 | $ | 25,662 | $ | 24,332 |
Fiscal Years Ended January 31, | |||||||||||
(Amounts in millions) | 2014 | 2013 | 2012 | ||||||||
Current: | |||||||||||
U.S. federal | $ | 6,377 | $ | 5,611 | $ | 4,596 | |||||
U.S. state and local | 719 | 622 | 743 | ||||||||
International | 1,523 | 1,743 | 1,383 | ||||||||
Total current tax provision | 8,619 | 7,976 | 6,722 | ||||||||
Deferred: | |||||||||||
U.S. federal | (72 | ) | 38 | 1,444 | |||||||
U.S. state and local | 37 | (8 | ) | 57 | |||||||
International | (479 | ) | (48 | ) | (299 | ) | |||||
Total deferred tax expense (benefit) | (514 | ) | (18 | ) | 1,202 | ||||||
Total provision for income taxes | $ | 8,105 | $ | 7,958 | $ | 7,924 |
Fiscal Years Ended January 31, | ||||||||
2014 | 2013 | 2012 | ||||||
U.S. statutory tax rate | 35.0 | % | 35.0 | % | 35.0 | % | ||
U.S. state income taxes, net of federal income tax benefit | 2.0 | % | 1.7 | % | 2.0 | % | ||
Income taxed outside the U.S. | (2.8 | )% | (2.6 | )% | (2.8 | )% | ||
Net impact of repatriated international earnings | (1.4 | )% | (2.5 | )% | (0.3 | )% | ||
Other, net | 0.1 | % | (0.6 | )% | (1.3 | )% | ||
Effective income tax rate | 32.9 | % | 31.0 | % | 32.6 | % |
January 31, | ||||||||
(Amounts in millions) | 2014 | 2013 | ||||||
Deferred tax assets: | ||||||||
Loss and tax credit carryforwards | $ | 3,566 | $ | 3,525 | ||||
Accrued liabilities | 2,986 | 2,683 | ||||||
Share-based compensation | 126 | 204 | ||||||
Other | 1,573 | 1,500 | ||||||
Total deferred tax assets | 8,251 | 7,912 | ||||||
Valuation allowances | (1,801 | ) | (2,225 | ) | ||||
Deferred tax assets, net of valuation allowance | 6,450 | 5,687 | ||||||
Deferred tax liabilities: | ||||||||
Property and equipment | 6,295 | 5,830 | ||||||
Inventories | 1,641 | 1,912 | ||||||
Other | 1,827 | 1,157 | ||||||
Total deferred tax liabilities | 9,763 | 8,899 | ||||||
Net deferred tax liabilities | $ | 3,313 | $ | 3,212 |
January 31, | ||||||||
(Amounts in millions) | 2014 | 2013 | ||||||
Balance Sheet classification: | ||||||||
Assets: | ||||||||
Prepaid expenses and other | $ | 822 | $ | 520 | ||||
Other assets and deferred charges | 1,151 | 757 | ||||||
Asset subtotals | 1,973 | 1,277 | ||||||
Liabilities: | ||||||||
Accrued liabilities | 176 | 116 | ||||||
Deferred income taxes and other | 5,110 | 4,373 | ||||||
Liability subtotals | 5,286 | 4,489 | ||||||
Net deferred tax liabilities | $ | 3,313 | $ | 3,212 |
Fiscal Years Ended January 31, | |||||||||||
(Amounts in millions) | 2014 | 2013 | 2012 | ||||||||
Unrecognized tax benefits, beginning of year | $ | 818 | $ | 611 | $ | 795 | |||||
Increases related to prior year tax positions | 41 | 88 | 87 | ||||||||
Decreases related to prior year tax positions | (112 | ) | (232 | ) | (162 | ) | |||||
Increases related to current year tax positions | 133 | 431 | 56 | ||||||||
Settlements during the period | (117 | ) | (80 | ) | (161 | ) | |||||
Lapse in statutes of limitations | — | — | (4 | ) | |||||||
Unrecognized tax benefits, end of year | $ | 763 | $ | 818 | $ | 611 |
|
(Amounts in millions) | ||||||||
Fiscal Year | Operating Leases | Capital Leases | ||||||
2015 | $ | 1,734 | $ | 586 | ||||
2016 | 1,632 | 558 | ||||||
2017 | 1,462 | 519 | ||||||
2018 | 1,314 | 479 | ||||||
2019 | 1,192 | 438 | ||||||
Thereafter | 9,836 | 3,711 | ||||||
Total minimum rentals | $ | 17,170 | $ | 6,291 | ||||
Less estimated executory costs | 60 | |||||||
Net minimum lease payments | 6,231 | |||||||
Less imputed interest | 3,134 | |||||||
Present value of minimum lease payments | $ | 3,097 |
|
Fiscal Years Ended January 31, | |||||||||||
(Amounts in millions) | 2014 | 2013 | 2012 | ||||||||
Defined contribution plans: | |||||||||||
U.S. | $ | 877 | $ | 818 | $ | 752 | |||||
International | 165 | 166 | 230 | ||||||||
Defined benefit plans: | |||||||||||
International | 20 | 26 | 54 | ||||||||
Total contribution expense for retirement-related benefits | $ | 1,062 | $ | 1,010 | $ | 1,036 |
|
(Amounts in millions) | Walmart U.S. | Walmart International | Sam's Club | Corporate and Support | Consolidated | |||||||||||||||
Fiscal Year Ended January 31, 2014 | ||||||||||||||||||||
Net sales | $ | 279,406 | $ | 136,513 | $ | 57,157 | $ | — | $ | 473,076 | ||||||||||
Operating income (loss) | 22,351 | 5,454 | 1,975 | (2,908 | ) | 26,872 | ||||||||||||||
Interest expense, net | (2,216 | ) | ||||||||||||||||||
Income from continuing operations before income taxes | $ | 24,656 | ||||||||||||||||||
Total assets | $ | 98,745 | $ | 85,370 | $ | 14,053 | $ | 6,583 | $ | 204,751 | ||||||||||
Depreciation and amortization | 4,660 | 2,658 | 645 | 907 | 8,870 | |||||||||||||||
Capital Expenditures | 6,378 | 4,463 | 1,071 | 1,203 | 13,115 | |||||||||||||||
Fiscal Year Ended January 31, 2013 | ||||||||||||||||||||
Net sales | $ | 274,433 | $ | 134,748 | $ | 56,423 | $ | — | $ | 465,604 | ||||||||||
Operating income (loss) | 21,491 | 6,617 | 1,960 | (2,343 | ) | 27,725 | ||||||||||||||
Interest Expense, net | (2,063 | ) | ||||||||||||||||||
Income from continuing operations before income taxes | $ | 25,662 | ||||||||||||||||||
Total assets | $ | 96,234 | $ | 85,695 | $ | 13,479 | $ | 7,697 | $ | 203,105 | ||||||||||
Depreciation and amortization | 4,586 | 2,605 | 617 | 670 | 8,478 | |||||||||||||||
Capital Expenditures | 5,994 | 4,640 | 868 | 1,396 | 12,898 | |||||||||||||||
Fiscal Year Ended January 31, 2012 | ||||||||||||||||||||
Net sales | $ | 264,186 | $ | 125,435 | $ | 53,795 | $ | — | $ | 443,416 | ||||||||||
Operating income (loss) | 20,381 | 6,113 | 1,844 | (1,847 | ) | 26,491 | ||||||||||||||
Interest Expense, net | (2,159 | ) | ||||||||||||||||||
Income from continuing operations before income taxes | $ | 24,332 | ||||||||||||||||||
Total assets | $ | 93,143 | $ | 81,289 | $ | 12,824 | $ | 6,150 | $ | 193,406 | ||||||||||
Depreciation and amortization | 4,557 | 2,438 | 595 | 540 | 8,130 | |||||||||||||||
Capital Expenditures | 6,226 | 5,274 | 823 | 1,187 | 13,510 |
Fiscal Years Ended January 31, | |||||||||||
(Amounts in millions) | 2014 | 2013 | 2012 | ||||||||
Total revenues | |||||||||||
U.S. operations | $ | 338,681 | $ | 332,788 | $ | 319,800 | |||||
Non-U.S. operations | 137,613 | 135,863 | 126,709 | ||||||||
Total revenues | $ | 476,294 | $ | 468,651 | $ | 446,509 | |||||
Long-lived assets | |||||||||||
U.S. operations | $ | 79,644 | $ | 77,692 | $ | 75,881 | |||||
Non-U.S. operations | 38,263 | 38,989 | 36,443 | ||||||||
Total long-lived assets | $ | 117,907 | $ | 116,681 | $ | 112,324 |
|
Record Date | Payable Date | |
March 11, 2014 | April 1, 2014 | |
May 9, 2014 | June 2, 2014 | |
August 8, 2014 | September 3, 2014 | |
December 5, 2014 | January 5, 2015 |
|
Fiscal Year Ended January 31, 2014 | ||||||||||||||||||||
(Amounts in millions, except per share data) | Q1 | Q2 | Q3 | Q4 | Total | |||||||||||||||
Total revenues | $ | 114,071 | $ | 116,829 | $ | 115,688 | $ | 129,706 | $ | 476,294 | ||||||||||
Net sales | 113,313 | 116,101 | 114,876 | 128,786 | 473,076 | |||||||||||||||
Cost of sales | 85,991 | 87,420 | 86,687 | 97,971 | 358,069 | |||||||||||||||
Income from continuing operations | 3,932 | 4,205 | 3,870 | 4,544 | 16,551 | |||||||||||||||
Consolidated net income | 3,944 | 4,216 | 3,885 | 4,650 | 16,695 | |||||||||||||||
Consolidated net income attributable to Walmart | 3,784 | 4,069 | 3,738 | 4,431 | 16,022 | |||||||||||||||
Basic net income per common share(1): | ||||||||||||||||||||
Basic income per common share from continuing operations attributable to Walmart | 1.14 | 1.24 | 1.14 | 1.35 | 4.87 | |||||||||||||||
Basic income (loss) per common share from discontinued operations attributable to Walmart | 0.01 | — | 0.01 | 0.02 | 0.03 | |||||||||||||||
Basic net income per common share attributable to Walmart | 1.15 | 1.24 | 1.15 | 1.37 | 4.90 | |||||||||||||||
Diluted net income per common share(1): | ||||||||||||||||||||
Diluted income per common share from continuing operations attributable to Walmart | 1.14 | 1.23 | 1.14 | 1.34 | 4.85 | |||||||||||||||
Diluted income (loss) per common share from discontinued operations attributable to Walmart | — | 0.01 | — | 0.02 | 0.03 | |||||||||||||||
Diluted net income per common share attributable to Walmart | 1.14 | 1.24 | 1.14 | 1.36 | 4.88 | |||||||||||||||
Fiscal Year Ended January 31, 2013 | ||||||||||||||||||||
Q1 | Q2 | Q3 | Q4 | Total | ||||||||||||||||
Total revenues | $ | 112,901 | $ | 114,174 | $ | 113,800 | $ | 127,776 | $ | 468,651 | ||||||||||
Net sales | 112,155 | 113,412 | 113,077 | 126,960 | 465,604 | |||||||||||||||
Cost of sales | 85,145 | 85,611 | 85,470 | 96,071 | 352,297 | |||||||||||||||
Income from continuing operations | 3,882 | 4,150 | 3,809 | 5,863 | 17,704 | |||||||||||||||
Consolidated net income | 3,893 | 4,162 | 3,825 | 5,876 | 17,756 | |||||||||||||||
Consolidated net income attributable to Walmart | 3,741 | 4,017 | 3,635 | 5,606 | 16,999 | |||||||||||||||
Basic net income per common share(1): | ||||||||||||||||||||
Basic income per common share from continuing operations attributable to Walmart | 1.10 | 1.18 | 1.08 | 1.68 | 5.03 | |||||||||||||||
Basic income (loss) per common share from discontinued operations attributable to Walmart | — | 0.01 | — | — | 0.01 | |||||||||||||||
Basic net income per common share attributable to Walmart | 1.10 | 1.19 | 1.08 | 1.68 | 5.04 | |||||||||||||||
Diluted net income per common share(1): | ||||||||||||||||||||
Diluted income per common share from continuing operations attributable to Walmart | 1.09 | 1.18 | 1.07 | 1.67 | 5.01 | |||||||||||||||
Diluted income (loss) per common share from discontinued operations attributable to Walmart | — | — | 0.01 | — | 0.01 | |||||||||||||||
Diluted net income per common share attributable to Walmart | 1.09 | 1.18 | 1.08 | 1.67 | 5.02 |
(1) | The sum of quarterly income per common share attributable to Walmart data may not agree to annual amounts due to rounding. |
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|